Key Metrics
$156.38
$4.922B
$604.4M
$3.062B
$1.402B
$2.674B
36.97%
2.29%
2.29%
$125.69M
$30.38B
$14.909B
$9.629B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $879.06M | $1.962B | $1.343B | $737.48M | $838.77M | $1.951B | $1.176B | $657.94M | $701.55M | $1.647B | $1.158B | $587.64M | $662.73M | $1.541B | $1.484B | $722.63M | $816.43M | $1.65B | $1.013B | $568.38M | $605.55M | $1.319B | $914.48M | $474.91M | $493M | $977.67M | $875.56M | $443.68M | $485.74M | $1.095B | $877.78M | $444.7M | $562.25M | $1.219B | $889.19M | $464.88M | $526.5M | $988.19M | $780.17M | $678.52M | $456.21M | $890.04M | $674.75M | $656.9M | $686.4M | $1.54B | $1.259B | $778.73M | $943.17M | $1.965B | $1.244B | $685.17M | $857.94M | $1.309B | $1.034B | $508.03M | $576.41M | $1.226B | $1.084B | $789.26M | $843.62M | $1.581B | $1.133B | $786.32M | $761.31M | $1.94B | $1.293B | $650.57M | $780.78M | $1.821B | $1.716B | $1.441B | $1.639B | $2.484B | $1.658B | $1.002B | $1.218B | $2.076B | $1.603B | $971.45M | $863.24M | $2.034B | $2.284B | $1.005B | $909.95M | $1.685B | $1.369B | $492.88M | $546.06M | $1.117B | $763.62M | $1.45B | $488.47M | $1.194B | $401.55M | $138.23M | $161.8M | $379.48M | $271.34M | $160.11M | $164.26M | $675.11M | $442.79M | $159.14M | $152.36M | $314.2M | $224.5M | $109M | $109.59M | $261.4M | $210.2M | $127M | $137.3M | $288.6M | $295.3M | $462.6M | $143.7M | $362.6M | $280.6M | $68.6M | $93.6M | $191.1M | $130.5M | $76M | $84.7M | $157.3M | $117.8M | $77.3M | $90M | $186.9M | $145.5M | $62.7M | $77.2M | $136.2M | $112.4M | $58.9M | $58.4M | $116.1M | $106.7M | $54M | $61.5M | $124.4M | $96.2M | $55.8M | $75.2M | $114.5M | $106.5M | $57.7M | $66.5M | $124.3M | $93.9M | $54.5M | $59.6M | $132.8M | $76M | $38.3M | $48M | $80.5M | $66.2M | $44.7M | $49M | $80.1M | $62.4M | $57.5M | $57.6M | $94.2M | $77.8M | $68.9M | $76.1M | $102M |
Cost of Revenue | $231.38M | $863.11M | $525.81M | $239.44M | $275.94M | $1.013B | $441.09M | $214.71M | $208.72M | $824.19M | $505.21M | $193.29M | $239.6M | $860.93M | $923.27M | $396.33M | $431.48M | $1.035B | $530.27M | $283.31M | $271.34M | $730.18M | $426.9M | $198.1M | $175.53M | $465.71M | $449.11M | $191.41M | $195.87M | $621.1M | $480.77M | $206.97M | $274.63M | $786.12M | $495.96M | $233.49M | $242.87M | $559.73M | $436.24M | $467.32M | $195.97M | $505.21M | $360.15M | $459.96M | $437.18M | $1.153B | $954.06M | $580.23M | $709.2M | $1.593B | $970.66M | $533.88M | $662.7M | $987.33M | $778.32M | $733.84M | $389.29M | $909.02M | $843.25M | $547.22M | $576.81M | $1.128B | $768.54M | $539.77M | $513.64M | $1.486B | $882M | $418.77M | $521.14M | $1.361B | $1.321B | $1.166B | $1.393B | $2.05B | $1.288B | $783.48M | $990.14M | $1.647B | $1.227B | $710.54M | $658.74M | $1.628B | $1.937B | $802.92M | $685.6M | $1.309B | $1.044B | $403.36M | $438.57M | $911.36M | $604.56M | $1.336B | $393.41M | $991.17M | $268.96M | $78.71M | $87.97M | $229.6M | $161.98M | $94.94M | $102.98M | $536.79M | $332.84M | $101.14M | $92.33M | $196.07M | $134.9M | $66.1M | $56.2M | $149M | $119M | $76.1M | $79.9M | $164.6M | $195.7M | $287.1M | $84.2M | $238.4M | $183.4M | $41.5M | $59.8M | $125.7M | $79.7M | $46.1M | $50.6M | $97.7M | $74.4M | $48.7M | $58.2M | $127.6M | $97.