Key Metrics
$2.82K
$19.986B
$1.453B
$10.344B
$2.478B
$4.275B
18.02%
-
3.19%
$285.49M
$20.439B
-$2.909B
$12.411B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Apr 30, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Apr 30, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Jan 31, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Apr 30, 2018 | Feb 28, 2018 | Jan 31, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Apr 30, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.841B | $4.274B | $4.629B | $6.243B | $4.464B | $3.952B | $4.28B | $6.205B | $4.235B | $3.859B | $4.19B | $5.691B | $4.091B | $4.091B | $3.691B | $3.985B | $5.348B | $3.865B | $3.865B | $3.37B | $3.669B | $4.913B | $3.651B | $2.911B | $3.154B | $4.546B | $2.779B | $2.514B | $2.793B | $3.988B | $2.783B | $2.451B | - | $2.642B | $3.559B | $2.66B | - | $2.413B | - | $2.589B | $3.513B | $2.619B | - | $2.289B | $2.468B | $3.399B | $2.594B | $2.257B | $2.386B | $3.29B | $2.493B | $2.144B | $2.26B | $3.05B | $2.342B | $1.99B | $2.094B | $3.095B | $2.206B | $1.855B | $1.991B | $2.764B | $2.112B | $1.804B | $1.924B | $2.642B | $1.978B | $1.661B | $1.792B | $2.445B | $1.822B | $1.506B | $1.589B | $2.232B | $1.658B | $1.448B | $1.478B | $2.211B | $1.517B | $1.339B | $1.456B | $2.003B | $1.474B | $1.3B | $1.393B | $1.939B | $1.417B | $1.254B | $1.338B | $1.882B | $1.338B | $1.204B | $1.286B | $1.836B | $1.36B | $1.159B | $1.282B | $1.829B | $1.288B | $1.121B | $1.219B | $1.843B | $1.225B | $1.081B | $1.176B | $1.641B | $1.14B | $974M | $1.064B | $1.493B | $1.059B | $924.2M | $1.007B | $1.393B | $970.24M | $852.5M | $900.9M | $1.217B | $743.7M | $607.1M | $675.3M | $946.3M | $637.9M | $538M | $569.1M | $829.6M | $524.2M | $425.8M | $463M | $628.8M | $425.5M | $364.1M | $389.8M | $523.8M | $358.2M | $303.2M | $322.8M | $439.2M | $282.8M | $242.3M | $252.5M | $349.7M | $239.8M | $197.1M | $215.8M | $313.9M | $185M | $153.6M | $165.5M | $239.9M | $155M | $133.5M | $143.3M |
Cost of Revenue | $2.316B | $2.031B | $2.269B | $3.026B | $2.111B | $1.824B | $2.012B | $2.948B | $1.97B | $1.779B | $1.976B | $2.691B | $1.944B | $1.944B | $1.761B | $1.99B | $2.593B | $1.859B | $1.859B | $1.585B | $1.744B | $2.346B | $1.736B | $1.351B | $1.479B | $2.133B | $1.289B | $1.148B | $1.292B | $1.858B | $1.291B | $1.125B | - | $1.224B | $1.651B | $1.237B | - | $1.136B | - | $1.223B | $1.658B | $1.241B | - | $1.084B | $1.166B | $1.604B | $1.223B | $1.067B | $1.133B | $1.563B | $1.19B | $1.024B | $1.084B | $1.454B | $1.125B | $953.46M | $1.008B | $1.491B | $1.063B | $893.22M | $959.17M | $1.331B | $1.022B | $877.85M | $940.71M | $1.289B | $964.84M | $815.34M | $883.91M | $1.21B | $898.87M | $752.49M | $789.32M | $1.109B | $825.25M | $728.58M | $737.1M | $1.099B | $755.29M | $671.45M | $729.21M | $998.36M | $738.27M | $661.15M | $707.77M | $976.27M | $713.39M | $637.63M | $682.55M | $965.96M | $665.28M | $621.68M | $665.4M | $932.74M | $683.84M | $594.93M | $668.95M | $958.55M | $689.62M | $624.7M | $669.25M | $1.001B | $682.83M | $606.41M | $659.92M | $1.045B | $626.93M | $545.89M | $587.54M | $839.48M | $576.37M | $504.8M | $554.9M | $759.3M | $530.33M | $470.6M | $496.2M | $674.8M | $410.2M | $332.9M | $375.2M | $526.3M | $350.8M | $293.1M | $311.4M | $457.3M | $293.5M | $236.1M | $257.1M | $343.8M | $237.6M | $205.4M | $221.9M | $290M | $204.2M | $173.5M | $185.2M | $254.3M | $167.5M | $141.4M | $147.4M | $201.4M | $142.6M | $116.4M | $128.9M | $182.6M | $109.2M | - | - | - | - | - | - |
