Allient Inc.(ALNT:US)
Market Cap$1.574B
Key Metrics
Price$92.64
Revenue (TTM)$574.78M
Holders Revenue (TTM)$1M
Gross Profit (TTM)$191.57M
Earnings (TTM)$28.61M
EBITDA (TTM)$75.86M
Op. Margin (TTM)8.94%
Dividend Yield0.064%
Holders Yield0.064%
Cash on hand$42.09M
Total Assets$593.92M
Net Assets$312.29M
Total Debt$197.63M
Key Metrics
Price$92.64
Revenue (TTM)$574.78M
Holders Revenue (TTM)$1M
Gross Profit (TTM)$191.57M
Earnings (TTM)$28.61M
EBITDA (TTM)$75.86M
Op. Margin (TTM)8.94%
Dividend Yield0.064%
Holders Yield0.064%
Cash on hand$42.09M
Total Assets$593.92M
Net Assets$312.29M
Total Debt$197.63M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $153.77M | $138.92M | $143.35M | $138.74M | $139.58M | $132.8M | $122.01M | $125.21M | $136.03M | $146.71M | $141M | $145.32M | $146.77M | $145.55M | $131.08M | $134.41M | $122.72M | $114.79M | $96.79M | $103.51M | $101.54M | $101.68M | $93M | $94.65M | $86.66M | $92.38M | $87.93M | $96.63M | $92.63M | $93.9M | $73.96M | $80.09M | $79.98M | $76.58M | $65.36M | $64.97M | $60.34M | $61.35M | $55.34M | $61.04M | $65.84M | $63.68M | $50.84M | $61.53M | $60.48M | $59.58M | $61.9M | $65.28M | $62.07M | $60.44M | $50.13M | $24.88M | $25.35M | $25.14M | $23.97M | $24.32M | $26.84M | $26.85M | $28.02M | $27.33M | $28.86M | $26.72M | $21.14M | $22.03M | $20M | $17.42M | $17.03M | $14.98M | $13.94M | $15.3M | $17.57M | $21.54M | $23.55M | $23.31M | $21.27M | $20.9M | $20.41M | $21.99M | $19.11M | $20.31M | $22.16M | $21.2M | $18.89M | $18.04M | $18.91M | $18.46M | $18.34M | $18.04M | $15.1M | $11.25M | $10.68M | $9.84M | $9.74M | $9.18M | $8.02M | $10.91M | $8.02M | $10.66M | $3.65M | $12.57M | $11.31M | $13.17M | $11.33M | $13.31M | $11.77M | $11.2M | $8.9M | $11.5M | $10.6M | $10.5M | $9.1M | $10.8M | $9.8M | $11.1M | $9.5M | $11.3M | $9.4M | $10.4M | $8.8M | $9.9M | $8.3M | $9.7M | $7.5M | $10.6M | $9.4M | $10.4M | $9.4M | $11M | $10.9M | $10.9M | $10.1M | -$5.9M | $17.3M | $19.1M | $15.2M | $19M | $18M | $17.8M | $15M | $15.7M | $12.4M | $12.1M | $11.3M | $13.9M | $13.2M | $12.3M | $11.8M | $11.5M | $13M | $13.3M | $11.6M | $12.6M | $9.5M | $13.2M | $10.7M | $12.9M | $11.5M | $12.1M | $9.2M | $9.7M | $10.2M | $10M | $12.2M | $12.8M | $8.4M | $9.4M | $7.7M | $5.9M | $5.4M |
Cost of Revenue | $100.18M | $93.54M | $96.93M | $92.56M | $93.22M | $90.05M | $83.64M | $85.95M | $95.36M | $99.34M | $96.62M | $97.82M | $100.79M | $99.72M | $90.35M | $91.11M | $82.95M | $81.33M | $69.04M | $71.49M | $70.32M | $71.61M | $67.07M | $66.51M | $60.2M | $64.34M | $61.46M | $66.6M | $64.21M | $66.23M | $52.39M | $56.33M | $56.46M | $54.02M | $44.8M | $45.42M | $42.45M | $43.65M | $37.84M | $43.13M | $45.97M | $45.17M | $36.5M | $42.6M | $42.49M | $42.08M | $43.74M | $45.67M | $43.5M | $43.34M | $35.91M | $17.64M | $17.82M | $17.62M | $17.22M | $17.22M | $18.69M | $19.21M | $19.46M | $19.12M | $20.06M | $18.78M | $14.96M | $15.47M | $14.45M | $13.02M | $12.78M | $11.23M | $11.59M | $12.51M | $13.47M | $16.03M | $17.15M | $17.15M | $15.81M | $15.61M | $15.91M | $16.63M | $14.61M | $15.24M | $16.89M | $16.46M | $15.22M | $13.85M | $14.69M | $14.37M | $13.56M | $13.48M | $11.04M | $8.2M | $7.47M | $7.55M | $7.18M | $6.97M | $6.12M | $5.89M | $6.05M | $6.67M | $2.65M | $8.06M | $7.22M | $7.88M | $6.92M | $7.84M | $7.39M | $6.5M | $5.6M | $6.6M | $6.8M | $6.5M | $6M | $6.4M | $6M | $7.2M | $6.1M | $6.8M | $6.2M | $6.6M | $5.3M | $5.7M | $4.8M | $5.6M | $4.7M | $5.8M | $5M | - | - | $5.6M | $5.8M | $5.4M | $5.1M | $1.4M | $7.5M | $7.6M | $6.5M | $4.8M | $7.7M | $7.2M | $5.7M | $2.9M | $4.8M | $4.2M | $3.9M | $1M | $4.7M | $4M | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $53.59M | $45.38M | $46.42M | $46.18M | $46.36M | $42.75M | $38.37M | $39.26M | $40.68M | $47.38M | $44.37M | $47.5M | $45.98M | $45.83M | $40.73M | $43.3M | $39.77M | $33.46M | $27.75M | $32.02M | $31.22M | $30.07M | $25.93M | $28.14M | $26.46M | $28.04M | $26.47M | $30.03M | $28.42M | $27.66M | $21.57M | $23.76M | $23.52M | $22.55M | $20.55M | $19.55M | $17.88M | $17.7M | $17.51M | $17.91M | $19.86M | $18.51M | $14.35M | $18.94M | $17.99M | $17.5M | $18.15M | $19.61M | $18.57M | $17.09M | $14.23M | $7.24M | $7.54M | $7.52M | $6.75M | $7.1M | $8.15M | $7.64M | $8.57M | $8.21M | $8.8M | $7.95M | $6.18M | $6.56M | $5.55M | $4.41M | $4.24M | $3.76M | $2.35M | $2.79M | $4.1M | $5.5M | $6.4M | $6.17M | $5.46M | $5.29M | $4.5M | $5.36M | $4.5M | $5.06M | $5.26M | $4.74M | $3.67M | $4.2M | $4.22M | $4.09M | $4.78M | $4.56M | $4.06M | $3.05M | $3.22M | $2.29M | $2.55M | $2.2M | $1.9M | $5.02M | $1.97M | $3.99M | $996K | $4.51M | $4.1M | $5.28M | $4.42M | $5.47M | $4.38M | $4.7M | $3.3M | $4.9M | $3.8M | $4M | $3.1M | $4.4M | $3.8M | $3.9M | $3.4M | $4.5M | $3.2M | $3.8M | $3.5M | $4.2M | $3.5M | $4.1M | $2.8M | $4.8M | $4.4M | - | - | $5.4M | $5.1M | $5.5M | $5M | -$7.3M | $9.8M | $11.5M | $8.7M | $14.2M | $10.3M | $10.6M | $9.3M | $12.8M | $7.6M | $7.9M | $7.4M | $12.9M | $8.5M | $8.3M | $8.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $34.21M | $32.07M | $31.41M | $30.02M | $30.41M | $29.38M | $28.82M | $29.51M | $32.67M | $32.16M | $34.25M | $32.56M | $30.82M | $31.44M | $29.52M | $28.55M | $29.61M | $26.76M | $22.02M | $21.85M | $22.97M | $21.94M | $19.66M | $20.18M | $19.93M | $19.89M | $19.35M | $19.79M | $19.38M | $18.9M | $16.43M | $15.66M | $16.41M | $15.26M | $14.34M | $13.47M | $13.1M | $12.54M | $13.35M | $11.78M | $12.82M | $12.97M | $10.58M | $11.25M | $11.59M | $11.21M | $10.65M | $11.65M | $12.41M | $11.84M | $10.31M | $5.96M | $6.39M | $5.98M | $5.29M | $4.94M | $5.83M | $5.87M | $6.09M | $5.77M | $6.43M | $5.96M | $4.87M | $4.67M | $4.3M | $4.01M | $3.73M | $3.24M | $3.44M | $3.6M | $3.54M | $4.27M | $4.55M | $4.45M | $4.13M | $3.82M | $3.55M | $3.86M | $3.73M | $3.58M | $3.83M | $3.71M | $3.32M | $3M | $3.14M | $3.28M | $3.5M | $3.16M | $2.78M | $2.24M | $2.35M | $2M | $1.91M | $2.22M | $1.81M | $5.17M | $1.89M | $3.88M | $1.12M | $4.35M | $3.71M | $4.23M | $3.95M | $4.13M | $4M | $3.9M | $3.8M | $4.2M | $4M | $4.2M | $4M | $4.4M | $4.1M | $4M | $4M | $4M | $4.2M | $4M | $3.8M | $3.6M | $3.6M | $3.9M | $3.6M | $3.8M | $3.9M | - | - | $4.4M | $4.5M | $4.4M | $4.4M | -$7.7M | $8.8M | $8.8M | $8.8M | $12M | $8.9M | $8.7M | $8.7M | $12.8M | $7.8M | $7M | $7.5M | $10.9M | $7.3M | $7.5M | $7.