$521.95
$37.454B
$1.499B
$18.832B
$5.009B
$8.086B
11.65%
-
0.18%
$5.585B
$79.642B
$64.462B
$3.871B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $10.253B | $10.27B | $9.246B | $7.685B | $7.438B | $7.658B | $6.819B | $5.835B | $5.473B | $6.168B | $5.8B | $5.359B | $5.353B | $5.599B | $5.565B | $6.55B | $5.887B | $4.826B | $4.313B | $3.85B | $3.445B | $3.244B | $2.801B | $1.932B | $1.786B | $2.127B | $1.801B | $1.531B | $1.272B | $1.419B | $1.653B | $1.756B | $1.647B | $1.48B | $1.584B | $1.151B | $1.178B | $1.106B | $1.307B | $1.027B | $832M | $958M | $1.061B | $942M | $1.03B | $1.239B | $1.429B | $1.441B | $1.397B | $1.589B | $1.461B | $1.161B | $1.088B | $1.155B | $1.269B | $1.413B | $1.585B | $1.691B | $1.69B | $1.574B | $1.613B | $1.649B | $1.618B | $1.653B | $1.574B | $1.646B | $1.396B | $1.184B | $1.177B | $1.227B | $1.797B | $1.362B | $1.487B | $1.77B | $1.558B | $1.378B | $1.233B | $1.773B | $1.328B | $1.216B | $1.332B | $1.838B | $1.523B | $1.26B | $1.227B | $1.264B | $1.239B | $1.262B | $1.236B | $1.206B | $953.76M | $645.26M | $714.56M | $686.43M | $508.23M | $600.3M | $902.07M | $951.87M | $765.87M | $985.26M | $1.189B | $1.175B | $1.207B | $1.17B | $1.092B | $968.71M | $662.2M | $595.1M | $631.59M | $788.82M | $685.9M | $526.5M | $540.9M | $613.17M | $596.64M | $594.56M | $552M | $496.87M | $456.86M | $455.08M | $544.21M | $593.03M | $590.39M | $626.21M | $620.1M | $545.21M | $543.11M | $533.3M | $513.08M | $413.38M | $418.4M | $409.1M | $407.4M | $400.2M | $356.7M | $350.2M | $407.4M | $366.1M | $289.4M | $296.8M | $274.3M | $265.9M | $254.2M | $267.7M | $271.5M | $285.2M | $274.8M | $274.9M | $269.6M | $248.1M | $285.5M | $308.1M | $284.2M | $262.6M | $260.9M | $473.6M | $170.2M | $150.2M | $157.7M | $153.9M | $153.4M | $144.1M | $128.1M | $150.6M | $201.1M | $238.6M | $257.1M | $234.3M |
Cost of Revenue | $4.837B | $4.693B | $4.466B | $4.626B | $3.702B | $3.776B | $3.4B | $2.971B | $2.913B | $3.257B | $3.053B | $2.916B | $2.994B | $3.196B | $3.211B | $3.522B | $3.069B | $2.4B | $2.227B | $2.02B | $1.858B | $1.793B | $1.571B | $1.084B | $968M | $1.178B | $1.024B | $910M | $751M | $882M | $992M | $1.104B | $1.05B | $965M | $1.013B | $765M | $800M | $755M | $1.248B | $708M | $563M | $675M | $822M | $710M | $704M | $879M | $935M | $943M | $910M | $1.036B | $940M | $702M | $643M | $977M | $877M | $775M | $1.558B | $918M | $934M | $854M | $922M | $906M | $879M | $915M | $833M | $911M | $811M | $743M | $666M | $1.112B | $881M | $851M | $866M | $985M | $923M | $917M | $886M | $1.131B | $645M | $526.06M | $553M | $986.15M | $896.26M | $765.95M | $807.45M | $742.65M | $738.03M | $783.07M | $768.84M | $778.51M | $626.88M | $425.09M | $496.59M | $506.61M | $453.88M | $558.29M | $586.87M | $644.66M | $594.06M | $636.2M | $714.83M | $657.3M | $639.01M | $464.76M | $605.76M | $581.55M | $343.9M | $330.4M | $322.94M | $481.99M | $305.9M | $277M | $311.4M | $428.86M | $428.24M | $372.27M | $349.08M | $354.62M | $337.69M | $379.78M | $368.74M | $362.8M | $344.34M | $300.96M | $290.77M | $263.84M | $252.41M | $235.62M | $230.44M | $342.26M | $153.5M | $136.3M | $153.3M | $154.7M | $145.4M | $147.6M | $146.5M | $137.3M | $124.1M | $121.5M | $120M | $138.8M | $146.4M | $137.5M | $127.4M | $130.5M | $128.