Winnebago Industries Inc.(WGO:US)
Market Cap$695.41M
Key Metrics
Price$24.66
Revenue (TTM)$2.836B
Holders Revenue (TTM)$41.5M
Gross Profit (TTM)$368.7M
Earnings (TTM)$38.5M
EBITDA (TTM)$129M
Op. Margin (TTM)2.42%
Dividend Yield5.71%
Holders Yield5.97%
Cash on hand$57.1M
Total Assets$2.039B
Net Assets$1.234B
Total Debt$477M
Key Metrics
Price$24.66
Revenue (TTM)$2.836B
Holders Revenue (TTM)$41.5M
Gross Profit (TTM)$368.7M
Earnings (TTM)$38.5M
EBITDA (TTM)$129M
Op. Margin (TTM)2.42%
Dividend Yield5.71%
Holders Yield5.97%
Cash on hand$57.1M
Total Assets$2.039B
Net Assets$1.234B
Total Debt$477M
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $698.7M | $657.4M | $702.7M | $777.3M | - | - | - | - | - | - | - | $771M | $900.8M | $866.7M | $952.2M | $1.179B | $1.458B | $1.165B | $1.156B | $1.036B | $960.74M | $839.89M | $793.13M | $737.81M | $402.46M | $626.81M | $588.46M | $530.4M | $528.94M | $432.69M | $493.65M | $536.19M | $562.26M | $468.36M | $450.02M | $454.94M | $476.36M | $370.51M | $245.31M | $263.25M | $272.08M | $225.67M | $214.22M | $251.05M | $266.51M | $234.54M | $224.4M | $245.94M | $247.75M | $228.81M | $222.67M | $214.25M | $218.2M | $177.17M | $193.55M | $162.53M | $155.71M | $131.6M | $131.84M | $130.55M | $135.57M | $106.59M | $123.71M | $123.13M | $134.81M | $110.53M | $81.02M | $59.47M | $50.85M | $31.81M | $69.4M | $85.27M | $139.74M | $164.2M | $215.14M | $237.68M | $231.69M | $199.01M | $201.77M | $205.41M | $220.31M | $206.43M | $232.26M | $231.46M | $255.02M | $239.36M | $266.13M | $283M | $310.19M | $266.03M | $254.93M | $225.69M | $200.21M | $188.96M | $234.09M | $220.91M | $245.91M | $184.17M | $179.11M | $178.13M | $195.61M | $142.53M | $164.17M | $162.49M | $211.14M | $189.57M | $184.9M | $164.4M | $191.5M | $154.13M | $157.7M | $130M | $150.5M | $118.7M | $125.9M | $99.9M | $117.2M | $105.7M | $113.9M | $97.7M | $144.4M | $113.6M | $122M | $113.3M | $125.1M | $115.4M | $130.8M | $118.9M | $129.7M | $99M | $104.6M | $107.3M | $115.9M | $77.5M | $83.4M | $86M | $88.9M | $60M | $60.2M | $71.7M | $70.2M | $40M | $40.7M | $85.9M | $89.7M | $80.6M | $78.9M | $89.5M | $112.9M | $107.1M | $128M | $94.1M | $132.8M | $94M | $104.2M | $106.8M | $106.4M | $97M | $96.2M | $94.4M | $110.7M | $87M | $81.6M | $91.5M | $133.5M | $104M | $95.2M | $122.2M | $126.6M | $88.2M |
Cost of Revenue | $603.8M | $571.8M | $613.7M | $678.1M | - | - | - | - | - | - | - | $643.5M | $749.4M | $719.9M | $791.8M | $968.74M | $1.185B | $948.1M | $926.3M | $848.93M | $791.13M | $683.3M | $656.13M | $615.3M | $370.43M | $547.03M | $509.85M | $447.21M | $442.36M | $366.26M | $422.65M | $452.36M | $476.75M | $400.7M | $387.19M | $381.35M | $405.56M | $321.19M | $216.43M | $231.39M | $241.82M | $200.4M | $188.97M | $223M | $238.33M | $210.29M | $200.02M | $217.23M | $221.27M | $205.97M | $196.71M | $188.75M | $197M | $159.98M | $172.81M | $146.27M | $143.64M | $124.75M | $123.34M | $122.02M | $126.87M | $95.27M | $112.51M | $111.92M | $125.06M | $105.75M | $80.49M | $61.24M | $59.13M | $43.6M | $78.29M | $90.93M | $137.11M | $152.03M | $189.5M | $205.09M | $205.44M | $180.05M | $180.38M | $180.07M | $192.24M | $186.11M | $201.09M | $199M | $219.83M | $210.1M | $226.07M | $241.35M | $264.17M | $231M | $215.47M | $196.9M | $177.07M | $159.59M | $198.28M | $185.8M | $209.38M | $160.12M | $153.57M | $156.77M | $169.42M | $123.52M | $139.89M | $146.54M | $172.68M | $159.38M | $154.3M | $136.1M | $156.4M | $128.4M | $131.4M | $108M | $128.3M | $103M | $106.1M | $89.1M | $99.4M | $93.4M | $97.1M | $86.2M | $121.8M | $94.9M | $100.3M | $96.8M | $103.1M | $96M | $108.5M | $99.5M | $106.7M | $83.1M | $86.5M | $88.3M | $98.7M | $65.8M | $70.1M | $72.7M | $75.2M | $54.1M | $52.3M | $59M | $60.9M | $39.1M | $39M | $74.2M | $81.3M | $74.4M | $70M | $88.2M | $97.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $94.9M | $85.6M | $89M | $99.2M | - | - | - | - | - | - | - | $127.5M | $151.4M | $146.8M | $160.4M | $210.38M | $273M | $216.6M | $229.4M | $187.17M | $169.61M | $156.58M | $137M | $122.51M | $32.02M | $79.78M | $78.61M | $83.19M | $86.58M | $66.43M | $71M | $83.83M | $85.51M | $67.66M | $62.83M | $73.58M | $70.8M | $49.32M | $28.88M | $31.87M | $30.26M | $25.28M | $25.25M | $28.05M | $28.18M | $24.26M | $24.39M | $28.71M | $26.48M | $22.85M | $25.96M | $25.5M | $21.2M | $17.19M | $20.75M | $16.27M | $12.07M | $6.85M | $8.5M | $8.53M | $8.7M | $11.32M | $11.2M | $11.2M | $9.76M | $4.78M | $524K | -$1.78M | -$8.29M | -$11.79M | -$8.89M | -$5.66M | $2.62M | $12.17M | $25.64M | $32.59M | $26.26M | $18.97M | $21.38M | $25.34M | $28.08M | $20.32M | $31.16M | $32.46M | $35.19M | $29.26M | $40.06M | $41.66M | $46.02M | $35.03M | $39.47M | $28.79M | $23.15M | $29.37M | $35.81M | $35.11M | $36.53M | $24.05M | $25.54M | $21.36M | $26.18M | $19.01M | $24.27M | $15.95M | $38.46M | $30.19M | $30.6M | $28.3M | $35.1M | $25.73M | $26.3M | $22M | $22.2M | $15.7M | $19.8M | $10.8M | $17.8M | $12.3M | $16.8M | $11.5M | $22.6M | $18.7M | $21.7M | $16.5M | $22M | $19.4M | $22.3M | $19.4M | $23M | $15.9M | $18.1M | $19M | $17.2M | $11.7M | $13.3M | $13.3M | $13.7M | $5.9M | $7.9M | $12.7M | $9.3M | $900K | $1.7M | $11.7M | $8.4M | $6.2M | $8.9M | $1.3M | $15.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $66.5M | $68.4M | $69.8M | $73.7M | - | - | - | - | - | - | - | $64.3M | $66.5M | $66.2M | $70.7M | $81.52M | $88.3M | $71.8M | $74.8M | $63.58M | $63.59M | $53.02M | $48.4M | $50.52M | $33.27M | $42.16M | $51.11M | $35.99M | $35.33M | $35.26M | $35.71M | $33.41M | $35.3M | $30.48M | $29.6M | $27.81M | $25.34M | $22.09M | $15.78M | $12.98M | $11.26M | $13.37M | $13.84M | $11.14M | $11.6M | $12.31M | $9.94M | $10.43M | $10.89M | $9.44M | $9.96M | $10.16M | $10.95M | $8.32M | $10.77M | $9.68M | $8.54M | $8.01M | $7.87M | $6.76M | $8.17M | $7.27M | $6.27M | $6.25M | $6.35M | $6.64M | $6.5M | $6.6M | $6.5M | $6.82M | $8M | $8.54M | $9.53M | $9.72M | $12.06M | $11.87M | $11.6M | $9.61M | $11.24M | $12.6M | $9.7M | $9.79M | $9.72M | $9.41M | $8.84M | $10.36M | $10.11M | $12.63M | $17.94M | $10.5M | $10.3M | $10.39M | $8.9M | $7M | $9.82M | $9.93M | $9.95M | $10.64M | $10.23M | $11.42M | $8.08M | $6.77M | $9.1M | $2.28M | $13.06M | $11.57M | $11.1M | $13M | $12.1M | $9.8M | $10.8M | $10.9M | $10.7M | $8.6M | $11M | $12M | $10.7M | $13.5M | $11.2M | $4.1M | $12.7M | $13.1M | $14.5M | $14M | $13.7M | $12.3M | $12.4M | $13.5M | $12.8M | $12.6M | $12.4M | $13.4M | $10.8M | $10.5M | $10.5M | $10.1M | $8.9M | $8.1M | $8.4M | $6M | $9.6M | $9.2M | $10.4M | $11.3M | $11.5M | $13.7M | $11.5M | $14.4M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $66.5M | $68.4M | $69.8M | $73.7M | - | - | - | - | - | - | - | $64.3M | $66.5M | $66.2M | $70.7M | $81.52M | $88.3M | $71.8M | $74.8M | $63.58M | $63.59M | $53.02M | $48.4M | $50.52M | $33.27M | $42.16M | $51.11M | $35.99M | $35.33M | $35.26M | $35.71M | $33.41M | $35.3M | $30.48M | $29.6M | $27.81M | $25.34M | $22.09M | $15.78M | $12.98M | $11.26M | $13.37M | $13.84M | $11.14M | $11.6M | $12.31M | $9.94M | $10.43M | $10.89M | $9.44M | $9.96M | $10.16M | $10.95M | $8.32M | $10.77M | $9.68M | $8.54M | $8.01M | $7.87M | $6.76M | $7.56M | $7.27M | $6.92M | $6.25M | $6.35M | $6.64M | $6.5M | $6.6M | $6.5M | $6.82M | $8M | $8.54M | $9.53M | $9.72M | $12.06M | $11.87M | $11.6M | $9.61M | $11.24M | $12.6M | $9.7M | $9.79M | $9.72M | $9.41M | $8.84M | $10.36M | $10.11M | $12.63M | $17.94M | $10.5M | $10.3M | $10.39M | $8.9M | $7M | $9.82M | $9.93M | $9.95M | $10.64M | $10.23M | $11.42M | $8.08M | $8.62M | $9.1M | $2.28M | $13.06M | $11.57M | $11.1M | $13M | $12.1M | $9.8M | $10.8M | $10.9M | $10.7M | $8.6M | $11M | $12M | $10.7M | $13.5M | $11.2M | $4.1M | $12.7M | $13.1M | $14.5M | $14M | $13.7M | $12.3M | $12.4M | $13.5M | $12.8M | $12.6M | $12.4M | $13.4M | $10.8M | $10.5M | $10.5M | $10.1M | $8.9M | $8.1M | $8.4M | $6M | $9.6M | $9.2M | $10.4M | $11.3M | $11.5M | $13.7M | $11.5M | $14.4M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $605K | - | -$644K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23M | $11.8M | $13.8M | $20.1M | - | - | - | - | - | - | - | $57.5M | $80.5M | $76.8M | $85.9M | $123.64M | $176.7M | $136.8M | $146.4M | $120M | $102.44M | $99.98M | $85.02M | $68.4M | -$8.17M | $29.64M | $23.89M | $44.77M | $48.97M | $28.9M | $32.63M | $47.02M | $48.28M | $35.25M | $31.18M | $43.69M | $35.31M | $16.86M | $11.05M | $18.89M | $19M | $11.91M | $11.41M | $16.91M | $16.58M | $11.95M | $14.44M | $18.28M | $15.59M | $13.41M | $16.01M | $15.33M | $10.25M | $8.87M | $9.97M | $6.59M | $3.53M | -$1.16M | $627K | $1.77M | $538K | $4.05M | $4.28M | $4.95M | $3.4M | -$1.86M | -$5.98M | -$8.38M | -$14.78M | -$18.61M | -$16.89M | -$18.89M | -$6.9M | $2.45M | $13.58M | $20.73M | $14.66M | $9.36M | $10.14M | $12.75M | $18.38M | $10.53M | $21.44M | $23.05M | $26.36M | $18.9M | $29.95M | $29.03M | $28.08M | $24.53M | $29.17M | $18.4M | $14.24M | $22.37M | $25.99M | $25.18M | $26.59M | $13.41M | $15.31M | -$36.27M | $18.1M | $10.4M | $13.38M | $11.88M | $23.71M | $17M | $18M | $13.8M | $21.6M | $14.53M | $14.1M | $9.6M | $10.2M | $5.7M | $7.4M | -$2.3M | $5.5M | -$3.3M | $3.9M | $4.9M | $7.5M | $3.3M | $4.7M | -$200K | $6.1M | $5.1M | $7.9M | $3.9M | $8.3M | $1.4M | $3.8M | $3.4M | $4.5M | -$700K | $900K | $1.2M | $2.7M | -$4.2M | -$2.6M | $3.8M | -$3M | -$11.1M | -$11.6M | -$2.9M | -$6.4M | -$10.9M | -$5.5M | -$16.1M | $500K | $107.1M | $128M | -$325.5M | $132.8M | $94M | $104.2M | -$279.4M | $106.4M | $97M | $96.2M | -$269.8M | $110.7M | $87M | $81.6M | -$306.1M | $133.5M | $104M | $95.2M | -$249M | $126.6M | $88.2M |