Gross Profit | $2.525B | $2.243B | $2.359B | $3.216B | $2.354B | $2.128B | $2.268B | $3.258B | $2.266B | $2.08B | $2.214B | $3B | $2.146B | $2.146B | $1.93B | $1.995B | $2.756B | $2.006B | $2.006B | $1.785B | $1.925B | $2.568B | $1.915B | $1.559B | $1.676B | $2.413B | $1.491B | $1.366B | $1.501B | $2.13B | $1.492B | $1.325B | - | $1.417B | $1.908B | $1.423B | - | $1.277B | - | $1.366B | $1.854B | $1.378B | - | $1.206B | $1.302B | $1.795B | $1.37B | $1.191B | $1.253B | $1.728B | $1.303B | $1.12B | $1.177B | $1.595B | $1.217B | $1.037B | $1.086B | $1.604B | $1.143B | $961.98M | $1.032B | $1.432B | $1.09B | $926.22M | $983.63M | $1.353B | $1.014B | $845.61M | $907.75M | $1.235B | $923.12M | $753.74M | $799.92M | $1.123B | $832.91M | $719.3M | $741.19M | $1.112B | $762.01M | $667.8M | $726.45M | $1.004B | $735.4M | $639.21M | $685.3M | $962.76M | $704.04M | $616.19M | $655.53M | $916.27M | $673.1M | $582.37M | $620.8M | $902.99M | $676.19M | $564.31M | $613.09M | $870.8M | $598.82M | $496M | $549.39M | $842.37M | $541.98M | $474.9M | $516.14M | $596.12M | $513.03M | $428.11M | $476.03M | $653.17M | $483.04M | $419.4M | $451.6M | $633.4M | $439.91M | $381.9M | $404.7M | $542.1M | $333.5M | $274.2M | $300.1M | $420M | $287.1M | $244.9M | $257.7M | $372.3M | $230.7M | $189.7M | $205.9M | $285M | $187.9M | $158.7M | $167.9M | $233.8M | $154M | $129.7M | $137.6M | $184.9M | $115.3M | $100.9M | $105.1M | $148.3M | $97.2M | $80.7M | $86.9M | $131.3M | $75.8M | - | - | - | - | - | - |
| - | - | - | $2.02B | $1.487B | $2.843B | $2.854B | $1.961B | $1.365B | $1.336B | $1.365B | $1.777B | $1.288B | $2.575B | $2.52B | $2.543B | $3.304B | $2.441B | $2.441B | $2.317B | $2.341B | $3.048B | $2.223B | $2.155B | $2.121B | $2.79B | $1.998B | $1.916B | $2.002B | $2.699B | $1.889B | $1.85B | - | $1.859B | $2.633B | $1.754B | - | $2.144B | - | $1.794B | $2.293B | $1.698B | - | $1.643B | $1.685B | $2.183B | $1.668B | $1.616B | $1.63B | $2.117B | $1.578B | $1.518B | $1.536B | $1.93B | $1.476B | $1.399B | $1.404B | $1.936B | $1.373B | $1.289B | $1.337B | $1.745B | $1.325B | $1.251B | $1.285B | $1.657B | $1.241B | $1.148B | $1.203B | $1.524B | $1.135B | $1.047B | $1.079B | $705.46M | $1.055B | $1.009B | $1.005B | $694.97M | $488.97M | $470.91M | $489.07M | $625.97M | $470.42M | $450.29M | $462.3M | $589.64M | $450.87M | $437.85M | $450.24M | $565.1M | $413.64M | $433.65M | $404.49M | $539.24M | $424.87M | $395.79M | $397.99M | $510.71M | $376.94M | $348.5M | $361.06M | $530.45M | $359.55M | $353.75M | $360.63M | $489.35M | $354.71M | $320.05M | $334.8M | $420.87M | $323.23M | $308.4M | $315.8M | $420.8M | $304.62M | $286.2M | $286.7M | $352.8M | $220.6M | $195.6M | $201.8M | $262.5M | $192.2M | $177.7M | $178.4M | $240.6M | $155.1M | $132.6M | $137.8M | $176.1M | $124M | $109.9M | $113.4M | $146M | $100M | $89.9M | $95.3M | $120.4M | $79.3M | $70.7M | $73.7M | $101.5M | $70.5M | $59.9M | $63.8M | $93.4M | $55.7M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | $2.02B | $1.487B | $1.422B | $1.427B | - | - | - | - | - | - | $1.288B | $1.26B | $1.272B | $1.652B | $1.221B | $1.221B | $1.158B | $1.171B | $1.524B | $1.111B | $1.078B | $1.06B | $1.395B | $998.98M | $958.13M | $1.001B | $1.35B | $944.5M | $925.09M | - | $929.66M | $1.317B | $877.21M | - | $1.072B | - | $897.09M | $1.146B | $848.85M | - | $821.57M | $842.64M | $1.091B | $834.08M | $807.94M | $814.94M | $1.058B | $788.84M | $758.76M | $768.1M | $965.02M | $738.01M | $699.69M | $701.97M | $968.16M | $686.68M | $644.41M | $668.59M | $872.34M | $662.55M | $625.56M | $642.69M | $828.57M | $620.61M | $573.86M | $601.63M | $762.22M | $567.26M | $523.36M | $539.5M | $705.46M | $527.68M | $504.6M | $502.65M | $694.97M | $488.97M | $470.91M | $489.07M | $625.97M | $470.42M | $450.29M | $462.3M | $589.64M | $450.87M | $437.85M | $450.24M | $565.1M | $413.64M | $433.65M | $404.49M | $539.24M | $424.87M | $395.79M | $397.99M | $510.71M | $376.94M | $348.5M | $361.06M | $530.45M | $359.55M | $353.75M | $360.63M | $489.35M | $354.71M | $320.05M | $334.8M | $420.87M | $323.23M | $308.4M | $315.8M | $420.8M | $304.62M | $286.2M | $286.7M | $352.8M | $220.6M | $195.6M | $201.8M | $262.5M | $192.2M | $177.7M | $178.4M | $240.6M | $155.1M | $132.6M | $137.8M | $176.1M | $124M | $109.9M | $113.4M | $146M | $100M | $89.9M | $95.3M | $120.4M | $79.3M | $70.7M | $73.7M | $101.5M | $70.5M | $59.9M | $63.8M | $93.4M | $55.7M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | $1.422B | $1.427B | $1.961B | $1.365B | $1.336B | $1.365B | $1.777B | $1.288B | $1.288B | $1.26B | $1.272B | $1.652B | $1.221B | $1.221B | $1.158B | $1.171B | $1.524B | $1.111B | $1.078B | $1.06B | $1.395B | $998.98M | $958.13M | $1.001B | $1.35B | $944.5M | $925.09M | - | $929.66M | $1.317B | $877.21M | - | $1.072B | - | $897.09M | $1.146B | $848.85M | - | $821.57M | $842.64M | $1.091B | $834.08M | $807.94M | $814.94M | $1.058B | $788.84M | $758.76M | $768.1M | $965.02M | $738.01M | $699.69M | $701.97M | $968.16M | $686.68M | $644.41M | $668.59M | $872.34M | $662.55M | $625.56M | $642.69M | $828.57M | $620.61M | $573.86M | $601.63M | $762.22M | $567.26M | $523.36M | $539.5M | - | $527.68M | $504.6M | $502.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $923.76M | $698.46M | $784.21M | $1.196B | $866.17M | $706.77M | $841.15M | $1.297B | $900.18M | $743.24M | $848.6M | $1.222B | $858.48M | $858.48M | $669.98M | $723.03M | $1.104B | $785.67M | $785.67M | $626.76M | $754.49M | $1.044B | $803.51M | $481.77M | $615.23M | $1.018B | $491.67M | $407.94M | $500.02M | $780.78M | $547.52M | $400.02M | - | $487.82M | $591.24M | $545.77M | - | $205.1M | - | $468.75M | $707.63M | $529.57M | - | $383.97M | $458.9M | $703.37M | $536.37M | $382.66M | $438M | $669.27M | $513.95M | $361.27M | $408.56M | $630.2M | $478.95M | $337.34M | $383.73M | $636.22M | $456.03M | $317.57M | $363.28M | $560.06M | $427.25M | $300.65M | $340.93M | $524.01M | $392.93M | $271.75M | $306.12M | $472.74M | $355.87M | $230.38M | $260.43M | $417.6M | $305.23M | $214.7M | $238.54M | $416.84M | $273.03M | $196.89M | $237.38M | $378.37M | $264.98M | $188.92M | $223M | $373.12M | $253.17M | $178.35M | $205.29M | $351.17M | $259.46M | $148.72M | $216.31M | $363.76M | $251.32M | $168.53M | $215.11M | $360.09M | $221.88M | $147.5M | $188.33M | $311.92M | $182.43M | $121.15M | $155.5M | $198.47M | $127.87M | $77.28M | $110.77M | $199.58M | $126.68M | $80.1M | $105.7M | $171.8M | $104.31M | $67.3M | $89.7M | $155.2M | $90.5M | $58.1M | $78.7M | $133.3M | $76.8M | $49.2M | $61.8M | $109.7M | $60.5M | $43.4M | $55.4M | $90M | $53.1M | $39.2M | $45.5M | $74.2M | $46.6M | $34.2M | $35.8M | $56M | $31.8M | $25.2M | $27.8M | $41.6M | $23.7M | $17.9M | $20.5M | $35.5M | $17.8M | $153.6M | $165.5M | -$382.5M | $155M | $133.5M | $143.3M |
