Arrow Electronics Inc.(ARW:US)
Market Cap$11.223B
Key Metrics
Price$220.17
Revenue (TTM)$35.925B
Holders Revenue (TTM)$135.55M
Gross Profit (TTM)$4.06B
Earnings (TTM)$811.61M
EBITDA (TTM)$1.491B
Op. Margin (TTM)3.76%
Dividend Yield-
Holders Yield1.21%
Cash on hand$286.51M
Total Assets$35.954B
Net Assets$6.816B
Total Debt$2.466B
Key Metrics
Price$220.17
Revenue (TTM)$35.925B
Holders Revenue (TTM)$135.55M
Gross Profit (TTM)$4.06B
Earnings (TTM)$811.61M
EBITDA (TTM)$1.491B
Op. Margin (TTM)3.76%
Dividend Yield-
Holders Yield1.21%
Cash on hand$286.51M
Total Assets$35.954B
Net Assets$6.816B
Total Debt$2.466B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.992B | $9.474B | $8.746B | $7.713B | - | - | - | - | - | - | - | - | $8.515B | $8.736B | $9.323B | $9.266B | $9.461B | $9.074B | $9.016B | $8.512B | $8.563B | $8.386B | $8.454B | $7.231B | $6.606B | $6.381B | $7.338B | $7.078B | $7.345B | $7.156B | $7.918B | $7.49B | $7.393B | $6.876B | $7.634B | $6.856B | $6.422B | $5.737B | $6.443B | $5.936B | $5.972B | $5.474B | $6.751B | $5.698B | $5.83B | $5.002B | $6.397B | $5.613B | $5.677B | $5.082B | $6.153B | $5.048B | $5.306B | $4.85B | $5.403B | $4.962B | $5.151B | $4.89B | $5.44B | $5.187B | $5.54B | $5.223B | $5.238B | $4.658B | $4.613B | $4.235B | $4.203B | $3.672B | $3.392B | $3.417B | $4.09B | $4.295B | $4.347B | $4.028B | $4.419B | $4.03B | $4.038B | $3.498B | $3.493B | $3.454B | $3.437B | $3.192B | $2.96B | $2.71B | $2.768B | $2.727B | $2.552B | $2.619B | $2.678B | $2.626B | $2.481B | $2.095B | $2.123B | $1.98B | $1.891B | $1.811B | $1.843B | $1.845B | $2.159B | $2.014B | $2.356B | $3.276B | $3.691B | $3.337B | $3.162B | $2.769B | $2.485B | $2.376B | $2.25B | $2.202B | $2.16B | $2.135B | $2.024B | $2.026B | $2.11B | $1.949B | $1.849B | $1.855B | $1.632B | $1.597B | $1.602B | $1.703B | $1.561B | $1.46B | $1.458B | $1.44B | $1.763B | $996.3M | $835.6M | $820.8M | $702.3M | $697.8M | $584.1M | $551.4M | $453.4M | $407.4M | $382M | $378.7M | $346.6M | $227.2M | $233.1M | $236.8M | $236.1M | $246M | $242.1M | $246.7M | $239.5M | $222.3M | $225.5M | $237.9M | $242.3M | $249.7M | $256.5M | $257.9M | $143.6M | $143M | $137.7M | $138.1M | $132.5M | $127.6M | $131.9M | $137.5M | $119.7M | $123.2M | $132.6M | $158.6M | $163M | $190.4M | $196.2M | $190.4M |
Cost of Revenue | $8.867B | $8.383B | $7.738B | $6.877B | - | - | - | - | - | - | - | - | $7.448B | $7.623B | $8.117B | $8.08B | $8.225B | $7.867B | $7.82B | $7.437B | $7.563B | $7.456B | $7.531B | $6.443B | $5.856B | $5.653B | $6.515B | $6.279B | $6.53B | $6.294B | $6.943B | $6.567B | $6.46B | $6.007B | $6.704B | $6.014B | $5.598B | $4.976B | $5.62B | $5.163B | $5.173B | $4.725B | $5.912B | $4.956B | $5.061B | $4.317B | $5.581B | $4.885B | $4.929B | $4.378B | $5.366B | $4.377B | $4.617B | $4.208B | $4.696B | $4.3B | $4.463B | $4.209B | $4.696B | $4.476B | $4.77B | $4.5B | $4.555B | $4.049B | $4.025B | $3.697B | $3.706B | $3.251B | $2.99B | $2.986B | $3.57B | $3.731B | $3.735B | $3.442B | $3.805B | $3.478B | $3.459B | $2.958B | $2.982B | $2.946B | $2.913B | $2.705B | $2.513B | $2.291B | $2.326B | $2.295B | $2.123B | $2.199B | $2.227B | $2.203B | $2.094B | $1.752B | $1.768B | $1.645B | $1.574B | $1.503B | $1.524B | $1.53B | $1.819B | $1.792B | $1.967B | $2.727B | $3.102B | $2.805B | $2.671B | $2.346B | $2.13B | $2.051B | $1.934B | $1.892B | $1.87B | $1.85B | $1.733B | $1.731B | $1.791B | $1.657B | $1.555B | $1.57B | $1.383B | $1.353B | $1.336B | $1.422B | $1.295B | $1.203B | $1.195B | $1.194B | $1.467B | $821.6M | $669M | $660.4M | $568.5M | $560.2M | $462.8M | $430.9M | $359.9M | $319.6M | $298.6M | $299M | $272.1M | $180.2M | $182.7M | $186M | $184.1M | $194.9M | $190.4M | $194.3M | $185.4M | $171.