| -$5M | -$6.4M | -$5.4M | -$6.8M | - | - | - | - | - | - | - | -$2.8M | -$5.4M | -$7.1M | -$6.2M | -$13.18M | -$22.2M | -$16.8M | -$16.7M | -$10.06M | -$10.14M | -$9.74M | -$10.04M | -$13.81M | -$8.37M | -$8.38M | -$5.93M | -$4.4M | -$4.09M | -$4.14M | -$3.74M | -$5.42M | -$4.07M | -$4.93M | -$4.66M | -$5.29M | -$5.66M | $6.34M | $6.31M | $263K | $1.67M | $1.58M | $1.48M | $2.07M | -$462K | $28K | $7K | $1.92M | $735K | $555K | $91K | $1.87M | $144K | -$19K | $586K | $1.63M | $402K | -$110K | $257K | $108K | $76K | $322K | $320K | $131K | $316K | $728K | -$727K | $86K | $209K | $633K | - | - | $1.05M | $1.24M | - | - | - | - | - | -$2.06M | $1.42M | $1.31M | $922K | - | $761K | $639K | $494K | -$381K | $366K | $283K | $303K | $398K | $306K | $420K | $181K | $508K | $623K | $912K | $892K | $960K | $922K | $901K | $971K | $949K | $831K | $905K | $700K | $800K | $700K | $600K | $600K | $800K | $900K | $800K | $600K | $1.7M | $400K | $700K | $400K | - | $300K | $100K | - | -$400K | $600K | $900K | - | $600K | -$900K | -$100K | -$100K | - | - | -$100K | $100K | $300K | $300K | -$100K | $500K | $600K | $1M | -$1.4M | -$900K | -$4.2M | -$700K | -$200K | -$2.8M | -$1.9M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $131K | $158K | $364K | - | $86K | $209K | $633K | - | - | $1.05M | $1.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5M | $5.8M | $5.5M | $6.6M | - | - | - | - | - | - | - | $4.1M | $5.2M | $5.3M | $5.9M | $10.24M | $10.5M | $10.3M | $10.2M | $10.14M | $10.23M | $10.05M | $9.94M | $14.32M | $8.44M | $8.65M | $6.05M | $4.65M | $4.45M | $4.35M | $4.5M | $4.38M | $4.17M | $4.92M | $4.78M | $5.27M | $5.27M | $5.18M | $1.13M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $476K | - | - | - | $494K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$600K | $100K | -$200K | - | - | - | - | - | - | - | $1.3M | -$200K | -$1.8M | -$300K | -$2.94M | -$11.7M | -$6.5M | -$6.5M | $84K | $93K | $311K | -$94K | $514K | $74K | $270K | $116K | $251K | $360K | $207K | $763K | -$1.05M | $100K | -$11K | $123K | -$25K | -$396K | $11.52M | $7.44M | $263K | $1.67M | $1.58M | $1.48M | $2.07M | -$462K | $28K | $7K | $1.92M | $735K | $555K | $91K | $1.87M | $144K | -$19K | $586K | $1.63M | $402K | -$110K | $257K | $108K | $76K | $322K | $796K | - | $158K | $364K | -$233K | - | - | - | - | - | - | - | - | - | - | - | - | -$2.06M | $1.42M | $1.31M | $922K | - | $761K | $639K | $494K | -$381K | $366K | $283K | $303K | $398K | $306K | $420K | $181K | $508K | $623K | $912K | $892K | $960K | $922K | $901K | $971K | $949K | $831K | $905K | $700K | $800K | $700K | $600K | $600K | $800K | $900K | $800K | $600K | $1.7M | $400K | $700K | $400K | - | $300K | $100K | - | -$400K | $600K | $900K | - | $600K | -$900K | -$100K | -$100K | - | - | -$100K | $100K | $300K | $300K | -$100K | $500K | $600K | $1M | -$1.4M | -$900K | -$4.2M | -$700K | -$200K | -$2.8M | -$1.9M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $18M | $5.4M | $8.4M | $13.3M | - | - | - | - | - | - | - | $54.7M | $75.1M | $69.7M | $79.7M | $110.47M | $154.5M | $120M | $129.7M | $109.94M | $92.3M | $90.23M | $74.98M | $54.59M | -$16.54M | $21.26M | $17.96M | $40.37M | $44.89M | $24.76M | $28.89M | $41.6M | $44.21M | $30.32M | $26.52M | $38.4M | $29.65M | $23.19M | $17.36M | $19.15M | $20.67M | $13.49M | $12.89M | $16.99M | $16.12M | $11.98M | $14.45M | $18.29M | $16.32M | $13.96M | $16.1M | $15.29M | $10.39M | $8.85M | $10.56M | $6.57M | $3.93M | -$1.27M | $884K | $1.87M | $614K | $4.37M | $5.08M | $4.88M | $3.56M | -$1.49M | -$6.21M | -$9.15M | -$14.57M | -$17.98M | -$16.37M | -$18.11M | -$5.85M | $3.69M | $14.82M | $22.29M | $16.46M | $10.96M | $11.7M | $14.19M | $19.8M | $11.85M | $22.36M | $23.79M | $27.12M | $19.54M | $30.45M | $29.51M | $28.44M | $24.81M | $29.47M | $18.8M | $14.55M | $19.79M | $26.17M | $25.69M | $27.21M | $14.33M | $16.2M | $16.41M | $19.02M | $9.45M | $14.35M | $12.83M | $24.54M | $17.91M | $18.7M | $14.5M | $22.3M | $15.2M | $14.6M | $10.3M | $11.1M | $6.5M | $8M | -$600K | $5.8M | -$2.6M | $4.2M | $5.2M | $7.7M | $3.3M | $4.8M | -$500K | - | $6.1M | - | - | - | - | - | $3.2M | - | -$700K | - | $1.3M | - | - | -$1.7M | $4.5M | -$1.6M | -$12.3M | -$12.2M | -$5.5M | -$6.8M | -$10.9M | -$8.2M | -$18M | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3.5M | $600K | $2.9M | -$400K | - | - | - | - | - | - | - | $10.9M | $16M | $16.9M | $19.5M | $27.86M | $37.3M | $28.8M | $30.1M | $25.85M | $21.01M | $21.17M | $17.56M | $12.13M | -$4.19M | $4M | $3.89M | $8.5M | $8.72M | $3.17M | $6.73M | $11.81M | $11.68M | $8.23M | $8.56M | $13.48M | $10.26M | $7.92M | $5.62M | $6M | $6.23M | $4.13M | $4.34M | $5.27M | $4.62M | $3.88M | $4.55M | $5.37M | $4.94M | $4.37M | $4.95M | $4.67M | $2.73M | $2.57M | $3.17M | -$34.34M | -$12K | -$362K | -$151K | -$1.67M | -$581K | $1.06M | $1.29M | -$9K | -$2.43M | -$2.2M | -$4.87M | $41.09M | -$6.02M | -$7.6M | -$6.77M | -$5.41M | -$8.85M | $1.17M | $4.86M | $7.44M | $5.21M | $3.43M | $3.77M | $4.87M | $6.64M | $4.15M | $7.79M | $8.41M | $9.54M | $6.97M | $10.9M | $10.52M | $10.74M | $8.93M | $11.4M | $6.83M | $5.55M | $7.9M | $9.89M | $9.27M | $9.52M | $4.88M | $5.49M | $876K | $6.58M | $3.27M | $4.76M | $4.92M | $8.29M | $6.06M | $6.3M | $4.4M | $7.7M | $5.2M | $5M | $2.9M | $3.8M | $2.1M | $2.7M | -$4.4M | $2.1M | $1.1M | $1.5M | $1.4M | $2.3M | $1.1M | $1.8M | -$2M | - | -$6M | - | - | - | - | - | $0 | - | -$1.1M | - | $0 | - | - | $100K | $1.6M | $600K | -$3.4M | -$4.2M | -$1.7M | -$2.8M | -$5.6M | -$3.6M | -$6.7M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $14.5M | $4.8M | $5.5M | $13.7M | - | - | - | - | - | - | - | $43.8M | $59.1M | $52.8M | $60.2M | $82.61M | $117.2M | $91.2M | $99.6M | $84.09M | $71.3M | $69.07M | $57.42M | $42.46M | -$12.35M | $17.27M | $14.07M | $31.87M | $36.17M | $21.6M | $22.16M | $29.79M | $32.52M | $22.09M | $17.96M | $24.92M | $19.39M | $15.28M | $11.74M | $13.15M | $14.44M | $9.35M | $8.56M | $11.72M | $11.5M | $8.1M | $9.9M | $12.93M | $11.39M | $9.59M | $11.15M | $10.62M | $7.66M | $6.29M | $7.39M | $40.91M | $3.94M | -$912K | $1.04M | $3.55M | $1.2M | $3.32M | $3.79M | $4.89M | $5.99M | $706K | -$1.34M | -$50.24M | -$8.55M | -$10.38M | -$9.6M | -$12.7M | $3M | $2.52M | $9.96M | $14.84M | $11.25M | $7.53M | $7.94M | $9.32M | $13.16M | $7.7M | $14.57M | $15.38M | $17.58M | $12.57M | $19.54M | $18.99M | $17.7M | $15.88M | $18.07M | $11.97M | $9.33M | $12.31M | $16.28M | $16.42M | $18.09M | $9.45M | $10.71M | $15.53M | $12.44M | $6.18M | $8.55M | $7.91M | $16.26M | $11.85M | $12.4M | $10.1M | $14.6M | $10M | $9.6M | $7.4M | $7.3M | $4.4M | $5.3M | $3.8M | $3.7M | -$3.7M | $19.2M | $1.8M | $5.4M | $2.2M | $3M | $1.6M | $6.6M | $12M | $7.7M | $5.1M | $7.3M | $1.3M | -$16.7M | $3.1M | $4.5M | $200K | $1M | -$7.2M | $2M | -$4.4M | -$2.2M | -$10.3M | -$2.5M | -$9.1M | -$8.2M | -$5.5M | -$4.2M | -$5.5M | -$4.6M | -$11.3M | $300K | $2.6M | $3.7M | -$1.5M | $4.9M | $1.3M | -$1.9M | $4.9M | $5.9M | $6.3M | $2.8M | $5.8M | $6.9M | $6.3M | $700K | -$900K | $7.4M | $6M | $5.6M | $10.5M | $8.2M | $5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | -$100K | -$100K | - | - | - | $100K | $100K | $200K | $100K | $300K | $200K | $300K | $400K | $100K | $300K | $200K | $200K | $1.7M | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $14.5M | $4.8M | $5.5M | $13.7M | - | - | - | - | - | - | - | $43.8M | $59.1M | $52.8M | $60.2M | $82.61M | $117.2M | $91.2M | $99.6M | $84.09M | $71.3M | $69.07M | $57.42M | $42.46M | -$12.35M | $17.27M | $14.07M | $31.87M | $36.17M | $21.6M | $22.16M | $29.79M | $32.52M | $22.09M | $17.96M | $24.92M | $19.39M | $15.28M | $11.74M | $13.15M | $14.44M | $9.35M | $8.56M | $11.72M | $11.5M | $8.1M | $9.9M | $12.93M | $11.39M | $9.59M | $11.15M | $10.62M | $7.66M | $6.29M | $7.39M | $40.91M | $3.94M | -$912K | $1.04M | $3.55M | $1.2M | $3.32M | $3.79M | $4.89M | $5.99M | $706K | -$1.34M | -$50.24M | -$8.55M | -$10.38M | -$9.6M | -$12.7M | $3M | $2.52M | $9.96M | $14.84M | $11.25M | $7.53M | $7.94M | $9.32M | $13.16M | $7.7M | $14.57M | $15.38M | $17.58M | $12.57M | $19.54M | $18.99M | $17.7M | $15.88M | $18.07M | $11.97M | $9.33M | $12.31M | $16.28M | $16.42M | $18.09M | $9.45M | $10.71M | $15.53M | $12.44M | $6.18M | $8.55M | $7.91M | $16.26M | $11.85M | $12.4M | $10.1M | $14.6M | $10M | $9.6M | $7.4M | $7.3M | $4.4M | $5.3M | $3.8M | $3.7M | -$3.7M | $19.2M | $1.8M | $5.4M | $2.2M | $3M | $1.6M | $6.6M | $12.1M | $7.6M | $5M | $7.3M | $1.3M | -$16.7M | $3.2M | $4.6M | $400K | $1.1M | -$6.9M | $2.2M | -$4.1M | -$1.8M | -$10.2M | -$2.2M | -$8.9M | -$8M | -$3.8M | -$4M | -$5.3M | -$4.6M | -$11.3M | $300K | $2.6M | $3.7M | -$1.5M | $4.9M | $1.3M | -$1.9M | $4.9M | $5.9M | $6.3M | $2.8M | $5.8M | $6.9M | $6.3M | $700K | -$900K | $7.4M | $6M | $5.6M | $10.5M | $8.2M | $5M |
Shares Outstanding (Basic) | 28.3M | 28.2M | 28.2M | 28M | 28M | 28.1M | 28.6M | 28.8M | 29.2M | 29.2M | 29.6M | - | 30.4M | 30.5M | 30.4M | 31.09M | 32.4M | 33.1M | 33.3M | 33.42M | 33.55M | 33.53M | 33.61M | 33.64M | 33.63M | 33.61M | 32.07M | 31.51M | 31.49M | 31.58M | 31.57M | 31.53M | 31.58M | 31.65M | 31.61M | 31.59M | 31.59M | 31.58M | 27.84M | 26.9M | 26.89M | 26.94M | 26.98M | 26.94M | 26.93M | 26.92M | 26.97M | - | 27.21M | 27.6M | 27.85M | 29.07M | 27.99M | 28.08M | 28.3M | - | 29.23M | 29.15M | 29.14M | - | 29.12M | 29.12M | 29.11M | - | 29.1M | 29.08M | 29.07M | - | 29.05M | 29.04M | 29.03M | - | 29.01M | 28.96M | 29.35M | - | 31.52M | 31.46M | 31.25M | - | 32.2M | 32.81M | 32.93M | - | 33.29M | 33.67M | 33.61M | - | 33.96M | 33.93M | 35.3M | - | 36.51M | 37.55M | 37.44M | - | 39.1M | 