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $647.68M | $1.099B | $816.78M | $498.05M | $562.83M | $937.97M | $734.91M | $443.24M | $492.83M | $823.03M | $653.25M | $394.35M | $423.13M | $680.05M | $560.74M | $326.3M | $384.95M | $615.09M | $482.51M | $285.08M | $334.21M | $588.89M | $487.58M | $276.81M | $317.46M | $511.96M | $426.45M | $252.28M | $289.87M | $473.54M | $397.02M | $237.74M | $287.61M | $433.29M | $393.23M | $231.39M | $283.64M | $428.45M | $343.93M | $211.2M | $260.24M | $384.83M | $314.6M | $196.94M | $249.23M | $387.28M | $304.7M | $198.5M | $233.97M | $371.6M | $273.2M | $151.29M | $195.24M | $321.67M | $255.84M | -$225.81M | $187.13M | $316.49M | $240.75M | $242.04M | $266.81M | $453.67M | $364.72M | $246.54M | $247.67M | $454.32M | $410.85M | $231.8M | $259.64M | $460.05M | $395.21M | $274.47M | $246.22M | $434.39M | $369.64M | $218.58M | $228.02M | $428.69M | $375.59M | $260.92M | $204.5M | $405.4M | $346.59M | $201.71M | $224.35M | $375.89M | $324.45M | $89.52M | $107.49M | $206.13M | $159.05M | $114.58M | $95.06M | $202.97M | $132.59M | $59.52M | $73.83M | $149.88M | $109.37M | $65.17M | $61.28M | $138.32M | $109.95M | $58M | $60.03M | $118.13M | $89.6M | $42.9M | $53.39M | $112.4M | $91.2M | $50.9M | $57.4M | $124M | $99.6M | $175.5M | $59.5M | $124.2M | $97.2M | $27.1M | $33.8M | $65.4M | $50.8M | $29.9M | $34.1M | $59.6M | $43.4M | $28.6M | $31.8M | $59.3M | $48.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $107.3M | $110.71M | $116.06M | $107.97M | $112.67M | $114.16M | $114.49M | - | $111.56M | $117.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$7.86M | -$2.36M | -$4.58M | -$9.51M | -$12.26M | -$9.6M | -$7.16M | -$3.68M | $3.2M | - | - | - | - | - | - | $0 | - | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $107.3M | $110.71M | $116.06M | $107.97M | $112.67M | $114.16M | $114.49M | - | $111.56M | $117.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$7.86M | -$2.36M | -$4.58M | -$9.51M | -$12.26M | -$9.6M | -$7.16M | -$3.68M | $3.2M | - | - | - | - | - | - | $0 | - | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $320.41M | $764.8M | $514.76M | $219.49M | $252.07M | $628.94M | $459.48M | $185M | $220.27M | $550.99M | $399.11M | $154.07M | $169.25M | $422.64M | $321.19M | $105.4M | $154.59M | $385.13M | $275.86M | $90.96M | $133.39M | $381.8M | $298.84M | $100.85M | $139.04M | $331.44M | $252.78M | $89.72M | $122.2M | $297.68M | $236.46M | $89.59M | $124.32M | $270.9M | $242.08M | $91.79M | $140.66M | $285.17M | $209.92M | $84.63M | $128.4M | $251.66M | $192.73M | $75.85M | $117.61M | $250.21M | $187.73M | $83.94M | $106.61M | $250.08M | $170.72M | $50.38M | $86.4M | $210.18M | $154.92M | $13.97M | $81.55M | $202.43M | $139.47M | $41.33M | $45.07M | $230.48M | $155.29M | $40.19M | $32.26M | $224.54M | $190.6M | $13.98M | $46.99M | $226.55M | $165.27M | $37.53M | $20.71M | $211.14M | $158.51M | $10.73M | $7.73M | $209.01M | $171.16M | $47.28M | $4.8M | $180.83M | $149.7M | $8.33M | $39.47M | $172.18M | $128.67M | $3.28M | $21.46M | $105.41M | $63.54M | $13.28M | $14.06M | $107.88M | $52.62M | $6.37M | $19.18M | $86.33M | $43.45M | $4.28M | $3.17M | $73.89M | $48.94M | $1.53M | -$2.34M | $55.99M | $30.2M | -$28.7M | $490K | $50.8M | $31.7M | -$3.2M | $8M | $288.6M | $41M | $16.3M | $2.4M | $55.8M | $36.7M | -$2.6M | $4.2M | $32.6M | $18.2M | $0 | $3.1M | $25.5M | $13.3M | -$4.3M | $800K | $23.7M | $14.3M | $62.7M | $77.2M | $136.2M | $112.4M | $58.9M | $58.4M | $116.1M | $106.7M | $54M | $61.5M | $124.4M | $96.2M | $55.8M | $75.2M | $114.5M | $106.5M | $57.7M | $66.5M | $124.3M | $93.9M | $54.5M | $59.6M | $132.8M | $76M | $38.3M | $48M | $80.5M | $66.2M | $44.7M | $49M | $80.1M | $62.4M | $57.5M | $57.6M | $94.2M | $77.8M | $68.9M | $76.1M | $102M |
| -$17.13M | -$31.22M | -$11.18M | -$36.31M | -$21.44M | -$25.84M | -$28.29M | -$48.47M | -$21.26M | -$38.76M | -$33.99M | -$24.02M | -$15.16M | -$19.96M | -$15.57M | -$24.06M | -$12.93M | -$23.72M | -$11.15M | -$33.57M | -$15.08M | -$23.26M | -$15.94M | -$20.39M | -$12.35M | -$25.16M | -$22.34M | -$23.67M | -$17.95M | -$22.72M | -$35.57M | -$25.54M | -$26.68M | -$29.47M | -$34.07M | -$36.53M | -$28.79M | -$26.11M | -$32.02M | -$30.74M | -$26.56M | -$27.89M | -$30.42M | -$32.83M | -$27.32M | -$29.01M | -$31.47M | -$34.95M | -$32.21M | -$33.12M | -$34.25M | -$33.93M | -$33.21M | -$31.62M | -$29.82M | -$50.87M | -$36.98M | -$36.14M | -$37.74M | -$40.76M | -$48.26M | -$30.96M | -$39.62M | -$38.16M | -$38.07M | -$39.53M | -$38.98M | -$39.45M | -$43.6M | -$37.1M | -$41.37M | -$243K | -$31.87M | -$32.05M | -$93K | $1.5M | $4.27M | $1.84M | $1.58M | $1.91M | $963K | -$2.44M | $448K | -$846K | $1.52M | $958K | $385K | $1.66M | $2.19M | $4.46M | $1.21M | -$1.13M | $686K | -$1.49M | $4.12M | -$428K | -$182K | -$6.11M | $5.4M | -$448K | $644K | $6.34M | -$347K | $4.3M | $4.79M | $1.69M | $4M | -$3M | $1.1M | $2.4M | $1.7M | -$1.2M | $2.5M | $2.2M | $800K | - | $800K | $2.2M | $900K | -$100K | -$300K | -$100K | $200K | -$600K | $500K | -$200K | $100K | $0 | $200K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $33.14M | $48.73M | $33.41M | $27.2M | $41.54M | $50.01M | $52.93M | $42.16M | $41.16M | $55.44M | $51.88M | $31.82M | $31.33M | $37.37M | $36.76M | $27.84M | $26.19M | $28.93M | $19.85M | $14.49M | $20.96M | $26.1M | $22.01M | $15.49M | $19.58M | $22.17M | $27.23M | $28.76M | $19.59M | $26.95M | $27.85M | $24.48M | $23.35M | $27.3M | $31.51M | $33.71M | $28.5M | $26.94M | $31.03M | $30.21M | $27.68M | $27.56M | $29.54M | $31.08M | $27.96M | $27.45M | $29.76M | $33.74M | $31.84M | $31.6M | $32.12M | $31.79M | $32.74M | $33.33M | $30.52M | $34.15M | $34.91M | $36.64M | $35.73M | $38.21M | $35.85M | $37.88M | $38.9M | $38.89M | $37.27M | $39.58M | $38.71M | $36.8M | $41.51M | $35.53M | $38.99M | - | $33.47M | $33.