Akamai Technologies Inc.(AKAM:US)
Market Cap$12.781B
Key Metrics
Price$87.81
Revenue (TTM)$4.267B
Holders Revenue (TTM)$505.89M
Gross Profit (TTM)$2.487B
Earnings (TTM)$435.18M
EBITDA (TTM)$1.364B
Op. Margin (TTM)13.76%
Dividend Yield-
Holders Yield3.96%
Cash on hand$622.38M
Total Assets$11.646B
Net Assets$4.909B
Total Debt$5.868B
Key Metrics
Price$87.81
Revenue (TTM)$4.267B
Holders Revenue (TTM)$505.89M
Gross Profit (TTM)$2.487B
Earnings (TTM)$435.18M
EBITDA (TTM)$1.364B
Op. Margin (TTM)13.76%
Dividend Yield-
Holders Yield3.96%
Cash on hand$622.38M
Total Assets$11.646B
Net Assets$4.909B
Total Debt$5.868B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.074B | $1.095B | $1.055B | $1.043B | $1.015B | $1.02B | $1.005B | $979.58M | $986.97M | $995.02M | $965.48M | $935.72M | $915.7M | $927.78M | $881.9M | $903.33M | $903.65M | $905.36M | $860.33M | $852.82M | $842.71M | $846.29M | $792.85M | $794.72M | $764.3M | $772.12M | $709.91M | $705.07M | $706.51M | $713.36M | $669.63M | $662.76M | $668.72M | $663.45M | $624.44M | $605.83M | $600.29M | $616.12M | $584.07M | $572.14M | $567.73M | $579.16M | $551.03M | $540.72M | $526.54M | $536.3M | $498.04M | $476.04M | $453.5M | $435.98M | $395.79M | $378.11M | $368.05M | $377.87M | $345.32M | $331.31M | $319.45M | $323.74M | $281.86M | $276.99M | $275.95M | $284.69M | $253.55M | $245.32M | $240.03M | $238.31M | $206.5M | $204.6M | $210.37M | $212.55M | $197.35M | $194M | $187.02M | $183.24M | $161.24M | $152.65M | $139.27M | $125.7M | $111.5M | $100.65M | $90.83M | $82.66M | $75.71M | $64.65M | $60.1M | $57.58M | $53.29M | $50.79M | $48.37M | $45.17M | $41.77M | $37.76M | $36.56M | $35.35M | $35.38M | $36.32M | $37.93M | $37.11M | $42.75M | $43.14M | $40.21M | $37.24M | $27.16M | $18.14M | $7.22M | $2.7M | $883K | $400K | $100K |
Cost of Revenue | $471.3M | $452.5M | $429.53M | $426.54M | $418.95M | $414.36M | $408.81M | $402.89M | $394.74M | $393.4M | $383.08M | $373.28M | $361.32M | $357.97M | $346.45M | $346.65M | $332.75M | $325.4M | $316.87M | $320M | $306.69M | $303.85M | $283.44M | $276.8M | $268.58M | $257.75M | $246.94M | $242.19M | $240.74M | $243.93M | $239.25M | $235.49M | $234.83M | $229.94M | $225.49M | $214.68M | $205.73M | $203.48M | $204.47M | $206.32M | $194.74M | $193.21M | $183.2M | $179.91M | $169.29M | $163.2M | $158.81M | $149.32M | $139.61M | $133.99M | $132.04M | $124.71M | $120.39M | $111.88M | $134.2M | $131.3M | $124.9M | $102.54M | $93.28M | $89.65M | $89.07M | $86.28M | $77.81M | $71.84M | $67.47M | $67.58M | $61.99M | $60.01M | $60.36M | $60.69M | $56.66M | $53.69M | $51.58M | $49.39M | $43.81M | $39.76M | $34.48M | $28.61M | $24.98M | $21.2M | $19.32M | $16.08M | $15.3M | $12.75M | $11.52M | $11.17M | $11.75M | $11.15M | $12.15M | $13.12M | $14.28M | $15.83M | $17.89M | $53.54M | $9.58M | $10.95M | $11.24M | $11.95M | $13.4M | $16.44M | $16.16M | $24.04M | $18.18M | -$4.08M | $6.64M | $100K | $3.13M | - | - |