41.52M | 41.35M | - | 41.13M | 41.15M | 42.2M | - | 43.06M | 43.53M | 44.29M | - | 44.24M | 44.44M | 44.65M | - | 47.1M | 48.89M | 50.48M | - | 49.33M | 49.33M | 50.53M | - | 51.43M | 48.89M | 50M | - | 50.77M | 50.42M | 50.67M | - | 50.34M | 52M | 50.61M | - | 51.11M | 40M | 55M | - | 48.89M | 48.24M | 51.43M | - | 48.89M | 49.44M | 50M | - | 47.06M | 50.48M | 48.42M | - | 69.4M | 49.31M | 50.2M | - | 50.2M | 50.2M | 51.34M | - | 51.26M | 51.26M | 51.46M | - | 51.17M | 51.17M | 51.06M | - | 51.07M | 50.98M | 50.87M | - | 50.81M | 50.5M |
Shares Outstanding (Diluted) | 28.4M | 28.5M | 28.3M | 28.2M | 28.4M | 28.1M | 28.6M | 28.8M | 30.4M | 29.2M | 34.7M | - | 35.4M | 35.5M | 35.5M | 31.59M | 32.9M | 33.93M | 34.4M | 34.36M | 34.77M | 33.91M | 33.84M | 33.93M | 33.63M | 33.92M | 32.27M | 31.7M | 31.64M | 31.72M | 31.81M | 31.76M | 31.75M | 31.85M | 31.77M | 31.72M | 31.69M | 31.69M | 27.97M | 27.04M | 27M | 27.02M | 27.07M | 27.06M | 27.03M | 27.02M | 27.08M | - | 27.32M | 27.72M | 27.97M | 29.09M | 28.09M | 28.19M | 28.36M | - | 29.26M | 29.25M | 29.21M | - | 29.15M | 29.12M | 29.12M | - | 29.11M | 29.09M | 29.09M | - | 29.06M | 29.05M | 29.04M | - | 29.05M | 29.03M | 29.44M | - | 31.76M | 31.76M | 31.59M | - | 32.5M | 33.15M | 33.22M | - | 33.75M | 34.25M | 34.18M | - | 34.53M | 34.55M | 35.85M | - | 37.1M | 38.22M | 38.21M | - | 39.99M | 42.43M | 42.21M | - | 41.77M | 41.76M | 42.56M | - | 43.7M | 43.53M | 45.09M | - | 44.92M | 44.44M | 44.65M | - | 47.1M | 48.89M | 50.48M | - | 49.33M | 49.33M | 50.53M | - | 51.43M | 48.89M | 50M | - | 50.77M | 50.42M | 50.67M | - | 50.34M | 52M | 50.61M | - | 51.11M | 40M | 55M | - | 48.89M | 48.24M | 51.43M | - | 48.89M | 49.44M | 50M | - | 47.06M | 50.48M | 48.42M | - | 69.4M | 49.31M | 50.2M | - | 50.2M | 50.2M | 51.34M | - | 51.26M | 51.26M | 51.46M | - | 51.17M | 51.17M | 51.06M | - | 51.07M | 50.98M | 50.87M | - | 50.81M | 50.5M |
EPS (Basic) | $0.51 | $0.17 | $0.19 | $0.49 | $0.63 | -$0.02 | -$0.18 | -$1.01 | $0.99 | -$0.43 | $0.87 | - | $1.95 | $1.73 | $1.98 | $2.66 | $3.62 | $2.75 | $2.99 | $2.52 | $2.12 | $2.06 | $1.71 | $1.26 | -$0.37 | $0.51 | $0.44 | $1.01 | $1.15 | $0.68 | $0.70 | $0.94 | $1.03 | $0.70 | $0.57 | $0.79 | $0.61 | $0.48 | $0.42 | $0.49 | $0.54 | $0.35 | $0.32 | $0.43 | $0.43 | $0.30 | $0.37 | - | $0.42 | $0.35 | $0.40 | $1.41 | $0.27 | $0.22 | $0.26 | - | $0.13 | -$0.03 | $0.04 | - | $0.04 | $0.11 | $0.13 | - | $0.21 | $0.02 | -$0.05 | - | -$0.29 | -$0.36 | -$0.33 | - | $0.10 | $0.09 | $0.34 | - | $0.36 | $0.24 | $0.25 | - | $0.41 | $0.23 | $0.44 | - | $0.53 | $0.37 | $0.58 | - | $0.52 | $0.47 | $0.51 | - | $0.26 | $0.33 | $0.44 | - | $0.46 | $0.23 | $0.26 | - | $0.31 | $0.15 | $0.20 | - | $0.38 | $0.27 | $0.28 | - | $0.33 | $0.23 | $0.22 | - | $0.16 | $0.09 | $0.11 | - | $0.075 | -$0.075 | $0.38 | - | $0.11 | $0.045 | $0.06 | - | $0.13 | $0.24 | $0.15 | - | $0.15 | $0.025 | -$0.33 | - | $0.09 | $0.01 | $0.02 | - | $0.045 | -$0.085 | -$0.035 | - | -$0.045 | -$0.18 | -$0.16 | - | -$0.085 | -$0.11 | -$0.095 | - | $0.01 | $0.05 | $0.075 | - | $0.10 | $0.025 | -$0.04 | - | $0.12 | $0.13 | $0.055 | - | $0.13 | $0.13 | $0.015 | - | $0.15 | $0.12 | $0.11 | - | $0.16 | $0.10 |
