Key Metrics
$273.33
$12.602B
$1.598B
$4.04B
-$47.3M
$5.407B
24.85%
2.63%
2.63%
$980.5M
$40.446B
$16.596B
$18.157B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.161B | $3.172B | $3.103B | $3.167B | - | - | - | - | - | - | - | - | $3.034B | $3.2B | $3.175B | $3.57B | $3.189B | $2.945B | $2.994B | $2.841B | $2.605B | $2.502B | $2.375B | $2.32B | $2.065B | $2.216B | $2.255B | $2.283B | $2.224B | $2.188B | $2.224B | $2.299B | $2.259B | $2.156B | $2.217B | $2.203B | $2.122B | $1.98B | $1.883B | $2.463B | $1.915B | $1.777B | $1.866B | $2.449B | $2.47B | $2.415B | $2.561B | $2.677B | $2.635B | $2.582B | $2.546B | $2.587B | $2.547B | $2.484B | $2.562B | $2.606B | $2.34B | $2.344B | $2.322B | $2.611B | $2.472B | $2.403B | $2.392B | $2.351B | $2.252B | $2.249B | $2.174B | $2.129B | $1.976B | $1.955B | $2.195B | $2.528B | $2.808B | $2.605B | $2.474B | $2.537B | $2.416B | $2.473B | $2.268B | $2.115B | $2.246B | $2.23B | $2.016B | $2.071B | $2.078B | $2.003B | $1.991B | $1.978B | $1.893B | $1.857B | $1.685B | $1.642B | $1.63B | $1.578B | $1.447B | $1.398B | $1.374B | $1.313B | $1.317B | $1.362B | $1.451B | $1.535B | $1.441B | $1.449B | $1.406B | $1.347B | $1.264B | $1.254B | $1.238B | $1.253B | $1.275B | $1.25B | $1.236B | $1.209B | $1.235B | $1.214B | $1.15B | $1.153B | $1.121B | $1.051B | $997.3M | $1.013B | $947M | $978.9M | $982.4M | $982.9M | $920.8M | $931M | $868.4M | $858.6M | $827.3M | $855.5M | $824.8M | $833.9M | $813.5M | $838.8M | $824.7M | $793.3M | $760.5M | $738.4M | $713.4M | $754.7M | $724.6M | $816.3M | $712.8M | $713.1M | $652.5M | $668.6M | $663.7M | $668.9M | $640.6M | $622M | $605.1M | $618.9M | $585.9M | $543.6M | $527.8M | $527.1M | $533.7M | $502.5M | $494.9M | $508.9M | $475.9M | $476.4M | $460M | $457.7M | $435.5M | $418.2M | $448.9M | $452.1M |
Cost of Revenue | $2.125B | $2.184B | $2.108B | $2.146B | $2.04B | $2.054B | $2.017B | $2.104B | $2.006B | $1.992B | $2.067B | $2.207B | $2.071B | $2.283B | $2.272B | $2.621B | $2.342B | $2.152B | $2.224B | $2.006B | $1.802B | $1.746B | $1.632B | $1.567B | $1.345B | $1.46B | $1.487B | $1.491B | $1.466B | $1.475B | $1.544B | $1.566B | $1.545B | $1.507B | $1.572B | $1.545B | $1.486B | $1.404B | $1.317B | $1.649B | $1.32B | $1.213B | $1.296B | $1.697B | $1.715B | $1.698B | $1.831B | $1.932B | $1.919B | $1.918B | $1.866B | $1.883B | $1.876B | $1.814B | $1.9B | $1.923B | $1.691B | $1.716B | $1.722B | $1.91B | $1.826B | $1.748B | $1.721B | $1.695B | $1.611B | $1.629B | $1.569B | $1.545B | $1.428B | $1.44B | $1.63B | $1.928B | $2.073B | $1.904B | $1.789B | $1.845B | $1.75B | $1.824B | $1.65B | $1.534B | $1.644B | $1.668B | $1.492B | $1.535B | $1.532B | $1.469B | $1.476B | $1.476B | $1.388B | $1.37B | $1.23B | $1.178B | $1.225B | $1.176B | $1.033B | $971.6M | $976.7M | $942.3M | $937.1M | $968.5M | $1.039B | $1.141B | $1.025B | $1.029B | $993.7M | $925.6M | $877.1M | $877.3M | $745.5M | $744M | $875.6M | $725.2M | $585.8M | $701.9M | $720.7M | $729.2M | $663.4M | $686.3M | $692.7M | $645M | $491.5M | $609M | $560M | $586.4M | $595.7M | $590.9M | $544M | $577.7M | $516.6M | $518.2M | $499M | $448.9M | $414.9M | $411.4M | $409M | $425.4M | $419.4M | $385.1M | $366.6M | $355.8M | $346.4M | $378M | $355.7M | $442.3M | $349.3M | $359.3M | $321M | $339.2M | $335.