Autodesk Inc.(ADSK:US)
Market Cap$51.238B
Key Metrics
Price$245.16
Revenue (TTM)$7.79B
Holders Revenue (TTM)$1.591B
Gross Profit (TTM)$7.108B
Earnings (TTM)$1.642B
EBITDA (TTM)$2.474B
Op. Margin (TTM)27.92%
Dividend Yield-
Holders Yield3.11%
Cash on hand$4.098B
Total Assets$12.983B
Net Assets$3.383B
Total Debt$3.705B
Key Metrics
Price$245.16
Revenue (TTM)$7.79B
Holders Revenue (TTM)$1.591B
Gross Profit (TTM)$7.108B
Earnings (TTM)$1.642B
EBITDA (TTM)$2.474B
Op. Margin (TTM)27.92%
Dividend Yield-
Holders Yield3.11%
Cash on hand$4.098B
Total Assets$12.983B
Net Assets$3.383B
Total Debt$3.705B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.046B | $1.934B | $1.957B | $1.853B | $1.763B | $1.633B | $1.639B | $1.57B | $1.505B | $1.417B | - | $1.414B | $1.345B | $1.269B | $1.318B | $1.28B | $1.237B | $1.17B | $1.212B | $1.126B | $1.06B | $989M | $1.039B | $952.4M | $913.1M | $885.7M | $899.3M | $842.7M | $796.8M | $735.5M | $737.3M | $660.9M | $611.7M | $559.9M | $553.8M | $515.3M | $501.8M | $485.7M | $478.8M | $489.6M | $550.7M | $511.9M | $648.3M | $599.8M | $609.5M | $646.5M | $664.6M | $618M | $637.1M | $592.5M | $586.6M | $555.2M | $561.7M | $570.4M | $606.9M | $548M | $568.7M | $588.6M | $592.4M | $548.6M | $546.3M | $528.3M | $527.7M | $476.7M | $472.8M | $474.6M | $456.1M | $416.9M | $414.9M | $425.8M | $489.8M | $607.1M | $619.5M | $598.8M | $599.1M | $538.4M | $525.9M | $508.6M | $497.4M | $456.8M | $449.6M | $436M | $416.84M | $381.5M | $376.8M | $355.12M | $356.16M | $300.16M | $279.58M | $297.88M | $295.31M | $233.86M | $211.71M | $210.77M | $195.52M | $188.7M | $211.4M | $229.33M | $254.03M | $216.36M | $231.36M | $245.74M | $264.9M | $221.85M | $226.25M | $231.26M | $220.18M | $202.07M | $202.9M | $194.94M | $189.2M | $204.6M | $226.8M | $222.9M | $181.8M | $162.2M | $154.1M | $119M | $115M | $116.6M | $128.7M | $136.3M | $126.3M | $128.5M | $140.7M | $138.7M | $129.6M | $108.2M | $110.3M | $106.6M | $102.1M | $98.2M | $103.6M | $101.7M | $98.6M | $93.8M | $85.5M | $75.4M | $58.1M | $73.6M | $72.8M | $69.5M | $62.3M | $62.4M | $58M | $55.2M | $50M | $46.4M | $43.4M | $38.8M | $34M | $30.3M | $27.3M | $25.8M | $23M | $20.2M | $18.8M | $17.3M | $15.5M | $13.7M | $12.2M | $11M | $10M | $7.7M | $6.8M | $5.1M | $4.4M | $2.3M | $2M | $1.3M |
Cost of Revenue | $176M | $175M | $166M | $165M | $159M | $160M | $154M | $147M | $140M | $137M | - | $127M | $127M | $127M | $124M | $120M | $119M | $117M | $113.2M | $108M | $106M | $92M | $90.6M | $83.7M | $80.9M | $81.9M | $83.2M | $79.5M | $79.5M | $82.7M | $77M | $72.3M | $69.8M | $66.8M | $73.1M | $77.5M | $74.6M | $78.2M | $82.9M | $81.5M | $85.1M | $92.4M | $94.9M | $91M | $93M | $91.8M | $89.5M | $86M | $87.9M | $78.7M | $71.9M | $67.1M | $67.8M | $67.5M | $62M | $57.9M | $59.8M | $58.8M | $57.5M | $59.6M | $57.4M | $54.6M | $48.4M | $48.5M | $48.4M | $51.3M | $44.4M | $45M | $50.1M | $52.3M | $49.1M | $52.9M | $59.7M | $58M | $50.8M | $51.6M | $51.9M | $52.7M | $54.6M | $56.3M | $55.8M | $49.9M | $40.52M | $42.5M | $44.5M | $43.51M | $43.96M | $43.39M | $40.22M | $41.87M | $40.92M | $36.61M | $36.05M | $36.95M | $33.43M | $31.84M | $34.21M | $40.69M | $41.49M | $37.8M | $35.19M | $36.73M | $26.85M | $27.54M | $28.56M | $36.73M | $25.85M | $24.9M | $21.1M | $22.8M | -$9.7M | $29.4M | $31.2M | $22M | $6.2M | $6.1M | $6.7M | $7.9M | $5.4M | $6.2M | $8.1M | $9.8M | $11M | $9.5M | $10.5M | $10.6M | $11.6M | $7.7M | $8M | $9.4M | $10.4M | $9.4M | $11.4M | $11.6M | $16.1M | $14.3M | $9.3M | $7.6M | $6.3M | $6.4M | $5.9M | $5.8M | $3.6M | $3M | $3.2M | $4.2M | $3.6M | $3.