Amazon.com Inc(AMZN:US)
Market Cap$2.60T
Price History
Price$242.36
Revenue (TTM)$742.77B
Holders Revenue (TTM)$0
Gross Profit (TTM)$375.87B
Earnings (TTM)$90.79B
EBITDA (TTM)$160.22B
Op. Margin (TTM)11.5%
Dividend Yield-
Holders Yield-
Cash on hand$101.81B
Total Assets$916.63B
Net Assets$441.91B
Total Debt$209.88B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $181.51B | $213.38B | $180.16B | $167.70B | $155.66B | $187.79B | $158.87B | $147.97B | $143.31B | $169.96B | $143.08B | $134.38B | $127.35B | $149.20B | $127.10B | $121.23B | $116.44B | $137.41B | $110.81B | $113.08B | $108.51B | $125.55B | $96.14B | $88.91B | $75.45B | $87.43B | $69.98B | $63.40B | $59.7B | $72.38B | $56.57B | $52.88B | $51.04B | $60.45B | $43.74B | $37.95B | $35.71B | $43.74B | $32.71B | $30.40B | $29.12B | $35.74B | $25.35B | $23.18B | $22.71B | $29.32B | $20.57B | $19.34B | $19.74B | $25.58B | $17.09B | $15.70B | $16.07B | $21.26B | $13.80B | $12.83B | $13.18B | $17.43B | $10.87B | $9.91B | $9.85B | $12.94B | $7.56B | $6.56B | $7.13B | $9.52B | $5.44B | $4.65B | $4.88B | $6.70B | $4.26B | $4.06B | $4.13B | $5.67B | $3.26B | $2.88B | $3.01B | $3.98B | $2.30B | $2.13B | $2.27B | $2.97B | $1.85B | $1.75B | $1.90B | $2.54B | $1.46B | $1.38B | $1.53B | $1.94B | $1.13B | $1.09B | $1.08B | $1.42B | $851.29M | $805.60M | $847.42M | $1.11B | $639.28M | $667.62M | $700.35M | $972.36M | $637.85M | $577.87M | $573.88M | $676.04M | $355.77M | $314.37M | $293.64M | $252.89M | $153.6M | $116M | $87.4M | $66.1M | $37.9M | $27.9M | $16M | $8.4M | $4.2M | $2.2M | $900K |
Cost of Revenue | $87.46B | $109.95B | $88.67B | $80.80B | $76.97B | $98.89B | $80.97B | $73.78B | $115.37B | $140.68B | $118.53B | $112.60B | $109.14B | $129.55B | $110.33B | $104.83B | $101.61B | $120.59B | $95.80B | $95.68B | $91.42B | $109.80B | $82.78B | $76.85B | $65.11B | $75.90B | $60.66B | $54.67B | $50.44B | $62.48B | $48.44B | $45.81B | $45.28B | $53.78B | $39.91B | $34.15B | $31.95B | $39.22B | $29.73B | $26.93B | $26.07B | $32.45B | $23.18B | $21.05B | $20.90B | $26.73B | $19.69B | $18B | $18.36B | $23.58B | $16.13B | $14.63B | $14.98B | $19.74B | $13.02B | $11.92B | $12.26B | $16.35B | $10.21B | $9.16B | $9.04B | $11.92B | $6.90B | $5.94B | $6.41B | $8.64B | $4.95B | $4.22B | $4.43B | $6.18B | $3.92B | $3.71B | $3.76B | $5.20B | $3B | $2.64B | $2.74B | $3.65B | $2.14B | $1.98B | $2.07B | $2.69B | $1.68B | $1.56B | $1.70B | $2.27B | $1.31B | $1.24B | $1.35B | $1.72B | $1B | $985.57M | $966.77M | $1.26B | $778.38M | $731.35M | $769.60M | $1B | $612.33M | $638.19M | $686.29M | $817.85M | $638.15M | $596.54M | $606.46M | $747.91M | $329.75M | $280.99M | $252.25M | $199.47M | $117.8M | $87.8M | $66M | $51.4M | $29.3M | $21.7M | $11.8M | - | - | - | - |