Gross Profit | $602.31M | $642.41M | $625.1M | $616.96M | $596.19M | $605.58M | $595.87M | $576.69M | $592.23M | $601.62M | $582.41M | $562.45M | $554.38M | $569.81M | $535.45M | $556.68M | $570.9M | $579.96M | $543.47M | $532.82M | $536.02M | $542.44M | $509.41M | $517.91M | $495.72M | $514.37M | $462.97M | $462.88M | $465.77M | $469.44M | $430.38M | $427.27M | $433.9M | $433.52M | $398.95M | $391.15M | $394.57M | $412.65M | $379.6M | $365.81M | $372.99M | $385.95M | $367.83M | $360.81M | $357.24M | $373.09M | $339.23M | $326.72M | $313.89M | $301.99M | $263.75M | $253.4M | $247.65M | $265.99M | $211.12M | $200.01M | $194.55M | $221.2M | $188.57M | $187.34M | $186.89M | $198.41M | $175.74M | $173.48M | $172.56M | $170.73M | $144.51M | $144.59M | $150.01M | $151.87M | $140.69M | $140.32M | $135.44M | $133.84M | $117.43M | $112.9M | $104.79M | $97.1M | $86.51M | $79.45M | $71.51M | $66.57M | $60.42M | $51.9M | $48.57M | $46.4M | $41.54M | $39.64M | $36.22M | $32.05M | $27.49M | $21.93M | $18.68M | -$18.18M | $25.8M | $25.38M | $26.69M | $25.16M | $29.35M | $26.7M | $24.05M | $13.21M | $8.97M | $22.22M | $586K | $2.6M | -$2.24M | - | - |
| $443.95M | $442.66M | $413.22M | $416.36M | $395.88M | $403.31M | $395.85M | $386.8M | $385.88M | $381.76M | $368.66M | $367.66M | $345.13M | $361.98M | $333.96M | $337.51M | $344.33M | $334.57M | $303.54M | $301.84M | $314.4M | $345.09M | $297.91M | $293.38M | $299.63M | $326.59M | $290.25M | $296.44M | $295.63M | $305.46M | $286.66M | $339.47M | $297.36M | $306.98M | $277.65M | $272.96M | $263.19M | $264.07M | $241.09M | $231.79M | $229.38M | $239.84M | $230.22M | $233.29M | $216.46M | $217.14M | $199.04M | $194.8M | $174M | $170.98M | $152.17M | $144.45M | $133.7M | $164.5M | $120.66M | $121.52M | $118.12M | $132.82M | $118.9M | $109.82M | $109.86M | $121.8M | $112.57M | $112.49M | $102.4M | $104.36M | $89.67M | $85.96M | $89.19M | $90.87M | $85.75M | $84.51M | $78.51M | $79.96M | $78.82M | $79.18M | $74.83M | $68.65M | $62.81M | $59.96M | $51.56M | $43.21M | $39.32M | $34.21M | $32.21M | $31.82M | $28.06M | $27M | $27.9M | $27.48M | $28.6M | $30.87M | $30.63M | $81.62M | $38.84M | $39.57M | $40.06M | $48.07M | $56.46M | $66.25M | $65.42M | $79.83M | $77.95M | $62.01M | $30.61M | $16.3M | $16.42M | - | - | |
| Research and Development | $141.58M | $139.45M | $124.72M | $125.84M | $123.55M | $120.25M | $120.35M | $113.35M | $116.93M | $109.2M | $105.94M | $99.04M | $91.86M | $105.38M | $94.05M | $92.07M | $99.94M | $93.17M | $82.9M | $77.26M | $82.05M | $67.23M | $66.77M | $64.09M | $71.22M | $68.9M | $64.89M | $61.44M | $66.14M | $60.34M | $61.05M | $59.71M | $65.07M | $59.67M | $57.23M | $53.37M | $52.16M | $46.76M | $42.34M | $37.69M | $40.84M | $37.67M | $38.4M | $36.69M | $35.83M | $32.42M | $32.58M | $32.05M | $28.23M | $26.52M | $24.86M | $20.6M | $21.91M | $20.37M | $19.35M | $17.54M | $17.48M | $15.19M | $13.54M | $11.01M | $12.59M | $13.78M | $14.24M | $13.58M | $13.18M | $12.52M | $10.9M | $9.38M | $10.86M | $10.48M | $9.94M | $9.52M | $9.3M | $10.47M | $11.41M | $11.66M | $10.6M | $9.14M | $8.86M | $8.37M | $6.73M | $4.98M | $4.95M | $4.51M | $3.63M | $3.34M | $3.22M | $2.87M | $2.69M | $2.91M | $3.6M | $2.82M | $3.47M | $7.45M | $4.82M | $4.62M | $4.87M | $12.25M | $13.83M | $9.6M | $18.63M | $17.41M | $18.35M | $12.93M | $6.92M | $6.3M | $3.32M | - | - |
| Selling, General, and Administrative | $302.38M | $303.21M | $288.5M | $290.52M | $272.33M | $283.06M | $275.5M | $273.45M | $268.95M | $272.56M | $262.72M | $268.62M | $253.27M | $256.6M | $239.91M | $245.44M | $244.4M | $241.39M | $220.64M | $224.59M | $232.36M | $277.86M | $231.14M | $229.29M | $228.41M | $257.69M | $225.36M | $235.01M | $229.49M | $245.11M | $225.61M | $279.76M | $232.3M | $247.31M | $220.43M | $219.58M | $211.03M | $217.32M | $198.74M | $194.1M | $188.54M | $202.16M | $191.83M | $196.6M | $180.63M | $184.72M | $166.45M | $162.75M | $145.76M | $144.46M | $127.31M | $123.85M | $111.79M | $144.13M | $101.31M | $103.98M | $100.64M | $117.63M | $105.35M | $98.81M | $97.27M | $108.02M | $98.33M | $98.91M | $89.22M | $91.84M | $78.76M | $76.58M | $78.34M | $80.39M | $75.8M | $74.99M | $69.21M | $69.5M | $67.42M | $67.52M | $64.23M | $59.51M | $53.95M | $51.59M | $44.84M | $38.23M | $34.37M | $29.7M | $28.58M | $28.48M | $24.84M | $24.12M | $25.21M | $24.57M | $25.01M | $28.06M | $27.16M | $74.16M | $29.4M | $30.3M | $28.82M | $28.63M | $33.91M | $45.62M | $42.28M | $62.42M | $59.6M | $49.08M | $23.69M | $10M | $13.1M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.62M | $4.65M | $6.37M | $7.19M | $8.72M | $11.04M | $4.51M | - | - | - | - | - | - | - | - |
Operating Income | $113.92M | $151.34M | $166.03M | $155.84M | $155.04M | $159.67M | $157.69M | $151.55M | $167.44M | $185.11M | $180.94M | $160.66M | $176.7M | $169.35M | $164.25M | $183.25M | $191.95M | $213.05M | $207.15M | $197.46M | $189.54M | $165.85M | $182.23M | $190.6M | $162.99M | $156.32M | $143.21M | $137.1M | $141.37M | $134.34M | $116.13M | $57.88M | $107.7M | $98.05M | $92.36M | $91.62M | $105.13M | $124.13M | $114.95M | $111M | $120.98M | $123.63M | $115.96M | $106.8M | $122.28M | $136.16M | $120.12M | $113.36M | $124.97M | $117.95M | $99.81M | $96.82M | $101.96M | $96.14M | $80.48M | $67.32M | $71.66M | $84.06M | $65.49M | $73.23M | $72.75M | $72.35M | $59.04M | $56.84M | $66.05M | $62.22M | $50.75M | $54.39M | $56.57M | $57.35M | $51.77M | $52.32M | $53.34M | $51.05M | $35.77M | $30.78M | $27.15M | $26.4M | $21.76M | $17.29M | $17.65M | $21.06M | $18.8M | $17.17M | $16.35M | $8.65M | $13.47M | $12.63M | $8.31M | $4.55M | -$1.12M | -$8.96M | -$14.15M | -$25.05M | -$36.01M | -$37.03M | -$38.62M | -$46.86M | -$53.66M | -$63.28M | -$2.21B | -$305.95M | -$307.68M | -$245.6M | -$39.02M | -$18.1M | -$18.68M | $400K | $100K |