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.125B | $1.09B | $1.009B | $835.31M | $848.66M | $773.99M | $803.31M | $784.83M | $846.44M | $857.83M | $989.55M | $979.6M | $1.066B | $1.114B | $1.206B | $1.187B | $1.236B | $1.208B | $1.196B | $1.076B | $1B | $930.11M | $923.69M | $788.59M | $750.46M | $728.39M | $822.94M | $798.84M | $814.91M | $861.69M | $975.37M | $923.78M | $932.82M | $868.94M | $930.13M | $842.57M | $824.02M | $761.2M | $823.35M | $773.16M | $798.79M | $748.9M | $838.97M | $742.37M | $768.6M | $685.32M | $815.86M | $728.69M | $747.52M | $703.83M | $787.63M | $671.66M | $689.57M | $642.07M | $706.84M | $662.72M | $687.14M | $680.58M | $744.81M | $711.14M | $770.15M | $722.51M | $683.4M | $608.79M | $588.48M | $537.93M | $496.64M | $421.06M | $402.19M | $431M | $520.1M | $563.86M | $612.47M | $586.29M | $614.12M | $552.56M | $578.97M | $539.63M | $511.34M | $508.08M | $524.42M | $487.54M | $446.79M | $419.26M | $441.33M | $432.23M | $428.73M | $420.16M | $451.03M | $423.22M | $387.23M | $343.57M | $355.1M | $335.06M | $316.83M | $308.62M | $319.59M | $314.53M | $340.53M | $222.33M | $388.96M | $548.28M | $588.94M | $531.71M | $490.3M | $423M | $355.5M | $325.3M | $316.33M | $309.7M | $289.8M | $285.3M | $291.4M | $294.9M | $319M | $292.6M | $293.3M | $285.5M | $249.1M | $244.7M | $265.4M | $281M | $266.6M | $256.8M | $262.8M | $246.4M | $296.3M | $174.7M | $166.6M | $160.4M | $133.8M | $137.6M | $121.3M | $120.5M | $93.5M | $87.8M | $83.4M | $79.7M | $74.5M | $47M | $50.4M | $50.8M | $52M | $51.1M | $51.7M | $52.4M | $54.1M | $50.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $688.14M | $656.14M | $639.46M | $587.87M | - | - | - | - | - | - | - | - | $618.01M | $643.28M | $635.98M | $635.24M | $654.48M | $644.81M | $633.75M | $627.14M | $603.52M | $575.8M | $545.84M | $503.62M | $502.64M | $533.84M | $535.38M | $523.52M | $600.35M | $557.22M | $587.03M | $577.05M | $581.65M | $564.2M | $562.23M | $554.51M | $531.78M | $515.53M | $518.33M | $510.02M | $518.7M | $505.81M | $529.09M | $497.88M | $504.75M | $454.53M | $506.07M | $485.86M | $489.91M | $477.9M | $497.44M | $453.92M | $470.87M | $451.41M | $480.1M | $456.52M | $457.07M | $455.84M | $469.76M | $467.33M | $490.59M | $464.92M | $423.63M | $390.73M | $375.88M | $366.75M | $339.92M | $321.5M | $315.03M | $329.11M | $274.45M | $403.54M | $421.84M | $431.39M | $391.95M | $373.8M | $383.94M | $370.23M | $346.54M | $342.95M | $346.83M | $325.83M | $297.37M | $290.38M | $304.24M | $305.13M | $313.95M | $292.3M | $310.38M | $298.42M | $302M | $271.77M | $281.65M | $269.78M | $256.57M | $254.61M | $257.16M | $252.19M | $257.65M | $267.14M | $298.09M | $335.84M | $314.94M | $296.04M | $287.38M | $261.23M | $229.3M | $212.2M | $234M | $215.75M | $189.1M | $185.8M | $190.6M | $191.4M | $192.6M | $233.2M | $173.9M | $171.7M | $149.8M | $147.4M | $151.2M | $155.99M | $146.6M | $140.6M | $146.3M | $140.7M | $199.5M | $125.7M | $100.7M | $96.5M | $82M | $83.2M | $75M | $74.2M | $58.9M | $57.1M | $55.6M | $54.3M | $52.7M | $46M | $38.1M | $38.9M | $40.7M | $39.6M | $40.4M | $42.2M | $43.6M | $42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $688.14M | $656.14M | $639.46M | $587.87M | - | - | - | - | - | - | - | - | $618.01M | $643.28M | $635.98M | $635.24M | $654.48M | $644.81M | $633.75M | $627.14M | $603.52M | $575.8M | $545.84M | $503.62M | $502.64M | $533.84M | $535.38M | $523.52M | $600.35M | $557.22M | $587.03M | $577.05M | $581.65M | $564.2M | $562.23M | $554.51M | $531.78M | $515.53M | $518.33M | $510.02M | $518.7M | $505.81M | $529.09M | $497.88M | $504.75M | $454.53M | $506.07M | $485.86M | $489.91M | $477.9M | $497.44M | $453.92M | $470.87M | $451.41M | $480.1M | $456.52M | $457.07M | $455.84M | $469.76M | $467.33M | $490.59M | $464.92M | $423.63M | $390.73M | $375.88M | $366.75M | $339.92M | $321.5M | $315.03M | $329.11M | $376.37M | $403.54M | $421.84M | $418.45M | $391.95M | $373.8M | $383.94M | $370.23M | $346.54M | $342.95M | $346.83M | $325.83M | $297.37M | $290.38M | $304.24M | $306.8M | $306.28M | $301.97M | $310.38M | $298.42M | $289M | $271.77M | $281.65M | $269.78M | $256.57M | $254.61M | $257.16M | $252.19M | $257.65M | $267.14M | $290.47M | $326.46M | $314.94M | $296.04M | $287.38M | $261.23M | $229.5M | $212.2M | $209.5M | $215.75M | $189.1M | $185.8M | $190.4M | $191.5M | $192.7M | $173.8M | $174M | $171.8M | $149.8M | $147.4M | $151.1M | $156.1M | $146.6M | $140.6M | $146.4M | $140.6M | $176.1M | $103.8M | $100.8M | $96.5M | $82M | $83.2M | $75M | $74.2M | $58.9M | $57.1M | $55.6M | $54.3M | $52.7M | $46M | $38.1M | $38.9M | $40.7M | $39.6M | $40.4M | $42.2M | $43.6M | $42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$101.91M | - | - | $12.94M | - | - | - | - | - | - | - | - | - | - | - | -$1.67M | $7.67M | -$9.68M | - | - | $13M | - | - | - | $0 | - | - | - | $0 | - | $7.62M | $9.38M | - | - | - | - | -$200K | - | $24.5M | - | - | - | $200K | -$100K | -$100K | $59.4M | -$100K | -$100K | - | - | $100K | -$110K | - | - | -$100K | $100K | $23.4M | $21.9M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $401.47M | $398.27M | $335.32M | $214.66M | - | - | - | - | - | - | - | - | $401.78M | $423.86M | $524.42M | $505.44M | $534.49M | $514.39M | $514.43M | $400.58M | $348.04M | $303.98M | $329.44M | $238.24M | $201.01M | $147.44M | $237.51M | $230.09M | $167.58M | $256.95M | $341.16M | $301.2M | $304.75M | $257.5M | $327.39M | $249.49M | $254.86M | $208.53M | $267.34M | $222.95M | $239.7M | $202.15M | $271.98M | $203.55M | $224.09M | $193.63M | $269.09M | $203.75M | $217.9M | $189.35M | $255.59M | $185.3M | $186.1M | $159.16M | $196.3M | $178.38M | $202.04M | $195.69M | $246.32M | $218.01M | $253.55M | $234.65M | $237.87M | $198.86M | $194.84M | $152.71M | $34.44M | $82.64M | $70.45M | $85.26M | $228.55M | $142.81M | $173.15M | $150.62M | $203.54M | $162.02M | $176.58M | $156.51M | $146.79M | $154.25M | $166.26M | $150.75M | $136.82M | $118.35M | $123.61M | $112.53M | $102M | $115.45M | $126.69M | $106.58M | $68.85M | $56.29M | $55.41M | $48.37M | $44.62M | $37.82M | $45.79M | $44.67M | $51.72M | -$73.83M | $61.28M | $183.86M | $246.75M | $213.34M | $181.83M | $142.18M | $108.5M | $93.6M | $86.33M | $74.81M | $86.3M | $86.3M | $87.9M | $92M | $115.4M | $106.4M | $108.3M | $104.1M | $91.7M | $87.3M | $104.9M | $116.6M | $108.5M | $108.1M | $108.7M | $97.9M | $86.3M | $43.1M | $60.5M | $58.4M | $47.6M | $48.8M | $42.4M | $42.5M | $30.8M | $26.9M | $24.3M | $21.8M | $17.7M | -$2M | $9.4M | $9.1M | $7.8M | $8.6M | $8.2M | $7.9M | $7.6M | $5.7M | $225.5M | $237.9M | -$728.8M | $249.7M | $256.5M | $257.9M | -$432.7M | $143M | $137.7M | $138.1M | -$408.5M | $127.6M | $131.9M | $137.5M | -$413.9M | $123.2M | $132.6M | $158.6M | -$534.5M | $190.4M | $196.2M | $190.4M |
| -$48.33M | -$91.01M | -$82.34M | -$85.87M | - | - | - | - | - | - | - | - | -$91.61M | -$71.99M | -$53.64M | -$56.33M | -$48.58M | -$31.52M | -$35.1M | -$27.1M | -$32.73M | -$35.73M | -$33.12M | -$27.14M | -$26.82M | -$69.8M | -$122.68M | -$107.77M | -$767.7M | -$60.63M | -$76.19M | -$65.97M | -$82.03M | -$71.04M | -$99.53M | -$68.61M | -$124.62M | -$52.65M | -$49.15M | -$60.19M | -$52.9M | -$54.51M | -$51.46M | -$51.49M | -$51.44M | -$46.67M | -$120.04M | $478K | -$37.37M | -$39.83M | -$43.58M | -$47.85M | -$59.06M | -$53.43M | $52.61M | -$32.97M | -$40.47M | -$33.19M | -$42.2M | -$31.89M | -$30.35M | -$38.28M | -$26.62M | -$31.63M | -$24.79M | -$25.38M | $57.22M | -$48.42M | -$35.31M | -$46.73M | -$1.059B | -$8.96M | -$31.39M | -$29.2M | -$8.89M | -$2.34M | -$1.74M | $8.13M | -$8.02M | -$229K | -$2.07M | -$3.18M | -$3.37M | $138K | -$9.04M | -$1.64M | -$14.46M | $8.61M | -$4.91M | -$32.1M | -$6.3M | -$23.64M | -$13.87M | -$15.83M | $641K | $1M | -$4.56M | $153K | $1.13M | -$131.09M | -$997K | -$9.77M | -$5K | -$725K | -$612K | -$1.3M | -$900K | -$200K | -$24.6M | $72K | $500K | $300K | -$800K | $900K | -$200K | -$59M | $200K | $300K | $300K | -$400K | $100K | $100K | $300K | $400K | $1M | $700K | -$23.6M | -$21.9M | $100K | - | $800K | $300K | $300K | $300K | $1.7M | $1.2M | $1.8M | $1.9M | $1.3M | $1.4M | $1.3M | $1.6M | $1.5M | $1.5M | $1.7M | $1.8M | $1.6M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.51M | - | - | - | $4.11M | - | - | - | $9.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.39M | - | - | - | $2.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $37.3M | $48.48M | $43.76M | $54.88M | - | - | - | - | - | - | - | - | $84.83M | $79.66M | $62.22M | $50.94M | $38.51M | $33.99M | $34.72M | $32.67M | $30.69M | $37.76M | $31.61M | $30.46M | $31.87M | $53.23M | $105.13M | $49.88M | $51.56M | $51.98M | $54.58M | $54.21M | $60.8M | $45.18M | $43.63M | $40.11M | $42.54M | $38.25M | $38.89M | $37.23M | $39.02M | $35.58M | $34.44M | $35.41M | $34.7M | $30.85M | $29.91M | $27.52M | $28.92M | $29.64M | $27.54M | $27.17M | $30.2M | $29.53M | $17.61M | $23.96M | $28.56M | $27.13M | $28.44M | $27.45M | $26.54M | $25.77M | $19.21M | $18.92M | $19.36M | $19.09M | $25.14M | $18.03M | $17.08M | $23.04M | - | - | $24.13M | $25.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.03M | -$42.52M | -$38.58M | -$30.99M | - | - | - | - | - | - | - | - | -$6.78M | $7.67M | $8.58M | -$5.4M | -$10.07M | -$2.04M | -$385K | $5.57M | -$2.04M | -$2.07M | -$1.51M | $3.32M | $5.05M | -$26.53M | -$17.55M | -$57.89M | -$716.13M | -$8.65M | -$21.61M | -$11.77M | -$21.23M | -$25.86M | -$55.9M | -$28.5M | -$82.09M | -$14.4M | -$10.26M | -$22.96M | -$13.88M | -$18.93M | -$17.02M | -$16.08M | -$16.74M | -$15.82M | -$90.13M | $28M | -$8.45M | -$10.2M | -$16.05M | -$20.68M | -$28.86M | -$23.9M | $70.22M | -$12.41M | -$11.92M | -$6.06M | -$13.76M | -$6.67M | -$3.81M | -$12.51M | -$7.41M | -$12.71M | -$5.43M | -$6.29M | $82.35M | -$30.39M | -$18.23M | -$23.7M | -$1.059B | -$8.96M | -$7.26M | -$4.12M | -$8.89M | -$2.34M | -$1.74M | $8.13M | -$8.02M | -$229K | -$2.07M | -$3.18M | -$3.37M | $138K | -$9.04M | -$1.64M | -$14.46M | $8.61M | -$4.91M | -$32.1M | -$6.3M | -$23.64M | -$13.87M | -$15.83M | $641K | $1M | -$4.56M | $153K | $1.13M | -$131.09M | -$997K | -$9.77M | -$5K | -$725K | -$612K | -$1.3M | -$900K | -$200K | -$24.6M | $72K | $500K | $300K | -$800K | $900K | -$200K | -$59M | $200K | $300K | $300K | -$400K | $100K | $100K | $300K | $400K | $1M | $700K | -$23.6M | -$21.9M | $100K | - | $800K | $300K | $300K | $300K | $1.7M | $1.2M | $1.8M | $1.9M | $1.3M | $1.4M | $1.3M | $1.6M | $1.5M | $1.5M | $1.7M | $1.8M | $1.6M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $353.15M | $307.26M | $252.97M | $128.79M | - | - | - | - | - | - | - | - | $310.17M | $351.87M | $470.78M | $449.11M | $485.91M | $478.36M | $479.33M | $373.48M | $315.32M | $268.25M | $296.32M | $211.1M | $174.19M | $77.65M | $169.65M | $122.32M | -$600.12M | $196.32M | $264.97M | $235.23M | $222.72M | $186.46M | $227.86M | $180.88M | $130.24M | $155.88M | $218.19M | $162.77M | $186.8M | $147.65M | $220.52M | $152.06M | $172.65M | $146.96M | $149.05M | $204.23M | $180.53M | $149.52M | $212M | $137.45M | $127.04M | $105.73M | $244.28M | $142.02M | $161.56M | $162.5M | $204.11M | $186.12M | $223.2M | $196.37M | $214.39M | $167.23M | $170.05M | $127.33M | $91.66M | $23.59M | $35.14M | $38.53M | -$969.14M | $109.04M | $141.76M | $121.43M | $168.4M | $135.41M | $146.8M | $141.58M | $126.33M | $128.15M | $140.19M | $123.6M | $114.05M | $96.2M | $90.2M | $85.12M | $73.9M | $90.03M | $97.29M | $43.76M | $42.01M | -$3.35M | $9.48M | -$758K | $13.12M | $695K | $609K | $3.58M | $10.87M | -$252.22M | $14.49M | $117.56M | $182.62M | $171.53M | $145.68M | $110.3M | $79.3M | $65.6M | $32.2M | $49.71M | $65.4M | $65.9M | $66.8M | $74.2M | $96.3M | $26.5M | $92.4M | $90.5M | $97.3M | $75.2M | $95.1M | $98.5M | $73.4M | $96M | $98.6M | $35.9M | $79.3M | $33.8M | $51.1M | $49.4M | $40.9M | $39.4M | $33.7M | $32M | $25.8M | $21.5M | $18.2M | $14.7M | $9.8M | -$6.7M | $4M | $3.