Gross Profit | $94.05B | $103.42B | $91.49B | $86.89B | $78.69B | $88.89B | $77.9B | $74.19B | $27.93B | $29.27B | $24.54B | $21.77B | $18.21B | $19.64B | $16.76B | $16.39B | $14.83B | $16.81B | $15B | $17.39B | $17.09B | $15.74B | $13.35B | $12.05B | $10.33B | $11.52B | $9.31B | $8.73B | $9.25B | $9.9B | $8.13B | $7.07B | $5.75B | $6.67B | $3.83B | $3.79B | $3.76B | $4.51B | $2.98B | $3.46B | $3.04B | $3.29B | $2.17B | $2.12B | $1.80B | $2.59B | $886M | $1.33B | $1.37B | $2B | $958M | $1.07B | $1.09B | $1.52B | $785M | $908M | $918M | $1.07B | $661M | $749M | $815M | $1.02B | $652M | $619M | $718M | $872M | $492M | $425M | $451M | $521M | $342M | $348M | $368M | $471M | $257M | $242M | $273M | $335M | $160M | $153M | $208M | $285M | $171M | $186M | $200M | $267.19M | $149M | $144M | $174M | $216.21M | $124.98M | $114.33M | $116.78M | $159.55M | $72.91M | $74.25M | $77.81M | $112.70M | $26.94M | $29.42M | $14.06M | $154.50M | -$301K | -$18.66M | -$32.57M | -$71.87M | $26.02M | $33.38M | $41.38M | $53.41M | $35.8M | $28.2M | $21.4M | $14.7M | $8.6M | $6.2M | $4.2M | - | - | - | - |
Operating Expenses | $70.20B | $78.45B | $74.07B | $67.72B | $60.28B | $67.69B | $60.48B | $59.52B | $12.63B | $16.06B | $13.35B | $14.09B | $13.43B | $16.91B | $14.24B | $13.07B | $11.16B | $13.35B | $10.15B | $9.69B | $20.72B | $20.92B | $18.14B | $16.60B | $15.67B | $17.38B | $15.35B | $14.71B | $12.75B | $13.78B | $11.57B | $11.33B | $10.58B | $10.85B | $9.42B | $8.71B | $7.57B | $7.80B | $6.54B | $6.06B | $5.50B | $5.75B | $4.96B | $4.68B | $4.30B | $4.64B | $3.85B | $3.57B | $3.22B | $3.35B | $2.71B | $2.57B | $2.29B | $2.46B | $2B | $1.88B | $1.67B | $1.68B | $1.35B | $1.24B | $1.07B | $1.06B | $826M | $757M | $690M | $396M | $556M | $565M | $207M | $526M | $452M | $389M | $404M | $422M | $343M | $327M | $314M | $315M | $292M | $273M | $248M | $120M | $116M | $188M | $184M | $177.57M | $132.82M | $129M | $118.53M | $130.12M | $126.83M | $124.65M | $127.65M | $142.32M | $97.50M | $129.57M | $119.58M | $108.28M | $105.29M | $124.49M | $250.12M | $283.13M | $143.38M | $145.98M | $141.58M | $277.24M | $161.61M | $139.60M | $95.57M | $71.23M | $55.9M | $37.8M | $29.3M | $22.7M | $16.4M | $12.3M | $6.7M | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.48B | $12.04B | $10.97B | $10.38B | $9.32B | $9.74B | $9.2B | $9.06B | $7.92B | $7.66B | $7.16B | $7.24B | $6.75B | $6.31B | $5.94B | $5.54B | $4.81B | $4.54B | $4.13B | $3.88B | $3.52B | $3.56B | $3.19B | $3.02B | $2.75B | $2.63B | $2.42B | $2.22B | $1.99B | $1.86B | $1.73B | $1.58B | $1.38B | $1.34B | $1.19B | $1.08B | $945M | $862M | $769M | $698M | $579M | $518M | $442M | $408M | $366M | - | $315M | $299M | - | $278M | $264M | $258M | $234M | $222M | $209M | $201M | $186M | $177M | $172M | $167M | $146M | - | - | $106M | $92M | $72.82M | $64.82M | $71M | $55.07M | $51.81M | $53.77M | $52.13M | $50.08M | $49.04M | $52.90M | $58.16M | $55.49M | $52.32M | $53.84M | $64.71M | $70.28M | $69.79M | $71.15M | $67.13M | $61.24M | $57.42M | $44.6M | $34.3M | $23.5M | $17.28M | $13.4M | $8.1M | $7.3M | $4.5M | $3.6M | $2.8M | $1.6M | - | - | - | - |