| $8.08M | -$53.76M | $9.5M | -$1.88M | $18.34M | -$7.41M | -$81.93M | $17.24M | $20.82M | $7.27M | -$22K | -$9.49M | -$49.81M | -$4.2M | -$4.92M | -$11.48M | -$31.1M | -$32.07M | -$13.52M | -$12.14M | -$21.25M | -$36.89M | -$14.25M | -$9.52M | -$24.93M | -$26.88M | -$4.89M | -$3.93M | -$9.81M | -$21.26M | -$5.36M | -$6.33M | -$40.01M | -$70.04M | -$853K | -$5.83M | -$448K | $1.68M | -$3.26M | -$1.65M | -$8.38M | -$15.82M | -$1.98M | -$4.29M | -$2.64M | -$12.14M | $2.17M | -$17K | -$3.32M | -$1.06M | $865K | $2.5M | $708K | $1.4M | $1.05M | $2.4M | $1.15M | $4.09M | $2.66M | $2.99M | $1.93M | $1.64M | $1.27M | $2.6M | $2.59M | $2.35M | $2.15M | $3.64M | $5.17M | -$2.14M | $5.15M | -$906K | $684K | $53K | $1.27M | -$394K | -$205K | $359K | -$448K | $477K | $443K | $205K | -$1.46M | $77K | -$726K | $330K | -$612K | -$3.35M | -$2.15M | -$2.1M | $1.64M | -$1.3M | $9.81M | -$10.74M | -$12.07M | -$6.01M | -$23.11M | -$21.48M | -$7.93M | -$38.39M | -$18.11M | $0 | - | -$1.37M | - | - | - | - | - | |
| Non-Operating Interest Income | $17.55M | $18.26M | $18.89M | $14.13M | $19.53M | $22.75M | $23.07M | $26.63M | $27.84M | $23.98M | $11.41M | $4.51M | $5.29M | - | $782K | - | - | $3.43M | $2.87M | $4.74M | $4.58M | $6.27M | $6.31M | $9.5M | $7.04M | $11.4M | $7.91M | $6.41M | $8.64M | $7.31M | $9.26M | $6.41M | $3.97M | $4.49M | $4.46M | $4.28M | $4.62M | $4.18M | $3.81M | $3.39M | $3.32M | $2.94M | $2.72M | $2.54M | $3M | $2.29M | $2.01M | $1.74M | $1.64M | $1.53M | $1.46M | $1.48M | $1.61M | $1.59M | $1.59M | $1.62M | $1.63M | $2M | $2.7M | $3.02M | $2.95M | $2.84M | $2.81M | $3.26M | $3.25M | $3.41M | $3.43M | $4.06M | $4.74M | - | $5.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.26M | $14.23M | $5.56M | $6.18M | $6.75M | $12.58M | $4.78M | $4.88M | $6.82M | $10.75M | $3.46M | $1.99M | $2.68M | $924K | $1.62M | $4.09M | $2.91M | $18.32M | $18.14M | $18.04M | $17.83M | $17.34M | $17.32M | $17.25M | $17.21M | $16.68M | $12.13M | $8.45M | $12.12M | $14.58M | $14.57M | $9.2M | $4.85M | $4.85M | $4.75M | $4.65M | $4.6M | $4.68M | $4.67M | $4.64M | $4.65M | $17.31M | $4.63M | $4.68M | $4.58M | $14.37M | -$230K | -$155K | -$49K | - | $0 | $0 | $0 | - | - | - | - | $0 | $0 | $0 | $0 | $148K | $222K | $618K | $709K | $709K | $710K | $710K | $710K | - | $684K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.21M | -$57.78M | -$3.84M | -$9.83M | $5.56M | -$17.58M | -$100.21M | -$4.51M | -$205K | -$5.97M | -$7.98M | -$12.01M | -$52.42M | -$3.28M | -$4.09M | -$7.39M | -$28.2M | -$17.19M | $1.75M | $1.16M | -$8M | -$25.82M | -$3.23M | -$1.77M | -$14.77M | -$21.61M | -$671K | -$1.89M | -$6.33M | -$13.99M | -$56K | -$3.54M | -$39.12M | -$69.68M | -$570K | -$5.47M | -$475K | $2.18M | -$2.41M | -$407K | -$7.05M | -$1.45M | -$68K | -$2.15M | -$1.06M | -$67K | -$73K | -$1.91M | -$5.01M | -$2.59M | -$593K | $1.02M | -$900K | -$191K | -$541K | $781K | -$488K | $2.1M | -$47K | -$32K | -$1.03M | -$1.06M | -$1.32M | -$45K | $46K | -$354K | -$576K | $289K | $1.14M | -$2.14M | $155K | -$906K | $684K | $53K | $1.27M | -$394K | -$205K | $359K | -$448K | $477K | $443K | $205K | -$1.46M | $77K | -$726K | $330K | -$612K | -$3.35M | -$2.15M | -$2.1M | $1.64M | -$1.3M | $9.81M | -$10.74M | -$12.07M | -$6.01M | -$23.11M | -$21.48M | -$7.93M | -$38.39M | -$18.11M | $0 | - | -$1.37M | - | - | - | - | - |
Income Before Tax | $122M | $103.92M | $173.17M | $151.94M | $173.38M | $158.11M | $73.81M | $166.84M | $188.26M | $196.24M | $179.39M | $150.01M | $126.89M | $168.4M | $158.16M | $170.6M | $160.85M | $180.98M | $193.63M | $185.32M | $168.29M | $128.96M | $167.98M | $181.08M | $138.06M | $129.44M | $138.32M | $133.17M | $131.56M | $113.07M | $110.77M | $51.55M | $67.69M | $28.01M | $91.51M | $85.79M | $104.68M | $125.81M | $111.69M | $109.35M | $112.6M | $120.48M | $113.99M | $102.52M | $119.65M | $133.86M | $117.58M | $108.68M | $119.66M | $116.9M | $100.67M | $99.32M | $102.66M | $97.53M | $81.51M | $69.77M | $72.78M | $88.15M | $68.15M | $76.22M | $74.67M | $73.99M | $60.31M | $59.44M | $68.64M | $64.57M | $52.89M | $58.03M | $61.74M | $60.07M | $56.92M | $56.19M | $61.36M | $57.94M | $42.96M | $35.63M | $31.68M | $31.33M | $25.28M | $21.11M | $20.75M | $22.55M | $16.77M | $16.47M | $14.61M | $13.58M | $11.32M | $7.23M | $3.01M | -$1.73M | -$3.83M | -$14.52M | -$8.57M | -$53.68M | -$47.41M | -$42.12M | -$58.94M | -$64.49M | -$55.08M | -$92.26M | -$2.223B | -$303.02M | -$304.06M | -$243.17M | - | - | -$18.54M | - | - |
Income Tax | $15.68M | $18.85M | $33M | $48.32M | $50.21M | $18.2M | $15.9M | $35.15M | $12.84M | $35.08M | $20.33M | $21.19M | $29.78M | -$8.42M | $34.47M | $32.76M | $19.84M | $19.02M | $13.65M | $18.01M | $11.9M | $4.16M | $8.8M | $18.67M | $14.29M | $10.63M | -$960K | $19.25M | $24.43M | $19.06M | $3.19M | $8.49M | $13.98M | $8.91M | $27.59M | $29.04M | $30.09M | $34.18M | $35.69M | $35.71M | $37.74M | $32.06M | $25.95M | $35.32M | $41.9M | $36.75M | $26.42M | $35.79M | $46.86M | $36.55M | $20.92M | $37.43M | $31.18M | $29.24M | $33.28M | $25.53M | $29.56M | $28.07M | $25.86M | $28.3M | $24.06M | $21.48M | $20.6M | $21.32M | $27.76M | $24.49M | $20.15M | $22.03M | $24.66M | $19.54M | $23.56M | $21.86M | $24.44M | $22.06M | $18.69M | $13.99M | $12.5M | $10.71M | $11.26M | $9.84M | $9.26M | -$3.21M | -$255.49M | $573K | $529K | $187K | $71K | $430K | $84K | $351K | $82K | $123K | $73K | $123K | $123K | $123K | $123K | $277K | $277K | $344K | $164K | $55K | $20K | $70K | - | - | - | - | - |