| -$110.49M | -$107.21M | -$106.27M | -$159.06M | -$111.29M | -$108.82M | -$107.63M | -$164.46M | -$104.42M | -$102.62M | -$91.38M | -$120.78M | -$74.31M | -$74.31M | -$65.61M | -$57.72M | -$70.04M | -$41.89M | -$41.89M | -$42.47M | -$43.28M | -$63.54M | -$45.03M | -$46.01M | -$46.18M | -$71.33M | -$47.45M | -$44.34M | -$43.74M | -$68.59M | -$43.24M | -$41.36M | - | -$39.01M | -$59.98M | -$41.96M | - | -$39.34M | - | -$38.89M | -$54.9M | -$35.68M | - | -$34.2M | -$33.31M | -$48.16M | -$34.05M | -$32.83M | -$35.01M | -$48.67M | -$31.78M | -$34.54M | -$37.06M | -$51.28M | -$36.16M | -$39.49M | -$42.43M | -$62.5M | -$42.09M | -$41.32M | -$41.1M | -$59.54M | -$39.74M | -$38.92M | -$39.09M | -$55.87M | -$39.92M | -$39.58M | -$37.25M | -$52.05M | -$36.83M | -$36.31M | -$36.34M | - | -$31.48M | -$31.91M | -$31.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $200K | $400K | $600K | $300K | $500K | $800K | $1M | $500K | $600K | $400K | $400K | $200K | $100K | $100K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $110.49M | $107.21M | $106.27M | $159.06M | $111.29M | $108.82M | $107.63M | $164.46M | $104.42M | $102.62M | $91.38M | $120.78M | $74.31M | $74.31M | $65.61M | $57.72M | $70.04M | $41.89M | $41.89M | $42.47M | $43.28M | $63.54M | $45.03M | $46.01M | $46.18M | $71.33M | $47.45M | $44.34M | $43.74M | $68.59M | $43.24M | $41.36M | - | $39.01M | $59.98M | $41.96M | - | $39.34M | - | $38.89M | $54.9M | $35.68M | - | $34.2M | $33.31M | $48.16M | $34.05M | $32.83M | $35.01M | $48.67M | $31.78M | $34.54M | $37.06M | $51.28M | $36.16M | $39.49M | $42.43M | $62.5M | $42.09M | $41.32M | $41.1M | $59.54M | $39.74M | $38.92M | $39.09M | $55.87M | $39.92M | $39.58M | $37.25M | $52.05M | $36.83M | $36.31M | $36.34M | - | $31.48M | $31.91M | $31.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $200K | $400K | $600K | $300K | $500K | $800K | $1M | $500K | $600K | $400K | $400K | $200K | $100K | $100K | - | - | - | - | - | - | - | - |
Income Before Tax | $813.27M | $591.25M | $677.94M | $1.048B | $754.89M | $597.95M | $733.52M | $1.144B | $795.76M | $640.62M | $757.22M | $1.114B | $784.17M | $784.17M | $604.37M | $665.31M | $1.04B | $743.78M | $743.78M | $584.29M | $711.2M | $985.91M | $758.48M | $435.76M | $569.05M | $952.41M | $444.22M | $363.6M | $456.28M | $719.58M | $504.28M | $358.66M | - | $448.81M | $536.9M | $503.81M | - | $165.76M | - | $429.87M | $656.23M | $493.9M | - | $349.77M | $425.6M | $657.58M | $502.32M | $349.83M | $402.99M | $622.21M | $482.17M | $326.73M | $371.5M | $580.78M | $442.79M | $297.85M | $341.3M | $575.32M | $413.94M | $276.25M | $322.17M | $501.91M | $387.51M | $261.73M | $301.84M | $470.2M | $353.01M | $232.17M | $268.87M | $423.31M | $319.03M | $194.07M | $224.09M | $369.83M | $273.75M | $182.79M | $207.37M | $382.07M | $247.7M | $168.3M | $209.31M | $340.28M | $237.86M | $162.11M | $195.9M | $338.22M | $228.25M | $154.01M | $181.55M | $318.39M | $235.24M | $125.07M | $194.52M | $335.04M | $229.41M | $146.6M | $194.85M | $333.39M | $202.53M | $127.87M | $169.22M | $287.19M | $165.01M | $102.87M | $136.08M | $43.48M | $104.03M | $51.74M | $87.79M | $171.22M | $109.27M | $63.6M | $91.1M | $156.3M | $93.14M | $57M | $81.3M | $146.7M | $86.2M | $55.1M | $76.1M | $130.5M | $74.1M | $47.1M | $60.8M | $108.5M | $59.7M | $43.4M | $55.4M | $89.9M | $53.1M | $39.4M | $45.8M | $74.8M | $46.8M | $34.7M | $36.6M | $56.8M | $32.3M | $25.8M | $28.2M | $42M | $23.8M | $18M | $20.7M | $34.9M | $15.6M | - | - | - | - | - | - |
Income Tax | $171.78M | $122.39M | $147.11M | $211.03M | $146.45M | $110.02M | $168.59M | $241.32M | $144.03M | $125.59M | $163.76M | $248.93M | $136.45M | $136.45M | $127.82M | $125.99M | $229.78M | $151.21M | $151.21M | $112.53M | $155.97M | $200.14M | $162.32M | $89.81M | $126.61M | $211.95M | $101.33M | $64.32M | $105.94M | $154.35M | $98.34M | $64.02M | - | $97.41M | $136.62M | $137.09M | - | -$123.77M | - | $148.86M | $222.33M | $162.2M | - | $112.63M | $147.47M | $230.81M | $174.81M | $121.22M | $144.87M | $221.07M | $173.1M | $115.01M | $133.19M | $207.11M | $157.63M | $105.02M | $123.21M | $204.13M | $148.36M | $100M | $118.72M | $178.18M | $138.92M | $94.8M | $110.72M | $168.73M | $125.64M | $84.12M | $96.79M | $154.38M | $116.29M | $70.74M | $80.79M | $133.71M | $100.06M | $66.93M | $76M | $138.33M | $89.07M | $61.59M | $76.8M | $123.1M | $86.27M | $59.09M | $72.01M | $124.77M | $83.82M | $56.99M | $67.18M | $111.77M | $87.45M | $30.98M | $72M | $125.65M | $86M | $54.95M | $73.1M | $125.95M | $76.55M | $48.59M | $64.31M | $109.2M | $62.7M | $39.1M | $52M | $17M | $40.5M | $20M | $34M | $66M | $42M | $24.5M | $35.1M | $57.6M | $34.4M | $21M | $30M | $54.6M | $32.3M | $20.7M | $28.6M | $49M | $28M | $17.7M | $22.8M | $41M | $22.1M | $16.1M | $20.6M | $35M | $20.7M | $15.6M | $18.2M | $29.6M | $18.6M | $13.8M | $14.6M | $22.9M | $12.5M | $9.8M | $11.1M | $16.4M | $9.5M | $7.2M | $8.1M | $13.7M | $6M | - | - | - | - | - | - |
Net Income | $641.49M | $468.86M | $530.82M | $836.95M | $608.44M | $487.92M | $564.93M | $902.21M | $651.73M | $515.03M | $593.46M | $864.84M | $647.72M | $647.72M | $476.54M | $539.32M | $810.04M | $592.57M | $592.57M | $471.76M | $555.24M | $785.77M | $596.16M | $345.95M | $442.43M | $740.46M | $342.9M | $299.28M | $350.34M | $565.23M | $405.95M | $294.64M | - | $351.41M | $400.28M | $366.72M | - | $289.53M | - | $281M | $433.9M | $331.7M | - | $237.15M | $278.13M | $426.77M | $327.52M | $228.61M | $258.11M | $401.14M | $309.07M | $211.72M | $238.31M | $373.67M | $285.16M | $192.83M | $218.09M | $371.2M | $265.58M | $176.25M | $203.45M | $323.73M | $248.59M | $166.93M | $191.13M | $301.47M | $227.37M | $148.06M | $172.08M | $268.93M | $202.75M | $123.33M | $143.3M | $236.13M | $173.69M | $115.86M | $131.37M | $243.75M | $158.64M | $106.7M | $132.52M | $217.18M | $151.59M | $103.02M | $123.89M | $213.45M | $144.43M | $97.02M | $114.37M | $206.62M | $147.79M | $94.09M | $122.52M | $209.39M | $143.41M | $91.65M | $121.75M | $207.44M | $125.98M | $79.28M | $104.91M | $177.99M | $102.31M | $63.77M | $84.08M | $26.48M | $63.53M | $31.74M | $53.79M | $105.22M | $67.27M | $39.1M | $56M | $98.7M | $58.74M | $36M | $51.3M | $92.1M | $53.9M | $34.4M | $47.5M | $81.5M | $46.1M | $29.4M | $38M | $67.5M | $37.6M | $27.3M | $34.8M | $54.9M | $32.4M | $23.8M | $27.6M | $45.2M | $28.2M | $20.9M | $22M | $33.9M | $19.8M | $16M | $17.1M | $25.6M | $14.3M | $10.8M | $12.6M | $21.2M | $9.6M | $5.8M | $7.4M | $12.5M | $5.3M | $1.9M | $3.