| Selling, General, and Administrative | $12.90B | $16.96B | $14.56B | $14.38B | $12.39B | $15.98B | $13.32B | $13.55B | $12.40B | $15.91B | $13.11B | $13.94B | $13.21B | $16.15B | $14.07B | $12.98B | $10.91B | $13.33B | $10.16B | $9.68B | $8.19B | $9.37B | $7.10B | $5.92B | $6.28B | $7.58B | $6.1B | $5.56B | $4.83B | $6.02B | $4.34B | $4.01B | $3.76B | $4.48B | $3.43B | $3.10B | $2.71B | $3.23B | $2.37B | $2.12B | $1.93B | $2.14B | $1.72B | $1.61B | $1.51B | $1.96B | $1.39B | $1.32B | $1.19B | $1.45B | $972M | $961M | $878M | $1.08B | $770M | $769M | $680M | $777M | $545M | $507M | $460M | $519M | $358M | $324M | $298M | $374M | $232M | $206M | $196M | $240M | $181M | $176M | $164M | $197M | $131M | $123M | $128M | $137M | $118M | $103M | $99M | $116M | $76M | $80M | $91M | $109.52M | $63M | $65M | $64M | $78.31M | $72.27M | $71.60M | $76.65M | $93.27M | $44.59M | $71.40M | $64.08M | $55.96M | $51.45M | $59.78M | $65.58M | $213.34M | $72.22M | $78.85M | $80.34M | $219.81M | $117.01M | $105.30M | $72.07M | $53.95M | $42.5M | $29.7M | $22M | $18.2M | $12.8M | $9.5M | $5.1M | - | - | - | - |
| Other Operating Expenses | $57.30B | $61.48B | $59.51B | $53.34B | $47.89B | $51.70B | $47.16B | $45.96B | $228M | $154M | $244M | $146M | $223M | $759M | $165M | $90M | $249M | $24M | -$11M | $11M | $38M | -$496M | $62M | $290M | $70M | $65M | $55M | $86M | -$5M | $85M | $68M | $80M | $63M | $59M | $45M | $66M | $44M | $34M | $32M | $55M | $45M | $35M | $43M | $48M | $44M | $39M | $31M | $28M | $35M | $40M | $11M | $32M | $31M | $38M | $43M | $32M | $46M | $42M | $37M | $41M | $33M | $29M | $26M | $25M | $26M | $22M | $9M | $60M | $11M | $8M | $7M | -$45M | $6M | $3M | $3M | $3M | - | $1M | $2M | $3M | $3M | $4M | $40M | $2M | $1M | -$4.77M | $5M | -$7M | -$542K | - | $786K | $913K | $912K | - | - | - | - | - | - | - | $114.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23.85B | $24.97B | $17.42B | $19.17B | $18.40B | $21.20B | $17.41B | $14.67B | $15.30B | $13.20B | $11.18B | $7.68B | $4.77B | $2.73B | $2.52B | $3.31B | $3.66B | $3.46B | $4.85B | $7.70B | $8.86B | $6.87B | $6.19B | $5.84B | $3.98B | $3.87B | $3.15B | $3.08B | $4.42B | $3.78B | $3.72B | $2.98B | $1.92B | $2.12B | $347M | $628M | $1B | $1.25B | $575M | $1.28B | $1.07B | $1.10B | $406M | $464M | $255M | $590M | -$544M | -$15M | $146M | $510M | -$25M | $79M | $181M | $405M | -$28M | $107M | $192M | $260M | $79M | $201M | $322M | $474M | $268M | $270M | $394M | $476M | $251M | $159M | $244M | $273M | $154M | $217M | $198M | $271M | $123M | $116M | $145M | $197M | $40M | $47M | $106M | $165M | $55M | $104M | $108M | $162.44M | $81M | $86M | $110M | $140.50M | $51.93M | $41.82M | $39.22M | $66.27M | $27.11M | $1.47M | $11.74M | $56.74M | -$24.50M | -$30.36M | -$51.51M | -$58.83M | -$72.53M | -$97.51M | -$112.91M | -$189.39M | -$90.98M | -$71.92M | -$30.68M | -$17.82M | -$41.6M | -$17M | -$9.9M | -$9.7M | -$9.2M | -$7M | -$3.2M | -$13.3M | $4.2M | $2.2M | $900K |