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.036B | $987.4M | $995M | $1.021B | - | - | - | - | - | - | - | - | $963.2M | $917.3M | $902.4M | $948.8M | $847.2M | $793.5M | $770.6M | $834.8M | $802.8M | $756.5M | $742.8M | $753.6M | $720.3M | $756.2M | $768.1M | $792.4M | $758M | $713M | $680M | $733.1M | $713.6M | $649.2M | $644.8M | $657.8M | $635.9M | $576.3M | $565.8M | $814.3M | $594.3M | $564.4M | $570.4M | $752.3M | $755M | $716.3M | $729.8M | $744.6M | $715.9M | $664.3M | $679.6M | $703.6M | $671.8M | $670.6M | $662.3M | $682.8M | $649.3M | $628.5M | $599.2M | $701M | $646.3M | $654.8M | $671.2M | $656.5M | $641.3M | $620.3M | $604.9M | $584.3M | $548.7M | $515.5M | $565.6M | $599.8M | $735M | $701.5M | $685.1M | $691.9M | $666.7M | $648.9M | $618.1M | $581.1M | $602.2M | $561.8M | $524.1M | $535.6M | $546.7M | $534.4M | $515.5M | $502M | $504.2M | $486.9M | $454.7M | $463.9M | $404.5M | $401.8M | $414M | $426.4M | $397.3M | $370.4M | $379.4M | $393.2M | $411.6M | $393.5M | $416.2M | $419.9M | $412.7M | $421.6M | $387.3M | $377.1M | $492.3M | $509.3M | $399M | $525.1M | $650.5M | $506.7M | $514.1M | $484.3M | $486.9M | $466.8M | $428.2M | $406M | $505.8M | $404M | $387M | $392.5M | $386.7M | $392M | $376.8M | $353.3M | $351.8M | $340.4M | $328.3M | $406.6M | $409.9M | $422.5M | $404.5M | $413.4M | $405.3M | $408.2M | $393.9M | $382.6M | $367M | $376.7M | $368.9M | $374M | $363.5M | $353.8M | $331.5M | $329.4M | $328.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $225.7M | $234.7M | $238.5M | $209.6M | - | - | - | - | - | - | - | - | $260M | $271.9M | $250.4M | $248.6M | $219.8M | $231.6M | $247.6M | $218.1M | $225.7M | $221.6M | $203.7M | $193.4M | $181.1M | $179M | $207.1M | $189.2M | $191.9M | $196.5M | $196M | $202.4M | $197.8M | $193.8M | $184.1M | $183.8M | $172.4M | $170.4M | $155M | $243.4M | $177M | $174.7M | $185.9M | $230.3M | $272M | $284M | $285.3M | $289.1M | $302.1M | $279.6M | $294M | $316M | $288.7M | $280.9M | $289.9M | $75.7M | $252.4M | $253.8M | $245.4M | $304.1M | $267.1M | $261.9M | $324M | $259.4M | $320.9M | $279.7M | $282.7M | $228.9M | $382.7M | $265.3M | $457.3M | -$128M | $667.4M | $363.3M | $313.1M | $289.2M | $314.3M | $324.2M | $300.7M | $365.1M | $310.3M | $279.2M | $270.6M | $286.4M | $283.9M | $282.2M | $277.2M | $251.4M | $270.5M | $276.8M | $255.9M | $264.6M | $364.5M | $225.5M | $220M | $201.8M | $182.2M | $215.6M | $195.2M | $254.9M | $196.2M | $229.3M | $188.7M | $190.6M | $226.3M | $202.7M | $191.1M | $191.8M | $199M | $193.1M | $210M | $310.1M | $189.8M | $300.6M | $301.5M | $305.2M | $294M | $282.8M | $258.8M | $263M | $247.1M | $256M | $243M | $248.9M | $226M | $240.2M | $230.9M | $221.9M | $240.3M | $218M | $207.5M | $338.6M | $209.9M | $204.6M | $203.2M | $214M | $201.6M | $199.7M | $193.6M | $199.3M | $188.1M | $192.1M | $187.1M | $192.8M | $184.5M | $182.3M | $170.9M | $176.6M | $170.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $21.5M | $21.6M | $20.4M | $27.3M | - | - | - | - | - | - | - | - | $29.3M | $27.2M | $24.4M | $31.1M | $24.8M | $23.7M | $23.3M | $25.7M | $23.2M | $21.1M | $23.5M | $27.1M | $19.9M | $19.2M | $17.7M | $22.9M | $18.1M | $16.9M | $15M | $20.4M | $15M | $14.5M | $14.6M | $13.3M | $14.6M | $14.8M | $15M | $33.2M | $18.7M | $18.2M | $16.9M | $33.3M | $33.4M | $35.8M | $35.4M | $40.9M | $33.8M | $33.2M | $33.5M | $34.6M | $33.5M | $32.3M | $33.3M | $36.1M | $32.5M | $29.8M | $28.1M | $32.4M | $29.3M | $27.9M | $29.2M | $31.9M | $29.3M | $26.3M | $27.2M | $29.4M | $24.1M | $29.6M | $33.2M | $33M | $33.1M | $34.3M | $30.3M | $34.6M | $33M | $35.1M | $32.1M | $36.8M | $39.1M | $37.5M | $37.6M | $33.2M | $33.3M | $33.1M | $33.1M | $33.6M | $31.1M | $32M | $30M | $27.9M | $32.1M | $31.1M | $30M | $30.2M | $31.9M | $28.1M | $30.4M | $32.2M | $31M | $30.8M | $28.5M | $32.1M | $32.3M | $29.9M | $30.1M | $32.7M | $29.4M | $29.3M | $31.7M | $30M | $28.7M | $27M | $26.3M | $30.6M | $27.9M | $28.5M | $26.7M | $30M | $28.1M | $29M | $27M | $27M | $25.8M | $26.3M | $23.9M | $26.9M | $24.4M | $23.8M | $22.