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $641.49M | $468.86M | $530.82M | $836.95M | $608.44M | $487.92M | $564.93M | $902.21M | $651.73M | $515.03M | $593.46M | $864.84M | $647.72M | $647.72M | $476.54M | $539.32M | $810.04M | $592.57M | $592.57M | $471.76M | $555.24M | $785.77M | $596.16M | $345.95M | $442.43M | $740.46M | $342.9M | $299.28M | $350.34M | $565.23M | $405.95M | $294.64M | - | $351.41M | $400.28M | $366.72M | - | $289.53M | - | $281M | $433.9M | $331.7M | - | $237.15M | $278.13M | $426.77M | $327.52M | $228.61M | $258.11M | $401.14M | $309.07M | $211.72M | $238.31M | $373.67M | $285.16M | $192.83M | $218.09M | $371.2M | $265.58M | $176.25M | $203.45M | $323.73M | $248.59M | $166.93M | $191.13M | $301.47M | $227.37M | $148.06M | $172.08M | $268.93M | $202.75M | $123.33M | $143.3M | $236.13M | $173.69M | $115.86M | $131.37M | $243.75M | $158.64M | $106.7M | $132.52M | $217.18M | $151.59M | $103.02M | $123.89M | $213.45M | $144.43M | $97.02M | $114.37M | $206.62M | $147.79M | $94.09M | $122.52M | $209.39M | $143.41M | $91.65M | $121.75M | $207.44M | $125.98M | $79.28M | $104.91M | $177.99M | $102.31M | $63.77M | $84.08M | $26.48M | $63.53M | $31.74M | $53.79M | $105.22M | $67.27M | $39.1M | $56M | $98.7M | $58.74M | $36M | $51.3M | $92.1M | $53.9M | $34.4M | $47.5M | $81.5M | $46.1M | $29.4M | $38M | $67.5M | $37.6M | $27.3M | $34.8M | $54.9M | $32.4M | $23.8M | $27.6M | $45.2M | $28.2M | $20.9M | $22M | $33.9M | $19.8M | $16M | $17.1M | $25.6M | $14.3M | $10.8M | $12.6M | $21.2M | $9.6M | $5.8M | $7.4M | $12.5M | $5.3M | $1.9M | $3.6M |
Shares Outstanding (Basic) | 16.47M | 16.57M | 16.65M | 16.73M | 16.75M | 16.79M | 16.91M | - | 17.27M | 17.32M | 17.71M | 18.08M | 18.39M | 18.39M | 18.71M | 19.01M | 19.37M | 19.8M | 19.8M | 20.51M | 20.99M | 21.4M | 21.96M | 22.65M | 23.22M | 23.38M | 23.39M | 23.57M | 23.88M | 24.42M | 24.84M | 25.17M | 25.17M | 25.63M | 26.21M | 26.93M | 26.93M | 27.36M | 27.36M | 27.64M | 27.96M | 28.36M | 28.36M | 28.61M | 28.95M | 29.28M | 29.81M | 30.17M | 30.5M | 30.81M | 31.64M | 31.9M | 32.13M | 32.5M | 33.07M | 33.65M | 34.11M | 35.05M | 35.92M | 36.26M | 36.85M | 37.42M | 38.64M | 39.28M | 39.87M | 41.02M | 41.98M | 43.4M | 44.67M | 46.64M | 48.38M | 49.44M | 50.11M | - | 54.65M | 56.52M | 58.33M | - | 63.24M | 63.2M | 64.86M | - | 69.14M | 70.48M | 71.08M | - | 75.91M | 76.78M | 76.59M | - | 78.52M | 79.69M | 79.71M | - | 83.9M | 86.62M | 88.74M | - | 94.67M | 98.45M | 98.81M | - | 103.96M | 106.85M | 107.98M | - | 112.36M | 113.91M | 116.72M | - | 134.42M | 139.64M | 140M | - | 150.73M | 150M | 150.88M | - | 154M | 149.57M | 153.23M | - | 148.71M | 147M | 152M | - | 150.4M | 151.67M | 151.3M | - | 147.27M | 148.75M | 145.26M | - | 148.42M | 149.29M | 146.67M | - | 141.43M | 145.45M | 142.5M | - | 143M | 135M | 140M | - | 137.14M | 116M | 123.33M | - | 106M | 95M | 120M |