Non-Operating Items | $15.98B | $1.62B | $10.74B | $1.68B | $3.27B | $1.14B | $626M | $573M | -$2.32B | $477M | $1B | -$118M | -$655M | -$3.69B | $419M | -$5.97B | -$8.93B | $11.47B | -$537M | $932M | $1.40B | $892M | $615M | $378M | -$606M | $174M | -$525M | -$195M | -$19M | -$436M | -$334M | -$378M | -$11M | -$256M | -$31M | $38M | -$52M | -$89M | -$84M | -$106M | -$15M | -$171M | -$159M | -$102M | -$234M | -$161M | -$90M | -$12M | -$26M | -$58M | -$18M | -$62M | -$100M | -$68M | $6M | $39M | -$108M | $13M | $51M | $24M | -$15M | $33M | $24M | $27M | $7M | -$5M | $11M | $20M | $4M | $30M | $28M | -$9M | $9M | $10M | $1M | -$5M | -$1M | -$9M | -$2M | $7M | -$10M | -$4M | -$4M | $4M | $0 | -$48.33M | -$24M | -$5M | -$1.2M | -$67.35M | -$36.36M | -$85.13M | -$49.34M | -$62.92M | -$61.63M | -$93.85M | -$33.95M | -$49.80M | -$140.38M | -$127.68M | -$158.91M | -$448.74M | -$99.67M | -$109.21M | -$107.24M | -$47.87M | -$82.73M | -$56.49M | -$27.06M | -$24.24M | $4.8M | $3.3M | $1.6M | $800K | $700K | $400K | $100K | - | - | - | - |
| Non-Operating Interest Income | $1.13B | $1.13B | $1.1B | $1.08B | $1.06B | $1.24B | $1.25B | $1.18B | $993M | $901M | $776M | $661M | $611M | $445M | $277M | $159M | $108M | $118M | $119M | $106M | $105M | $100M | $118M | $135M | $202M | $211M | $224M | $215M | $183M | $150M | $117M | $94M | $80M | $65M | $54M | $44M | $39M | $29M | $26M | $24M | $21M | $13M | $13M | $12M | $11M | $8M | $9M | $11M | $11M | $10M | $9M | $9M | $10M | $8M | $10M | $10M | $12M | $14M | $16M | $16M | $15M | $15M | $13M | $12M | $11M | $9M | $7M | $8M | $12M | $16M | $21M | $20M | $26M | $28M | $23M | $20M | $20M | $18M | $14M | $13M | $15M | $14M | $12M | $9M | $9M | $9.77M | $7M | $5M | $6M | $5.33M | $4.32M | $5.76M | $6.54M | $6.78M | $5.6M | $5.65M | $5.65M | $6.03M | $6.31M | $6.80M | $9.95M | $10.97M | $9.40M | $10.31M | $10.12M | - | $12.69M | $12.86M | $10.92M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $800M | $679M | $538M | $516M | $541M | $570M | $603M | $589M | $644M | $713M | $806M | $840M | $823M | $694M | $617M | $584M | $472M | $482M | $493M | $435M | $399M | $414M | $428M | $403M | $402M | $455M | $396M | $383M | $366M | $387M | $358M | $343M | $330M | $338M | $228M | $143M | $139M | $133M | $118M | $116M | $117M | $115M | $116M | $114M | $115M | $74M | $49M | $45M | $42M | $39M | $36M | $33M | $33M | $27M | $22M | $21M | $21M | $20M | $17M | $15M | $12M | $11M | $11M | $9M | $7M | $8M | $7M | $7M | $12M | $11M | $17M | $21M | $22M | $20M | $19M | $19M | $19M | $20M | $21M | $19M | $21M | $22M | $22M | $22M | $26M | $27.13M | $26M | $26M | $28M | $29.29M | $29.80M | $34.36M | $36.51M | $36.10M | $35.92M | $35.65M | $35.24M | $35.29M | $35.04M | $35.14M | $33.74M | $36.09M | $33.80M | $33.39M | $27.62M | - | $21.47M | $28.32M | $16.63M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $15.64B | $1.17B | $10.18B | $1.11B | $2.74B | $468M | -$27M | -$18M | -$2.67B | $289M | $1.03B | $61M | -$443M | -$3.45B | $759M | -$5.54B | -$8.57B | $11.83B | -$163M | $1.26B | $1.69B | $1.20B | $925M | $646M | -$406M | $418M | -$353M | -$27M | $164M | -$199M | -$93M | -$129M | $239M | $17M | $143M | $137M | $48M | $15M | $8M | -$14M | $81M | -$69M | -$56M | - | -$130M | -$95M | -$50M | $22M | $5M | -$29M | $9M | -$38M | -$77M | -$49M | $18M | $50M | -$99M | $19M | $52M | $23M | -$18M | $29M | $22M | $24M | $3M | -$6M | $11M | $19M | $4M | $25M | $24M | -$8M | $5M | $2M | -$3M | -$6M | -$2M | -$7M | $5M | $13M | -$4M | $4M | $6M | $17M | $17M | -$30.97M | -$5M | $16M | $20.8M | -$43.38M | -$10.89M | -$56.53M | -$19.37M | -$33.60M | -$31.31M | -$63.85M | -$4.36M | -$20.54M | -$111.65M | -$99.34M | -$135.11M | -$423.63M | -$75.26M | -$86.13M | -$89.74M | -$47.87M | -$73.96M | -$41.03M | -$21.34M | -$24.24M | $4.8M | $3.3M | $1.6M | $800K | $700K | $400K | $100K | - | - | - | - |
Income Before Tax | $39.83B | $26.60B | $28.17B | $20.85B | $21.67B | $22.34B | $18.03B | $15.24B | $12.98B | $13.68B | $12.18B | $7.56B | $4.11B | -$962M | $2.94B | -$2.65B | -$5.26B | $14.93B | $4.31B | $8.63B | $10.26B | $7.76B | $6.80B | $6.22B | $3.38B | $4.05B | $2.63B | $2.88B | $4.40B | $3.35B | $3.39B | $2.60B | $1.91B | $1.87B | $316M | $666M | $953M | $1.16B | $491M | $1.17B | $1.05B | $938M | $247M | $362M | $21M | $429M | -$634M | -$27M | $120M | $452M | -$43M | $17M | $81M | $337M | -$22M | $146M | $84M | $273M | $130M | $225M | $307M | $507M | $292M | $297M | $401M | $471M | $262M | $179M | $248M | $303M | $182M | $208M | $207M | $281M | $124M | $111M | $144M | $188M | $38M | $54M | $96M | $161M | $51M | $108M | $108M | $114.10M | $57M | $81M | $109M | $73.15M | $15.56M | -$43.31M | -$10.12M | $3.35M | -$34.52M | -$92.38M | -$22.20M | $6.94M | -$164.89M | -$158.04M | -$210.43M | -$507.58M | -$172.20M | -$206.73M | -$220.16M | - | -$173.72M | -$128.41M | -$57.74M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $9.56B | $4.94B | $6.91B | $2.67B | $4.55B | $2.32B | $2.70B | $1.76B | $2.46B | $3.06B | $2.30B | $804M | $948M | -$1.22B | $69M | -$637M | -$1.42B | $612M | $1.15B | $868M | $2.15B | $565M | $569M | $984M | $744M | $786M | $494M | $257M | $836M | $327M | $508M | $74M | $287M | $14M | $58M | $467M | $229M | $413M | $229M | $307M | $475M | $452M | $161M | $266M | $71M | $205M | -$205M | $94M | $73M | $179M | -$12M | $13M | -$18M | $194M | $83M | $109M | $43M | $86M | $67M | $49M | $89M | $85M | $79M | $88M | $100M | $84M | $60M | $39M | $69M | $80M | $59M | $46M | $62M | $74M | $44M | $33M | $33M | $91M | $19M | $32M | $45M | -$38M | $21M | $56M | $56M | - | $3M | $5M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $30.25B | $21.19B | $21.18B | $18.16B | $17.12B | $20B | $15.32B | $13.48B | $10.43B | $10.62B | $9.87B | $6.75B | $3.17B | $278M | $2.87B | -$2.02B | -$3.84B | $14.32B | $3.15B | $7.77B | $8.10B | $7.22B | $6.33B | $5.24B | $2.53B | $3.26B | $2.13B | $2.62B | $3.56B | $3.02B | $2.88B | $2.53B | $1.62B | $1.85B | $256M | $197M | $724M | $749M | $252M | $857M | $513M | $482M | $79M | $92M | -$57M | $214M | -$437M | -$126M | $108M | $240M | -$41M | -$7M | $82M | $98M | -$274M | $7M | $130M | $177M | $63M | $191M | $201M | $416M | $231M | $207M | $299M | $384M | $199M | $142M | $177M | $225M | $118M | $158M | $143M | $207M | $80M | $78M | $111M | $97M | $19M | $22M | $51M | $173M | $30M | $52M | $52M | $346.68M | $54M | $76M | $111M | $73.15M | $15.56M | -$43.31M | -$10.12M | $2.65M | -$35.08M | -$93.55M | -$23.95M | $5.08M | -$169.87M | -$168.35M | -$223.60M | -$545.14M | -$240.52M | -$317.18M | -$308.42M | -$323.21M | -$197.08M | -$138M | -$61.66M | -$46.42M | -$45.2M | -$21.2M | -$10.4M | -$9.3M | -$8.5M | -$6.7M | -$3M | -$2.3M | -$2.4M | -$800K | -$300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | $0 | $0 | -$26M | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$801K | $0 | $0 | $0 | $10.52M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $30.25B | $21.19B | $21.18B | $18.16B | $17.12B | $20B | $15.32B | $13.48B | $10.43B | $10.62B | $9.87B | $6.75B | $3.17B | $278M | $2.87B | -$2.02B | -$3.84B | $14.32B | $3.15B | $7.77B | $8.10B | $7.22B | $6.33B | $5.24B | $2.53B | $3.26B | $2.13B | $2.62B | $3.56B | $3.02B | $2.88B | $2.53B | $1.62B | $1.85B | $256M | $197M | $724M | $749M | $252M | $857M | $513M | $482M | $79M | $92M | -$57M | $214M | -$437M | -$126M | $108M | $240M | -$41M | -$7M | $82M | $98M | -$274M | $7M | $130M | $177M | $63M | $191M | $201M | $416M | $231M | $207M | $299M | $384M | $199M | $142M | $177M | $225M | $118M | $158M | $143M | $207M | $80M | $78M | $111M | $97M | $19M | $22M | $51M | $173M | $30M | $52M | $78M | $346.68M | $54M | $76M | $111M | $73.15M | $15.56M | -$43.31M | -$10.12M | $2.65M | -$35.08M | -$93.55M | -$23.15M | $5.08M | -$169.87M | -$168.35M | -$234.13M | -$545.14M | -$240.52M | -$317.18M | -$308.42M | -$323.21M | -$197.08M | -$138M | -$61.66M | -$46.42M | -$45.2M | -$21.2M | -$10.4M | -$9.3M | -$8.5M | -$6.7M | -$3M | -$2.3M | -$2.4M | -$800K | -$300K |