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $5.416B | $5.577B | $4.78B | $3.059B | $3.736B | $3.882B | $3.419B | $2.864B | $2.56B | $2.911B | $2.747B | $2.443B | $2.359B | $2.403B | $2.354B | $3.028B | $2.818B | $2.426B | $2.086B | $1.83B | $1.587B | $1.451B | $1.23B | $848M | $818M | $949M | $777M | $621M | $521M | $537M | $661M | $652M | $597M | $515M | $571M | $386M | $378M | $351M | $59M | $319M | $269M | $283M | $239M | $232M | $326M | $360M | $494M | $498M | $487M | $553M | $521M | $459M | $445M | $178M | $392M | $638M | $27M | $773M | $756M | $720M | $691M | $743M | $739M | $738M | $741M | $735M | $585M | $441M | $511M | $115M | $916M | $511M | $621M | $785M | $635M | $461M | $347M | $641.52M | $683M | $690.31M | $779M | $852.13M | $626.49M | $493.96M | $419.18M | $521.06M | $501.43M | $478.77M | $467.59M | $427.09M | $326.88M | $220.18M | $217.96M | $179.82M | $54.34M | $42.01M | $315.2M | $307.21M | $171.81M | $349.07M | $473.92M | $517.87M | $567.54M | $705.68M | $486.27M | $387.17M | $318.3M | $264.7M | $308.65M | $306.83M | $380M | $249.5M | $229.5M | $184.32M | $168.4M | $222.3M | $202.92M | $142.25M | $119.17M | $75.3M | $175.48M | $230.23M | $246.04M | $325.26M | $329.32M | $281.37M | $290.71M | $297.67M | $282.64M | $71.12M | $264.9M | $272.8M | $254.1M | $245.5M | $211.3M | $202.6M | $260.9M | $228.8M | $165.3M | $175.3M | $154.3M | $127.1M | $107.8M | $130.2M | $144.1M | $154.7M | $146.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $3.65B | $3.528B | $3.208B | $2.885B | $2.614B | $2.493B | $2.343B | $2.223B | $2.132B | $2.149B | $2.073B | $1.982B | $1.986B | $1.951B | $1.828B | $1.886B | $1.574B | $1.219B | $1.138B | $999M | $925M | $881M | $781M | $675M | $641M | $601M | $591M | $562M | $483M | $509M | $511M | $499M | $477M | $433M | $452M | $387M | $367M | $354M | $352M | $334M | $340M | $338M | $349M | $369M | $373M | $382M | $428M | $431M | $435M | $462M | $443M | $479M | $491M | $506M | $516M | $557M | $598M | $601M | $610M | $606M | $628M | $602M | $595M | $596M | $542M | -$571M | $641M | $672M | $731M | $849M | $753M | $609M | $815M | $794M | $777M | $840M | $767M | $673.4M | $556M | $588.2M | $520M | $646.41M | $547.77M | $501.1M | $464.84M | $498.39M | $433.08M | $403.81M | $406.31M | $389.31M | $365.11M | $343.67M | $341.29M | $439.24M | $379.53M | $338.67M | $328.74M | $324.56M | $312.1M | $327.41M | $306.9M | $322.84M | $304.7M | $307.67M | $305.6M | $309.74M | $287M | $291.8M | $302.27M | $276.96M | $253.5M | $240.4M | $216.3M | $229.33M | $226.83M | $213M | $199.43M | $195.79M | $196.09M | $175.83M | $197.79M | $199.19M | $195.54M | $198.4M | $189.45M | $163.35M | $155.13M | $159.62M | $161.12M | -$112.94M | $136.9M | $136.6M | $130.3M | $128.8M | $122.2M | $123.9M | $123.2M | $117M | $109.5M | $120.5M | $111.7M | $110M | $103.4M | $105.5M | $113M | $114.8M | $102.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $2.397B | $2.33B | $2.139B | $1.894B | $1.728B | $1.712B | $1.636B | $1.583B | $1.525B | $1.511B | $1.507B | $1.443B | $1.411B | $1.366B | $1.279B | $1.3B | $1.06B | $811M | $765M | $659M | $610M | $573M | $508M | $460M | $442M | $395M | $406M | $373M | $373M | $371M | $363M | $357M | $343M | $300M | $320M | $285M | $271M | $264M | $259M | $243M | $242M | $229M | $241M | $235M | $242M | $238M | $278M | $277M | $279M | $293M | $288M | $308M | $312M | $313M | $328M | $345M | $368M | $358M | $361M | $367M | $367M | $352M | $359M | $371M | $323M | $432M | $420M | $425M | $444M | $529M | $438M | $467M | $478M | $473M | $431M | $475M | $432M | $384.77M | $277M | $278.67M | $264M | $329.3M | $289.02M | $272.58M | $253.12M | $252.77M | $230.9M | $224.82M | $226.09M | $226.5M | $214M | $208.51M | $203.06M | $244.85M | $220.96M | $178.43M | $171.88M | $160.87M | $161.19M | $171.11M | $157.76M | $162.09M | $162.76M | $155.65M | $161.3M | $150.94M | $157.6M | $167.3M | $159.95M | $156.46M | $143.7M | $139.2M | $128.1M | $127.03M | $125.92M | $110.02M | $104.91M | $107.5M | $105.66M | $92.77M | $94.78M | $104.01M | $100.01M | $101.03M | $92.5M | $76.12M | $67.76M | $67.89M | $68.