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $219.1M | $227.2M | $228.7M | $219.1M | - | - | - | - | - | - | - | - | $238.7M | $251.2M | $234.4M | $223.9M | $216.9M | $227M | $232.8M | $202.1M | $213.3M | $210.3M | $202.7M | $195.6M | $176.9M | $167.9M | $201.7M | $181.9M | $188.5M | $190M | $189.6M | $186M | $188.6M | $194.6M | $191.6M | $188.4M | $184.1M | $177.6M | $164.7M | $221.6M | $169.4M | $169.8M | $173.9M | $207.4M | $243.1M | $252.9M | $258.2M | $248.5M | $272M | $263.4M | $280.9M | $282.7M | $271.3M | $266.6M | $268.2M | $161.2M | $230.4M | $237.3M | $231M | $257.5M | $234.5M | $242M | $244.6M | $236.4M | $247.5M | $240.4M | $244.1M | $258.4M | $364.3M | $230.6M | $421.2M | $132.4M | $321.7M | $311.8M | $298.2M | $298.4M | $295M | $293.1M | $275.4M | $266.6M | $280M | $271.8M | $250.9M | $257.1M | $261.1M | $257.2M | $252.8M | $243.9M | $243.7M | $250.4M | $231.4M | $194.5M | $243.4M | $206.6M | $193.3M | $183.8M | $172.9M | $189.1M | $169.3M | $215.8M | $173.3M | $189.5M | $173.5M | $177.5M | $189.5M | $179.9M | $167.8M | $166.5M | $172.6M | $168.3M | $183.2M | $285.7M | $171.9M | $277.3M | $269.9M | $278.3M | $266.8M | $264.7M | $241.5M | $241M | $228M | $231M | $220M | $231.6M | $216.9M | $214.3M | $206.2M | $200.7M | $205.4M | $193.4M | $189.3M | $338.6M | $209.9M | $204.6M | $203.2M | $214M | $201.6M | $199.7M | $193.6M | $199.3M | $188.1M | $192.1M | $187.1M | $192.8M | $184.5M | $182.3M | $170.9M | $176.6M | $170.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$14.9M | -$14.1M | -$10.6M | -$36.8M | - | - | - | - | - | - | - | - | -$8M | -$6.5M | -$8.4M | -$6.4M | -$21.9M | -$19.1M | -$8.5M | -$9.7M | -$10.8M | -$9.8M | -$22.5M | -$29.3M | -$15.7M | -$8.1M | -$12.3M | -$15.6M | -$14.7M | -$10.4M | -$8.6M | -$4M | -$5.8M | -$15.3M | -$22.1M | -$17.9M | -$26.3M | -$22M | -$24.7M | -$11.4M | -$11.1M | -$13.3M | -$4.9M | -$10.4M | -$4.5M | -$4.7M | -$8.3M | -$300K | -$3.7M | -$17M | -$20.4M | -$1.3M | -$16.1M | -$18M | -$11.6M | -$121.6M | -$10.5M | -$13.3M | -$13.7M | $14.2M | $3.3M | -$8M | $50.2M | -$8.9M | $44.1M | $13M | $11.4M | -$58.9M | -$5.7M | $5.1M | $2.9M | -$293.4M | $312.6M | $17.2M | -$15.4M | -$43.8M | -$13.7M | -$4M | -$6.8M | $61.7M | -$8.8M | -$30.1M | -$17.9M | -$3.9M | -$10.5M | -$8.1M | -$8.7M | -$26.1M | -$4.3M | -$5.6M | -$5.5M | $42.2M | $89M | -$12.2M | -$3.3M | -$12.2M | -$22.6M | -$1.6M | -$4.5M | $6.9M | -$8.1M | $9M | -$13.3M | -$19M | $4.5M | -$7.1M | -$6.8M | -$7.4M | -$3M | -$4.5M | -$4.9M | -$5.6M | -$10.8M | -$3.7M | $5.3M | -$3.7M | -$700K | -$10.4M | -$9.4M | -$8M | -$9M | -$4M | -$4M | -$9.7M | -$16.7M | -$400K | $800K | -$5.7M | $10.5M | $800K | -$4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $810.3M | $752.7M | $756.5M | $811.8M | - | - | - | - | - | - | - | - | $703.2M | $645.4M | $652M | $700.2M | $627.4M | $561.9M | $523M | $616.7M | $577.1M | $534.9M | $539.1M | $560.2M | $539.2M | $577.2M | $561M | $603.2M | $566.1M | $516.5M | $484M | $530.7M | $515.8M | $455.4M | $460.7M | $474M | $463.5M | $405.9M | $410.8M | $570.9M | $417.3M | $389.7M | $384.5M | $522M | $483M | $432.3M | $444.5M | $455.5M | $413.8M | $384.7M | $385.6M | $387.6M | $383.1M | $389.7M | $372.4M | $603.6M | $396.9M | $374.7M | $353.8M | $396.9M | $382.5M | $384.9M | $347.2M | $401.7M | $320.4M | $340.6M | $322.2M | $355.4M | $143.8M | $250.2M | $108.3M | $718M | $67.6M | $338.2M | $372M | $386.1M | $352.4M | $324.7M | $317.4M | $216M | $291.9M | $282.6M | $253.5M | $249.2M | $262.8M | $252.2M | $238.3M | $237M | $233.7M | $210.1M | $198.8M | $189M | $40M | $176.3M | $194M | $220.8M | $215.1M | $154.8M | $184.2M | $138.3M | $215.4M | $164.2M | $227.5M | $229.3M | $186.4M | $218.9M | $196.2M | $185.3M | $164.8M | $178.2M | $189M | $215M | $211.5M | $206.1M | $212.6M | $179.1M | $192.9M | $184M | $169.4M | $143M | $146.7M | $148M | $144M | $143.6M | $160.7M | $151.8M | $145.9M | $131.4M | $111.5M | $122.4M | $120.8M | -$20.5M | $113.3M | $133.3M | $115.4M | $108.2M | $118.9M | $125.7M | $118.9M | $101.2M | $100.1M | $104.2M | $104M | $103.6M | $100.4M | $97.6M | $87.5M | $81.3M | $83.1M | $668.9M | $640.6M | -$1.447B | $605.1M | $618.9M | $585.9M | -$1.279B | $527.8M | $527.1M | $533.7M | -$1.223B | $494.9M | $508.9M | $475.9M | -$1.11B | $460M | $457.7M | $435.5M | -$1.067B | $448.9M | $452.1M |