Net Income | $106.32M | $85.07M | $140.17M | $103.62M | $123.17M | $139.91M | $57.91M | $131.69M | $175.42M | $161.17M | $160.54M | $128.82M | $97.11M | $176.82M | $123.69M | $137.84M | $133.38M | $160.53M | $178.92M | $156.5M | $155.7M | $113.37M | $158.62M | $161.92M | $123.15M | $119.1M | $137.89M | $113.92M | $107.13M | $94.02M | $107.58M | $43.06M | $53.71M | $19.11M | $63.91M | $56.75M | $74.58M | $91.64M | $76M | $73.64M | $74.86M | $88.42M | $88.04M | $67.2M | $77.75M | $97.11M | $91.16M | $72.89M | $72.8M | $80.35M | $79.76M | $61.9M | $71.49M | $68.29M | $48.23M | $44.24M | $43.23M | $60.08M | $42.29M | $47.92M | $50.62M | $52.51M | $39.71M | $38.12M | $40.88M | $40.08M | $32.75M | $36.01M | $37.08M | $40.53M | $33.36M | $34.33M | $36.91M | $35.88M | $24.26M | $21.65M | $19.18M | $20.62M | $14.02M | $11.26M | $11.5M | $25.76M | $272.26M | $15.9M | $14.08M | $13.39M | $11.25M | $6.8M | $2.92M | -$2.08M | -$3.91M | -$14.65M | -$8.65M | -$55.6M | -$47.53M | -$42.24M | -$59.06M | -$64.77M | -$55.36M | -$92.61M | -$2.223B | -$303.08M | -$304.08M | -$243.24M | -$35.4M | -$29.3M | -$18.54M | -$6.9M | -$2.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $106.32M | $85.07M | $140.17M | $103.62M | $123.17M | $139.91M | $57.91M | $131.69M | $175.42M | $161.17M | $160.54M | $128.82M | $97.11M | $176.82M | $123.69M | $137.84M | $133.38M | $160.53M | $178.92M | $156.5M | $155.7M | $113.37M | $158.62M | $161.92M | $123.15M | $119.1M | $137.89M | $113.92M | $107.13M | $94.02M | $107.58M | $43.06M | $53.71M | $19.11M | $63.91M | $56.75M | $74.58M | $91.64M | $76M | $73.64M | $74.86M | $88.42M | $88.04M | $67.2M | $77.75M | $97.11M | $91.16M | $72.89M | $72.8M | $80.35M | $79.76M | $61.9M | $71.49M | $68.29M | $48.23M | $44.24M | $43.23M | $60.08M | $42.29M | $47.92M | $50.62M | $52.51M | $39.71M | $38.12M | $40.88M | $40.08M | $32.75M | $36.01M | $37.08M | $40.53M | $33.36M | $34.33M | $36.91M | $35.88M | $24.26M | $21.65M | $19.18M | $20.62M | $14.02M | $11.26M | $11.5M | $25.76M | $272.26M | $15.9M | $14.08M | $13.39M | $11.25M | $6.8M | $2.92M | -$2.08M | -$3.91M | -$14.65M | -$8.65M | -$55.6M | -$47.53M | -$42.24M | -$59.06M | -$64.77M | -$55.36M | -$92.61M | -$2.223B | -$303.08M | -$304.08M | -$243.24M | -$35.4M | -$29.3M | -$18.54M | -$6.9M | -$2.9M |