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $80.31M | $71.23M | $59.43M | $19.53M | - | - | - | - | - | - | - | - | $72.38M | $76.55M | $116.72M | $105.5M | $114.41M | $112.36M | $107.84M | $82.93M | $74.11M | $61.03M | $59.34M | $44.71M | $40.85M | $27.89M | $57.46M | $29.34M | -$52.37M | $53.91M | $32.47M | $57.05M | $51.68M | $46.59M | $172.13M | $45.97M | $29.59M | $39.56M | $53.23M | $44.93M | $51.46M | $41.05M | $61.11M | $41.76M | $47.97M | $40.87M | $32.77M | $57.38M | $52.47M | $42.33M | $77.08M | $40.49M | $37M | $27.77M | $69.46M | $38.32M | $47.08M | $48.78M | $29.98M | $53.74M | $66.89M | $59.87M | $56.5M | $48.73M | $53.86M | $40.29M | $28.55M | $11.02M | $14.06M | $11.79M | -$97.08M | $32.86M | $45.42M | $35.52M | $53.1M | $36.55M | $46.48M | $44.56M | -$2.38M | $42.1M | $47.08M | $41.65M | $39.48M | $32.4M | $31.63M | $27.74M | $25.96M | $26.39M | $30M | $14.08M | $15.62M | $2.89M | $2.65M | $45K | $4.59M | $171K | $33K | $1.37M | $4.68M | -$93.07M | $7.44M | $45.85M | $72.95M | $68.61M | $60.31M | $46.33M | $34.4M | $28.8M | $17.2M | $21.37M | $27.8M | $28M | $28.6M | $30.6M | $39.4M | $17.2M | $37.8M | $37.2M | $34.1M | $31.4M | $37.4M | $41.7M | $38.3M | $38.4M | $40.4M | $35.9M | $35.4M | $13M | $20.4M | $19.9M | $18.1M | $17.7M | $14.6M | $14M | $9.7M | $8.2M | $6.7M | $5.4M | $2M | -$1.6M | $900K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $272.84M | $236.03M | $193.55M | $109.26M | - | - | - | - | - | - | - | - | $237.79M | $275.33M | $354.06M | $343.61M | $371.5M | $366M | $371.49M | $290.55M | $241.2M | $207.23M | $236.98M | $166.4M | $133.34M | $49.76M | $112.19M | $92.98M | -$547.75M | $142.41M | $232.49M | $178.17M | $171.04M | $139.87M | $55.73M | $134.91M | $100.65M | $116.32M | $164.96M | $117.84M | $135.34M | $106.59M | $159.41M | $110.3M | $124.68M | $106.09M | $116.29M | $146.85M | $128.06M | $107.19M | $134.92M | $96.96M | $90.04M | $77.96M | $174.82M | $103.69M | $114.48M | $113.72M | $174.13M | $132.38M | $156.31M | $136.5M | $157.89M | $118.5M | $116.19M | $87.04M | $63.11M | $12.58M | $21.08M | $26.74M | -$872.06M | $76.18M | $96.34M | $85.91M | $115.29M | $98.85M | $100.32M | $97.02M | $128.7M | $86.06M | $93.11M | $81.95M | $74.58M | $63.8M | $58.57M | $57.37M | $47.94M | $63.64M | $67.29M | $29.68M | $26.32M | -$6.45M | $7.01M | -$803K | $7.22M | -$11.36M | -$6.24M | -$600.8M | $6.19M | -$159.67M | $5.99M | $71.71M | $109.67M | $102.92M | $85.37M | $63.98M | $45.1M | $37.8M | $17.8M | $28.91M | $37.6M | $37.9M | $38.2M | $43.6M | $56.8M | $12.1M | $54.6M | $53.3M | $49.9M | $46.8M | $57.7M | $63.5M | $58.7M | $57.7M | $58.2M | $51.7M | $43.9M | $20.8M | $30.7M | $29.5M | $25.4M | $24.8M | $21.7M | $21.9M | $13.1M | $13.3M | $9.1M | $9.3M | $7.8M | -$5.1M | $3.1M | $2.9M | $1.9M | $2.7M | $2.8M | $2.7M | $1.7M | -$800K | $200K | $2.1M | $200K | $2.3M | $6.8M | $6M | -$12.4M | $5.6M | $400K | $3.5M | -$6.8M | -$8.9M | -$7.3M | -$5.3M | -$8.6M | -$2.9M | $300K | $300K | $1.7M | $2.9M | $4.3M | $3.8M |