| -$2.748B | $130.8M | $94.3M | -$690.5M | - | - | - | - | - | - | - | - | $46.9M | -$74.5M | $68.2M | $10.8M | $93.9M | $97.6M | $139.9M | $75.6M | $48.7M | $64.1M | $51.2M | $34.4M | $27.2M | $76M | $48.6M | $46.7M | $43.4M | $24.5M | $5.1M | -$1.8M | $36M | $24.4M | -$6.2M | $3.7M | -$267.8M | -$1.3M | -$74.2M | -$29.6M | -$15.7M | -$11.5M | -$900K | -$57.8M | -$44M | -$45.8M | -$500K | -$310.1M | $11.8M | -$1.1M | $4.9M | -$207.8M | $8.8M | $4.6M | $5.6M | -$203.7M | $101.6M | -$80.7M | $7.7M | $26.5M | $8M | -$16.6M | -$3.2M | -$30.2M | $2.5M | $2.7M | -$4.7M | $4.3M | $1M | -$3M | -$12M | $316M | -$266.1M | $25.2M | $40.7M | $68.8M | $43.2M | $36.4M | $34.1M | -$32M | $34.7M | $54.4M | $45.7M | $32.3M | $36.8M | $33.3M | $34.2M | $49.2M | $28.5M | $27.6M | $25.1M | -$19.9M | -$69M | $27.4M | $31.6M | $27.1M | $40.3M | $77.6M | $22.9M | $116.3M | $29.9M | $7.9M | $34.2M | $171.4M | -$466.6M | -$106.3M | -$86.1M | $40.6M | $18.1M | $18.5M | $45.9M | $19M | $39.3M | $11.6M | $75.6M | $20.5M | $18M | $23.9M | $28.1M | $34M | $29.1M | $89M | $20M | $27.6M | $31.9M | $8.9M | $8.6M | $12.8M | -$12.3M | -$91.6M | $10.4M | $13.6M | $14.6M | $4M | $8.4M | $15.3M | $3.8M | $6.8M | -$1.3M | $3M | $14.9M | $14.8M | $7.9M | $10.2M | $6.9M | $12.5M | $5.7M | $8.1M | $11.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $49.4M | $49.5M | $54.5M | $67.8M | - | - | - | - | - | - | - | - | $47.4M | $40.9M | $41.2M | $32.5M | $32.7M | $32.3M | $30.5M | $33.4M | $35.6M | $36.1M | $36.7M | $39.2M | $32.1M | $19.3M | $18.7M | $30.1M | $34.2M | $35.4M | $37.3M | $35.4M | $34.9M | $30.4M | $29.8M | $30.8M | $29.8M | $30.5M | $29.5M | $32.6M | $35.1M | $25.7M | $22.2M | $22.8M | $28.2M | $23.4M | $29.1M | $29M | $31.3M | $31.5M | $33.3M | $35.4M | $35.4M | $35.2M | $35.8M | $38.9M | $26M | $29.4M | $29.4M | $28.6M | $26.5M | $29.4M | $31M | $30.8M | $30M | $29.5M | $31.6M | $27.9M | $27.5M | $30M | $36.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.699B | $180.3M | $148.8M | -$622.7M | - | - | - | - | - | - | - | - | $94.3M | -$33.6M | $109.4M | $43.3M | $126.6M | $129.9M | $170.4M | $109M | $84.3M | $100.2M | $87.9M | $73.6M | $59.3M | $95.3M | $67.3M | $76.8M | $77.6M | $59.9M | $42.4M | $33.6M | $70.9M | $54.8M | $23.6M | $34.5M | -$238M | $29.2M | -$44.7M | $3M | $19.4M | $14.2M | $21.3M | -$35M | -$15.8M | -$22.4M | $28.6M | -$281.1M | $43.1M | $30.4M | $38.2M | -$172.4M | $44.2M | $39.8M | $41.4M | -$164.8M | $127.6M | -$51.3M | $37.1M | $55.1M | $34.5M | $12.8M | $27.8M | $600K | $32.5M | $32.2M | $26.9M | $32.2M | $28.5M | $27M | $24.5M | $316M | -$266.1M | $25.2M | $40.7M | $68.8M | $43.2M | $36.4M | $34.1M | -$32M | $34.7M | $54.4M | $45.7M | $32.3M | $36.8M | $33.3M | $34.2M | $49.2M | $28.5M | $27.6M | $25.1M | -$19.9M | -$69M | $27.4M | $31.6M | $27.1M | $40.3M | $77.6M | $22.9M | $116.3M | $29.9M | $7.9M | $34.2M | $171.4M | -$466.6M | -$106.3M | -$86.1M | $40.6M | $18.1M | $18.5M | $45.9M | $19M | $39.3M | $11.6M | $75.6M | $20.5M | $18M | $23.9M | $28.1M | $34M | $29.1M | $89M | $20M | $27.6M | $31.9M | $8.9M | $8.6M | $12.8M | -$12.3M | -$91.6M | $10.4M | $13.6M | $14.6M | $4M | $8.4M | $15.3M | $3.8M | $6.8M | -$1.3M | $3M | $14.9M | $14.8M | $7.9M | $10.2M | $6.9M | $12.5M | $5.7M | $8.1M | $11.