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.253B | $1.198B | $1.069B | $991M | $886M | $792M | $721M | $650M | $620M | $644M | $576M | $547M | $585M | $590M | $557M | $592M | $597M | $412M | $376M | $341M | $319M | $308M | $273M | $215M | $199M | $206M | $185M | $189M | $170M | $138M | $148M | $142M | $134M | $133M | $132M | $127M | $123M | $121M | $117M | $117M | $105M | $109M | $108M | $134M | $131M | $144M | $150M | $154M | $156M | $169M | $155M | $171M | $179M | $193M | $188M | $212M | $230M | $243M | $249M | $239M | $261M | $250M | $236M | $229M | $219M | -$1.003B | $221M | $247M | $287M | $320M | $315M | $335M | $337M | $321M | $346M | $365M | $335M | $288.63M | $279M | $309.53M | $256M | $317.11M | $258.75M | $228.51M | $211.71M | $245.62M | $202.18M | $178.99M | $180.22M | $162.81M | $151.11M | $135.16M | $138.23M | $194.39M | $158.57M | $160.25M | $156.86M | $163.68M | $150.92M | $156.29M | $149.14M | $160.76M | $141.93M | $152.02M | $144.31M | $158.8M | $129.4M | $124.5M | $127.31M | $120.5M | $109.8M | $101.2M | $88.2M | $102.3M | $100.92M | $102.98M | $94.52M | $88.29M | $90.43M | $83.06M | $103.01M | $95.18M | $95.53M | $97.36M | $96.95M | $87.24M | $87.37M | $91.73M | $92.89M | -$112.94M | $136.9M | $136.6M | $130.3M | $128.8M | $122.2M | $123.9M | $123.2M | $117M | $109.5M | $120.5M | $111.7M | $110M | $103.4M | $105.5M | $113M | $114.8M | $102.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | -$11M | -$14M | -$10M | -$13M | -$6M | -$10M | -$8M | -$10M | -$5M | -$8M | -$6M | -$83M | -$4M | -$3M | -$1M | -$4M | - | - | - | - | $0 | - | - | -$60M | - | - | - | - | $0 | - | -$25M | -$27M | -$31M | -$24M | -$26M | -$7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4M | - | - | - | - | - | - | - | -$193M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.476B | $1.752B | $1.27B | -$134M | $806M | $1.057B | $724M | $269M | $36M | $342M | $224M | -$20M | -$145M | -$149M | -$64M | $526M | $951M | $1.207B | $948M | $831M | $662M | $570M | $449M | $173M | $177M | $348M | $186M | $59M | $38M | $28M | $150M | $153M | $120M | $82M | $119M | -$1M | $11M | -$3M | -$293M | -$15M | -$71M | -$55M | -$110M | -$137M | -$50M | -$26M | $63M | $63M | $49M | $87M | $73M | -$24M | -$51M | -$333M | -$128M | $77M | -$572M | $169M | $138M | $105M | $54M | $417M | $128M | $125M | $182M | $1.288B | -$73M | -$248M | -$238M | -$1.678B | $133M | -$135M | -$234M | -$1.678B | -$181M | -$457M | -$504M | -$110.88M | $121M | $102.11M | $259M | $205.72M | $78.73M | -$7.13M | -$45.66M | $21.67M | $68.36M | $74.95M | $61.29M | $37.78M | -$38.23M | -$123.5M | -$123.33M | -$259.42M | -$325.18M | -$296.66M | -$13.54M | -$17.34M | -$140.29M | $21.66M | $167.02M | $195.03M | $262.84M | $250.2M | $180.67M | $77.43M | -$98.9M | -$155M | -$106.09M | $29.88M | $9.4M | -$104M | -$99M | -$45.01M | -$58.43M | $9.29M | $3.5M | -$53.55M | -$76.92M | -$100.53M | -$22.31M | $31.04M | $50.5M | $126.86M | $139.88M | $117.98M | $135.58M | $138.05M | $121.53M | $54.95M | $81.5M | $85.6M | $83M | $73.1M | $51.7M | $44.1M | $101M | $63.1M | $20M | $19.9M | $6.1M | -$16.5M | -$19.7M | -$15.2M | $400K | $8.4M | $10.5M | $274.9M | $269.6M | -$846.3M | $285.5M | $308.1M | $284.2M | -$750.7M | $260.9M | $473.6M | -$523.5M | $150.2M | $157.7M | $153.9M | -$500.5M | $144.1M | $128.1M | $150.6M | -$550.2M | $238.6M | $257.1M | $234.3M |