Minority Interests | -$124K | -$924K | $1.06M | -$69K | - | - | - | - | - | - | - | - | -$1.23M | -$1.58M | -$4.66M | -$1.21M | -$1.16M | -$1.25M | -$280K | -$523K | -$561K | -$907K | -$905K | -$336K | -$533K | -$252K | -$175K | -$850K | -$1.22M | -$1.68M | -$1.84M | -$1.64M | -$1.13M | -$776K | -$1.85M | -$845K | -$925K | -$1.58M | -$440K | -$108K | -$1.07M | -$357K | -$916K | -$1.06M | -$751K | -$33K | -$109K | $12K | -$176K | -$72K | -$88K | -$184K | -$101K | -$83K | -$117K | -$75K | -$98K | -$95K | -$42K | -$162K | -$114K | -$188K | $0 | $0 | $0 | $5K | -$18K | $5K | $15K | $5K | $165K | -$107K | -$128K | -$34K | -$1.33M | -$530K | -$1.11M | -$726K | -$633K | -$138K | -$346K | -$372K | -$129K | -$275K | -$119K | -$181K | -$216K | -$245K | -$431K | -$151K | -$303K | $213K | -$186K | -$102K | $376K | $246K | $210K | -$126K | $435K | $581K | $294K | -$31K | -$715K | -$975K | -$1.4M | -$917K | -$1M | -$1M | -$2.8M | -$572K | -$5.3M | -$2.3M | -$2.2M | -$1.7M | -$4.5M | -$2.8M | -$2.8M | -$3M | -$1.9M | -$3M | -$3.6M | -$6.7M | -$3.8M | -$6.7M | -$6.4M | -$6.8M | -$4M | -$4.3M | -$4.1M | -$4.2M | -$2.6M | -$3.1M | -$2.6M | -$3.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $272.71M | $235.11M | $194.6M | $109.19M | - | - | - | - | - | - | - | - | $236.56M | $273.75M | $349.4M | $342.4M | $370.33M | $364.75M | $371.21M | $290.03M | $240.64M | $206.32M | $236.07M | $166.06M | $132.8M | $49.5M | $112.01M | $92.13M | -$548.97M | $140.74M | $230.65M | $176.53M | $169.92M | $139.09M | $53.89M | $134.06M | $99.72M | $114.74M | $164.52M | $117.73M | $134.27M | $106.24M | $158.49M | $109.24M | $123.93M | $106.06M | $116.18M | $146.86M | $127.88M | $107.12M | $134.83M | $96.78M | $89.94M | $77.88M | $174.7M | $103.62M | $114.38M | $113.63M | $174.09M | $132.22M | $156.2M | $136.31M | $157.89M | $118.5M | $116.19M | $87.05M | $63.09M | $12.58M | $21.1M | $26.74M | -$871.9M | $76.07M | $96.22M | $85.87M | $113.96M | $98.32M | $99.21M | $96.29M | $128.07M | $85.92M | $92.76M | $81.58M | $74.45M | $63.52M | $58.45M | $57.19M | $47.72M | $63.4M | $66.86M | $29.53M | $26.01M | -$6.23M | $6.83M | -$905K | $7.59M | -$11.12M | -$6.03M | -$600.93M | $6.63M | -$159.09M | $6.28M | $71.68M | $108.96M | $101.94M | $83.97M | $63.06M | $44.1M | $36.8M | $15M | $28.34M | $32.3M | $35.6M | $36M | $41.9M | $52.3M | $9.3M | $51.8M | $50.3M | $48M | $43.8M | $54.1M | $56.8M | $54.9M | $51M | $51.8M | $44.9M | $39.9M | $16.5M | $26.6M | $25.3M | $22.8M | $21.7M | $19.1M | $18M | $13.1M | $13.3M | $9.1M | $9.3M | $7.8M | -$5.1M | $3.1M | $2.9M | $1.9M | $2.7M | $2.8M | $2.7M | $1.7M | -$800K | $200K | $2.1M | $200K | $2.3M | $6.8M | $6M | -$12.4M | $5.6M | $400K | $3.5M | -$6.8M | -$8.9M | -$7.3M | -$5.3M | -$8.6M | -$2.9M | $300K | $300K | $1.7M | $2.9M | $4.3M | $3.8M |
Shares Outstanding (Basic) | 51.31M | 51.32M | 51.43M | 51.7M | 51.86M | 52.27M | 52.72M | 53.01M | 53.64M | 54.25M | 54.4M | 55.6M | 56.72M | 58.73M | 61.18M | 64.23M | 66.08M | 67.84M | 69.56M | 71.67M | 73.69M | 74.88M | 75.7M | 77.39M | 78.68M | 80.41M | 81.61M | 82.71M | 84.65M | 85.4M | 86.56M | 87.6M | 87.8M | 87.96M | 88.12M | 88.45M | 88.88M | 89.26M | - | 90.94M | 91.78M | 91.51M | 92.73M | 94.3M | 95.64M | 95.92M | - | 98.63M | 99.45M | 99.95M | - | 100.75M | 103.23M | 105.89M | - | 108.3M | 110.43M | 112M | - | 113.38M | 115.43M | 115.22M | - | 116.96M | 119.23M | 120.22M | - | 119.89M | 119.78M | 119.57M | - | 119.54M | 121.38M | 122.78M | - | 123.16M | 123.81M | 122.99M | - | 122.05M | 121.82M | 120.61M | - | 118.59M | 117.01M | 116.21M | - | 115.18M | 114.92M | 106.75M | - | 100.14M | 100.13M | 99.9M | - | 99.87M | 99.81M | 99.54M | - | 99.52M | 98.01M | 97.89M | - | 97.4M | 96.4M | 95.39M | - | 95.18M | 95.14M | 95.02M | - | 95.06M | 96.17M | 96.34M | - | 93M | 100.81M | 101.04M | - | 101.86M | 103.34M | 101.43M | - | 95.48M | 94.59M | 93.73M | - | 71.47M | 63.79M | 63.8M | - | 62M | 61.61M | 60M | - | 52.08M | 47.5M | 42.11M | - | 24.67M | 25M | 22.5M | - | 21.43M | 22.86M | 21.67M | - | 24.44M | 23.36M | 22.93M | - | 22.93M | 22.9M | 21.98M | - | 13.37M | 13.19M | 13.1M | - | 13.04M | 13.04M | 12.89M | - | 12.81M | 12.84M | 12.74M | - | 12.74M | 12.57M | 12.57M |