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$1.938B | $883.5M | $850.8M | $121.3M | - | - | - | - | - | - | - | - | $750.1M | $570.9M | $720.2M | $711M | $721.3M | $659.5M | $662.9M | $692.3M | $625.8M | $599M | $590.3M | $594.6M | $566.4M | $653.2M | $609.6M | $649.9M | $609.5M | $541M | $489.1M | $528.9M | $551.8M | $479.8M | $454.5M | $479.2M | $195.7M | $404.6M | $336.6M | $547.5M | $401.6M | $378.2M | $383.6M | $468.8M | $439M | $386.5M | $444M | $154.8M | $425.6M | $383.6M | $390.5M | $186.2M | $391.9M | $394.3M | $378M | $158.5M | $498.5M | $294M | $361.5M | $451.8M | $400.9M | $396.1M | $357.4M | $371.5M | $338.9M | $343.3M | $340.3M | $332.3M | $144.8M | $257.4M | $102.1M | $706.5M | $74.5M | $341.5M | $356.3M | $377.8M | $337.7M | $319.3M | $305.6M | $207.5M | $288.4M | $281.6M | $255M | $250.9M | $263.2M | $247.6M | $236M | $235.7M | $228.4M | $199.8M | $187.5M | $184.4M | $27.5M | $162.9M | $190.6M | $211.9M | $205.3M | $199.8M | $167.5M | $217.7M | $188.5M | $131.2M | $200M | $326M | -$328.6M | $58.7M | $62M | $179.5M | $139M | $152M | $189.6M | $186.8M | $208.6M | $175M | $253.3M | $156.4M | $170.8M | $155M | $148.2M | $134M | $142M | $202M | $131M | $135.7M | $151.7M | $134.2M | $131.4M | $116.3M | $88M | $13.7M | $107.3M | -$26.9M | $109.7M | $115.7M | $102.3M | $101.7M | $100.8M | $109.5M | $95M | $82.6M | $93M | $97.7M | $89.3M | $91.4M | $84.9M | $87.6M | $72.9M | $69.8M | $75.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$515.4M | $158.7M | $159.4M | $111.2M | - | - | - | - | - | - | - | - | $139.6M | $121M | $136.4M | $130.6M | $134.2M | $122.7M | $113.3M | $125.3M | $101.7M | $121.9M | $113.9M | $99.9M | $109.3M | $148.5M | $120.7M | $131.2M | $109.3M | $107.5M | $132.1M | $69.2M | $107.1M | $56.2M | $291.8M | -$1.3M | $89.3M | $94.5M | $78.4M | $138.6M | $145.9M | $93.5M | $96.4M | $118.8M | $104.1M | $87.7M | $106.5M | $77.3M | $102.1M | $92.1M | $94.5M | $25.8M | $94.1M | $95.8M | $92.2M | $17.8M | $133.3M | $8.8M | $127.4M | $112.7M | $95.4M | $103.2M | $81.5M | $93.5M | $77.6M | $84.9M | $83.5M | $86.3M | $25.4M | $66.5M | $7.1M | $172.1M | $16.1M | $83.9M | $93.2M | $69.1M | $57.1M | $84.3M | $79.5M | $47.2M | $75.5M | $74.9M | $67.1M | $66.3M | $64.3M | $67.8M | $64.9M | $57M | $63.4M | $54.9M | $51.3M | $46.3M | -$2.9M | $48.7M | $55.1M | $61.8M | $60.6M | $69.6M | $48.8M | $66.9M | $53.8M | $36.6M | $61.7M | $106.5M | -$137.6M | $8.3M | $9.1M | $54M | $44.4M | $45.1M | $59.9M | $59.1M | $70.5M | $54.5M | $92.8M | $49M | $54.8M | $49M | $48.3M | $40M | $44M | $67M | $42M | $43.1M | $51.6M | $45.6M | $44.7M | $37.2M | $22.2M | $200K | $32.2M | -$12.7M | $38.9M | $40.4M | $33.3M | $30.6M | $32.4M | $36.2M | $30.8M | $24.2M | $28.9M | $31.9M | $28.7M | $28.3M | $28.1M | $27M | $23.5M | $18.8M | $22.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$1.422B | $724.8M | $691.4M | $10.1M | - | - | - | - | - | - | - | - | $610.5M | $449.9M | $583.8M | $593M | $587.1M | $536.8M | $549.6M | $618.8M | $532.3M | $477.1M | $486.7M | $494.7M | $457.1M | $490.4M | $488.9M | $518.7M | $500.2M | $433.5M | $357M | $459.7M | $487.9M | $423.6M | $161.7M | $475M | $104.1M | $2.136B | $306.4M | $400.9M | $354.1M | -$465.5M | $372M | $350M | $333.2M | $296.9M | $337.5M | $79M | $323.5M | $291.5M | $299.1M | $147.3M | $298.4M | $299.6M | $287.2M | $142.3M | $492.5M | $302.2M | $256.3M | $339.1M | $335M | $311.5M | $275.9M | $278M | $261.3M | $258.4M | $256.8M | $252.5M | $118M | $207.2M | $73.6M | $266.4M | $77.7M | $318.8M | $269.8M | $301.6M | $290M | $235M | $235.4M | $135.4M | $216.7M | $214.2M | $186.8M | $184.6M | $198.9M | $179.8M | $171.1M | $178.7M | $165M | $144.9M | $136.2M | $138.1M | $30.4M | $114.2M | $132.6M | $150.1M | $144.7M | $130.2M | $118.7M | $198.1M | $134.7M | $94.2M | $138.3M | $219.5M | -$191M | $50.4M | $52.9M | $125.5M | $99.2M | $111.2M | $129.7M | $127.7M | $138.3M | $120.5M | $160.5M | $107.4M | $116M | $106M | $99.9M | $94M | $98M | $135M | $89M | $92.6M | $100.1M | $88.6M | $86.7M | $79.1M | $65.8M | $13.5M | $89.4M | -$14.2M | $70.8M | $75.3M | $69M | $71.1M | $68.4M | $67.3M | $64.2M | $58.4M | $64.1M | $65.8M | $60.6M | $63.1M | $56.8M | $60.6M | $49.4M | $51M | $53.4M | $56.6M | $61.1M | $50.3M | $52.3M | $55.7M | $55.4M | $39.1M | $44.1M | $41.1M | $35.4M | $9.8M | -$78.6M | $39.1M | $34.4M | $38.1M | $37.7M | $35.5M | $32.1M | $31.7M | $38.2M | $36.6M |