Shares Outstanding (Basic) | 10.74B | 10.70B | 10.67B | 10.63B | 10.60B | 10.55B | 10.50B | 10.44B | 10.39B | 10.35B | 10.32B | 10.28B | 10.25B | 10.22B | 10.19B | 10.17B | 10.18B | 10.16B | 10.14B | 10.1B | 10.08B | 10.04B | 10.02B | 10B | 9.96B | 9.92B | 9.9B | 9.86B | 9.82B | 9.8B | 9.76B | 9.72B | 9.68B | 9.66B | 9.62B | 9.58B | 9.54B | 9.52B | 9.48B | 9.46B | 9.42B | 9.4B | 9.36B | 9.34B | 9.3B | 9.28B | 9.26B | 9.22B | 9.2B | 9.16B | 9.14B | 9.12B | 9.1B | 9.08B | 9.04B | 9.02B | 9.06B | 9.1B | 9.08B | 9.06B | 9.02B | 9B | 8.96B | 8.94B | 8.9B | 8.8B | 8.64B | 8.62B | 8.58B | - | 8.54B | 8.4B | 8.34B | - | 8.28B | 8.24B | 8.24B | - | 8.34B | 8.36B | 8.34B | - | 8.26B | 8.22B | 8.2B | - | 8.14B | 8.1B | 8.08B | - | 7.95B | 7.87B | 7.77B | - | 7.59B | 7.53B | 7.46B | - | 7.36B | 7.19B | 7.14B | - | 7.07B | 6.99B | 6.87B | - | 6.64B | 6.44B | 6.27B | - | 6.02B | 5.3B | 5.2B | - | 5.66B | 4.46B | 5.73B | - | 4.8B | 1.6B | 3.5B |
Shares Outstanding (Diluted) | 10.87B | 10.86B | 10.84B | 10.80B | 10.79B | 10.77B | 10.73B | 10.70B | 10.67B | 10.61B | 10.55B | 10.44B | 10.34B | 10.30B | 10.33B | 10.17B | 10.18B | 10.32B | 10.3B | 10.28B | 10.26B | 10.26B | 10.24B | 10.18B | 10.12B | 10.1B | 10.08B | 10.06B | 10.04B | 10.02B | 10.02B | 10B | 9.96B | 9.92B | 9.88B | 9.84B | 9.8B | 9.72B | 9.7B | 9.66B | 9.62B | 9.62B | 9.56B | 9.52B | 9.3B | 9.44B | 9.26B | 9.22B | 9.36B | 9.34B | 9.14B | 9.12B | 9.26B | 9.22B | 9.2B | 9.16B | 9.2B | 9.24B | 9.22B | 9.2B | 9.18B | 9.16B | 9.12B | 9.1B | 9.08B | 9B | 8.82B | 8.8B | 8.74B | - | 8.72B | 8.6B | 8.52B | - | 8.5B | 8.46B | 8.4B | - | 8.48B | 8.52B | 8.52B | - | 8.56B | 8.5B | 8.48B | - | 8.5B | 8.5B | 8.5B | - | 8.45B | 7.87B | 7.77B | - | 7.59B | 7.53B | 7.46B | - | 7.36B | 7.19B | 7.14B | - | 7.07B | 6.99B | 6.87B | - | 6.64B | 6.44B | 6.27B | - | 6.02B | 5.3B | 5.2B | - | 5.66B | 4.46B | 5.73B | - | 4.8B | 1.6B | 3.5B |
EPS (Basic) | $2.82 | $1.98 | $1.98 | $1.71 | $1.62 | $1.9 | $1.46 | $1.29 | $1 | $1.03 | $0.96 | $0.66 | $0.31 | $0.03 | $0.28 | -$0.2 | -$0.37 | $1.41 | $0.31 | $0.77 | $0.80 | $0.71 | $0.63 | $0.52 | $0.25 | $0.32 | $0.21 | $0.26 | $0.36 | $0.30 | $0.29 | $0.26 | $0.16 | $0.19 | $0.02 | $0.02 | $0.07 | $0.07 | $0.02 | $0.09 | $0.05 | $0.05 | $0 | $0.01 | -$0 | $0.02 | -$0.04 | -$0.01 | $0.01 | $0.02 | -$0 | -$0 | $0 | $0.01 | -$0.03 | $0 | $0.01 | $0.01 | $0 | $0.02 | $0.02 | $0.04 | $0.02 | $0.02 | $0.03 | $0.04 | $0.02 | $0.01 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0 | $0 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0.01 | - | $0 | -$0 | -$0 | - | -$0 | -$0.01 | -$0 | - | -$0.02 | -$0.02 | -$0.03 | - | -$0.03 | -$0.04 | -$0.04 | - | -$0.02 | -$0.02 | -$0.01 | - | -$0 | -$0 | -$0 | - | -$0 | -$0 | -$0 | - | -$0 | -$0 | -$0 |