Shares Outstanding (Diluted) | 51.87M | 51.71M | 51.9M | 52.14M | 52.34M | 52.67M | 53.21M | 53.48M | 54.18M | 54.82M | 55.02M | 56.3M | 57.36M | 59.48M | 61.74M | 64.98M | 66.85M | 68.75M | 70.55M | 72.57M | 74.61M | 75.79M | 76.57M | 78.09M | 79.23M | 81.11M | 82.49M | 83.4M | 84.65M | 86.32M | 87.56M | 88.61M | 88.65M | 89.04M | 89.28M | 89.54M | 89.84M | 90.54M | - | 91.94M | 92.69M | 92.79M | 94.04M | 95.36M | 96.65M | 97.13M | - | 99.87M | 100.56M | 101.4M | - | 101.67M | 104.02M | 107.82M | - | 109.89M | 112.03M | 114.08M | - | 114.94M | 117.47M | 117.43M | - | 118.24M | 120.59M | 121.91M | - | 120.79M | 120.32M | 120.13M | - | 120.38M | 122.16M | 123.79M | - | 124.29M | 124.96M | 124.35M | - | 122.85M | 122.55M | 123.51M | - | 124.16M | 124.24M | 124.03M | - | 124.86M | 126.7M | 121.67M | - | 100.74M | 100.98M | 99.9M | - | 99.87M | 99.81M | 101.27M | - | 99.52M | 98.01M | 107.49M | - | 100.02M | 99.42M | 96.92M | - | 96.32M | 96.02M | 95.86M | - | 96.14M | 98.05M | 98.32M | - | 103.33M | 100.81M | 101.04M | - | 101.86M | 103.34M | 101.43M | - | 103.04M | 102.4M | 101.41M | - | 79.01M | 71.33M | 71.34M | - | 67.81M | 65.86M | 64.29M | - | 56.82M | 47.5M | 42.11M | - | 24.67M | 25M | 22.5M | - | 21.43M | 22.86M | 21.67M | - | 24.44M | 23.36M | 22.93M | - | 22.93M | 22.9M | 21.98M | - | 13.37M | 13.19M | 13.1M | - | 13.04M | 13.04M | 12.89M | - | 12.81M | 12.84M | 12.74M | - | 12.74M | 12.57M | 12.57M |
EPS (Basic) | $5.32 | $4.58 | $3.78 | $2.11 | $3.62 | $1.53 | $1.88 | $1.90 | $2.03 | $1.54 | $3.58 | $3.57 | $4.17 | $4.66 | $5.71 | $5.33 | $5.60 | $5.38 | $5.34 | $4.05 | $3.27 | $2.76 | $3.12 | $2.15 | $1.69 | $0.62 | $1.37 | $1.11 | -$6.48 | $1.65 | $2.66 | $2.02 | $1.94 | $1.58 | $0.61 | $1.52 | $1.12 | $1.29 | - | $1.29 | $1.46 | $1.16 | $1.71 | $1.16 | $1.30 | $1.11 | - | $1.49 | $1.29 | $1.07 | - | $0.96 | $0.87 | $0.74 | - | $0.96 | $1.04 | $1.01 | - | $1.17 | $1.35 | $1.18 | - | $1.01 | $0.97 | $0.72 | - | $0.10 | $0.18 | $0.22 | - | $0.64 | $0.79 | $0.70 | - | $0.80 | $0.80 | $0.78 | - | $0.70 | $0.76 | $0.68 | - | $0.54 | $0.50 | $0.49 | - | $0.55 | $0.58 | $0.28 | - | -$0.06 | $0.07 | -$0.01 | - | -$0.11 | -$0.06 | $0.03 | - | -$1.60 | $0.07 | $0.73 | - | $1.05 | $0.87 | $0.66 | - | $0.39 | $0.16 | $0.30 | - | $0.37 | $0.37 | $0.44 | - | $0.10 | $0.52 | $0.50 | - | $0.43 | $0.53 | $0.56 | - | $0.54 | $0.55 | $0.48 | - | $0.23 | $0.42 | $0.40 | - | $0.35 | $0.31 | $0.30 | - | $0.24 | $0.16 | $0.19 | - | -$0.26 | $0.08 | $0.08 | - | $0.07 | $0.07 | $0.06 | - | -$0.09 | -$0.05 | $0.04 | - | $0.04 | $0.24 | $0.22 | - | $0.31 | -$0.07 | $0.17 | - | -$0.78 | -$0.60 | -$0.41 | - | -$0.23 | $0.02 | $0.03 | - | $0.23 | $0.34 | $0.30 |
EPS (Diluted) | $5.26 | $4.55 | $3.75 | $2.09 | $3.59 | $1.51 | $1.86 | $1.88 | $2.01 | $1.53 | $3.54 | $3.53 | $4.12 | $4.60 | $5.66 | $5.27 | $5.54 | $5.31 | $5.26 | $4 | $3.23 | $2.72 | $3.08 | $2.13 | $1.68 | $0.61 | $1.36 | $1.10 | -$6.48 | $1.63 | $2.63 | $1.99 | $1.92 | $1.56 | $0.60 | $1.50 | $1.11 | $1.27 | - | $1.28 | $1.45 | $1.14 | $1.69 | $1.15 | $1.28 | $1.09 | - | $1.47 | $1.27 | $1.06 | - | $0.95 | $0.86 | $0.72 | - | $0.94 | $1.02 | $1 | - | $1.15 | $1.33 | $1.16 | - | $1 | $0.96 | $0.71 | - | $0.10 | $0.18 | $0.22 | - | $0.63 | $0.79 | $0.69 | - | $0.79 | $0.79 | $0.77 | - | $0.70 | $0.76 | $0.66 | - | $0.52 | $0.48 | $0.47 | - | $0.52 | $0.55 | $0.27 | - | -$0.06 | $0.07 | -$0.01 | - | -$0.11 | -$0.06 | $0.03 | - | -$1.60 | $0.07 | $0.68 | - | $1.02 | $0.84 | $0.65 | - | $0.38 | $0.16 | $0.30 | - | $0.37 | $0.37 | $0.43 | - | $0.09 | $0.52 | $0.50 | - | $0.43 | $0.53 | $0.56 | - | $0.51 | $0.52 | $0.46 | - | $0.23 | $0.39 | $0.37 | - | $0.32 | $0.29 | $0.28 | - | $0.22 | $0.16 | $0.19 | - | -$0.26 | $0.08 | $0.08 | - | $0.07 | $0.07 | $0.06 | - | -$0.09 | -$0.05 | $0.04 | - | $0.04 | $0.24 | $0.22 | - | $0.31 | -$0.07 | $0.17 | - | -$0.78 | -$0.60 | -$0.41 | - | -$0.23 | $0.02 | $0.03 | - | $0.23 | $0.34 | $0.30 |