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $16.01M | $17.52M | $22.23M | -$9.11M | $20.1M | $24.17M | $24.63M | -$6.31M | $19.9M | $16.69M | $17.89M | $7.8M | $16.17M | $17.41M | $21.19M | $3.78M | $13.26M | $5.21M | $8.7M | -$19.08M | $5.89M | $2.83M | $6.07M | -$4.89M | $7.24M | -$2.99M | $4.89M | $5.09M | $1.65M | $4.23M | -$7.72M | -$1.05M | -$3.33M | -$2.17M | -$2.56M | -$2.82M | -$289K | $833K | -$994K | -$532K | $1.12M | -$329K | -$879K | -$1.76M | $634K | -$1.56M | -$1.71M | -$1.21M | -$374K | -$1.52M | -$2.13M | -$2.14M | -$467K | $1.71M | $698K | -$16.73M | -$2.08M | $506K | -$2.02M | -$2.55M | -$12.42M | $6.92M | -$726K | $731K | -$798K | $49K | -$269K | -$2.66M | -$2.09M | -$1.57M | -$2.38M | -$243K | $1.6M | $1.47M | -$93K | $1.5M | $4.27M | $1.84M | $1.58M | $1.91M | $963K | -$2.44M | $448K | -$846K | $1.52M | $958K | $385K | $1.66M | $2.19M | $4.46M | $1.21M | -$1.13M | $686K | -$1.49M | $4.12M | -$428K | -$182K | -$6.11M | $5.4M | -$448K | $644K | $6.34M | -$347K | $4.3M | $4.79M | $1.69M | $4M | -$3M | $1.1M | $2.4M | $1.7M | -$1.2M | $2.5M | $2.2M | $800K | - | $800K | $2.2M | $900K | -$100K | -$300K | -$100K | $200K | -$600K | $500K | -$200K | $100K | $0 | $200K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $303.28M | $733.59M | $503.58M | $213.12M | $230.63M | $603.1M | $431.19M | $159.42M | $199.01M | $512.24M | $365.12M | $137.26M | $154.09M | $402.67M | $305.62M | $84.12M | $141.66M | $361.42M | $264.71M | $59.54M | $118.32M | $358.54M | $282.9M | $83.39M | $126.69M | $306.28M | $230.44M | $70.2M | $104.26M | $274.96M | $200.89M | $64.06M | $97.64M | $241.43M | $208.02M | $55.26M | $111.88M | $259.06M | $177.89M | $53.89M | $101.84M | $223.77M | $162.31M | $43.02M | $90.29M | $221.2M | $156.25M | $48.99M | $74.39M | $216.96M | $136.47M | $16.45M | $53.19M | $178.56M | $125.1M | -$36.9M | $44.56M | $166.3M | $101.73M | $576K | -$3.2M | $199.53M | $115.67M | $2.03M | -$5.81M | $185.01M | $151.62M | -$25.47M | $3.39M | $189.45M | $123.9M | $3.17M | -$11.16M | $179.09M | $121.6M | -$23.73M | -$22.48M | $175.59M | $133.21M | $10.21M | -$30.18M | $142.9M | $113.96M | -$25.87M | $7.3M | $140.07M | $96.52M | -$10.99M | $7.64M | $93.71M | $47.41M | -$3.83M | -$1.3M | $90.23M | $41.27M | -$8.92M | $5.17M | $65.73M | $32.86M | -$11.89M | -$5.41M | $70.41M | $36.35M | -$5.58M | -$7.71M | $46.65M | $22.9M | -$33.9M | -$8.2M | $45M | $24.4M | -$8M | $2.7M | $60.1M | $32.4M | $100K | -$5.1M | $49.4M | $29M | -$6.4M | $500K | $28.8M | $14.4M | -$3.5M | - | $21.8M | $10.1M | -$7.1M | -$1.9M | $20.7M | $11.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $60.59M | $151.69M | $100.62M | $38.23M | $44.2M | $117.52M | $79.33M | $25.4M | $33.44M | $80.21M | $53.82M | $18.74M | $16.28M | $45M | $33.76M | $12.48M | $13.11M | $36.42M | $15.5M | $10.82M | $15.9M | $61.79M | $65.22M | $18.06M | $8.9M | $66.63M | $51.77M | $11.8M | $23.79M | $60.07M | $43.25M | $25.31M | $26.45M | $62.44M | -$106.12M | $19.41M | $41.07M | $97.05M | $63.86M | $19.65M | $35.69M | $80.77M | $60.77M | $19.51M | $34.01M | $83.52M | $58.66M | $25.28M | $28.67M | $83.6M | $49.46M | $8.92M | $19.71M | $66.22M | $47.75M | -$27.26M | $16.55M | $64.21M | $39.35M | -$522K | -$1.72M | $71.37M | $44.57M | $494K | -$1.58M | $70.88M | $58.29M | -$9.52M | $1.43M | $60.45M | $47.94M | $1.59M | -$4.57M | $67.56M | $47.8M | -$17.82M | -$9.12M | $69.08M | $51.95M | $4.15M | -$12.03M | $54.11M | $42.93M | -$9.07M | $2.82M | $51.56M | $36.92M | -$4.61M | $2.87M | $35.41M | $17.87M | -$1.39M | -$1.1M | $33.93M | $15.48M | -$3.32M | $1.92M | $24.35M | $12.22M | -$4.33M | -$2.01M | $26.34M | $13.38M | -$2M | -$3.32M | $17.08M | $8.6M | -$12.7M | -$2.9M | $16.2M | $9M | -$4.1M | $1M | $22.7M | $12.3M | $200K | -$2.1M | $18.8M | $10.8M | -$2.4M | $200K | $10.4M | $5.2M | -$1.9M | - | $7.9M | $3.6M | -$2.7M | -$700K | $7.5M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $242.69M | $581.9M | $402.96M | $174.89M | $186.43M | $485.58M | $351.86M | $134.02M | $165.56M | $432.02M | $311.29M | $118.52M | $137.81M | $357.67M | $271.86M | $71.64M | $128.55M | $325M | $249.21M | $48.72M | $102.41M | $296.75M | $217.68M | $65.33M | $117.79M | $239.65M | $178.67M | $58.41M | $80.47M | $214.89M | $157.65M | $38.75M | $71.19M | $178.99M | $314.13M | $35.85M | $70.81M | $164.73M | $125.03M | $34.24M | $71.19M | $141.81M | $102.86M | $23.52M | $56.28M | $137.68M | $97.6M | $23.71M | $45.72M | $133.37M | $87.02M | $7.54M | $38.77M | $116.43M | $80.47M | $7.97M | $31.13M | $109.11M | $68.51M | $1.96M | -$566K | $132.21M | $74M | $1.54M | -$3.15M | $114.13M | $93.33M | -$15.95M | $1.96M | $129M | $75.96M | $1.58M | -$6.59M | $111.53M | $73.8M | -$5.91M | -$13.36M | $106.51M | $81.26M | $6.06M | -$18.15M | $88.8M | $71.03M | -$16.8M | $4.49M | $88.5M | $59.6M | -$6.38M | $4.77M | $58.31M | $29.54M | -$2.44M | -$201K | $48.53M | $25.79M | -$5.61M | $3.25M | $41.38M | $20.63M | -$7.56M | -$3.4M | $44.07M | $22.97M | -$3.58M | -$4.4M | $29.57M | $14.3M | -$21.2M | -$5.3M | $28.8M | $15.4M | -$3.9M | $1.7M | $37.4M | $20.1M | -$100K | -$3M | $30.6M | $18.2M | -$4M | $300K | $18.4M | $9.2M | -$1.6M | $100K | $13.9M | $6.5M | -$4.4M | -$1.2M | $13.2M | $7.1M | -$2.3M | $1.3M | $10.9M | $5.8M | -$2M | -$1.1M | $8.4M | $4.7M | -$2.5M | -$1.3M | $8M | $3.6M | -$2M | $100K | $6M | $4.9M | -$2.3M | -$1.1M | $7.2M | $4.3M | -$1.7M | -$1.7M | $9.7M | $4.3M | -$800K | $1.2M | $3.6M | $1.4M | -$500K | -$1.8M | $4.1M | $1.9M | $300K | $500K | $3.8M | $2.3M | $300K | $600K | $2.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $76K | $208K | $139K | $65K | $87K | $245K | $159K | $63K | $87K | $255K | $186K | $60K | $83K | $212K | $167K | -$465K | $79K | $202K | $166K | $25K | $70K | $199K | $151K | $36K | $88K | $178K | $136K | $30K | $64K | $170K | $135K | $35K | $59K | $161K | $328K | $48K | $75K | $193K | $153K | - | -$4.94M | $1.42M | $172K | $30K | $111K | $296K | $216K | - | $106K | - | $232K | - | -$5.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $242.61M | $581.69M | $402.83M | $174.83M | $186.34M | $485.33M | $351.7M | $133.95M | $165.48M | $431.77M | $311.11M | $118.46M | $137.72M | $357.46M | $271.69M | $72.11M | $128.47M | $324.8M | $249.04M | $48.7M | $102.34M | $296.56M | $217.53M | $65.3M | $117.7M | $239.47M | $178.54M | $58.38M | $80.4M | $214.72M | $157.51M | $38.71M | $71.13M | $178.83M | $313.8M | $35.81M | $70.73M | $164.54M | $124.88M | $34.24M | $76.14M | $140.39M | $102.69M | $23.49M | $56.17M | $137.39M | $97.38M | $23.71M | $45.62M | $133.37M | $86.78M | $7.54M | $43.96M | $116.43M | $80.47M | $7.97M | $31.13M | $109.11M | $68.51M | $1.96M | -$566K | $132.21M | $74M | $1.54M | -$3.15M | $114.13M | $93.33M | -$15.95M | $1.96M | $129M | $75.96M | $1.58M | -$6.59M | $111.53M | $73.8M | -$5.91M | -$13.36M | $106.51M | $81.26M | $6.06M | -$18.15M | $88.8M | $71.03M | -$16.8M | $4.49M | $88.5M | $59.6M | -$6.38M | $4.77M | $58.31M | $29.54M | -$2.44M | -$201K | $48.53M | $25.79M | -$5.61M | $3.25M | $41.38M | $20.63M | -$7.56M | -$3.4M | $44.07M | $22.97M | -$3.58M | -$4.4M | $29.57M | $14.3M | -$21.2M | -$5.3M | $28.8M | $15.4M | -$3.9M | $1.7M | $37.4M | $20.1M | -$100K | -$3M | $30.6M | $18.2M | -$4M | $300K | $18.4M | $9.2M | -$1.6M | $100K | $13.9M | $6.5M | -$4.4M | -$1.2M | $13.2M | $7.1M | -$2.3M | $1.3M | $10.9M | $5.8M | -$2M | -$1.1M | $8.4M | $4.7M | -$2.5M | -$1.3M | $8M | $3.6M | -$2M | $100K | $6M | $4.9M | -$2.3M | -$1.1M | $7.2M | $4.3M | -$1.7M | -$1.7M | $9.7M | $4.3M | -$800K | $1.2M | $3.6M | $1.4M | -$500K | -$1.8M | $4.1M | $1.9M | $300K | $500K | $3.8M | $2.3M | $300K | $600K | $2.1M |
Shares Outstanding (Basic) | 168.35M | 166.46M | 162.73M | - | 159.29M | 159.18M | 156.3M | - | 153.31M | 151.27M | 149.8M | 148.67M | 146.05M | 143.94M | 141.82M | 140.92M | 139.88M | 136.83M | 133.68M | - | 131.36M | 129.16M | 127.03M | 124.1M | 123.03M | 122.92M | 121.11M | 119.35M | 118.08M | 117.58M | 113.8M | 111.93M | 111.85M | 111.71M | 108.56M | 106.81M | 106.36M | 105.94M | 105.28M | 104.69M | 103.75M | 102.95M | 102.71M | 102.23M | 102M | 101.75M | 101.58M | - | 101.16M | 96.17M | 90.83M | 90.64M | 90.6M | 90.53M | 90.36M | - | 90.12M | 90.02M | 90.25M | - | 90.13M | 90.25M | 90.08M | - | 92.65M | 92.52M | 92.15M | - | 91.34M | 90.9M | 90.47M | - | 89.65M | 89.31M | 89.01M | - | 88.37M | 88.08M | 82.73M | - | 80.84M | 80.57M | 80.26M | - | 79.68M | 79.27M | 75.31M | - | 52.22M | 51.85M | 51.48M | - | 46M | 45.31M | 42.8M | - | 41.27M | 41.04M | 40.84M | - | 40.4M | 38.82M | 32.81M | - | 31.5M | 31.33M | 31.09M | - | 30.67M | 30.45M | 30.2M | - | 28.33M | 29.68M | 29.56M | - | 16.1M | 16.06M | 16.12M | - | 15M | 16M | 15.59M | - | 15.34M | 15.27M | 15.48M | - | 15M | 15.17M | 15.11M | - | 11.82M | 10.69M | 10.55M | - | 11M | 10.37M | 10M | - | 10M | 10.13M | 9M | - | 10M | 9.23M | 9.07M | - | 9.14M | 9.12M | 9.12M | - | 8.85M | 6.15M | 6.15M | - | 6.14M | 6.12M | 6.12M | - | 6.12M | 5.67M | 5.66M | - | 5.65M | 5.65M | 5.65M | - | 5.65M | 5.65M |
Shares Outstanding (Diluted) | 169.37M | 167.81M | 164.87M | - | 161.17M | 160.43M | 157.82M | - | 153.4M | 151.3M | 149.8M | 148.67M | 146.07M | 143.99M | 141.94M | 141.22M | 140.23M | 137.25M | 133.69M | - | 131.49M | 129.16M | 127.03M | 124.1M | 123.03M | 123M | 121.36M | 119.82M | 118.43M | 117.76M | 113.83M | 111.93M | 111.85M | 111.71M | 108.56M | 106.81M | 106.36M | 105.94M | 105.28M | 104.69M | 103.75M | 102.95M | 102.71M | 102.23M | 102M | 101.75M | 101.58M | - | 101.16M | 96.18M | 91.75M | 91.82M | 91.55M | 91.49M | 91.31M | - | 90.99M | 90.32M | 90.55M | - | 90.13M | 90.53M | 90.41M | - | 92.65M | 92.85M | 92.51M | - | 91.65M | 91.19M | 90.77M | - | 89.65M | 89.99M | 89.61M | - | 88.37M | 88.74M | 83.35M | - | 80.84M | 81.04M | 80.72M | - | 80.14M | 79.76M | 75.73M | - | 52.62M | 52.24M | 51.86M | - | 46M | 45.49M | 42.92M | - | 41.37M | 41.14M | 40.92M | - | 40.4M | 38.92M | 32.91M | - | 31.5M | 31.54M | 31.09M | - | 30.67M | 30.7M | 30.8M | - | 28.33M | 29.92M | 29.56M | - | 16.1M | 16.06M | 16.12M | - | 15M | 16M | 15.59M | - | 15.34M | 15.27M | 15.48M | - | 15M | 15.17M | 15.11M | - | 11.82M | 10.69M | 10.55M | - | 11M | 10.37M | 10M | - | 10M | 10.13M | 9M | - | 10M | 9.23M | 9.07M | - | 9.14M | 9.12M | 9.12M | - | 8.85M | 6.15M | 6.15M | - | 6.14M | 6.12M | 6.12M | - | 6.12M | 5.67M | 5.66M | - | 5.65M | 5.65M | 5.65M | - | 5.65M | 5.65M |