Minority Interests | -$18.5M | -$14.4M | -$13.2M | -$5.2M | - | - | - | - | - | - | - | - | -$14.9M | -$10.1M | -$11.6M | -$9.9M | -$5M | -$6.3M | $10.8M | -$8.4M | $1.3M | -$4M | -$4.7M | -$7.9M | -$10.6M | -$12.6M | -$13.3M | -$15.5M | -$12.2M | -$12.2M | -$9.5M | -$6.8M | -$14M | -$7.2M | -$7.1M | -$6.3M | -$2.2M | -$5.7M | -$6.6M | -$6.9M | -$7.3M | -$7.8M | -$8.4M | -$5.5M | -$14.4M | -$6.9M | -$12.9M | $25M | -$9.5M | -$8M | -$8.9M | -$10.2M | -$10M | -$9.2M | -$8.9M | -$3.6M | -$8M | -$6.2M | -$8.2M | -$14.3M | -$8.5M | -$7.2M | -$7.3M | -$5.9M | -$8.1M | -$6.4M | -$5M | $0 | -$4.8M | -$1.6M | -$5M | -$4.8M | -$7.6M | -$4.5M | -$6.1M | -$8.8M | -$5.1M | -$7.4M | -$5.1M | -$7M | -$6.4M | -$10.2M | -$6.1M | -$5.6M | -$8.3M | -$4.5M | -$4.3M | -$10.6M | -$2M | -$3.7M | -$4.4M | -$6.8M | -$3.8M | -$600K | -$6.8M | -$5.8M | -$3.4M | -$4.1M | -$5M | -$400K | -$2.4M | $400K | -$2.7M | -$1M | -$1.5M | -$2.8M | -$2.3M | -$2.9M | -$4.6M | -$4.3M | -$3.3M | - | -$200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$1.441B | $710.4M | $678.2M | $4.9M | - | - | - | - | - | - | - | - | $595.6M | $439.8M | $572.2M | $583.1M | $582.1M | $530.5M | $560.4M | $610.4M | $533.6M | $473.1M | $482M | $486.8M | $446.5M | $477.8M | $475.6M | $503.2M | $488M | $421.3M | $347.5M | $452.9M | $473.9M | $416.4M | $154.6M | $468.7M | $101.9M | $2.13B | $299.8M | $394M | $346.8M | -$473.3M | $363.6M | $344.5M | $318.8M | $290M | $324.6M | $104M | $314M | $283.5M | $290.2M | $137.1M | $288.4M | $290.4M | $278.3M | $138.7M | $484.5M | $296M | $248.1M | $324.8M | $326.5M | $304.3M | $268.6M | $272.1M | $253.2M | $252M | $251.8M | $252.5M | $113.2M | $205.6M | $68.6M | $261.6M | $70.1M | $314.3M | $263.7M | $292.8M | $284.9M | $227.6M | $230.3M | $128.4M | $210.3M | $204M | $180.7M | $179M | $190.6M | $175.3M | $166.8M | $168.1M | $163M | $141.2M | $131.8M | $131.3M | $26.6M | $113.6M | $125.8M | $144.3M | $141.3M | $126.1M | $113.7M | $197.7M | $132.3M | $94.6M | $135.6M | $218.5M | -$192.5M | $47.6M | $50.6M | $122.6M | $94.6M | $106.9M | $126.4M | $127.7M | $138.1M | $120.5M | $160.5M | $107.4M | $116M | $106M | $99.9M | $94M | $98M | $135M | $89M | $92.6M | $100.1M | $88.6M | $86.7M | $79.1M | $65.8M | $13.5M | $89.4M | -$14.2M | $70.8M | $75.3M | $69M | $71.1M | $68.4M | $67.3M | $64.2M | $58.4M | $64.1M | $65.8M | $60.6M | $63.1M | $56.8M | $60.6M | $49.4M | $51M | $53.4M | $56.6M | $61.1M | $50.3M | $52.3M | $55.7M | $55.4M | $39.1M | $44.1M | $41.1M | $35.4M | $9.8M | -$78.6M | $39.1M | $34.4M | $38.1M | $37.7M | $35.5M | $32.1M | $31.7M | $38.2M | $36.6M |
Shares Outstanding (Basic) | 222.8M | 222.8M | 222.8M | 222.8M | 222.8M | 222.8M | 222.7M | 222.6M | 222.5M | 222.5M | 222.5M | 222.4M | 222.4M | 222.3M | 222.2M | 222.1M | 222M | 222M | 221.9M | 221.7M | 221.6M | 221.6M | 221.5M | 221.3M | 221.2M | 221.2M | 220.9M | 220.7M | 220.6M | 220.2M | 219.9M | 219.6M | 219.5M | 219.4M | 218.9M | 218.4M | 218.1M | 217.9M | 217.7M | 217.2M | 216.6M | 216.1M | 215.8M | 215.5M | 215.2M | 214.9M | 214.2M | 213.7M | 212.9M | 212.4M | 211.8M | 211M | 209.4M | 208.4M | 210M | 211.9M | 211.5M | 211.1M | 210.3M | - | 212.5M | 213.8M | 214.2M | - | 212.3M | 212.1M | 211.7M | - | 209.8M | 209.6M | 209.4M | - | 211.2M | 212.3M | 214.8M | - | 216.1M | 216.5M | 216.7M | - | 223M | 222.8M | 222M | - | 226.7M | 228.1M | 226.4M | - | 224.5M | 223.7M | 221.9M | - | 219.7M | 219.2M | 218.8M | - | 218M | 216.6M | 215.7M | - | 214.9M | 214.5M | 214.4M | - | 213.4M | 213.3M | 213.2M | - | 212.5M | 211.6M | 211.4M | - | 215.78M | 215.8M | 222.8M | - | 220.2M | 220.4M | 220.6M | - | 222.73M | 224M | 224M | - | 224.4M | 224.8M | 226M | - | 227.4M | 228M | 228.4M | - | 228.39M | 228.18M | 222.58M | - | 228M | 224.33M | 221.38M | - | 221.03M | 219.33M | 216.43M | - | 218.46M | 216.43M | 214.78M | - | 213.6M | 219.7M | 219.56M | - | 219.41M | 219.37M | 220M | - | 224.67M | 229.12M | 236.28M | - | 236.28M | 236.28M | 235.25M | - | 241.38M | 244.64M | 246.5M | - | 246.5M | 246.5M |