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.87B | $1.759B | $1.791B | $1.688B | $1.604B | $1.473B | $1.485B | $1.423B | $1.365B | $1.28B | - | $1.287B | $1.218B | $1.142B | $1.194B | $1.16B | $1.118B | $1.053B | $1.098B | $1.018B | $954M | $897M | $948.6M | $868.7M | $832.2M | $803.8M | $816.1M | $763.2M | $717.3M | $652.8M | $660.3M | $588.6M | $541.9M | $493.1M | $480.7M | $437.8M | $427.2M | $407.5M | $395.9M | $408.1M | $465.6M | $419.5M | $553.4M | $508.8M | $516.5M | $554.7M | $575.1M | $532M | $549.2M | $513.8M | $514.7M | $488.1M | $493.9M | $502.9M | $544.9M | $490.1M | $508.9M | $529.8M | $534.9M | $489M | $488.9M | $473.7M | $479.3M | $428.2M | $424.4M | $423.3M | $411.7M | $371.9M | $364.8M | $373.5M | $440.7M | $554.2M | $559.8M | $540.8M | $548.3M | $486.8M | $474M | $455.9M | $442.8M | $400.5M | $393.8M | $386.1M | $376.31M | $339M | $332.3M | $311.61M | $312.19M | $256.76M | $239.36M | $256M | $254.39M | $197.25M | $175.66M | $173.82M | $162.09M | $156.87M | $177.19M | $188.64M | $212.55M | $178.56M | $196.17M | $209.02M | $238.04M | $194.31M | $197.7M | $194.53M | $194.33M | $177.17M | $181.8M | $172.14M | $198.9M | $175.2M | $195.6M | $200.9M | $175.6M | $156.1M | $147.4M | $111.1M | $109.6M | $110.4M | $120.6M | $126.5M | $115.3M | $119M | $130.2M | $128.1M | $118M | $100.5M | $102.3M | $97.2M | $91.7M | $88.8M | $92.2M | $90.1M | $82.5M | $79.5M | $76.2M | $67.8M | $51.8M | $67.2M | $66.9M | $63.7M | $58.7M | $59.4M | $54.8M | $51M | $46.4M | $42.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.259B | $1.176B | $1.247B | $1.2B | $1.14B | $1.122B | $1.092B | $1.064B | $1.009B | $970M | - | $943M | $945M | $915M | $907M | $894M | $867M | $828M | $945.7M | $814M | $795M | $755M | $755.5M | $691.1M | $676.6M | $663.5M | $672.6M | $642.8M | $633.6M | $618M | $611.9M | $566M | $549M | $522.1M | $563.8M | $533.1M | $529.4M | $521.7M | $544.7M | $518M | $504.7M | $509M | $555.1M | $515.5M | $504M | $524.3M | $551.8M | $507.9M | $488.4M | $458.4M | $456.7M | $408.2M | $399.3M | $421.1M | $453.1M | $419M | $416M | $435.8M | $443.1M | $398.8M | $395.2M | $395.1M | $405.9M | $359M | $342.7M | $365.4M | $355.2M | $340.7M | $335.7M | $355.4M | $405.4M | $414.6M | $441M | $420.9M | $424.2M | $381.2M | $359.5M | $354.5M | $323.1M | $331.9M | $291.7M | $326.8M | $279.07M | $243.8M | $240.9M | $220.99M | $222.23M | $199.98M | $186.3M | $194.23M | $192.94M | $169.31M | $161.72M | $167.21M | $153.52M | $151.4M | $163.02M | $165.7M | $161.41M | $153.24M | $161.83M | $167.11M | $183.19M | $149.02M | $146.4M | $148.76M | $146.98M | $148.8M | $160.8M | $153.8M | $140.3M | $141M | $141.4M | $140.1M | $119.6M | $114.6M | $109.9M | $98.6M | $92.8M | $92.4M | $95M | $90.9M | $86.7M | $84.3M | $84.4M | $83M | $76.9M | $70.7M | $70.8M | $67.2M | $8.4M | $62.2M | $62.9M | $62.8M | $63.9M | $57.8M | $57.5M | $52.1M | $36.2M | $41.1M | $39.5M | $37.8M | $37.7M | $32.6M | $30.3M | $28.6M | $25.8M | $23.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $464M | $421M | $420M | $416M | $413M | $394M | $393M | $378M | $368M | $346M | - | $339M | $355M | $327M | $313M | $311M | $306M | $289M | $290.3M | $282M | $277M | $266M | $249.6M | $233M | $232.5M | $217.4M | $217.1M | $213M | $215.4M | $205.6M | $190.4M | $181M | $180.8M | $172.8M | $182.2M | $191.8M | $193.8M | $187.7M | $187M | $192.6M | $193M | $193.5M | $204.5M | $197.9M | $193.1M | $194.5M | $191.5M | $183.9M | $179.3M | $170.5M | $162.4M | $149M | $148.9M | $150.8M | $149.4M | $153M | $144.9M | $152.7M | $149.5M | $141.2M | $139.2M | $136.6M | $126.9M | $122.8M | $119.3M | $127.2M | $116.8M | $109.3M | $109.8M | $121.5M | $144M | $137M | $154.8M | $145.6M | $132.4M | $123.2M | $114.9M | $114.7M | $100M | $108.9M | $98M | $99.4M | $88.72M | $74.3M | $73.5M | $65.85M | $63.24M | $59.94M | $58.34M | $57.88M | $67.64M | $53M | $49.66M | $47.39M | $39.96M | $41.18M | $46.64M | $45.21M | $39.2M | $39.64M | $43.58M | $46.16M | $45.3M | $42.66M | $42.27M | $40.26M | $39.59M | $41.2M | $44.7M | $38.6M | $35M | $40.9M | $38.4M | $39.3M | $31.3M | $33.1M | $30.4M | $27.6M | $24.2M | $23.7M | $22.9M | $22.9M | $20.5M | $19.6M | $19.5M | $19.2M | $16.7M | $16M | $16.9M | $15.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $795M | $755M | $827M | $784M | $727M | $728M | $699M | $686M | $641M | $624M | - | $604M | $590M | $588M | $594M | $583M | $561M | $539M | $655.4M | $532M | $518M | $489M | $505.9M | $458.1M | $444.1M | $446.1M | $455.5M | $429.8M | $418.2M | $412.4M | $421.5M | $385M | $368.2M | $349.3M | $381.6M | $341.3M | $335.6M | $334M | $357.7M | $325.4M | $311.7M | $315.5M | $350.6M | $317.6M | $310.9M | $329.8M | $360.3M | $324M | $309.1M | $287.9M | $294.3M | $259.2M | $250.4M | $270.3M | $303.7M | $266M | $271.1M | $283.1M | $293.6M | $257.6M | $256M | $258.5M | $279M | $236.2M | $223.4M | $238.2M | $238.4M | $231.4M | $225.9M | $233.9M | $261.4M | $277.6M | $286.2M | $275.3M | $291.8M | $258M | $244.6M | $239.8M | $223.1M | $223M | $193.7M | $227.4M | $190.35M | $169.5M | $167.4M | $155.14M | $158.99M | $140.04M | $127.96M | $136.35M | $125.3M | $116.31M | $112.05M | $119.82M | $113.56M | $110.22M | $116.38M | $120.5M | $122.21M | $113.6M | $118.25M | $120.95M | $137.88M | $106.37M | $104.13M | $109.31M | $107.39M | $107.6M | $116.1M | $115.2M | $105.3M | $100.1M | $103M | $100.8M | $88.3M | $81.5M | $79.5M | $71M | $68.6M | $68.7M | $72.1M | $68M | $66.2M | $64.7M | $64.9M | $63.8M | $60.2M | $54.7M | $53.9M | $51.6M | $8.4M | $62.2M | $62.9M | $62.8M | $63.9M | $57.8M | $57.5M | $52.1M | $36.2M | $41.1M | $39.5M | $37.8M | $37.7M | $32.6M | $30.3M | $28.6M | $25.8M | $23.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $598M | $571M | $531M | $475M | $450M | $338M | $381M | $346M | $343M | $299M | - | $334M | $262M | $217M | $277M | $256M | $242M | $214M | $142.4M | $193M | $148M | $134M | $184.4M | $168M | $146.1M | $130.6M | $133.8M | $110.7M | $74M | $25M | $42.2M | $18.4M | -$10.9M | -$32.8M | -$88M | -$100M | -$107.1M | -$119.9M | -$158.1M | -$116.7M | -$46.9M | -$97.4M | -$9.7M | -$14.8M | $4.3M | $21.5M | $14M | $14.6M | $50.7M | $44.5M | $58M | $72.5M | $85.3M | $81.8M | $91.8M | $71.1M | $92.9M | $94M | $91.8M | $90.2M | $93.7M | $78.6M | $73.4M | $69.2M | $81.7M | $57.9M | $56.5M | $31.2M | $29.1M | $18.1M | -$93.6M | $139.6M | $118.8M | $119.9M | $124.1M | $105.6M | $114.5M | $101.4M | $119.7M | $68.6M | $102.1M | $59.3M | $97.25M | $95.2M | $91.4M | $90.62M | $89.96M | $56.78M | $53.06M | $61.77M | $60.93M | $27.94M | $13.94M | $6.61M | $8.55M | $5.44M | $14.13M | $22.73M | $45.92M | $20.12M | $29.16M | $36.6M | $38.51M | $29.09M | $34M | $37.98M | $28.81M | $10.27M | -$5.3M | $1.54M | $28.6M | $25.2M | $42.3M | $42.3M | $43.6M | $30.1M | $25.5M | $4.4M | $7M | $9M | $17.1M | $28.1M | $23.6M | $28.1M | $38.9M | $38.4M | $35.4M | $23.3M | $24.4M | $24.3M | $22.5M | $21.3M | $24M | $21.9M | $15.4M | $17.4M | $14M | $11.5M | $11.9M | $22.4M | $23.4M | $22.4M | $17.1M | $22.7M | $21.5M | $19.9M | $18.2M | $17.6M | $43.4M | $38.8M | -$36.4M | $30.3M | $27.3M | $25.8M | -$25M | $20.2M | $18.8M | $17.3M | -$15.3M | $13.7M | $12.2M | $11M | -$7.2M | $7.7M | $6.8M | $5.1M | -$2.6M | $2.3M | $2M | $1.3M |