Non-Operating Items | $128M | $107M | $45M | $60M | $19M | -$350M | $13M | $30M | $28M | -$184M | $33M | $18M | $18M | -$52M | -$9M | -$29M | -$55M | -$12M | $55M | -$10M | -$20M | -$32M | -$48M | -$13M | -$9M | -$158M | -$60M | -$22M | -$34M | -$43M | -$36M | -$30M | -$30M | -$35M | -$34M | -$35M | -$37M | -$43M | -$104M | $116M | -$37M | -$37M | -$87M | -$43M | -$127M | -$341M | -$43M | -$95M | -$67M | $3M | -$22M | -$47M | -$93M | -$136M | -$29M | -$46M | -$50M | -$346M | -$46M | -$41M | -$34M | -$27M | -$59M | -$53M | $258M | -$263M | -$67M | -$97M | -$60M | -$930M | -$111M | -$559M | -$87M | -$1.676B | -$58M | -$22M | -$14M | -$419.22M | -$12M | -$5.23M | -$37M | - | - | -$4.1M | - | -$2.94M | - | -$2.51M | - | $9.45M | $8M | $4.8M | -$1.03M | -$330.55M | $5.89M | -$2.7M | $2.96M | -$417K | -$90.49M | $7.3M | $13.18M | $7.57M | $341.31M | $32K | -$969K | -$6.93M | $4.7M | $425.8M | -$17.75M | -$2.55M | $12.1M | $12.9M | $1.8M | $8.05M | $5.3M | $3.55M | $7.69M | $13M | $7.33M | $12.91M | $21.56M | $21.5M | $12.31M | $2.53M | -$1.41M | -$60.99M | -$4.28M | -$2.93M | - | $4.69M | $4.4M | $4M | $3.4M | $5.7M | $5.1M | $4.5M | $3.6M | $49.5M | $2.5M | $2.5M | $2.4M | -$24.9M | $3.6M | $11.3M | $16M | $22.3M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $1M | $1M | $0 | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $4M | $6M | $3M | - | $7M | $10M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $37M | $36M | $37M | $38M | $20M | $19M | $23M | $25M | $25M | $27M | $26M | $28M | $25M | $19M | $31M | $25M | $13M | $8M | $7M | $10M | $9M | $9M | $11M | $14M | $13M | $18M | $24M | $25M | $27M | $29M | $30M | $31M | $31M | $31M | $31M | $32M | $32M | $34M | $41M | $41M | $40M | $41M | $39M | $40M | $40M | $41M | $43M | $46M | $47M | $44M | $47M | $42M | $44M | $45M | $44M | $43M | $43M | $43M | $42M | $47M | $48M | $39M | $56M | $55M | $49M | $119M | $114M | $108M | $97M | - | $94M | $101M | $101M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $165M | $143M | $82M | $98M | $39M | -$331M | $36M | $55M | $53M | -$157M | $59M | $46M | $43M | -$33M | $22M | -$4M | -$42M | -$4M | $62M | - | -$11M | -$23M | -$37M | $1M | $4M | -$140M | -$36M | $3M | -$7M | -$14M | -$6M | $1M | $1M | -$4M | -$3M | -$3M | -$5M | -$9M | -$63M | $157M | $3M | $4M | -$48M | -$3M | -$87M | -$301M | -$1M | -$49M | -$21M | $46M | $24M | -$7M | -$50M | -$93M | $13M | -$5M | -$9M | -$305M | -$7M | $4M | $11M | $10M | -$6M | -$1M | $304M | -$147M | $43M | $5M | $34M | -$930M | -$24M | -$468M | -$1M | -$1.676B | -$58M | -$22M | -$14M | -$419.22M | -$12M | -$5.23M | -$37M | - | - | -$4.1M | - | -$2.94M | - | -$2.51M | - | $9.45M | $8M | $4.8M | -$1.03M | -$330.55M | $5.89M | -$2.7M | $2.96M | -$417K | -$90.49M | $7.3M | $13.18M | $7.57M | $341.31M | $32K | -$969K | -$6.93M | $4.7M | $425.8M | -$17.75M | -$2.55M | $12.1M | $12.9M | $1.8M | $8.05M | $5.3M | $3.55M | $7.69M | $13M | $7.33M | $12.91M | $21.56M | $21.5M | $12.31M | $2.53M | -$1.41M | -$60.99M | -$4.28M | -$2.93M | - | $4.69M | $4.4M | $4M | $3.4M | $5.7M | $5.1M | $4.5M | $3.6M | $49.5M | $2.5M | $2.5M | $2.4M | -$24.9M | $3.6M | $11.3M | $16M | $22.3M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.604B | $2.074B | $1.315B | -$74M | $825M | $889M | $737M | $299M | $64M | $364M | $257M | -$2M | -$127M | -$136M | -$73M | $497M | $896M | $1.203B | $1.003B | $821M | $642M | $546M | $401M | $160M | $168M | $205M | $126M | $37M | $4M | $3M | $114M | $123M | $90M | $53M | $85M | -$36M | -$26M | -$44M | -$397M | $101M | -$108M | -$92M | -$197M | -$180M | -$177M | -$367M | $19M | -$32M | -$18M | $90M | $51M | -$71M | -$144M | -$469M | -$157M | $31M | -$622M | -$177M | $92M | $64M | $20M | $390M | $69M | $72M | $440M | $1.191B | -$140M | -$345M | -$298M | -$1.714B | $22M | -$694M | -$321M | -$1.641B | -$324M | -$568M | -$588M | -$714.93M | $115M | $126.8M | $220M | $181.71M | $54.17M | -$29.69M | -$65.93M | -$51.78M | $45.71M | $42.28M | $47.46M | $68.55M | -$56.58M | -$140.1M | -$144.54M | -$611.3M | -$333.41M | -$303.73M | -$16.16M | -$21.13M | -$250.76M | $13.77M | $164.2M | $200.54M | $602.15M | $258.92M | - | $66.31M | -$110.27M | $252.7M | -$133.84M | $24.74M | $400K | -$108.7M | -$109.7M | -$50.24M | -$67.05M | $9.05M | $7.41M | -$57.07M | -$76.15M | -$79.31M | $3.76M | $37.86M | $60.37M | $133.52M | $146.59M | $65.3M | $135.77M | $143.52M | $124.39M | $57.85M | $85.2M | $89.4M | $85.4M | $75.8M | $52.2M | $43.6M | $99.9M | - | - | - | - | - | - | -$6.6M | $13.8M | $11.9M | $13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $238M | $455M | $153M | -$834M | $123M | $419M | -$27M | $41M | -$52M | -$297M | -$39M | -$23M | $13M | -$154M | -$135M | $54M | $113M | $229M | $82M | $113M | $89M | -$1.232B | $12M | $4M | $6M | $35M | $7M | $2M | -$13M | -$35M | $12M | $6M | $8M | -$8M | $22M | $3M | $5M | $5M | $4M | $29M | $1M | $10M | $0 | $1M | $3M | -$3M | $2M | $4M | $2M | $1M | $3M | $3M | $2M | $4M | $0 | -$6M | -$32M | -$4M | -$5M | $3M | $2M | $42M | $1M | -$5M | $0 | $11M | -$5M | -$10M | $116M | $69M | -$1M | $0 | $0 | -$59M | $20M | $32M | $23M | -$9.72M | -$21M | $18.3M | $35M | -$1.28M | -$606K | -$3.1M | -$1.65M | -$4.98M | $4.87M | $3.57M | $2.37M | $0 | - | - | $2.94M | $243.47M | -$73.35M | -$121.49M | -$4.04M | -$5.71M | -$65.02M | $3.72M | $52.54M | $30.08M | $175.01M | $51.78M | - | $0 | - | $172.8M | -$5.47M | -$136K | -$600K | -$44.1M | -$47M | -$29.86M | -$30.07M | $2.63M | $2.15M | -$22.83M | -$30.46M | -$31.72M | - | $3.79M | $16.52M | $44.06M | $48.38M | $21.55M | $44.8M | $47.36M | $39.81M | $16.17M | $23.9M | $25M | $23.9M | $6.2M | $3.1M | $2.2M | $15M | - | - | - | - | - | - | -$700K | $700K | $0 | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.383B | $1.511B | $1.243B | $872M | $709M | $482M | $771M | $265M | $123M | $667M | $299M | $27M | -$139M | $21M | $66M | $447M | $786M | $974M | $923M | $710M | $555M | $1.781B | $390M | $157M | $162M | $170M | $120M | $35M | $16M | $38M | $102M | $116M | $81M | $61M | $61M | -$42M | -$33M | -$51M | -$406M | $69M | -$109M | -$102M | -$197M | -$181M | -$180M | -$364M | $17M | -$36M | -$20M | $89M | $48M | -$74M | -$146M | -$473M | -$157M | $37M | -$590M | -$177M | $97M | $61M | $510M | $375M | -$118M | -$43M | $257M | $1.177B | -$135M | -$335M | -$414M | -$1.418B | -$127M | -$1.188B | -$351M | -$1.763B | -$387M | -$591M | -$603M | -$566.3M | $143M | $96.03M | $191M | $76.42M | $54.77M | -$26.59M | -$64.28M | -$46.79M | $40.84M | $38.71M | $39.74M | $23.79M | -$56.58M | -$140.1M | -$146.36M | -$854.74M | -$254.17M | -$184.94M | -$9.16M | -$15.84M | -$186.93M | $17.35M | $124.84M | $177.97M | $408.57M | $207.14M | $189.35M | $65.08M | -$105.5M | $79.9M | -$128.37M | $22.32M | $1M | -$64.6M | -$62.7M | -$12.33M | -$31.68M | $9.97M | $12.95M | -$21.24M | -$38.36M | -$34.67M | $25.33M | $55.58M | $56.16M | $91.99M | $96.8M | $40.76M | $86.69M | $93.23M | $84.59M | $41.68M | $61.3M | $64.4M | $61.5M | $69.6M | $49.1M | $41.4M | $84.9M | $106.8M | $17.1M | $17.3M | $4.2M | -$43M | -$17.8M | -$5.9M | $13.1M | $11.9M | $12.1M | $12.1M | $10.1M | -$34.1M | $7.2M | $26.1M | $20.2M | -$2.7M | -$53.8M | $8.3M | -$3.3M | -$17.7M | -$46.9M | -$28M | -$11.3M | -$10.7M | -$15.3M | $700K | $25.8M | $29.3M | $42.1M | $38.