EPS (Diluted) | $2.78 | $1.95 | $1.95 | $1.68 | $1.58 | $1.85 | $1.43 | $1.26 | $0.98 | $1 | $0.94 | $0.65 | $0.31 | $0.03 | $0.28 | -$0.2 | -$0.37 | $1.38 | $0.30 | $0.75 | $0.78 | $0.70 | $0.61 | $0.51 | $0.25 | $0.32 | $0.21 | $0.26 | $0.35 | $0.30 | $0.28 | $0.25 | $0.16 | $0.18 | $0.02 | $0.02 | $0.07 | $0.07 | $0.02 | $0.08 | $0.05 | $0.05 | $0 | $0 | -$0 | $0.02 | -$0.04 | -$0.01 | $0.01 | $0.02 | -$0 | -$0 | $0 | $0.01 | -$0.03 | $0 | $0.01 | $0.01 | $0 | $0.02 | $0.02 | $0.04 | $0.02 | $0.02 | $0.03 | $0.04 | $0.02 | $0.01 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0 | $0 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0.01 | - | $0 | -$0 | -$0 | - | -$0 | -$0.01 | -$0 | - | -$0.02 | -$0.02 | -$0.03 | - | -$0.03 | -$0.04 | -$0.04 | - | -$0.02 | -$0.02 | -$0.01 | - | -$0 | -$0 | -$0 | - | -$0 | -$0 | -$0 | - | -$0 | -$0 | -$0 |
EBIT | $40.63B | $27.28B | $28.70B | $21.37B | $22.22B | $22.91B | $18.64B | $15.83B | $13.62B | $14.39B | $12.99B | $8.40B | $4.94B | -$268M | $3.56B | -$2.06B | -$4.79B | $15.41B | $4.80B | $9.06B | $10.66B | $8.17B | $7.23B | $6.62B | $3.78B | $4.50B | $3.02B | $3.27B | $4.76B | $3.73B | $3.74B | $2.94B | $2.24B | $2.20B | $544M | $809M | $1.09B | $1.29B | $609M | $1.29B | $1.17B | $1.05B | $363M | $476M | $136M | $503M | -$585M | $18M | $162M | $491M | -$7M | $50M | $114M | $364M | $0 | $167M | $105M | $293M | $147M | $240M | $319M | $518M | $303M | $306M | $408M | $479M | $269M | $186M | $260M | $314M | $199M | $229M | $229M | $301M | $143M | $130M | $163M | $208M | $59M | $73M | $117M | $183M | $73M | $130M | $134M | $141.24M | $83M | $107M | $137M | $102.45M | $45.36M | -$8.94M | $26.39M | $39.45M | $1.39M | -$56.73M | $13.03M | $42.23M | -$129.84M | -$122.89M | -$176.68M | -$471.48M | -$138.39M | -$173.33M | -$192.54M | -$365.04M | -$152.25M | -$100.09M | -$41.11M | -$53.94M | -$41.6M | -$17M | -$9.9M | -$9.7M | -$9.2M | -$7M | -$3.2M | -$13.3M | $4.2M | $2.2M | $900K |
EBITDA | $43.89B | $45.53B | $35.30B | $35.48B | $33.7B | $37.97B | $32.1B | $27.83B | $27.73B | $27.94B | $24.04B | $19.89B | $16.4B | $15.87B | $13.11B | $13.15B | $12.93B | $13.34B | $13.88B | $15.87B | $16.50B | $15.79B | $12.82B | $11.70B | $9.55B | $10.67B | $8.59B | $8.47B | $9.62B | $8B | $7.52B | $6.57B | $5.91B | $5.70B | $3.45B | $3.44B | $3.52B | $3.59B | $2.69B | $3.20B | $3B | $2.80B | $1.96B | $1.98B | $1.56B | $1.88B | $662M | $1.12B | $1.17B | $1.45B | $827M | $806M | $814M | $1.02B | $554M | $652M | $562M | $652M | $425M | $484M | $521M | $687M | $453M | $435M | $527M | $591M | $365M | $270M | $343M | $374M | $251M | $306M | $291M | $362M | $205M | $192M | $226M | $267M | $123M | $106M | $159M | $219M | $103M | $139M | $162M | $197.54M | $102M | $122M | $154.9M | $161.68M | $75.72M | $66.88M | $64.43M | -$1.44M | $54.94M | $28.98M | $39.73M | $126.72M | $41.03M | $47.17M | $28.45M | $48.73M | $54.64M | $10.62M | -$6.43M | -$103.49M | $7.82M | -$13.88M | $6.31M | -$29.69M | -$24.9M | -$12.9M | -$9.5M | -$8.8M | -$8.4M | -$6.5M | -$2.6M | -$13.3M | $4.2M | $2.2M | $900K |