| -$5M | $28M | -$82M | -$9M | $6M | -$104M | -$13M | -$3M | $9M | $10M | - | -$13M | -$4M | $4M | $0 | -$14M | -$6M | -$19M | -$35.3M | -$5M | -$5M | -$3M | -$13.3M | -$11.9M | -$17.1M | -$40.1M | -$10.5M | -$14.3M | -$7.5M | -$16.4M | -$9.2M | -$6.9M | -$12.5M | -$31M | -$110.3M | -$11.2M | -$19.3M | -$1.5M | -$10.1M | -$12.6M | -$26.1M | -$55.9M | -$10.8M | -$7.7M | -$3.4M | $300K | -$21.1M | -$3M | -$7.8M | -$8.9M | -$1.7M | -$3.3M | -$3.5M | -$9.2M | -$8M | -$41.4M | -$1.6M | -$1.3M | -$1M | $600K | $500K | $2.8M | -$12.1M | -$600K | -$1.9M | -$14M | $800K | -$4.9M | -$19.3M | -$39.4M | -$171.4M | -$6.2M | $2.7M | $100K | -$1.9M | -$2.7M | -$5.3M | $800K | - | - | - | $100K | - | - | - | - | -$11.81M | -$2.92M | -$3.72M | -$8.25M | - | - | - | - | -$7.32M | -$13.29M | -$3.74M | -$1.54M | -$16.57M | $2.17M | -$9.77M | -$1.21M | -$2.83M | -$5.46M | -$5.31M | -$1.45M | $1.75M | -$14.7M | - | -$17.3M | $18.2M | $2.3M | $6.6M | $2.4M | $2.2M | $2.6M | $2.4M | -$55.7M | $2.2M | $100K | $1.4M | $1.4M | $2M | $2.2M | $2.6M | $2.5M | -$23.4M | $1.8M | $1.7M | $1.6M | $1.3M | $2M | $1.6M | $2.1M | $2.5M | $3M | $3M | $3.2M | $3.4M | $3.4M | $2.8M | $2.5M | $3.1M | $3.2M | $2.6M | $2.2M | $2.6M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5M | $4M | $9M | $9M | $11M | - | - | - | $11M | $8M | - | - | $9M | $2M | - | - | $4M | - | - | - | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $800K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | $2M | - | - | - | - | - | - | - | - | $2M | $20M | $20M | $29M | $25.8M | $16M | $13M | $10M | $6.2M | $14.6M | $8M | $22.3M | $11.7M | $13.9M | $15.4M | $13M | $15.5M | $14.7M | $8.7M | $13.2M | $8.4M | $9.2M | $10M | $6.9M | $7.2M | $9.7M | $6.2M | $6.5M | $12.9M | $11M | $8M | $2M | $4.7M | $2.8M | $3.3M | $2.4M | $3M | $1.8M | $1.9M | $3.1M | - | $2.3M | $800K | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$10M | $24M | -$91M | -$18M | -$5M | -$102M | -$13M | -$3M | -$2M | $2M | - | -$13M | -$13M | $2M | $2M | $6M | $10M | $10M | -$9.5M | $11M | $4M | $7M | -$7.1M | $2.7M | -$9.1M | -$17.8M | $1.2M | -$400K | $7.9M | -$3.4M | $6.3M | $7.8M | -$3.8M | -$17.8M | -$101.9M | -$2M | -$9.3M | $5.4M | -$2.9M | -$2.9M | -$19.9M | -$49.4M | $2.1M | $3.3M | $4.6M | $2.3M | -$16.4M | -$200K | -$4.5M | -$6.5M | $1.3M | -$1.5M | -$1.6M | -$6.1M | -$8M | -$39.1M | -$1.6M | $1.1M | -$1M | $600K | $500K | $2.8M | -$12.1M | -$600K | -$1.9M | -$14M | $800K | -$4.9M | -$19.3M | -$39.4M | -$171.4M | -$6.2M | $2.7M | $100K | -$1.9M | -$2.7M | -$5.3M | $800K | - | - | - | $100K | - | - | - | - | -$11.81M | -$2.92M | -$3.72M | -$8.25M | - | - | - | - | -$7.32M | -$13.29M | -$3.74M | -$1.54M | -$16.57M | $2.17M | -$9.77M | -$1.21M | -$2.83M | -$5.46M | -$5.31M | -$1.45M | $1.75M | -$14.7M | - | -$17.3M | $18.2M | $2.3M | $6.6M | $2.4M | $2.2M | $2.6M | $2.4M | -$55.7M | $2.2M | $100K | $1.4M | $1.4M | $2M | $2.2M | $2.6M | $2.5M | -$23.4M | $1.8M | $1.7M | $1.6M | $1.3M | $2M | $1.6M | $2.1M | $2.5M | $3M | $3M | $3.2M | $3.4M | $3.4M | $2.8M | $2.5M | $3.1M | $3.2M | $2.6M | $2.2M | $2.6M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $593M | $599M | $445M | $468M | $456M | $234M | $372M | $351M | $352M | $309M | - | $320M | $258M | $221M | $277M | $242M | $232M | $195M | $107.1M | $188M | $139M | $131M | $171.1M | $156.1M | $129M | $90.5M | $123.3M | $96.4M | $66.5M | $8.6M | $33M | $11.5M | -$23.4M | -$63.8M | -$198.3M | -$111.2M | -$126.4M | -$121.4M | -$168.2M | -$129.3M | -$73M | -$153.3M | -$20.5M | -$22.5M | $900K | $21.8M | -$7.1M | $11.6M | $42.9M | $35.6M | $56.3M | $69.2M | $81.8M | $72.6M | $86.1M | $34.3M | $92.1M | $97.5M | $92.9M | $91.3M | $94.2M | $84.5M | $73M | $71.7M | $79.9M | $47.4M | $58.7M | $32M | $13.4M | -$19.4M | -$129.7M | $136.2M | $125.1M | $126.8M | $130.9M | $110M | $117.9M | $111.2M | $124.2M | $74.6M | $104.9M | $62.8M | $101.44M | $98.4M | $94.2M | $93.63M | $82.21M | $56.66M | $51.52M | $55.94M | $66.56M | $29.75M | $17.01M | $9.88M | $3.55M | -$5.36M | $16.11M | $24.17M | $31.1M | $26.62M | $27.39M | $41.59M | $43.08M | $30M | $32.99M | $40.96M | $37.02M | $2.1M | $600K | -$15.7M | $46.7M | $29.1M | $48.9M | $44.7M | $45.9M | $32.8M | $27.8M | -$51.4M | $9.3M | $9.1M | $18.5M | $29.6M | $25.7M | $30.2M | $41.4M | $40.9M | $12.1M | $25M | $26.1M | $25.9M | $24M | $23.3M | $25.6M | $23.9M | $17.8M | $20.3M | $16.9M | $14.8M | $15.2M | $25.9M | $26.2M | $25M | $20.1M | $25.8M | $24M | $22M | $20.7M | $19.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $101M | $108M | $129M | $125M | $143M | $82M | $69M | $76M | $70M | $57M | - | $79M | $36M | $60M | -$16M | $44M | $46M | $49M | $18M | $51M | $24M | -$25M | -$740.2M | $23.9M | $30.8M | $24M | -$8.5M | $29.7M | $26.3M | $32.8M | -$31.7M | $35.2M | $16M | $18.6M | -$24.8M | $8.6M | $17.6M | $8.2M | $5.2M | $13.5M | $25.2M | $14.4M | $16.7M | $21.3M | $269.5M | $2.7M | -$18.6M | $900K | $11.6M | $7.3M | $2.4M | $11.6M | $20.1M | $17M | $11.6M | $4.9M | $27.5M | $18.6M | $20.9M | $18.5M | $23M | $15.2M | $11.4M | $18.1M | $20M | $10.5M | $8.6M | $2.5M | $2.9M | $12.7M | -$30.3M | $31.7M | $35.3M | $32.2M | $34.4M | $25.2M | $26.3M | $27.9M | $27.8M | $16.6M | $18.1M | $14.3M | $18.45M | $2.7M | $17.5M | $17.56M | $16.44M | -$17.41M | $12.36M | $13.43M | $8.96M | $7.14M | -$15.59M | $2.37M | -$2.87M | -$1.45M | $4.35M | $6.53M | $9.33M | $5.15M | $8.22M | $12.48M | $14.72M | $11.49M | $12.23M | $13.11M | $11.81M | $700K | $200K | $1.4M | $13.6M | $11.5M | $21.4M | $16M | $16.5M | $11.8M | $10M | $1.3M | $3.3M | $3.2M | $7.9M | $10.5M | $9.4M | $11M | $15.1M | $14.9M | $4.4M | $9.1M | $9.5M | $9.5M | $8.6M | $8.4M | $9.1M | $8.5M | $6.6M | $7.5M | $6.3M | $5.5M | $5.7M | $9.7M | $9.8M | $9.3M | $6.9M | $10.2M | $9.5M | $8.6M | $8.2M | $7.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $492M | $491M | $316M | $343M | $313M | $152M | $303M | $275M | $282M | $252M | - | $241M | $222M | $161M | $293M | $198M | $186M | $146M | $89.1M | $137M | $115M | $156M | $911.3M | $132.2M | $98.2M | $66.5M | $131.8M | $66.7M | $40.2M | -$24.2M | $64.7M | -$23.7M | -$39.4M | -$82.4M | -$173.5M | -$119.8M | -$144M | -$129.6M | -$173.4M | -$142.8M | -$98.2M | -$167.7M | -$37.2M | -$43.8M | -$268.6M | $19.1M | $11.5M | $10.7M | $31.3M | $28.3M | $53.9M | $57.6M | $61.7M | $55.6M | $74.5M | $29.4M | $64.6M | $78.9M | $72M | $72.8M | $71.2M | $69.3M | $61.6M | $53.6M | $59.9M | $36.9M | $50.1M | $29.5M | $10.5M | -$32.1M | -$105.4M | $104.5M | $89.8M | $94.6M | $96.5M | $84.8M | $91.6M | $83.3M | $96.4M | $58M | $86.8M | $48.5M | $82.99M | $95.7M | $76.7M | $76.08M | $65.77M | $74.07M | $39.17M | $42.51M | $57.6M | $22.61M | $32.6M | $7.51M | $6.41M | -$3.91M | $11.76M | $17.64M | $21.77M | $21.47M | $19.17M | $27.9M | $28.36M | $18.51M | $20.75M | $25.61M | $25.21M | $1.4M | $400K | -$17.1M | $33.1M | $17.6M | $27.5M | $28.7M | $29.4M | $21M | $17.8M | -$52.7M | $6M | $5.9M | $10.6M | $19.1M | $16.3M | $19.2M | $26.3M | $26M | $7.7M | $15.9M | $16.6M | $16.4M | $15.4M | $14.9M | $16.5M | $15.4M | $11.2M | $12.8M | $10.6M | $9.3M | $9.5M | $16.2M | $16.4M | $15.7M | $13.2M | $15.6M | $14.5M | $13.4M | $12.5M | $11.9M | $11.1M | $10.8M | $9.3M | $8.5M | $7.6M | $7.2M | $6.4M | $5.4M | $4.8M | $3.9M | $3.4M | $3M | $2.7M | $2.4M | $2.2M | $1.8M | $1.4M | $1.1M | $700K | $300K | $300K | $200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $492M | $491M | $316M | $343M | $313M | $152M | $303M | $275M | $282M | $252M | - | $241M | $222M | $161M | $293M | $198M | $186M | $146M | $89.1M | $137M | $115M | $156M | $911.3M | $132.2M | $98.2M | $66.5M | $131.8M | $66.7M | $40.2M | -$24.2M | $64.7M | -$23.7M | -$39.4M | -$82.4M | -$173.5M | -$119.8M | -$144M | -$129.6M | -$173.4M | -$142.8M | -$98.2M | -$167.7M | -$37.2M | -$43.8M | -$268.6M | $19.1M | $11.5M | $10.7M | $31.3M | $28.3M | $53.9M | $57.6M | $61.7M | $55.6M | $74.5M | $29.4M | $64.6M | $78.9M | $72M | $72.8M | $71.2M | $69.3M | $61.6M | $53.6M | $59.9M | $36.9M | $50.1M | $29.5M | $10.5M | -$32.1M | -$105.4M | $104.5M | $89.8M | $94.6M | $96.5M | $84.8M | $91.6M | $83.3M | $96.4M | $58M | $86.8M | $48.5M | $82.99M | $95.7M | $76.7M | $76.08M | $65.77M | $74.07M | $39.17M | $42.51M | $57.6M | $22.61M | $32.6M | $7.51M | $6.41M | -$3.91M | $11.76M | $17.64M | $21.77M | $21.47M | $19.17M | $27.9M | $28.36M | $18.51M | $20.75M | $25.61M | $25.21M | $1.4M | $400K | -$17.1M | $33.1M | $17.6M | $27.5M | $28.7M | $29.4M | $21M | $17.8M | -$52.7M | $6M | $5.9M | $10.6M | $19.1M | $16.3M | $19.2M | $26.3M | $26M | $7.7M | $15.9M | $16.6M | $16.4M | $15.4M | $14.9M | $16.5M | $15.4M | $11.2M | $12.8M | $10.6M | $9.3M | $9.5M | $16.2M | $16.4M | $15.7M | $13.2M | $15.6M | $14.5M | $13.4M | $12.5M | $11.9M | $11.1M | $10.8M | $9.3M | $8.5M | $7.6M | $7.2M | $6.4M | $5.4M | $4.8M | $3.9M | $3.4M | $3M | $2.7M | $2.4M | $2.2M | $1.8M | $1.4M | $1.1M | $700K | $300K | $300K | $200K |
Shares Outstanding (Basic) | 210M | 211M | 212M | 213M | 213M | 214M | 214M | 215M | 216M | 215M | 214M | 214M | 214M | 215M | 216M | 216M | 217M | 217M | 219.2M | 220M | 220M | 220M | 219.7M | 219.6M | 219.2M | 219.2M | 220M | 219.7M | 219.6M | 219.6M | 219.2M | 218.9M | 219M | 218.6M | 219.1M | 219.6M | 219.5M | 219.9M | 221.1M | 222.3M | 223.2M | 224.4M | 224.7M | 225.3M | 227M | 227.2M | 227.2M | 226.9M | 227.3M | 227M | 225.5M | 223.1M | 223.1M | 223.8M | 224.1M | 225.5M | 227.8M | 228.1M | - | 227.1M | 229.4M | 228.2M | - | 226.5M | 228M | 229M | - | 229.6M | 228.9M | 227.1M | - | 225.3M | 224.2M | 226.2M | - | 229.4M | 230.3M | 231.2M | - | 230.9M | 230.5M | 230.3M | - | 229.6M | 228.7M | 227.72M | - | 455.65M | 456.01M | 224.1M | - | 444.88M | 222.96M | 223.55M | - | 451.24M | 226.7M | 226.52M | - | 217.48M | 216.05M | 216.13M | - | 226.72M | 231.01M | 944.08M | - | 246.4M | 244M | 942.88M | - | 187.59M | 185.53M | 188.08M | - | 186.55M | 193.41M | 191.63M | - | 192.4M | 192.4M | 184.33M | - | 185.4M | 188.08M | 188.08M | - | 188.24M | 187.83M | 188.7M | - | 189.75M | 191.64M | 192.79M | - | 192.14M | 191.74M | 191.09M | - | 198.34M | 197.35M | 196.04M | - | 194.71M | 194.5M | 194.38M | - | 193.94M | 193.39M | 193.39M | - | 191.75M | 190.59M | 190.59M | - | 190.11M | 177.6M | 163.49M | - | 163.66M | 162.45M | 165.53M | - | 165.53M | 165.53M | 165.53M | - | 165.53M | 165.53M | 165.53M |