EPS (Basic) | $1.44 | $3.49 | $2.48 | - | $1.17 | $3.05 | $2.25 | - | $1.08 | $2.85 | $2.08 | $0.80 | $0.94 | $2.48 | $1.92 | $0.51 | $0.92 | $2.37 | $1.86 | - | $0.78 | $2.30 | $1.71 | $0.53 | $0.96 | $1.95 | $1.47 | $0.49 | $0.68 | $1.83 | $1.38 | $0.35 | $0.64 | $1.60 | $2.89 | $0.34 | $0.67 | $1.55 | $1.19 | $0.33 | $0.69 | $1.38 | $1 | $0.23 | $0.55 | $1.35 | $0.96 | - | $0.45 | $1.38 | $0.96 | $0.08 | $0.43 | $1.28 | $0.89 | - | $0.34 | $1.20 | $0.75 | - | -$0.01 | $1.45 | $0.81 | - | -$0.03 | $1.22 | $1 | - | $0.02 | $1.41 | $0.83 | - | -$0.07 | $1.25 | $0.83 | - | -$0.15 | $1.21 | $0.98 | - | -$0.22 | $1.10 | $0.88 | - | $0.06 | $1.12 | $0.79 | - | $0.09 | $1.12 | $0.57 | - | $0 | $1.07 | $0.60 | - | $0.08 | $1.01 | $0.51 | - | -$0.08 | $1.14 | $0.70 | - | -$0.14 | $0.94 | $0.46 | - | -$0.17 | $0.95 | $0.51 | - | $0.06 | $1.26 | $0.68 | - | -$0.10 | $1.04 | $0.62 | - | $0.02 | $1.15 | $0.59 | - | $0.01 | $0.91 | $0.42 | - | -$0.08 | $0.87 | $0.47 | - | $0.11 | $1.02 | $0.55 | - | -$0.10 | $0.81 | $0.47 | - | -$0.13 | $0.79 | $0.40 | - | $0.01 | $0.65 | $0.54 | - | -$0.13 | $0.79 | $0.47 | - | -$0.27 | $1.57 | $0.70 | - | $0.19 | $0.59 | $0.23 | - | -$0.31 | $0.73 | $0.33 | - | $0.09 | $0.68 | $0.41 | - | $0.11 | $0.37 |
EPS (Diluted) | $1.43 | $3.47 | $2.44 | - | $1.16 | $3.03 | $2.23 | - | $1.08 | $2.85 | $2.08 | $0.80 | $0.94 | $2.48 | $1.91 | $0.51 | $0.92 | $2.37 | $1.86 | - | $0.78 | $2.30 | $1.71 | $0.53 | $0.96 | $1.95 | $1.47 | $0.49 | $0.68 | $1.82 | $1.38 | $0.35 | $0.64 | $1.60 | $2.89 | $0.34 | $0.67 | $1.55 | $1.19 | $0.33 | $0.69 | $1.38 | $1 | $0.23 | $0.55 | $1.35 | $0.96 | - | $0.45 | $1.38 | $0.95 | $0.08 | $0.42 | $1.27 | $0.88 | - | $0.34 | $1.20 | $0.75 | - | -$0.01 | $1.45 | $0.81 | - | -$0.03 | $1.22 | $1 | - | $0.02 | $1.40 | $0.83 | - | -$0.07 | $1.24 | $0.82 | - | -$0.15 | $1.20 | $0.97 | - | -$0.22 | $1.10 | $0.88 | - | $0.06 | $1.11 | $0.79 | - | $0.09 | $1.12 | $0.57 | - | $0 | $1.07 | $0.60 | - | $0.08 | $1.01 | $0.50 | - | -$0.08 | $1.13 | $0.70 | - | -$0.14 | $0.94 | $0.46 | - | -$0.17 | $0.94 | $0.50 | - | $0.06 | $1.25 | $0.68 | - | -$0.10 | $1.04 | $0.62 | - | $0.02 | $1.15 | $0.59 | - | $0.01 | $0.91 | $0.42 | - | -$0.08 | $0.87 | $0.47 | - | $0.11 | $1.02 | $0.55 | - | -$0.10 | $0.81 | $0.47 | - | -$0.13 | $0.79 | $0.40 | - | $0.01 | $0.65 | $0.54 | - | -$0.13 | $0.79 | $0.47 | - | -$0.27 | $1.57 | $0.70 | - | $0.19 | $0.59 | $0.23 | - | -$0.31 | $0.73 | $0.33 | - | $0.09 | $0.68 | $0.41 | - | $0.11 | $0.37 |