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $10.68M | $9.64M | $9.65M | $9.69M | $9.94M | $9.55M | $9.35M | $9.06M | $10.29M | $11.07M | $10.62M | $10.7M | $9.95M | $10.39M | $9.68M | $9.7M | $9.79M | $9.39M | $6.85M | $6.77M | $7.24M | $6.96M | $6.62M | $6.43M | $6.2M | $6.23M | $5.9M | $5.71M | $5.68M | $5.81M | $5.3M | $4.69M | $4.96M | $4.96M | $4.56M | $4.39M | $4.4M | $4.19M | $3.99M | $3.96M | $4.17M | $4.05M | $3.73M | $3.35M | $3.71M | $3.45M | $3.69M | $3.2M | $3.47M | $3.52M | $2.81M | $1.72M | $1.66M | $1.75M | $1.49M | $1.45M | $1.56M | $1.55M | $1.48M | $1.42M | $1.55M | $1.53M | $1.03M | $1.07M | $927K | $1.01M | $983K | $954K | $990K | $995K | $966K | $1.04M | $1.01M | $996K | $1M | $999K | $1.02M | $940K | $929K | $986K | $986K | $922K | $797K | $832K | $910K | $987K | $871K | $803K | $712K | $510K | $479K | $485K | $448K | $441K | $346K | $1.07M | $346K | $1.09M | $236K | $1.35M | $1.19M | $1.13M | $1.13M | $967K | $1.08M | $1.1M | $1.1M | $1.2M | $1.1M | $1.1M | $1.1M | $1.3M | $1.1M | $1M | $900K | $800K | $1M | $800K | $900K | $900K | $1M | $900K | $900K | $900K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $23.52M | $22.43M | $21.76M | $20.33M | $20.47M | $19.83M | $19.26M | $20.18M | $20.8M | $20.74M | $21.14M | $20.66M | $20.46M | $20.85M | $18.98M | $18.65M | $18.4M | $16.53M | $14.14M | $14.99M | $15.58M | $14.97M | $12.99M | $13.74M | $13.55M | $13.41M | $13.4M | $14.08M | $13.71M | $13.04M | $11.12M | $10.94M | $11.28M | $10.15M | $9.79M | $9.08M | $8.69M | $8.35M | $9.28M | $7.7M | $8.51M | $8.83M | $6.85M | $7.9M | $7.89M | $7.76M | $6.97M | $8.45M | $8.94M | $8.33M | $6.82M | $3.65M | $4.16M | $4.24M | $3.8M | $3.49M | $4.27M | $4.31M | $4.6M | $4.35M | $4.88M | $4.43M | $3.84M | $3.6M | $3.37M | $3M | $2.75M | $2.28M | $2.45M | $2.6M | $2.57M | $3.23M | $3.54M | $3.46M | $3.13M | $2.82M | $2.53M | $2.92M | $2.8M | $2.59M | $2.84M | $2.78M | $2.52M | $2.17M | $2.23M | $2.3M | $2.63M | $2.36M | $2.07M | $1.73M | $1.87M | $1.51M | $1.46M | $1.77M | $1.46M | $3.35M | $1.55M | $2.79M | $879K | $3M | $2.84M | $3.1M | $2.81M | $3.16M | $2.92M | $2.8M | $2.7M | $3M | $2.9M | $3.1M | $2.9M | $3.1M | $3M | $3M | $3.1M | $3.2M | $3.2M | $3.2M | $2.9M | $2.7M | $2.6M | $3M | $2.7M | $2.9M | $2.9M | - | - | $4.4M | $4.5M | $4.4M | $4.4M | -$7.7M | $8.8M | $8.8M | $8.8M | $12M | $8.9M | $8.7M | $8.7M | $12.8M | $7.8M | $7M | $7.5M | $10.9M | $7.3M | $7.5M | $7.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | $212K | $278K | $1.57M | $357K | $2.48M | $1.19M | $400K | $197K | $855K | $199K | $1.42M | $848K | $1.03M | $94K | $155K | $19K | $41K | $8K | $177K | $247K | $49K | $8K | $3K | $53K | - | $33K | $165K | $151K | - | - | - | - | $87K | $123K | $135K | $83K | - | - | - | - | - | - | - | - | $678K | $596K | $565K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $755K | - | - | - | - | -$318K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $16.25M | $10.18M | $11.89M | $13.03M | $12.82M | $10.28M | $6.44M | $6.62M | $4.88M | $12.1M | $7.04M | $11.86M | $12.02M | $11.39M | $8.18M | $11.7M | $7.52M | $4.27M | $4.01M | $8.67M | $6.73M | $6.61M | $4.77M | $6.46M | $5.05M | $6.72M | $5.7M | $8.81M | $7.61M | $7.33M | $3.36M | $7.23M | $6.23M | $6.41M | $5.18M | $5.27M | $3.99M | $4.37M | $3.36M | $5.33M | $6.21M | $4.76M | $2.53M | $7.03M | $5.74M | $5.63M | $6.83M | $7.26M | $5.49M | $4.57M | $3.34M | $1.19M | $1.06M | $1.46M | $1.38M | $2.03M | $2.15M | $1.6M | $3.4M | $2.26M | $2.18M | $1.81M | $1.21M | $1.77M | $1.09M | $227K | $341K | $353K | -$1.35M | -$1.06M | $462K | $968K | $1.59M | $1.45M | $1.07M | $1.21M | $693K | $1.25M | $515K | $1.23M | $1.18M | $784K | $109K | $943K | $831K | $548K | $1.03M | $1.22M | $1.15M | $732K | $787K | $218K | $566K | -$90K | -$13K | -$162K | -$25K | $109K | -$119K | $150K | $69K | $867K | $274K | $1.1M | $139K | $600K | -$700K | $200K | -$400K | -$400K | -$1.2M | -$800K | -$600K | -$200K | -$900K | $0 | -$1.2M | -$400K | -$600K | $300K | $400K | $0 | -$1M | $700K | $300K | $10.4M | $9.4M | $800K | $100K | $600K | $100K | -$400K | $600K | $2.2M | -$600K | $800K | $800K | $1.3M | $0 | -$600K | -$700K | $400K | -$2.4M | $1M | $200K | -$200K | -$200K | -$38.3M | $13M | $13.3M | $11.6M | -$35.4M | $9.5M | $13.2M | $10.7M | -$29.2M | $11.5M | $12.1M | $9.2M | -$30.1M | $10.2M | $10M | $12.2M | -$18.3M | $8.4M | $9.4M | $7.7M | -$12.5M | $5.4M |
| -$3.23M | -$3.4M | -$3.24M | -$4.71M | -$5.52M | -$5.82M | -$2.57M | -$3.9M | -$3.43M | -$3.28M | -$3.12M | -$3.21M | -$3.12M | -$3.17M | -$3.07M | -$2.58M | -$1.25M | -$1.08M | -$626K | -$748K | -$797K | -$742K | -$1.11M | -$1.08M | -$918K | -$1.11M | -$1.51M | -$1.5M | -$1.43M | -$1.16M | -$827K | -$599K | -$402K | -$720K | -$732K | -$698K | -$721K | -$513K | -$1.64M | -$1.43M | -$1.46M | -$1.55M | -$1.38M | -$1.39M | -$1.49M | -$1.25M | -$1.3M | -$1.24M | -$1.7M | -$1.29M | -$1.31M | -$51K | $124K | -$45K | $44K | -$91K | $370K | $10K | -$9K | -$99K | -$2K | -$23K | $20K | $37K | -$15K | $837K | -$325K | $59K | -$16.22M | $4K | $145K | $115K | -$76K | $3K | $3K | -$3K | $9K | $49K | $187K | $11K | -$13K | -$19K | $142K | -$28K | $11K | -$9K | -$11K | -$6K | -$22K | $3K | -$150K | -$8K | -$39K | -$91K | -$7K | -$1.27M | $13K | -$102K | $1K | $405K | $239K | $26K | -$170K | $354K | $97K | $200K | - | $300K | - | - | -$100K | - | - | - | $100K | - | -$100K | $100K | $100K | $100K | -$900K | - | $300K | $0 | $200K | - | - | $100K | $200K | $100K | $100K | -$300K | $200K | -$800K | -$400K | $300K | $300K | $100K | $300K | $2.1M | $300K | $300K | $3.8M | $100K | $100K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.52M | $2.55M | $2.59M | $3.4M | $3.55M | $3.64M | $3.09M | $3.44M | $3.38M | $3.39M | $3.07M | $3.16M | $3.16M | $2.98M | $2.79M | $2.34M | $1.53M | $1.04M | $791K | $777K | $807K | $861K | $917K | $844K | $901K | $1.05M | $1.16M | $1.36M | $1.44M | $1.18M | $862K | $623K | $602K | $614K | $677K | $633K | $641K | $523K | $1.82M | $1.5M | $1.59M | $1.53M | $1.49M | $1.5M | $1.51M | $1.52M | $1.54M | $1.61M | $1.65M | $1.64M | $1.42M | $13K | $8K | $9K | $1K | $2K | $3K | $7K | $16K | $21K | $23K | $24K | $0 | $0 | $0 | $3K | -$7K | $7K | $20K | $15K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$709K | -$847K | -$655K | -$1.31M | -$1.97M | -$2.18M | $521K | -$468K | -$46K | $109K | -$44K | -$42K | $42K | -$187K | -$274K | -$243K | $279K | -$45K | $165K | $29K | $10K | $119K | -$195K | -$231K | -$17K | -$59K | -$347K | -$140K | $1K | $18K | $35K | $24K | $200K | -$106K | -$55K | -$65K | -$80K | $10K | $179K | $75K | $130K | -$15K | $114K | $115K | $19K | $266K | $240K | $368K | -$53K | $352K | $110K | -$38K | $132K | -$36K | $45K | -$89K | $373K | $17K | $7K | -$78K | $21K | $1K | $20K | $37K | -$15K | $840K | -$332K | $66K | -$16.2M | $19K | $145K | $115K | -$76K | $3K | $3K | -$3K | $9K | $49K | $187K | $11K | -$13K | -$19K | $142K | -$28K | $11K | -$9K | -$11K | -$6K | -$22K | $3K | -$150K | -$8K | -$39K | -$91K | -$7K | -$1.27M | $13K | -$102K | $1K | $405K | $239K | $26K | -$170K | $354K | $97K | $200K | - | $300K | - | - | -$100K | - | - | - | $100K | - | -$100K | $100K | $100K | $100K | -$900K | - | $300K | $0 | $200K | - | - | $100K | $200K | $100K | $100K | -$300K | $200K | -$800K | -$400K | $300K | $300K | $100K | $300K | $2.1M | $300K | $300K | $3.8M | $100K | $100K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $13.02M | $6.78M | $8.65M | $8.32M | $7.3M | $4.46M | $3.88M | $2.71M | $1.45M | $8.82M | $3.92M | $8.66M | $8.9M | $8.22M | $5.11M | $9.12M | $6.27M | $3.18M | $3.38M | $7.92M | $5.94M | $5.87M | $3.66M | $5.38M | $4.13M | $5.6M | $4.19M | $7.31M | $6.17M | $6.17M | $2.53M | $6.63M | $5.83M | $5.69M | $4.45M | $4.57M | $3.27M | $3.85M | $1.72M | $3.9M | $4.75M | $3.21M | $1.15M | $5.64M | $4.24M | $4.38M | $5.53M | $6.02M | $3.78M | $3.29M | $2.04M | $1.14M | $1.19M | $1.41M | $1.42M | $1.94M | $2.52M | $1.61M | $3.4M | $2.16M | $2.18M | $1.78M | $1.23M | $1.8M | $1.07M | $1.06M | $16K | $412K | -$17.57M | -$1.06M | $405K | $1.05M | $1.47M | $1.39M | $931K | $1.06M | $517K | $1.08M | $475K | $994K | $917K | $514K | -$10K | $633K | $573K | $285K | $739K | $985K | $990K | $695K | $593K | $153K | $466K | -$245K | -$66K | -$641K | -$66K | $29K | -$104K | $1.27M | $318K | $894K | $95K | $1.48M | $196K | $700K | - | - | - | - | - | -$500K | - | - | -$900K | $0 | -$1.3M | -$300K | -$600K | $200K | -$400K | - | -$700K | $500K | $300K | - | - | $400K | $200K | $500K | - | $300K | - | $1.1M | - | $600K | $800K | $1.2M | - | $1.3M | -$600K | $400K | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.63M | $1.43M | $2.27M | $1.85M | $1.69M | $903K | $862K | $612K | $299K | $1.92M | -$424K | $1.99M | $2.13M | $1.9M | $1.41M | $2.51M | $1.69M | $679K | $1.82M | $1.95M | $1.3M | -$6.06M | $960K | $1.37M | $1.24M | $1.57M | $700K | $2.7M | $1.73M | $1.7M | -$103K | $1.77M | $1.6M | $1.49M | $4.35M | $1.51M | $1.04M | $1.2M | $230K | $1.08M | $1.56M | $858K | $459K | $1.36M | $1.12M | $1.41M | $628K | $1.91M | $1.09M | $1.14M | $698K | $309K | $369K | $452K | $323K | $621K | $707K | $450K | $679K | $605K | $697K | $571K | $246K | $673K | $332K | $330K | -$101K | $133K | -$5.46M | -$330K | $125K | $346K | $470K | $466K | $283K | $369K | $170K | $365K | $87K | $377K | $339K | $166K | -$14K | $250K | $205K | $117K | $136K | $373K | $382K | $268K | $201K | -$250K | $164K | -$96K | -$14K | -$231K | -$14K | -$46K | -$31K | $309K | $58K | $123K | $86K | $122K | -$29K | $100K | - | - | - | - | - | $100K | - | - | -$300K | -$100K | -$400K | -$100K | -$200K | -$100K | $100K | - | $100K | $200K | $100K | - | - | -$100K | $100K | $300K | - | $100K | - | $200K | - | $400K | -$200K | $400K | - | $800K | -$100K | $100K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $10.39M | $5.36M | $6.38M | $6.48M | $5.62M | $3.56M | $3.01M | $2.1M | $1.15M | $6.9M | $4.35M | $6.67M | $6.77M | $6.32M | $3.7M | $6.61M | $4.58M | $2.5M | $1.56M | $5.97M | $4.63M | $11.93M | $2.7M | $4.01M | $2.9M | $4.04M | $3.49M | $4.62M | $4.45M | $4.47M | $2.64M | $4.86M | $4.23M | $4.2M | $95K | $3.06M | $2.23M | $2.66M | $1.49M | $2.82M | $3.19M | $2.36M | $695K | $4.28M | $3.13M | $2.98M | $4.9M | $4.12M | $2.69M | $2.15M | $1.34M | $833K | $819K | $960K | $1.1M | $1.32M | $1.82M | $1.16M | $2.72M | $1.56M | $1.48M | $1.21M | $983K | $1.13M | $739K | $734K | $117K | $279K | -$12.12M | -$730K | $280K | $704K | $1M | $924K | $648K | $686K | $347K | $715K | $388K | $617K | $578K | $348K | $4K | $383K | $368K | $168K | $603K | $612K | $608K | $427K | $392K | $403K | $302K | -$149K | $191K | -$410K | $191K | $75K | -$238K | $956K | $260K | $771K | $9K | $1.35M | $225K | $600K | -$700K | $500K | -$400K | -$300K | -$1.3M | -$600K | -$700K | -$200K | -$600K | $100K | -$900K | -$200K | -$400K | $300K | -$500K | - | -$800K | $300K | $200K | $200K | $100K | $500K | $4.5M | $700K | $100K | $1.2M | $200K | $900K | -$1.1M | $200K | $1M | $800K | - | $500K | -$500K | $300K | $900K | $0 | $0 | -$300K | -$300K | -$1.1M | - | - | -$700K | -$900K | -$2.5M | $200K | -$400K | $600K | $100K | $800K | -$100K | -$500K | $100K | - | $400K | $1M | $2M | $600K | $600K | $500K | $600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $10.39M | $5.36M | $6.38M | $6.48M | $5.62M | $3.56M | $3.01M | $2.1M | $1.15M | $6.9M | $4.35M | $6.67M | $6.77M | $6.32M | $3.7M | $6.61M | $4.58M | $2.5M | $1.56M | $5.97M | $4.63M | $11.93M | $2.7M | $4.01M | $2.9M | $4.04M | $3.49M | $4.62M | $4.45M | $4.47M | $2.64M | $4.86M | $4.23M | $4.2M | $95K | $3.06M | $2.23M | $2.66M | $1.49M | $2.82M | $3.19M | $2.36M | $695K | $4.28M | $3.13M | $2.98M | $4.9M | $4.12M | $2.69M | $2.15M | $1.34M | $833K | $819K | $960K | $1.1M | $1.32M | $1.82M | $1.16M | $2.72M | $1.56M | $1.48M | $1.21M | $983K | $1.13M | $739K | $734K | $117K | $279K | -$12.12M | -$730K | $280K | $704K | $1M | $924K | $648K | $686K | $347K | $715K | $388K | $617K | $578K | $348K | $4K | $383K | $368K | $168K | $603K | $612K | $608K | $427K | $392K | $403K | $302K | -$149K | $191K | -$410K | $191K | $75K | -$238K | $956K | $260K | $771K | $9K | $1.35M | $225K | $600K | -$700K | $500K | -$400K | -$300K | -$1.3M | -$600K | -$700K | -$200K | -$600K | $100K | -$900K | -$200K | -$400K | $300K | -$500K | - | -$800K | $300K | $200K | $200K | $100K | $500K | $4.5M | $700K | $100K | $1.2M | $200K | $900K | -$1.1M | $200K | $1M | $800K | - | $500K | -$500K | $300K | $900K | $0 | $0 | -$300K | -$300K | -$1.1M | - | - | -$700K | -$900K | -$2.5M | $200K | -$400K | $600K | $100K | $800K | -$100K | -$500K | $100K | - | $400K | $1M | $2M | $600K | $600K | $500K | $600K |
Shares Outstanding (Basic) | 16.8M | 16.71M | - | 16.7M | 16.69M | 16.6M | - | 16.57M | 16.57M | 16.39M | - | 15.98M | 15.97M | 15.87M | - | 15.66M | 15.36M | 15.1M | - | 14.41M | 14.41M | 14.31M | - | 14.27M | 14.26M | 14.18M | - | 14.12M | 14.11M | 14.01M | - | 13.91M | 13.9M | 13.88M | - | 13.76M | 13.75M | 13.6M | - | 14.03M | 14.01M | 13.91M | 13.88M | 13.9M | 13.9M | 13.96M | 13.82M | 13.84M | 13.73M | 13.86M | 13.64M | 13.27M | 13.27M | 13.27M | 12.95M | 13.01M | 12.97M | 12.85M | - | 12.75M | 12.72M | 12.42M | - | 11.93M | 11.78M | 11.65M | - | 11.37M | 11.39M | 11.08M | - | 10.96M | 10.95M | 10.73M | - | 9.98M | 9.98M | 9.83M | - | 9.73M | 9.65M | 9.37M | - | 9.52M | 9.26M | 9.13M | - | 8.86M | 8M | 7.53M | - | 7.5M | 7.28M | 7.27M | 7.18M | - | 7.18M | 6.95M | 6.92M | - | 6.73M | 6.72M | 6.7M | - | 6.51M | 6.42M | 6.18M | - | 6.67M | 5.63M | 6.29M | - | 6.56M | 7.5M | 6.43M | - | 6.14M | 6M | 6.67M | - | 6.25M | 6.67M | 6.67M | - | 5M | 7.5M | 7.5M | - | 7.5M | 6.56M | 7.5M | - | 7.5M | 7.11M | 6.35M | - | 6.52M | 7.06M | 6.39M | - | 5.77M | 7.5M | 6.43M | - | 6.43M | 7.5M | 7.5M | - | 6.09M | 6.07M | 5.97M | - | 5.82M | 5.82M | 5.82M | - | 5.76M | 5.76M | 5.76M | - | 5.69M | 5.45M | 5.45M | - | 5.44M | 5.42M | 5.42M | - | 5.42M |