Shares Outstanding (Diluted) | 211M | 212M | 214M | 215M | 215M | 216M | 217M | 217M | 217M | 217M | 216M | 216M | 215M | 216M | 217M | 217M | 218M | 219M | 221.2M | 222M | 222M | 222M | 222.5M | 222.3M | 222.2M | 221.3M | 222.5M | 221.9M | 222.4M | 219.6M | 221.3M | 218.9M | 219M | 218.6M | 219.1M | 219.6M | 219.5M | 219.9M | 221.1M | 222.3M | 223.2M | 224.4M | 224.7M | 225.3M | 227M | 231.7M | 232.2M | 231.5M | 232.4M | 231.6M | 231.1M | 227.7M | 228.3M | 229.3M | 229.6M | 229.9M | 232.1M | 234.1M | - | 230.7M | 236.6M | 237.1M | - | 232.4M | 233.8M | 234.6M | - | 232.9M | 232.3M | 227.1M | - | 230.4M | 231.1M | 232.6M | - | 239.9M | 243M | 243.8M | - | 242M | 243.1M | 244.7M | - | 249.5M | 250.3M | 249.27M | - | 496.09M | 501.21M | 238.57M | - | 456.67M | 226.92M | 226.89M | - | 451.24M | 228.55M | 236.8M | - | 224.04M | 222.84M | 222.75M | - | 228.29M | 236.29M | 1.001B | - | 246.4M | 244M | 942.88M | - | 187.59M | 185.53M | 188.08M | - | 186.55M | 193.41M | 191.63M | - | 192.4M | 192.4M | 184.33M | - | 185.4M | 188.08M | 188.08M | - | 188.24M | 187.83M | 188.7M | - | 189.75M | 191.64M | 192.79M | - | 192.14M | 191.74M | 191.09M | - | 198.34M | 197.35M | 196.04M | - | 194.71M | 194.5M | 194.38M | - | 193.94M | 193.39M | 193.39M | - | 191.75M | 190.59M | 190.59M | - | 190.11M | 177.6M | 163.49M | - | 163.66M | 162.45M | 165.53M | - | 165.53M | 165.53M | 165.53M | - | 165.53M | 165.53M | 165.53M |
EPS (Basic) | $2.34 | $2.33 | $1.49 | $1.61 | $1.47 | $0.71 | $1.42 | $1.28 | $1.31 | $1.17 | $1.32 | $1.13 | $1.04 | $0.75 | $1.36 | $0.92 | $0.86 | $0.67 | $0.41 | $0.62 | $0.52 | $0.71 | $4.15 | $0.60 | $0.45 | $0.30 | $0.60 | $0.30 | $0.18 | -$0.11 | $0.30 | -$0.11 | -$0.18 | -$0.38 | -$0.79 | -$0.55 | -$0.66 | -$0.59 | -$0.77 | -$0.64 | -$0.44 | -$0.75 | -$0.15 | -$0.19 | -$1.18 | $0.08 | $0.05 | $0.05 | $0.14 | $0.12 | $0.24 | $0.26 | $0.28 | $0.25 | $0.33 | $0.13 | $0.28 | $0.35 | - | $0.32 | $0.31 | $0.30 | - | $0.24 | $0.26 | $0.16 | - | $0.13 | $0.05 | -$0.14 | - | $0.46 | $0.40 | $0.42 | - | $0.37 | $0.40 | $0.36 | - | $0.25 | $0.38 | $0.21 | - | $0.42 | $0.34 | $0.33 | - | $0.17 | $0.085 | $0.19 | - | $0.05 | $0.15 | $0.035 | - | -$0.0075 | $0.05 | $0.08 | - | $0.098 | $0.088 | $0.13 | - | $0.083 | $0.09 | $0.027 | - | $0.0013 | $0.00063 | -$0.018 | - | $0.019 | $0.031 | $0.032 | - | $0.028 | $0.021 | -$0.072 | - | $0.0081 | $0.014 | $0.024 | - | $0.024 | $0.033 | $0.032 | - | $0.02 | $0.011 | $0.01 | - | $0.0094 | $0.01 | $0.0097 | - | $0.0078 | $0.0069 | $0.0063 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.0094 | $0.0088 | - | $0.0078 | $0.0072 | $0.0072 | - | $0.0056 | $0.005 | $0.0047 | - | $0.0038 | $0.0034 | $0.0028 | - | $0.00073 | $0.00073 | $0.00063 | - | $0.00052 | $0.00042 | $0.00042 | - | $0.0001 | $0.0001 | $0.0001 |
EPS (Diluted) | $2.33 | $2.32 | $1.48 | $1.60 | $1.46 | $0.70 | $1.40 | $1.27 | $1.30 | $1.16 | $1.31 | $1.12 | $1.03 | $0.75 | $1.35 | $0.91 | $0.85 | $0.67 | $0.40 | $0.62 | $0.52 | $0.70 | $4.10 | $0.59 | $0.44 | $0.30 | $0.59 | $0.30 | $0.18 | -$0.11 | $0.29 | -$0.11 | -$0.18 | -$0.38 | -$0.79 | -$0.55 | -$0.66 | -$0.59 | -$0.77 | -$0.64 | -$0.44 | -$0.75 | -$0.15 | -$0.19 | -$1.18 | $0.08 | $0.05 | $0.05 | $0.13 | $0.12 | $0.23 | $0.25 | $0.27 | $0.24 | $0.32 | $0.13 | $0.28 | $0.34 | - | $0.32 | $0.30 | $0.29 | - | $0.23 | $0.25 | $0.16 | - | $0.13 | $0.05 | -$0.14 | - | $0.45 | $0.39 | $0.41 | - | $0.35 | $0.38 | $0.34 | - | $0.24 | $0.36 | $0.20 | - | $0.38 | $0.31 | $0.31 | - | $0.15 | $0.08 | $0.18 | - | $0.05 | $0.15 | $0.035 | - | -$0.0075 | $0.05 | $0.075 | - | $0.095 | $0.085 | $0.13 | - | $0.08 | $0.088 | $0.026 | - | $0.0013 | $0.00063 | -$0.018 | - | $0.019 | $0.029 | $0.03 | - | $0.026 | $0.021 | -$0.072 | - | $0.0081 | $0.014 | $0.024 | - | $0.024 | $0.033 | $0.032 | - | $0.02 | $0.011 | $0.01 | - | $0.0094 | $0.01 | $0.0097 | - | $0.0078 | $0.0069 | $0.0063 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.0094 | $0.0088 | - | $0.0078 | $0.0072 | $0.0072 | - | $0.0056 | $0.005 | $0.0047 | - | $0.0038 | $0.0034 | $0.0028 | - | $0.00073 | $0.00073 | $0.00063 | - | $0.00052 | $0.00042 | $0.00042 | - | $0.0001 | $0.0001 | $0.0001 |