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $23M | $29M | $25M | $6M | -$6M | -$7M | -$7M | -$13M | -$9M | -$9M | -$9M | -$8M | -$7.53M | -$7M | -$7.18M | -$6M | $19.17M | $21.23M | $37.91M | $46.85M | $16.83M | $3.01M | -$6.53M | $5.35M | $19.41M | $25.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.383B | $1.511B | $1.243B | $872M | $709M | $482M | $771M | $265M | $123M | $667M | $299M | $27M | -$139M | $21M | $66M | $447M | $786M | $974M | $923M | $710M | $555M | $1.781B | $390M | $157M | $162M | $170M | $120M | $35M | $16M | $38M | $102M | $116M | $81M | $61M | $61M | -$42M | -$33M | -$51M | -$406M | $69M | -$109M | -$102M | -$197M | -$181M | -$180M | -$364M | $17M | -$36M | -$20M | $89M | $48M | -$74M | -$146M | -$473M | -$157M | $37M | -$590M | -$177M | $97M | $61M | $510M | $375M | -$118M | -$43M | $257M | $1.2B | -$106M | -$310M | -$408M | -$1.424B | -$134M | -$1.195B | -$364M | -$1.772B | -$396M | -$600M | -$611M | -$573.83M | $136M | $88.85M | $185M | $95.59M | $76M | $11.32M | -$17.42M | -$29.96M | $43.85M | $32.18M | $45.09M | $43.19M | -$31.23M | -$140.1M | -$146.36M | -$854.74M | -$254.17M | -$184.94M | -$9.16M | -$15.84M | -$186.93M | $17.35M | $124.84M | $177.97M | $408.57M | $207.14M | $189.35M | $65.08M | -$105.5M | $79.9M | -$128.37M | $22.32M | $1M | -$64.6M | -$62.7M | -$12.33M | -$31.68M | $9.97M | $12.95M | -$21.24M | -$38.36M | -$34.67M | $25.33M | $55.58M | $56.16M | $91.99M | $96.8M | $40.76M | $86.69M | $93.23M | $84.59M | $41.68M | $61.3M | $64.4M | $61.5M | $69.6M | $49.1M | $41.4M | $84.9M | $106.8M | $17.1M | $17.3M | $4.2M | -$43M | -$17.8M | -$5.9M | $13.1M | $11.9M | $12.1M | $12.1M | $10.1M | -$34.1M | $7.2M | $26.1M | $20.2M | -$2.7M | -$53.8M | $8.3M | -$3.3M | -$17.7M | -$46.9M | -$28M | -$11.3M | -$10.7M | -$15.3M | $700K | $25.8M | $29.3M | $42.1M | $38.2M |
Shares Outstanding (Basic) | 1.631B | 1.63B | 1.626B | 1.623B | 1.62B | 1.623B | 1.62B | 1.618B | 1.617B | 1.616B | 1.616B | 1.612B | 1.611B | 1.613B | 1.615B | 1.618B | 1.393B | 1.208B | 1.214B | 1.216B | 1.213B | 1.205B | 1.184B | 1.174B | 1.17B | 1.14B | 1.097B | 1.084B | 1.044B | 1.002B | 987M | 972M | 968M | 965M | 957M | 945M | 939M | 931M | 815M | 794M | 793M | 791M | 785M | 778M | 777M | 776M | 770M | 764M | 761M | 759M | 757M | 752M | 749M | 747M | 745M | 739M | 734M | - | 729M | 724M | 720M | - | 713M | 709M | 707M | - | 694M | 667M | 626M | - | 608M | 607M | 606M | - | 554M | 552M | 549M | - | 486M | 484.54M | 464.08M | - | 399.03M | 395.41M | 393.08M | - | 355.25M | 353.66M | 351.33M | - | 347.33M | 346.32M | 345.01M | - | 342.78M | 341.78M | 340.81M | - | 345.04M | 330.12M | 314.35M | - | 311.94M | 309.12M | 301.76M | - | 295.22M | 146.95M | 291.82M | - | 285.97M | 280.87M | 285M | - | 283.46M | 295.84M | 293.5M | - | 272.16M | 270.53M | 276.8M | - | 214.64M | 214.34M | 202.02M | - | 195.56M | 194.79M | 192.47M | - | 189.35M | 187.27M | 184.06M | - | 178.85M | 176.36M | 182.89M | - | 181.25M | 163.33M | 160M | - | 156.92M | 170M | 150M | - | 158.33M | 159.89M | 159.88M | - | 156.01M | 156.01M | 154.6M | - | 154.6M | 161.03M | - | 114.32M | 114.32M | 114.32M | - | 111.86M | 111.86M | 111.05M | - | 110.56M | 109.93M | 110.56M |