EBIT | $336.43M | $782.32M | $537M | $240.32M | $272.17M | $653.11M | $484.11M | $201.58M | $240.17M | $567.68M | $416.99M | $169.08M | $185.42M | $440.04M | $342.38M | $111.96M | $167.85M | $390.35M | $284.56M | $74.03M | $139.28M | $384.64M | $304.91M | $98.88M | $146.27M | $328.45M | $257.67M | $98.97M | $123.85M | $301.91M | $228.74M | $88.54M | $120.99M | $268.74M | $239.53M | $88.97M | $140.38M | $286.01M | $208.92M | $84.1M | $129.51M | $251.33M | $191.85M | $74.1M | $118.24M | $248.65M | $186.02M | $82.73M | $106.23M | $248.56M | $168.59M | $48.24M | $85.93M | $211.89M | $155.62M | -$2.76M | $79.47M | $202.94M | $137.46M | $38.79M | $32.65M | $237.4M | $154.56M | $40.92M | $31.46M | $224.59M | $190.33M | $11.32M | $44.9M | $224.98M | $162.89M | $37.53M | $22.31M | $212.61M | $158.51M | $10.73M | $7.73M | $209.01M | $171.16M | $47.28M | $4.8M | $180.83M | $149.7M | $8.33M | $39.47M | $172.18M | $128.67M | $3.28M | $21.46M | $105.41M | $63.54M | $13.28M | $14.06M | $107.88M | $52.62M | $6.37M | $19.18M | $86.33M | $43.45M | $4.28M | $3.17M | $73.89M | $48.94M | $1.53M | -$2.34M | $55.99M | $30.2M | -$28.7M | $490K | $50.8M | $31.7M | -$3.2M | $8M | $288.6M | $41M | $16.3M | $2.4M | $55.8M | $36.7M | -$2.6M | $4.2M | $32.6M | $18.2M | $0 | $3.1M | $25.5M | $13.3M | -$4.3M | $800K | $23.7M | $14.3M | $62.7M | $77.2M | $136.2M | $112.4M | $58.9M | $58.4M | $116.1M | $106.7M | $54M | $61.5M | $124.4M | $96.2M | $55.8M | $75.2M | $114.5M | $106.5M | $57.7M | $66.5M | $124.3M | $93.9M | $54.5M | $59.6M | $132.8M | $76M | $38.3M | $48M | $80.5M | $66.2M | $44.7M | $49M | $80.1M | $62.4M | $57.5M | $57.6M | $94.2M | $77.8M | $68.9M | $76.1M | $102M |
EBITDA | $537.95M | $978.01M | $731.64M | $426M | $457.95M | $835.86M | $664.65M | $375.03M | $406.99M | $732.76M | $581.6M | $328.34M | $336.15M | $588.36M | $488.4M | $252.16M | $302.08M | $523.72M | $412.42M | $198.73M | $258.63M | $503.27M | $420.2M | $210.63M | $253.37M | $434.37M | $362.73M | $199.88M | $221.55M | $398.68M | $324.81M | $181.2M | $211.66M | $358.12M | $327.9M | $173.77M | $220.4M | $363.67M | $286.07M | $160.53M | $202.97M | $323.3M | $263.09M | $145.19M | $186.97M | $316.96M | $253.89M | $151.29M | $170.41M | $310.09M | $229.28M | $108.67M | $144.24M | $270.14M | $216.25M | $64.92M | $140.93M | $264.86M | $198.27M | $102.84M | $102.12M | $313.87M | $211.5M | $97M | $85.57M | $277.68M | $244.47M | $70.46M | $101.21M | $280.01M | $218.41M | $90.6M | $71.1M | $259.98M | $207.14M | $59.1M | $52.47M | $258.28M | $218.66M | $93.81M | $50.7M | $230.54M | $192.66M | $54.41M | $81.55M | $216.77M | $172.54M | $28.59M | $43.21M | $124.1M | $86.48M | $36.66M | $38.24M | $130.25M | $69.69M | $27.92M | $41.65M | $112.48M | $58.52M | $25.31M | $20.73M | $83.46M | $65.07M | $12.96M | $8M | $70.79M | $42.7M | -$10.2M | $13.39M | $62.2M | $43.6M | $9.5M | $17.8M | $288.6M | $52.1M | $38.1M | $13.4M | $65.2M | $47.3M | $1.9M | $10M | $38M | $23.6M | $5.8M | $7.8M | $30.9M | $18.4M | $200K | $5.5M | $28.4M | $18.9M | $62.7M | $77.2M | $136.2M | $112.4M | $58.9M | $58.4M | $116.1M | $106.7M | $54M | $61.5M | $124.4M | $96.2M | $55.8M | $75.2M | $114.5M | $106.5M | $57.7M | $66.5M | $124.3M | $93.9M | $54.5M | $59.6M | $132.8M | $76M | $38.3M | $48M | $80.5M | $66.2M | $44.7M | $49M | $80.1M | $62.4M | $57.5M | $57.6M | $94.2M | $77.8M | $68.9M | $76.1M | $102M |