Shares Outstanding (Diluted) | 16.88M | 16.88M | - | 16.78M | 16.71M | 16.64M | - | 16.61M | 16.58M | 16.5M | - | 16.24M | 16.22M | 16.14M | - | 16.17M | 15.93M | 15.6M | - | 14.5M | 14.49M | 14.44M | - | 14.37M | 14.3M | 14.27M | - | 14.2M | 14.18M | 14.06M | - | 14.06M | 14.03M | 13.99M | - | 13.94M | 13.9M | 13.84M | - | 14.03M | 14.01M | 13.91M | 13.93M | 13.9M | 13.9M | 13.96M | 13.84M | 13.84M | 13.73M | 13.86M | 13.64M | 13.27M | 13.27M | 13.27M | 12.97M | 13.01M | 13.01M | 12.85M | - | 12.77M | 12.78M | 12.74M | - | 11.98M | 11.8M | 11.65M | - | 11.39M | 11.39M | 11.08M | - | 11.21M | 11.15M | 11.01M | - | 10.65M | 10.69M | 10.59M | - | 10.47M | 10.27M | 9.88M | - | 10.07M | 10.18M | 10.71M | - | 10.02M | 8.85M | 8.25M | - | 7.68M | 7.33M | 7.27M | 7.18M | - | 7.18M | 7.1M | 6.92M | - | 7.15M | 7.16M | 7.35M | - | 7.38M | 6.45M | 6.18M | - | 6.67M | 5.63M | 6.29M | - | 6.56M | 7.5M | 6.43M | - | 6.14M | 6M | 6.67M | - | 6.25M | 6.67M | 6.67M | - | 5M | 7.5M | 7.5M | - | 7.5M | 6.56M | 7.5M | - | 7.5M | 7.11M | 6.35M | - | 6.82M | 7.5M | 6.39M | - | 5.77M | 7.5M | 6.43M | - | 6.43M | 7.5M | 7.5M | - | 6.09M | 6.07M | 5.97M | - | 5.82M | 5.82M | 5.82M | - | 5.76M | 5.76M | 5.76M | - | 5.69M | 5.45M | 5.45M | - | 5.44M | 5.42M | 5.42M | - | 5.42M |
EPS (Basic) | $0.62 | $0.32 | - | $0.39 | $0.34 | $0.21 | - | $0.13 | $0.07 | $0.42 | - | $0.42 | $0.42 | $0.40 | - | $0.42 | $0.30 | $0.17 | - | $0.41 | $0.32 | $0.83 | - | $0.28 | $0.20 | $0.28 | - | $0.33 | $0.31 | $0.32 | - | $0.35 | $0.31 | $0.30 | - | $0.22 | $0.16 | $0.19 | - | $0.20 | $0.23 | $0.17 | $0.053 | $0.31 | $0.23 | $0.21 | $0.35 | $0.30 | $0.19 | $0.15 | $0.098 | $0.063 | $0.062 | $0.072 | $0.085 | $0.10 | $0.14 | $0.093 | - | $0.12 | $0.11 | $0.10 | - | $0.093 | $0.06 | $0.06 | - | $0.027 | -$1.07 | -$0.067 | - | $0.067 | $0.093 | $0.087 | - | $0.067 | $0.033 | $0.073 | - | $0.067 | $0.06 | $0.04 | - | $0.04 | $0.04 | $0.02 | - | $0.067 | $0.073 | $0.06 | - | $0.053 | $0.04 | -$0.02 | $0.027 | - | $0.027 | $0.013 | -$0.033 | - | $0.04 | $0.11 | $0 | - | $0.033 | $0.093 | -$0.11 | - | -$0.06 | -$0.053 | -$0.21 | - | -$0.11 | -$0.027 | -$0.093 | - | -$0.15 | -$0.033 | -$0.06 | - | -$0.08 | - | -$0.12 | - | $0.04 | $0.027 | $0.013 | - | $0.60 | $0.11 | $0.013 | - | $0.027 | $0.13 | -$0.17 | - | $0.15 | $0.11 | $0.0067 | - | -$0.087 | $0.04 | $0.14 | - | $0.0067 | -$0.04 | -$0.04 | - | $0.033 | - | -$0.11 | - | -$0.42 | $0.033 | -$0.073 | - | $0.02 | $0.13 | -$0.027 | - | $0.02 | $0.0065 | $0.078 | - | $0.23 | $0.074 | $0.065 | - | $0.065 |
EPS (Diluted) | $0.61 | $0.32 | - | $0.39 | $0.34 | $0.21 | - | $0.13 | $0.07 | $0.42 | - | $0.41 | $0.42 | $0.39 | - | $0.41 | $0.29 | $0.16 | - | $0.41 | $0.32 | $0.83 | - | $0.28 | $0.20 | $0.28 | - | $0.33 | $0.31 | $0.32 | - | $0.35 | $0.30 | $0.30 | - | $0.22 | $0.16 | $0.19 | - | $0.20 | $0.23 | $0.17 | $0.047 | $0.31 | $0.23 | $0.21 | $0.35 | $0.30 | $0.19 | $0.15 | $0.098 | $0.06 | $0.06 | $0.072 | $0.085 | $0.10 | $0.14 | $0.093 | - | $0.12 | $0.11 | $0.093 | - | $0.093 | $0.06 | $0.06 | - | $0.027 | -$1.07 | -$0.067 | - | $0.06 | $0.087 | $0.087 | - | $0.067 | $0.033 | $0.067 | - | $0.06 | $0.053 | $0.033 | - | $0.04 | $0.033 | $0.013 | - | $0.06 | $0.067 | $0.053 | - | $0.052 | $0.04 | -$0.02 | $0.027 | - | $0.027 | $0.013 | -$0.033 | - | $0.033 | $0.11 | $0 | - | $0.031 | $0.093 | -$0.11 | - | -$0.06 | -$0.053 | -$0.21 | - | -$0.11 | -$0.027 | -$0.093 | - | -$0.15 | -$0.033 | -$0.06 | - | -$0.08 | - | -$0.12 | - | $0.04 | $0.027 | $0.013 | - | $0.60 | $0.11 | $0.013 | - | $0.027 | $0.13 | -$0.17 | - | $0.15 | $0.11 | $0.0067 | - | -$0.087 | $0.04 | $0.14 | - | $0.0067 | -$0.04 | -$0.04 | - | $0.033 | - | -$0.11 | - | -$0.42 | $0.033 | -$0.073 | - | $0.02 | $0.13 | -$0.027 | - | $0.02 | $0.0065 | $0.078 | - | $0.23 | $0.074 | $0.065 | - | $0.065 |