Shares Outstanding (Diluted) | 16.85M | 16.97M | 17.1M | 17.18M | 17.21M | 17.25M | 17.37M | - | 17.76M | 17.83M | 18.23M | 18.61M | 18.98M | 18.98M | 19.34M | 19.65M | 20M | 20.41M | 20.41M | 21.16M | 21.61M | 22M | 22.52M | 23.17M | 23.78M | 23.94M | 23.83M | 24.16M | 24.49M | 25.02M | 25.39M | 25.64M | 25.64M | 26.1M | 26.65M | 27.33M | 27.33M | 27.88M | 27.88M | 28.1M | 28.42M | 29.01M | 29.01M | 29.34M | 29.7M | 29.85M | 30.41M | 30.78M | 31.14M | 31.47M | 32.3M | 32.54M | 32.76M | 33.13M | 33.72M | 34.26M | 34.68M | 35.63M | 36.53M | 36.9M | 37.59M | 38.26M | 39.59M | 40.24M | 40.86M | 41.98M | 42.96M | 44.38M | 45.63M | 47.54M | 49.21M | 50.19M | 50.82M | - | 55.46M | 57.17M | 58.92M | - | 63.79M | 63.74M | 65.44M | - | 69.9M | 71.23M | 71.81M | - | 76.58M | 77.47M | 77.15M | - | 79.49M | 80.86M | 80.75M | - | 85.2M | 88.03M | 90.42M | - | 96.81M | 100.39M | 101.21M | - | 106.64M | 109.8M | 110.61M | - | 113.04M | 114.5M | 117.05M | - | 134.42M | 139.64M | 140M | - | 150.73M | 150M | 150.88M | - | 154M | 156.36M | 153.23M | - | 153.67M | 154.74M | 152M | - | 150.4M | 151.67M | 151.3M | - | 147.27M | 148.75M | 145.26M | - | 148.42M | 149.29M | 146.67M | - | 141.43M | 145.45M | 142.5M | - | 143M | 135M | 140M | - | 137.14M | 116M | 123.33M | - | 106M | 95M | 120M |
EPS (Basic) | $38.95 | $28.29 | $31.88 | $50.02 | $36.33 | $29.06 | $33.40 | - | $37.73 | $29.74 | $33.51 | $47.83 | $35.22 | $35.22 | $25.48 | $28.37 | $41.81 | $29.93 | $29.93 | $23 | $26.45 | $36.72 | $27.15 | $15.27 | $19.05 | $31.67 | $14.66 | $12.70 | $14.67 | $21.47 | $16.35 | $11.71 | $11.71 | $13.71 | $15.27 | $13.62 | $13.62 | $10.58 | $10.58 | $10.17 | $15.52 | $11.70 | $11.70 | $8.29 | $9.61 | $14.58 | $10.99 | $7.58 | $8.46 | $13.02 | $9.77 | $6.64 | $7.42 | $11.50 | $8.62 | $5.73 | $6.39 | $10.59 | $7.39 | $4.86 | $5.52 | $8.65 | $6.43 | $4.25 | $4.79 | $7.35 | $5.42 | $3.41 | $3.85 | $5.77 | $4.19 | $2.49 | $2.86 | - | $3.18 | $2.05 | $2.25 | - | $2.51 | $1.69 | $2.04 | - | $2.19 | $1.46 | $1.74 | - | $1.90 | $1.26 | $1.49 | - | $1.88 | $1.18 | $1.54 | - | $1.71 | $1.06 | $1.37 | - | $1.33 | $0.81 | $1.06 | - | $0.98 | $0.60 | $0.78 | - | $0.57 | $0.28 | $0.46 | - | $0.50 | $0.28 | $0.40 | - | $0.39 | $0.24 | $0.34 | - | $0.35 | $0.23 | $0.31 | - | $0.31 | $0.20 | $0.25 | - | $0.25 | $0.18 | $0.23 | - | $0.22 | $0.16 | $0.19 | - | $0.19 | $0.14 | $0.15 | - | $0.14 | $0.11 | $0.12 | - | $0.10 | $0.08 | $0.09 | - | $0.07 | $0.05 | $0.06 | - | $0.05 | $0.02 | $0.03 |
EPS (Diluted) | $38.07 | $27.63 | $31.04 | $48.71 | $35.36 | $28.29 | $32.52 | - | $36.69 | $28.89 | $32.55 | $46.46 | $34.12 | $34.12 | $24.64 | $27.45 | $40.51 | $29.03 | $29.03 | $22.30 | $25.69 | $35.72 | $26.48 | $14.93 | $18.61 | $30.93 | $14.39 | $12.39 | $14.30 | $20.95 | $15.99 | $11.49 | $11.49 | $13.47 | $15.02 | $13.42 | $13.42 | $10.38 | $10.38 | $10 | $15.27 | $11.44 | $11.44 | $8.08 | $9.36 | $14.30 | $10.77 | $7.43 | $8.29 | $12.75 | $9.57 | $6.51 | $7.27 | $11.28 | $8.46 | $5.63 | $6.29 | $10.42 | $7.27 | $4.78 | $5.41 | $8.46 | $6.28 | $4.15 | $4.68 | $7.18 | $5.29 | $3.34 | $3.77 | $5.66 | $4.12 | $2.46 | $2.82 | - | $3.13 | $2.03 | $2.23 | - | $2.49 | $1.67 | $2.02 | - | $2.17 | $1.45 | $1.73 | - | $1.89 | $1.25 | $1.48 | - | $1.86 | $1.16 | $1.52 | - | $1.68 | $1.04 | $1.35 | - | $1.30 | $0.79 | $1.04 | - | $0.96 | $0.58 | $0.76 | - | $0.56 | $0.28 | $0.46 | - | $0.50 | $0.28 | $0.40 | - | $0.39 | $0.24 | $0.34 | - | $0.35 | $0.22 | $0.31 | - | $0.30 | $0.19 | $0.25 | - | $0.25 | $0.18 | $0.23 | - | $0.22 | $0.16 | $0.19 | - | $0.19 | $0.14 | $0.15 | - | $0.14 | $0.11 | $0.12 | - | $0.10 | $0.08 | $0.09 | - | $0.07 | $0.05 | $0.06 | - | $0.05 | $0.02 | $0.03 |