Shares Outstanding (Basic) | 145.27M | 144.22M | 143.58M | 144.76M | 149.05M | 150.24M | 151.44M | 152.27M | 151.63M | 150.98M | 151.36M | 152.06M | 155.64M | 157.11M | 158.72M | 160.04M | 160.49M | 161.76M | 162.77M | 163.07M | 163.06M | 162.8M | 162.76M | 162.41M | 161.99M | 161.74M | 162.44M | 163.41M | 163.24M | 162.96M | 165.92M | 170.25M | 170.12M | 169.43M | 170.98M | 172.67M | 173.16M | 173.34M | 174.43M | 175.5M | 176.4M | 177.79M | 178.55M | 178.68M | 178.54M | 178.14M | 178.19M | 178.08M | 178.7M | 178.76M | 178.23M | 177.89M | 177.9M | 177.48M | 177.45M | 178.55M | 178.12M | 178.92M | 183.08M | 186.61M | 186.85M | - | 181.46M | 173.32M | 171.1M | - | 171.69M | 172.56M | 170.52M | - | 168.47M | 167.42M | 165.96M | - | 165.47M | 164.8M | 161.57M | - | 155.74M | 154.7M | 153.82M | - | 139.2M | 130.12M | 127.05M | - | 125.62M | 123.64M | 122.1M | - | 118.6M | 117.11M | 116.4M | - | 114.25M | 112.25M | 109.69M | - | 104.17M | 101.63M | 98.78M | - | 93.1M | 87.37M | 75.03M | - | 24.85M | 20.29M | 17.06M |
Shares Outstanding (Diluted) | 150.02M | 146.97M | 144.81M | 145.25M | 151.06M | 153.09M | 153.24M | 153.59M | 157.47M | 157.02M | 154.98M | 153.45M | 156.14M | 157.45M | 159.07M | 161.71M | 163.64M | 164.95M | 166.32M | 166.26M | 165.69M | 165.88M | 166.52M | 164.77M | 163.68M | 163.93M | 164.56M | 165.02M | 164.79M | 164.54M | 167.9M | 172.31M | 172M | 170.73M | 171.5M | 173.44M | 175.17M | 175.28M | 175.62M | 176.42M | 177.54M | 179.73M | 180.36M | 180.74M | 180.82M | 180.91M | 180.95M | 180.84M | 182.04M | 182.26M | 181.92M | 181.39M | 181.56M | 181.77M | 181.05M | 181.82M | 182.34M | 182.96M | 185.7M | 190.18M | 191.38M | - | 191.27M | 190.48M | 189.01M | - | 188.27M | 189.56M | 188.18M | - | 187.77M | 187.64M | 185.74M | - | 185.11M | 185.6M | 183.16M | - | 177.06M | 175.61M | 173.81M | - | 160.36M | 149.99M | 147.28M | - | 147.29M | 146.41M | 133.82M | - | 118.6M | 117.11M | 116.4M | - | 114.25M | 112.25M | 109.69M | - | 104.17M | 101.63M | 98.78M | - | 93.1M | 87.37M | 75.03M | - | 24.85M | 20.29M | 17.06M |
EPS (Basic) | $0.73 | $0.59 | $0.98 | $0.72 | $0.83 | $0.93 | $0.38 | $0.86 | $1.16 | $1.07 | $1.06 | $0.85 | $0.62 | $0.82 | $0.78 | $0.86 | $0.74 | $0.99 | $1.10 | $0.96 | $0.95 | $0.70 | $0.97 | $1 | $0.76 | $0.74 | $0.85 | $0.70 | $0.66 | $0.58 | $0.65 | $0.25 | $0.32 | $0.11 | $0.35 | $0.33 | $0.47 | $0.53 | $0.44 | $0.42 | $0.42 | $0.50 | $0.49 | $0.38 | $0.44 | $0.55 | $0.51 | $0.41 | $0.41 | $0.45 | $0.45 | $0.35 | $0.40 | $0.38 | $0.27 | $0.25 | $0.24 | $0.34 | $0.23 | $0.26 | $0.27 | - | $0.22 | $0.22 | $0.24 | - | $0.19 | $0.21 | $0.22 | - | $0.20 | $0.21 | $0.22 | - | $0.15 | $0.13 | $0.12 | - | $0.09 | $0.07 | $0.07 | - | $1.96 | $0.12 | $0.11 | - | $0.09 | $0.06 | $0.02 | - | -$0.03 | -$0.13 | -$0.07 | - | -$0.42 | -$0.38 | -$0.54 | - | -$0.53 | -$0.91 | -$22.50 | - | -$3.27 | -$2.78 | -$0.47 | - | -$0.80 | -$0.34 | -$0.17 |