Shares Outstanding (Diluted) | 1.65B | 1.649B | 1.641B | 1.63B | 1.626B | 1.634B | 1.636B | 1.637B | 1.639B | 1.628B | 1.629B | 1.627B | 1.611B | 1.618B | 1.625B | 1.632B | 1.41B | 1.222B | 1.23B | 1.232B | 1.231B | 1.226B | 1.215B | 1.227B | 1.224B | 1.188B | 1.117B | 1.109B | 1.094B | 1.079B | 1.076B | 1.147B | 1.039B | 1.037B | 1.042B | 945M | 939M | 931M | 815M | 821M | 793M | 791M | 785M | 778M | 777M | 776M | 785M | 764M | 761M | 766M | 764M | 752M | 749M | 747M | 745M | 755M | 734M | - | 741M | 743M | 764M | - | 713M | 709M | 754M | - | 694M | 667M | 626M | - | 608M | 607M | 606M | - | 554M | 552M | 549M | - | 497M | 500.18M | 495.33M | - | 443.68M | 405.74M | 393.08M | - | 417.58M | 420.05M | 417.96M | - | 347.33M | 346.32M | 345.01M | - | 342.78M | 341.78M | 340.81M | - | 345.04M | 340.53M | 351.79M | - | 352.89M | 352.44M | 343.88M | - | 295.22M | 149.54M | 291.82M | - | 285.97M | 280.87M | 285M | - | 283.46M | 295.84M | 294.64M | - | 272.16M | 270.53M | 276.8M | - | 214.64M | 214.61M | 213.43M | - | 209.74M | 208.5M | 207.34M | - | 195.67M | 193.13M | 190M | - | 186M | 184.76M | 191.4M | - | 181.25M | 163.33M | 160M | - | 156.92M | 170M | 150M | - | 158.33M | 159.89M | 159.88M | - | 156.01M | 156.01M | 154.6M | - | 154.6M | 161.03M | - | 114.32M | 114.32M | 114.32M | - | 111.86M | 111.86M | 111.05M | - | 110.56M | 109.93M | 110.56M |
EPS (Basic) | $0.85 | $0.93 | $0.76 | $0.54 | $0.44 | $0.3 | $0.48 | $0.16 | $0.08 | $0.41 | $0.18 | $0.02 | -$0.09 | $0.01 | $0.04 | $0.28 | $0.56 | $0.81 | $0.76 | $0.58 | $0.46 | $1.48 | $0.33 | $0.13 | $0.14 | $0.15 | $0.11 | $0.03 | $0.01 | $0.04 | $0.1 | $0.12 | $0.08 | $0.06 | $0.07 | -$0.02 | -$0.08 | -$0.06 | -$0.5 | $0.09 | -$0.14 | -$0.13 | -$0.25 | -$0.23 | -$0.23 | -$0.47 | $0.02 | -$0.05 | -$0.03 | $0.12 | $0.06 | -$0.1 | -$0.19 | -$0.63 | -$0.21 | $0.05 | -$0.8 | - | $0.13 | $0.08 | $0.71 | - | -$0.17 | -$0.06 | $0.36 | - | -$0.18 | -$0.49 | -$0.66 | - | -$0.22 | -$1.97 | -$0.6 | - | -$0.71 | -$1.09 | -$1.11 | - | $0.28 | $0.18 | $0.4 | - | $0.19 | $0.03 | -$0.04 | - | $0.12 | $0.09 | $0.13 | - | -$0.09 | -$0.4 | -$0.42 | - | -$0.74 | -$0.54 | -$0.03 | - | -$0.54 | $0.05 | $0.4 | - | $1.31 | $0.67 | $0.63 | - | -$0.36 | $0.27 | -$0.44 | - | $0.01 | -$0.23 | -$0.22 | - | -$0.11 | $0.04 | $0.05 | - | -$0.14 | -$0.13 | $0.09 | - | $0.26 | $0.43 | $0.48 | - | $0.43 | $0.47 | $0.43 | - | $0.31 | $0.33 | $0.32 | - | $0.26 | $0.22 | $0.45 | - | $0.08 | $0.09 | $0.01 | - | -$0.13 | -$0.05 | $0.07 | - | $0.06 | $0.06 | $0.05 | - | $0.03 | $0.15 | $0.11 | - | -$0.36 | $0.04 | - | -$0.16 | -$0.41 | -$0.25 | - | -$0.1 | -$0.14 | $0.01 | - | $0.25 | $0.36 | $0.33 |
EPS (Diluted) | $0.84 | $0.92 | $0.75 | $0.54 | $0.44 | $0.29 | $0.47 | $0.16 | $0.07 | $0.41 | $0.18 | $0.02 | -$0.09 | $0.01 | $0.04 | $0.27 | $0.56 | $0.8 | $0.75 | $0.58 | $0.45 | $1.45 | $0.32 | $0.13 | $0.14 | $0.15 | $0.11 | $0.03 | $0.01 | $0.04 | $0.09 | $0.11 | $0.08 | $0.06 | $0.07 | -$0.02 | -$0.08 | -$0.06 | -$0.5 | $0.08 | -$0.14 | -$0.13 | -$0.25 | -$0.23 | -$0.23 | -$0.47 | $0.02 | -$0.05 | -$0.03 | $0.12 | $0.06 | -$0.1 | -$0.19 | -$0.63 | -$0.21 | $0.05 | -$0.8 | - | $0.13 | $0.08 | $0.68 | - | -$0.17 | -$0.06 | $0.35 | - | -$0.18 | -$0.49 | -$0.66 | - | -$0.22 | -$1.97 | -$0.6 | - | -$0.71 | -$1.09 | -$1.11 | - | $0.27 | $0.18 | $0.38 | - | $0.18 | $0.03 | -$0.04 | - | $0.12 | $0.09 | $0.12 | - | -$0.09 | -$0.4 | -$0.42 | - | -$0.74 | -$0.54 | -$0.03 | - | -$0.54 | $0.05 | $0.37 | - | $1.31 | $0.61 | $0.58 | - | -$0.36 | $0.27 | -$0.44 | - | $0.01 | -$0.23 | -$0.22 | - | -$0.11 | $0.04 | $0.05 | - | -$0.14 | -$0.13 | $0.09 | - | $0.26 | $0.43 | $0.46 | - | $0.42 | $0.45 | $0.41 | - | $0.3 | $0.32 | $0.31 | - | $0.25 | $0.21 | $0.43 | - | $0.08 | $0.09 | $0.01 | - | -$0.13 | -$0.05 | $0.07 | - | $0.06 | $0.06 | $0.05 | - | $0.03 | $0.15 | $0.11 | - | -$0.36 | $0.04 | - | -$0.16 | -$0.41 | -$0.25 | - | -$0.1 | -$0.14 | $0.01 | - | $0.25 | $0.36 | $0.33 |