EBIT | $390.44M | $355.74M | $296.74M | $183.67M | - | - | - | - | - | - | - | - | $395.01M | $431.53M | $533M | $500.04M | $524.41M | $512.34M | $514.05M | $406.15M | $346M | $306.02M | $327.93M | $241.56M | $206.06M | $130.88M | $274.78M | $172.2M | -$548.56M | $248.3M | $319.55M | $289.43M | $283.52M | $231.64M | $271.49M | $220.99M | $172.78M | $194.13M | $257.08M | $200M | $225.82M | $183.22M | $254.96M | $187.47M | $207.35M | $177.81M | $178.96M | $231.75M | $209.45M | $179.16M | $239.54M | $164.62M | $157.24M | $135.26M | $261.89M | $165.97M | $190.12M | $189.63M | $232.56M | $213.57M | $249.74M | $222.14M | $233.6M | $186.15M | $189.41M | $146.42M | $116.79M | $41.63M | $52.23M | $61.56M | -$963.64M | $142.81M | $165.89M | $146.5M | $203.54M | $162.02M | $176.58M | $156.51M | $146.79M | $154.25M | $166.26M | $150.75M | $136.82M | $118.35M | $123.61M | $112.53M | $102M | $115.45M | $126.69M | $106.58M | $68.85M | $56.29M | $55.41M | $48.37M | $44.62M | $37.82M | $45.79M | $44.67M | $51.72M | -$73.83M | $61.28M | $183.86M | $246.75M | $213.34M | $181.83M | $142.18M | $108.5M | $93.6M | $86.33M | $74.81M | $86.3M | $86.3M | $87.9M | $92M | $115.4M | $106.4M | $108.3M | $104.1M | $91.7M | $87.3M | $104.9M | $116.6M | $108.5M | $108.1M | $108.7M | $97.9M | $86.3M | $43.1M | $60.5M | $58.4M | $47.6M | $48.8M | $42.4M | $42.5M | $30.8M | $26.9M | $24.3M | $21.8M | $17.7M | -$2M | $9.4M | $9.1M | $7.8M | $8.6M | $8.2M | $7.9M | $7.6M | $5.7M | $225.5M | $237.9M | -$728.8M | $249.7M | $256.5M | $257.9M | -$432.7M | $143M | $137.7M | $138.1M | -$408.5M | $127.6M | $131.9M | $137.5M | -$413.9M | $123.2M | $132.6M | $158.6M | -$534.5M | $190.4M | $196.2M | $190.4M |
EBITDA | $438.14M | $434.25M | $371.05M | $247.25M | - | - | - | - | - | - | - | - | $451.11M | $470.46M | $572.95M | $553.39M | $583.9M | $563.53M | $563.95M | $449.78M | $396.77M | $359.26M | $374.15M | $285.04M | $247.54M | $203.94M | $341.77M | $274.25M | $214.94M | $303.01M | $386.82M | $346.08M | $351.69M | $304.07M | $368.45M | $289.28M | $291.07M | $244.8M | $307.2M | $264.46M | $282.31M | $244.94M | $313.47M | $246.17M | $264.24M | $231.17M | $312.31M | $245.02M | $258.79M | $227.34M | $288.11M | $219.62M | $220.06M | $192.65M | $224.46M | $208.35M | $231.5M | $226.93M | $276.99M | $248.22M | $280.97M | $258.8M | $264.71M | $219.7M | $214.39M | $172.33M | $52.71M | $90.82M | $88.19M | $102.21M | $113.68M | $171.35M | $191.56M | $170.19M | $236.84M | $189.24M | $204.31M | $170.26M | $175.83M | $173.45M | $187.64M | $170.83M | $155.14M | $133.23M | $148.57M | $130.8M | $131.37M | $122.54M | $150.51M | $158.95M | $96.29M | $98.45M | $89.56M | $82.97M | $62.59M | $57.1M | $71.5M | $65.88M | $86.38M | $88.7M | $94.17M | $225.46M | $277.05M | $237.63M | $204.66M | $164.26M | $128M | $113.3M | $131.43M | $93.88M | $101.9M | $100.5M | $100.8M | $104.4M | $127.2M | $177.8M | $120.5M | $114.8M | $101.8M | $97.7M | $116M | $124.8M | $120M | $116.6M | $116.9M | $106.2M | $120.7M | $72M | $66.4M | $64.4M | $54.2M | $54.1M | $46.1M | $46M | $32.9M | $29.5M | $26M | $23.5M | $20.5M | -$400K | $11M | $10.3M | $9.8M | $10M | $10.3M | $8.4M | $8.9M | $7.5M | $225.5M | $237.9M | -$728.8M | $249.7M | $256.5M | $257.9M | -$432.7M | $143M | $137.7M | $138.1M | -$408.5M | $127.6M | $131.9M | $137.5M | -$413.9M | $123.2M | $132.6M | $158.6M | -$534.5M | $190.4M | $196.2M | $190.4M |