EBIT | $923.76M | $698.46M | $784.21M | $1.207B | $866.17M | $706.77M | $841.15M | $1.308B | $900.18M | $743.24M | $848.6M | $1.235B | $858.48M | $858.48M | $669.98M | $723.03M | $1.11B | $785.67M | $785.67M | $626.76M | $754.49M | $1.049B | $803.51M | $481.77M | $615.23M | $1.024B | $491.67M | $407.94M | $500.02M | $788.17M | $547.52M | $400.02M | - | $487.82M | $596.88M | $545.77M | - | $205.1M | - | $468.75M | $711.13M | $529.57M | - | $383.97M | $458.9M | $705.74M | $536.37M | $382.66M | $438M | $670.88M | $513.95M | $361.27M | $408.56M | $632.05M | $478.95M | $337.34M | $383.73M | $637.83M | $456.03M | $317.57M | $363.28M | $561.45M | $427.25M | $300.65M | $340.93M | $526.07M | $392.93M | $271.75M | $306.12M | $475.37M | $355.87M | $230.38M | $260.43M | $421.48M | $305.23M | $214.7M | $238.54M | $416.84M | $273.03M | $196.89M | $237.38M | $378.37M | $264.98M | $188.92M | $223M | $373.12M | $253.17M | $178.35M | $205.29M | $351.17M | $259.46M | $148.72M | $216.31M | $363.76M | $251.32M | $168.53M | $215.11M | $360.09M | $221.88M | $147.5M | $188.33M | $311.92M | $182.43M | $121.15M | $155.5M | $198.47M | $127.87M | $77.28M | $110.77M | $199.58M | $126.68M | $80.1M | $105.7M | $171.8M | $104.31M | $67.3M | $89.7M | $155.2M | $90.5M | $58.1M | $78.7M | $133.3M | $76.8M | $49.2M | $61.8M | $109.7M | $60.5M | $43.4M | $55.4M | $90M | $53.1M | $39.2M | $45.5M | $74.2M | $46.6M | $34.2M | $35.8M | $56M | $31.8M | $25.2M | $27.8M | $41.6M | $23.7M | $17.9M | $20.5M | $35.5M | $17.8M | $153.6M | $165.5M | -$382.5M | $155M | $133.5M | $143.3M |
EBITDA | $1.084B | $854.1M | $932.4M | $1.404B | $1.011B | $844.69M | $974.32M | $1.483B | $1.029B | $868.21M | $968.83M | $1.393B | $974.6M | $858.48M | $783.69M | $832.29M | $1.251B | $887.75M | $785.67M | $726.45M | $854.08M | $1.179B | $897.52M | $576.24M | $704.78M | $1.149B | $583.37M | $498.61M | $589.77M | $907.01M | $632.41M | $483.8M | - | $570.27M | $704.87M | $625.52M | - | $284.45M | - | $546.74M | $814.19M | $604.91M | - | $456.8M | $530.71M | $799.67M | $604.9M | $451.31M | $504.28M | $757.59M | $576.25M | $421.14M | $469.61M | $711.03M | $537.08M | $395.73M | $439.5M | $709.15M | $508.92M | $420.62M | $413.98M | $628.11M | $472.68M | $396.82M | $389.58M | $588.93M | $433.96M | $319.77M | $350.41M | $537.53M | $398.68M | $274.91M | $302.99M | $478.64M | $346.54M | $256.51M | $278.69M | $468.42M | $310.37M | $236.16M | $277.48M | $429.69M | $302.32M | $225.43M | $258.96M | $418.5M | $285.78M | $210.21M | $236.47M | $390.61M | $285.43M | $195.01M | $242.56M | $398.59M | $276.28M | $195.91M | $239.06M | $394.31M | $246.57M | $172.74M | $213.92M | $347.68M | $208.84M | $149.07M | $183.67M | $238.11M | $158.32M | $108.06M | $141.23M | $232.29M | $159.81M | $111M | $135.8M | $212.6M | $135.29M | $95.7M | $118M | $189.3M | $112.9M | $78.6M | $98.3M | $157.5M | $94.9M | $67.2M | $79.3M | $131.7M | $75.6M | $57.1M | $68.1M | $108.9M | $63.9M | $48.6M | $54.1M | $87.2M | $53.7M | $39.3M | $41.5M | $63.5M | $35.5M | $29.6M | $31M | $46.4M | $26.6M | $20.7M | $23M | $37.9M | $20.1M | $153.6M | $165.5M | -$382.5M | $155M | $133.5M | $143.3M |