EBIT | $15.54M | $9.34M | $11.24M | $11.72M | $10.85M | $8.1M | $6.96M | $6.15M | $4.83M | $12.21M | $7M | $11.82M | $12.06M | $11.2M | $7.9M | $11.45M | $7.8M | $4.22M | $4.18M | $8.7M | $6.74M | $6.73M | $4.58M | $6.23M | $5.03M | $6.66M | $5.35M | $8.67M | $7.61M | $7.35M | $3.4M | $7.25M | $6.43M | $6.31M | $5.13M | $5.2M | $3.91M | $4.38M | $3.54M | $5.4M | $6.34M | $4.75M | $2.65M | $7.15M | $5.75M | $5.9M | $7.07M | $7.63M | $5.43M | $4.92M | $3.45M | $1.16M | $1.2M | $1.42M | $1.43M | $1.94M | $2.53M | $1.62M | $3.41M | $2.18M | $2.2M | $1.81M | $1.23M | $1.8M | $1.07M | $1.07M | $9K | $419K | -$17.55M | -$1.05M | $462K | $968K | $1.59M | $1.45M | $1.07M | $1.21M | $693K | $1.25M | $515K | $1.23M | $1.18M | $784K | $109K | $943K | $831K | $548K | $1.03M | $1.22M | $1.15M | $732K | $499K | $218K | $566K | -$90K | -$13K | -$162K | -$25K | $109K | -$119K | $150K | $69K | $867K | $274K | $1.1M | $139K | $600K | -$700K | $200K | -$400K | -$400K | -$1.2M | -$800K | -$600K | -$200K | -$900K | $0 | -$1.2M | -$400K | -$600K | $300K | $400K | $0 | -$1M | $700K | $300K | $10.4M | $9.4M | $800K | $100K | $600K | $100K | -$400K | $600K | $2.2M | -$600K | $800K | $800K | $1.3M | $0 | -$600K | -$700K | $400K | -$2.4M | $1M | $200K | -$200K | -$200K | -$38.3M | $13M | $13.3M | $11.6M | -$35.4M | $9.5M | $13.2M | $10.7M | -$29.2M | $11.5M | $12.1M | $9.2M | -$30.1M | $10.2M | $10M | $12.2M | -$18.3M | $8.4M | $9.4M | $7.7M | -$12.5M | $5.4M |
EBITDA | $22.37M | $16.41M | $18.08M | $19M | $18.4M | $15.88M | $13.61M | $12.6M | $11.25M | $18.59M | $13.11M | $18.24M | $18.45M | $17.35M | $14.17M | $18.15M | $14.67M | $9.88M | $8.97M | $13.13M | $11.2M | $11.16M | $8.88M | $10.28M | $8.91M | $10.41M | $9.14M | $12.42M | $11.28M | $11M | $6.52M | $10.08M | $9.26M | $9.1M | $7.81M | $7.83M | $6.42M | $6.83M | $5.98M | $7.86M | $8.92M | $7.02M | $4.56M | $9.03M | $7.61M | $7.7M | $8.96M | $9.53M | $7.23M | $6.61M | $5.06M | $1.64M | $1.61M | $1.83M | $2.2M | $2.33M | $3.02M | $2.1M | $3.94M | $2.8M | $2.73M | $2.35M | $1.62M | $2.2M | $1.56M | $723K | $878K | $923K | -$436K | -$171K | $1.18M | $1.73M | $2.55M | $2.32M | $1.93M | $2.11M | $1.55M | $2.05M | $1.17M | $2.04M | $2M | $1.62M | $785K | $1.77M | $1.62M | $1.36M | $1.74M | $1.93M | $1.73M | $1.1M | $1.03M | $530K | $931K | $348K | $374K | $1.46M | $276K | $396K | $55K | $271K | $569K | $1.03M | $640K | $990K | $284K | $600K | -$500K | $400K | -$200K | -$200K | -$800K | $0 | -$300K | -$100K | -$700K | $500K | -$900K | -$300K | -$400K | $500K | $1.8M | $200K | -$1.1M | $1M | $300K | $10.4M | $9.4M | $900K | $400K | $1M | $500K | $700K | $800K | $3.5M | $300K | $1.9M | $1.1M | $1.8M | $600K | -$2.1M | -$500K | $600K | -$3.9M | $1.9M | $1.2M | $700K | $600K | -$38.3M | $13M | $13.3M | $11.6M | -$35.4M | $9.5M | $13.2M | $10.7M | -$29.2M | $11.5M | $12.1M | $9.2M | -$30.1M | $10.2M | $10M | $12.2M | -$18.3M | $8.4M | $9.4M | $7.7M | -$12.5M | $5.4M |