EBIT | $1.641B | $2.11B | $1.352B | -$36M | $845M | $908M | $760M | $324M | $89M | $391M | $283M | $26M | -$102M | -$117M | -$42M | $522M | $909M | $1.211B | $1.01B | $831M | $651M | $555M | $412M | $174M | $181M | $223M | $150M | $62M | $31M | $32M | $144M | $154M | $121M | $84M | $116M | -$4M | $6M | -$10M | -$356M | $142M | -$68M | -$51M | -$158M | -$140M | -$137M | -$326M | $62M | $14M | $29M | $134M | $98M | -$29M | -$100M | -$424M | -$113M | $74M | -$579M | -$134M | $134M | $111M | $68M | $429M | $125M | $127M | $489M | $1.31B | -$26M | -$237M | -$201M | -$1.678B | $116M | -$593M | -$220M | -$1.678B | -$181M | -$457M | -$504M | -$110.88M | $121M | $102.11M | $259M | $205.72M | $78.73M | -$7.13M | -$45.66M | $21.67M | $68.36M | $74.95M | $61.29M | $37.78M | -$38.23M | -$123.5M | -$123.33M | -$259.42M | -$325.18M | -$296.66M | -$13.54M | -$17.34M | -$140.29M | $21.66M | $167.02M | $195.03M | $262.84M | $250.2M | $180.67M | $77.43M | -$98.9M | -$155M | -$106.09M | $29.88M | $9.4M | -$104M | -$99M | -$45.01M | -$58.43M | $9.29M | $3.5M | -$53.55M | -$76.92M | -$100.53M | -$22.31M | $31.04M | $50.5M | $126.86M | $139.88M | $117.98M | $135.58M | $138.05M | $121.53M | $54.95M | $81.5M | $85.6M | $83M | $73.1M | $51.7M | $44.1M | $101M | $63.1M | $20M | $19.9M | $6.1M | -$16.5M | -$19.7M | -$15.2M | $400K | $8.4M | $10.5M | $274.9M | $269.6M | -$846.3M | $285.5M | $308.1M | $284.2M | -$750.7M | $260.9M | $473.6M | -$523.5M | $150.2M | $157.7M | $153.9M | -$500.5M | $144.1M | $128.1M | $150.6M | -$550.2M | $238.6M | $257.1M | $234.3M |
EBITDA | $2.398B | $2.861B | $2.106B | $721M | $1.587B | $1.694B | $1.598B | $1.145B | $899M | $1.215B | $1.131B | $899M | $904M | $1.128B | $1.146B | $1.723B | $1.537B | $1.345B | $1.122B | $941M | $758M | $656M | $505M | $256M | $259M | $296M | $219M | $123M | $86M | $75M | $185M | $196M | $165M | $132M | $152M | $31M | $40M | -$54M | -$323M | $168M | -$38M | -$23M | -$68M | -$95M | -$4M | $87M | $111M | $67M | $82M | $141M | $133M | $35M | $13M | -$255M | -$44M | $139M | -$508M | $241M | $220M | $187M | $145M | $508M | $225M | $228M | $285M | $1.741B | $213M | $40M | $45M | -$465M | $433M | $185M | $98M | $220M | $154M | -$122M | -$192M | $684.84M | $212.54M | $287.33M | $452M | $482.97M | $369.48M | $315.42M | $287.22M | $353.76M | $373.09M | $369.86M | $359.27M | $315.63M | $238.8M | $90.07M | $88.57M | -$59.55M | -$126.1M | -$113.56M | $160.56M | $133.13M | $109.03M | $181.1M | $319.95M | $344.64M | $79.7M | $398.01M | $308.56M | $213.06M | $26.6M | -$452.89M | $39.14M | $154.98M | $114.4M | -$3.8M | $11.4M | $62.66M | $45.54M | $103.32M | $92.3M | $30.64M | $783K | -$5.58M | $53.49M | $114.43M | $116.4M | $182.59M | $197.36M | $174.94M | $190.02M | $191.67M | $172.5M | $91.63M | $123.6M | $132.2M | $120.4M | $111M | $84.1M | $74.2M | $134.1M | $62.3M | $53.3M | $52.3M | $40.2M | $42M | $900K | $13.4M | $15.1M | $17.6M | $41.5M | $274.9M | $269.6M | -$846.3M | $285.5M | $308.1M | $284.2M | -$750.7M | $260.9M | $473.6M | -$523.5M | $150.2M | $157.7M | $153.9M | -$500.5M | $144.1M | $128.1M | $150.6M | -$550.2M | $238.6M | $257.1M | $234.3M |