EBIT | $598M | $571M | $531M | $475M | $450M | $236M | $381M | $346M | $343M | $299M | - | $334M | $262M | $217M | $279M | $256M | $252M | $224M | $132.9M | $204M | $152M | $141M | $177.3M | $170.7M | $137M | $112.8M | $135M | $110.3M | $81.9M | $21.6M | $48.5M | $26.2M | -$14.7M | -$50.6M | -$189.9M | -$102M | -$116.4M | -$114.5M | -$161M | -$119.6M | -$66.8M | -$146.8M | -$7.6M | -$11.5M | $8.9M | $23.8M | $25.2M | $14.4M | $46.2M | $38M | $58M | $71M | $83.7M | $75.7M | $91.8M | $71.1M | $92.9M | $94M | $91.8M | $90.2M | $93.7M | $78.6M | $73.4M | $69.2M | $81.7M | $57.9M | $56.5M | $31.2M | $29.1M | $18.1M | -$93.6M | $139.6M | $118.8M | $119.9M | $124.1M | $105.6M | $114.5M | $101.4M | $119.7M | $68.6M | $102.1M | $59.3M | $97.25M | $95.2M | $91.4M | $90.62M | $89.96M | $56.78M | $53.06M | $61.77M | $60.93M | $27.94M | $13.94M | $6.61M | $8.55M | $5.44M | $14.13M | $22.73M | $45.92M | $20.12M | $29.16M | $36.6M | $38.51M | $29.09M | $34M | $37.98M | $28.81M | $10.27M | -$5.3M | $1.54M | $28.6M | $25.2M | $42.3M | $42.3M | $43.6M | $30.1M | $25.5M | $4.4M | $7M | $9M | $17.1M | $28.1M | $23.6M | $28.1M | $38.9M | $38.4M | $35.4M | $23.3M | $24.4M | $24.3M | $22.5M | $21.3M | $24M | $21.9M | $15.4M | $17.4M | $14M | $11.5M | $11.9M | $22.4M | $23.4M | $22.4M | $17.1M | $22.7M | $21.5M | $19.9M | $18.2M | $17.6M | $43.4M | $38.8M | -$36.4M | $30.3M | $27.3M | $25.8M | -$25M | $20.2M | $18.8M | $17.3M | -$15.3M | $13.7M | $12.2M | $11M | -$7.2M | $7.7M | $6.8M | $5.1M | -$2.6M | $2.3M | $2M | $1.3M |
EBITDA | $659M | $600M | $672M | $543M | $503M | $387M | $440M | $397M | $393M | $338M | - | $382M | $310M | $249M | $321M | $288M | $284M | $252M | $178.1M | $236M | $191M | $168M | $217.8M | $204.2M | $176.6M | $161.2M | $164.5M | $143M | $109.7M | $58.8M | $72.9M | $49.3M | $15.5M | -$8.8M | -$60.1M | -$75.1M | -$74.3M | -$91.1M | -$116.4M | -$83.1M | -$13M | -$58.9M | $26.4M | $24.6M | $42.4M | $62.2M | $77.7M | $51.3M | $87.8M | $83.2M | $89.8M | $105.9M | $117.5M | $114.7M | $136.5M | $145.1M | $125.3M | $122.1M | $123.1M | $121.2M | $122.9M | $103.1M | $111.3M | $96.4M | $109.9M | $98.6M | $82.8M | $65M | $76.9M | $84.5M | $105.1M | $171.2M | $138.3M | $136.7M | $150.7M | $123.1M | $129.2M | $113.7M | $134M | $81.8M | $115.6M | $71.5M | $107.14M | $104.7M | $103.12M | $103.21M | $115.14M | $72.91M | $69.65M | $82.52M | $75.26M | $39.78M | $25.76M | $18.91M | $28.02M | $30.71M | $29.95M | $36.91M | $78.16M | $33.49M | $54.76M | $52.47M | $57.69M | $50.74M | $56.61M | $56.19M | $45.61M | $43.07M | $21M | $35.64M | $40.4M | $41M | $54.7M | $58.4M | $53.8M | $38.9M | $35.1M | $68.2M | $14.6M | $17.9M | $24.2M | $34.2M | $26.6M | $32.5M | $43.2M | $42.6M | $64.5M | $28M | $29.8M | $28.4M | $25.8M | $24.6M | $27.7M | $25.2M | $16.1M | $18.7M | $15.7M | $12.5M | $12.2M | $22.7M | $24.6M | $23.4M | $17.9M | $23.6M | $21.9M | $20.2M | $18M | $17.4M | $43.4M | $38.8M | -$36.4M | $30.3M | $27.3M | $25.8M | -$25M | $20.2M | $18.8M | $17.3M | -$15.3M | $13.7M | $12.2M | $11M | -$7.2M | $7.7M | $6.8M | $5.1M | -$2.6M | $2.3M | $2M | $1.3M |