EPS (Diluted) | $0.71 | $0.58 | $0.97 | $0.71 | $0.82 | $0.91 | $0.38 | $0.86 | $1.11 | $1.03 | $1.04 | $0.84 | $0.62 | $0.82 | $0.78 | $0.85 | $0.73 | $0.97 | $1.08 | $0.94 | $0.94 | $0.68 | $0.95 | $0.98 | $0.75 | $0.73 | $0.84 | $0.69 | $0.65 | $0.57 | $0.64 | $0.25 | $0.31 | $0.11 | $0.35 | $0.33 | $0.46 | $0.52 | $0.43 | $0.42 | $0.42 | $0.49 | $0.49 | $0.37 | $0.43 | $0.54 | $0.50 | $0.40 | $0.40 | $0.44 | $0.44 | $0.34 | $0.39 | $0.38 | $0.27 | $0.24 | $0.24 | $0.33 | $0.23 | $0.25 | $0.26 | - | $0.21 | $0.20 | $0.22 | - | $0.18 | $0.19 | $0.20 | - | $0.18 | $0.19 | $0.20 | - | $0.13 | $0.12 | $0.11 | - | $0.08 | $0.07 | $0.07 | - | $1.71 | $0.11 | $0.10 | - | $0.08 | $0.05 | $0.02 | - | -$0.03 | -$0.13 | -$0.07 | - | -$0.42 | -$0.38 | -$0.54 | - | -$0.53 | -$0.91 | -$22.50 | - | -$3.27 | -$2.78 | -$0.47 | - | -$0.80 | -$0.34 | -$0.17 |
EBIT | $130.26M | $118.15M | $178.72M | $158.12M | $180.13M | $170.69M | $78.59M | $171.72M | $195.08M | $206.99M | $182.85M | $152M | $129.57M | $169.32M | $159.78M | $174.69M | $163.75M | $199.3M | $211.77M | $203.36M | $186.13M | $146.3M | $185.31M | $198.33M | $155.27M | $146.12M | $150.45M | $141.61M | $143.67M | $127.66M | $125.34M | $60.76M | $72.54M | $32.86M | $96.25M | $90.44M | $109.27M | $130.49M | $116.35M | $113.99M | $117.25M | $137.79M | $118.62M | $107.2M | $124.22M | $148.22M | $117.35M | $108.52M | $119.62M | $117.95M | $100.67M | $99.32M | $102.66M | $102.83M | $80.48M | $67.32M | $71.66M | $88.15M | $65.49M | $73.23M | $72.75M | $74.13M | $60.53M | $60.06M | $69.35M | $65.28M | $53.6M | $58.74M | $62.45M | $57.35M | $57.6M | $52.32M | $53.34M | $51.05M | $35.77M | $30.78M | $27.15M | $26.4M | $21.76M | $17.29M | $17.65M | $21.06M | $18.8M | $17.17M | $16.35M | $8.65M | $13.47M | $12.63M | $8.31M | $4.55M | -$1.12M | -$8.96M | -$14.15M | -$25.05M | -$36.01M | -$37.03M | -$38.62M | -$46.86M | -$53.66M | -$63.28M | -$2.21B | -$305.95M | -$307.68M | -$245.6M | -$39.02M | -$18.1M | -$18.68M | $400K | $100K |
EBITDA | $313.43M | $357.12M | $355.35M | $337.96M | $354.61M | $350.25M | $331.37M | $333.83M | $351.98M | $354.95M | $336.23M | $302M | $315.09M | $319.77M | $314.58M | $333.5M | $324.98M | $357.96M | $353.4M | $339.1M | $324.78M | $305.25M | $305.27M | $314.08M | $282.13M | $282.92M | $260.97M | $248.99M | $258.72M | $258M | $232.77M | $167.82M | $215.78M | $202.41M | $194.53M | $185.67M | $195.6M | $215.11M | $204.05M | $199.92M | $204.78M | $219.06M | $193.67M | $181.73M | $195.44M | $216.06M | $184.65M | $168.25M | $177.26M | $170.12M | $148.92M | $142.77M | $145.81M | $158.63M | $134.24M | $117.78M | $117.35M | $129.71M | $107.3M | $114.6M | $114.91M | $114.32M | $98.33M | $94.78M | $102.26M | $98.21M | $85.74M | $88.13M | $89.99M | $86.94M | $81.6M | $76.84M | $75.51M | $71.43M | $53.32M | $48.96M | $42.42M | $38.06M | $32.94M | $26.59M | $26.11M | $29.02M | $28.05M | $22.16M | $21.21M | $12.37M | $18.55M | $21.17M | $16.95M | $14.98M | $8.54M | $6.09M | -$6.16M | $22.42M | -$3.48M | -$11.24M | $11.32M | -$8.86M | -$25.73M | -$9.84M | -$29.63M | -$66.63M | -$31.98M | -$38.42M | -$24.77M | -$13.7M | -$18.66M | $400K | $100K |