Shares Outstanding (Diluted) | 222.8M | 222.9M | 222.9M | 222.9M | 222.9M | 222.8M | 222.9M | 222.8M | 222.8M | 222.7M | 222.8M | 222.8M | 222.8M | 222.7M | 222.6M | 222.5M | 222.5M | 222.5M | 222.6M | 222.5M | 222.5M | 222.5M | 222.6M | 222.6M | 222.4M | 222.3M | 222.2M | 222.1M | 221.9M | 221.4M | 221M | 220.9M | 220.9M | 220.8M | 220.4M | 220.1M | 219.8M | 219.7M | 219.7M | 219M | 218.5M | 217.9M | 217.6M | 217.7M | 217.4M | 217.4M | 216.6M | 216.2M | 215.4M | 214.9M | 214.3M | 213.8M | 211.9M | 211M | 212.6M | 215M | 214.7M | 215M | 213.9M | - | 217.3M | 218.8M | 219.2M | - | 216.9M | 216.9M | 217M | - | 214M | 212.3M | 212.1M | - | 218.2M | 219.2M | 222.3M | - | 223.1M | 223.4M | 223.4M | - | 229.2M | 228.5M | 227.1M | - | 232.4M | 234.3M | 232.3M | - | 229.4M | 228.8M | 227M | - | 223.3M | 222.5M | 223M | - | 224.7M | 222.9M | 220.6M | - | 220.5M | 218.9M | 217.9M | - | 213.4M | 215.4M | 215.5M | - | 217M | 215.1M | 211.4M | - | 219.21M | 215.8M | 222.8M | - | 220.2M | 220.4M | 220.6M | - | 222.73M | 224M | 224M | - | 224.4M | 224.8M | 226M | - | 227.4M | 228M | 228.4M | - | 228.39M | 228.18M | 222.58M | - | 228M | 224.33M | 221.38M | - | 221.03M | 219.33M | 216.43M | - | 218.46M | 216.43M | 214.78M | - | 213.6M | 219.7M | 219.56M | - | 219.41M | 219.37M | 220M | - | 224.67M | 229.12M | 236.28M | - | 236.28M | 236.28M | 235.25M | - | 241.38M | 244.64M | 246.5M | - | 246.5M | 246.5M |
EPS (Basic) | -$6.47 | $3.19 | $3.04 | $0.02 | $3.20 | -$7.77 | $2.77 | $8.76 | $3.13 | $2.57 | $2.74 | $3.11 | $2.68 | $1.98 | $2.58 | $2.63 | $2.62 | $2.39 | $2.53 | $2.75 | $2.41 | $2.13 | $2.18 | $2.20 | $2.02 | $2.16 | $2.15 | $2.28 | $2.21 | $1.91 | $1.58 | $2.06 | $2.16 | $1.90 | $0.71 | $2.15 | $0.47 | $9.78 | $1.38 | $1.81 | $1.60 | -$2.19 | $1.68 | $1.60 | $1.48 | $1.35 | $1.52 | $0.49 | $1.47 | $1.33 | $1.37 | $0.65 | $1.38 | $1.39 | $1.33 | $0.66 | $2.29 | $1.40 | $1.18 | - | $1.54 | $1.42 | $1.25 | - | $1.19 | $1.19 | $1.19 | - | $0.54 | $0.98 | $0.33 | - | $0.33 | $1.48 | $1.23 | - | $1.32 | $1.05 | $1.06 | - | $0.94 | $0.92 | $0.81 | - | $0.84 | $0.77 | $0.74 | - | $0.73 | $0.63 | $0.59 | - | $0.12 | $0.52 | $0.57 | - | $0.65 | $0.58 | $0.53 | - | $0.62 | $0.44 | $0.63 | - | -$0.90 | $0.22 | $0.24 | - | $0.45 | $0.51 | $0.60 | - | $0.64 | $0.56 | $0.74 | - | $0.53 | $0.48 | $0.45 | - | $0.44 | $0.61 | $0.40 | - | $0.45 | $0.40 | $0.39 | - | $0.29 | $0.06 | $0.39 | - | $0.31 | $0.33 | $0.31 | - | $0.30 | $0.30 | $0.29 | - | $0.29 | $0.30 | $0.28 | - | $0.26 | $0.28 | $0.23 | - | $0.25 | $0.26 | $0.28 | - | $0.24 | $0.26 | $0.26 | - | $0.20 | $0.19 | $0.16 | - | -$0.34 | $0.17 | $0.15 | - | $0.16 | $0.15 | $0.14 | - | $0.16 | $0.15 |
EPS (Diluted) | -$6.47 | $3.19 | $3.04 | $0.02 | $3.20 | -$7.77 | $2.77 | $8.75 | $3.13 | $2.57 | $2.73 | $3.11 | $2.67 | $1.97 | $2.57 | $2.62 | $2.62 | $2.38 | $2.52 | $2.74 | $2.40 | $2.13 | $2.17 | $2.19 | $2.01 | $2.15 | $2.14 | $2.27 | $2.20 | $1.90 | $1.57 | $2.05 | $2.15 | $1.89 | $0.70 | $2.13 | $0.46 | $9.70 | $1.37 | $1.80 | $1.60 | -$2.19 | $1.67 | $1.58 | $1.47 | $1.35 | $1.50 | $0.48 | $1.46 | $1.32 | $1.35 | $0.64 | $1.36 | $1.38 | $1.31 | $0.65 | $2.26 | $1.38 | $1.16 | - | $1.50 | $1.39 | $1.23 | - | $1.17 | $1.16 | $1.16 | - | $0.53 | $0.97 | $0.32 | - | $0.32 | $1.43 | $1.19 | - | $1.28 | $1.02 | $1.03 | - | $0.92 | $0.89 | $0.80 | - | $0.82 | $0.75 | $0.72 | - | $0.71 | $0.62 | $0.58 | - | $0.12 | $0.51 | $0.56 | - | $0.63 | $0.57 | $0.52 | - | $0.60 | $0.43 | $0.62 | - | -$0.90 | $0.22 | $0.23 | - | $0.44 | $0.50 | $0.59 | - | $0.63 | $0.54 | $0.72 | - | $0.52 | $0.47 | $0.44 | - | $0.44 | $0.61 | $0.40 | - | $0.45 | $0.40 | $0.39 | - | $0.29 | $0.06 | $0.39 | - | $0.31 | $0.33 | $0.31 | - | $0.30 | $0.30 | $0.29 | - | $0.29 | $0.30 | $0.28 | - | $0.26 | $0.28 | $0.23 | - | $0.25 | $0.26 | $0.28 | - | $0.24 | $0.26 | $0.26 | - | $0.20 | $0.19 | $0.16 | - | -$0.34 | $0.17 | $0.15 | - | $0.16 | $0.15 | $0.14 | - | $0.16 | $0.15 |
EBIT | -$1.888B | $933M | $905.3M | $189.1M | - | - | - | - | - | - | - | - | $797.5M | $611.8M | $761.4M | $743.5M | $754M | $691.8M | $693.4M | $725.7M | $661.4M | $635.1M | $627M | $633.8M | $598.5M | $672.5M | $628.3M | $680M | $643.7M | $576.4M | $526.4M | $564.3M | $586.7M | $510.2M | $484.3M | $510M | $225.5M | $435.1M | $366.1M | $580.1M | $436.7M | $403.9M | $405.8M | $491.6M | $467.2M | $409.9M | $473.1M | $183.8M | $456.9M | $415.1M | $423.8M | $221.6M | $427.3M | $429.5M | $413.8M | $197.4M | $524.5M | $323.4M | $390.9M | $480.4M | $427.4M | $425.5M | $388.4M | $402.3M | $368.9M | $372.8M | $371.9M | $360.2M | $172.3M | $287.4M | $138.6M | $718M | $67.6M | $338.2M | $372M | $386.1M | $352.4M | $324.7M | $317.4M | $216M | $291.9M | $282.6M | $253.5M | $249.2M | $262.8M | $252.2M | $238.3M | $237M | $233.7M | $210.1M | $198.8M | $189M | $40M | $176.3M | $194M | $220.8M | $215.1M | $154.8M | $184.2M | $138.3M | $215.4M | $164.2M | $227.5M | $229.3M | $186.4M | $218.9M | $196.2M | $185.3M | $164.8M | $178.2M | $189M | $215M | $211.5M | $206.1M | $212.6M | $179.1M | $192.9M | $184M | $169.4M | $143M | $146.7M | $148M | $144M | $143.6M | $160.7M | $151.8M | $145.9M | $131.4M | $111.5M | $122.4M | $120.8M | -$20.5M | $113.3M | $133.3M | $115.4M | $108.2M | $118.9M | $125.7M | $118.9M | $101.2M | $100.1M | $104.2M | $104M | $103.6M | $100.4M | $97.6M | $87.5M | $81.3M | $83.1M | $668.9M | $640.6M | -$1.447B | $605.1M | $618.9M | $585.9M | -$1.279B | $527.8M | $527.1M | $533.7M | -$1.223B | $494.9M | $508.9M | $475.9M | -$1.11B | $460M | $457.7M | $435.5M | -$1.067B | $448.9M | $452.1M |
EBITDA | $1.405B | $1.308B | $1.298B | $1.397B | - | - | - | - | - | - | - | - | $1.196B | $1.137B | $1.083B | $1.15B | $1.091B | $1.028B | $1.026B | $1.058B | $997.1M | $987.6M | $950.7M | $944.3M | $889.1M | $967.2M | $917.5M | $973.6M | $909.2M | $838.5M | $813.4M | $818.5M | $832.3M | $750.2M | $712.2M | $760.8M | $647.2M | $657.2M | $654.7M | $847.6M | $672.9M | $635.9M | $632.5M | $797.2M | $758.4M | $698.6M | $723.1M | $438.4M | $695.9M | $644.2M | $658M | $669M | $657M | $655.7M | $632.3M | $622M | $650.8M | $615.5M | $593.9M | $697M | $644.9M | $642.1M | $606M | $651.6M | $583.3M | $590.1M | $589M | $585.7M | $389.4M | $484.5M | $339.2M | $633.1M | $606.8M | $579.5M | $574.6M | $576M | $518.6M | $530.8M | $502.7M | $466.6M | $478.2M | $437.6M | $418.1M | $441.8M | $427.6M | $421.2M | $409M | $414.2M | $402.4M | $381.1M | $367.7M | $398.1M | $293.7M | $320.5M | $346.7M | $370.6M | $340.7M | $233.9M | $319M | $183M | $349.2M | $316.5M | $362.6M | $232.5M | $823.8M | $491.1M | $434.3M | $307.5M | $272.2M | $293.2M | $280.7M | $339.8M | $410.6M | $323M | $260.3M | $295.1M | $308.1M | $289M | $268.1M | $244M | $220.8M | $178M | $239M | $240.2M | $236.7M | $244.3M | $236.8M | $221.8M | $220.4M | $304.2M | $201.7M | $54.4M | $185.4M | $213.9M | $192.9M | $184.1M | $199.9M | $201.7M | $201.6M | $180.3M | $164M | $169.8M | $173.9M | $171M | $172.1M | $159M | $154.9M | $144.7M | $146.3M | $668.9M | $640.6M | -$1.447B | $605.1M | $618.9M | $585.9M | -$1.279B | $527.8M | $527.1M | $533.7M | -$1.223B | $494.9M | $508.9M | $475.9M | -$1.11B | $460M | $457.7M | $435.5M | -$1.067B | $448.9M | $452.1M |