EPS (Diluted) | $0.51 | $0.17 | $0.19 | $0.49 | $0.62 | -$0.02 | -$0.18 | -$1.01 | $0.96 | -$0.43 | $0.78 | - | $1.71 | $1.52 | $1.73 | $2.61 | $3.57 | $2.69 | $2.90 | $2.45 | $2.05 | $2.04 | $1.70 | $1.25 | -$0.37 | $0.51 | $0.44 | $1.01 | $1.14 | $0.68 | $0.70 | $0.94 | $1.02 | $0.69 | $0.57 | $0.79 | $0.61 | $0.48 | $0.42 | $0.49 | $0.53 | $0.35 | $0.32 | $0.43 | $0.43 | $0.30 | $0.37 | - | $0.42 | $0.35 | $0.40 | $1.41 | $0.27 | $0.22 | $0.26 | - | $0.13 | -$0.03 | $0.04 | - | $0.04 | $0.11 | $0.13 | - | $0.21 | $0.02 | -$0.05 | - | -$0.29 | -$0.36 | -$0.33 | - | $0.10 | $0.09 | $0.34 | - | $0.35 | $0.24 | $0.25 | - | $0.40 | $0.23 | $0.44 | - | $0.52 | $0.37 | $0.57 | - | $0.51 | $0.46 | $0.50 | - | $0.25 | $0.32 | $0.43 | - | $0.44 | $0.23 | $0.26 | - | $0.30 | $0.15 | $0.20 | - | $0.37 | $0.27 | $0.28 | - | $0.33 | $0.23 | $0.22 | - | $0.16 | $0.09 | $0.11 | - | $0.075 | -$0.075 | $0.38 | - | $0.11 | $0.045 | $0.06 | - | $0.13 | $0.24 | $0.15 | - | $0.15 | $0.025 | -$0.33 | - | $0.09 | $0.01 | $0.02 | - | $0.045 | -$0.085 | -$0.035 | - | -$0.045 | -$0.18 | -$0.16 | - | -$0.085 | -$0.11 | -$0.095 | - | $0.01 | $0.05 | $0.075 | - | $0.10 | $0.025 | -$0.04 | - | $0.12 | $0.13 | $0.055 | - | $0.13 | $0.13 | $0.015 | - | $0.15 | $0.12 | $0.11 | - | $0.16 | $0.10 |
EBIT | $23M | $11.2M | $13.9M | $19.9M | - | - | - | - | - | - | - | $58.8M | $80.3M | $75M | $85.6M | $120.7M | $165M | $130.3M | $139.9M | $120.08M | $102.53M | $100.29M | $84.92M | $68.91M | -$8.1M | $29.91M | $24.01M | $45.02M | $49.33M | $29.11M | $33.39M | $45.97M | $48.38M | $35.24M | $31.3M | $43.66M | $34.91M | $28.37M | $18.49M | $18.89M | $20.67M | $13.49M | $12.89M | $18.25M | $16.58M | $11.95M | $14.44M | $21.29M | $15.59M | $13.41M | $16.01M | $17.64M | $10.25M | $8.87M | $9.97M | $8.91M | $3.53M | -$1.16M | $627K | $1.77M | $538K | $4.05M | $4.28M | $7.13M | $3.4M | -$1.86M | -$5.72M | -$8.38M | -$14.78M | -$18.61M | -$16.89M | -$18.89M | -$6.9M | $2.45M | $13.58M | $20.73M | $14.66M | $9.36M | $10.14M | $12.75M | $18.38M | $10.53M | $21.44M | $23.05M | $26.36M | $18.9M | $29.95M | $29.03M | $28.08M | $24.53M | $29.17M | $18.4M | $14.24M | $22.37M | $25.99M | $25.18M | $26.59M | $13.41M | $15.31M | -$36.27M | $18.1M | $10.4M | $13.38M | $11.88M | $23.71M | $17M | $18M | $13.8M | $21.6M | $14.53M | $14.1M | $9.6M | $10.2M | $5.7M | $7.4M | -$2.3M | $5.5M | -$3.3M | $3.9M | $4.9M | $7.5M | $3.3M | $4.7M | -$200K | $6.1M | $5.1M | $7.9M | $3.9M | $8.3M | $1.4M | $3.8M | $3.4M | $4.5M | -$700K | $900K | $1.2M | $2.7M | -$4.2M | -$2.6M | $3.8M | -$3M | -$11.1M | -$11.6M | -$2.9M | -$6.4M | -$10.9M | -$5.5M | -$16.1M | $500K | $107.1M | $128M | -$325.5M | $132.8M | $94M | $104.2M | -$279.4M | $106.4M | $97M | $96.2M | -$269.8M | $110.7M | $87M | $81.6M | -$306.1M | $133.5M | $104M | $95.2M | -$249M | $126.6M | $88.2M |
EBITDA | $37.8M | $27M | $29.1M | $35.1M | - | - | - | - | - | - | - | $72.8M | $92.3M | $85.5M | $96M | $133.13M | $179.2M | $143.8M | $153.4M | $128.39M | $111.04M | $108.28M | $92.67M | $76.65M | $2.96M | $42.02M | $31.21M | $51.34M | $55.13M | $34.48M | $39.22M | $53.87M | $52.66M | $39.37M | $35.48M | $47.99M | $47.38M | $29.07M | $14.77M | $20.39M | $20.56M | $13.29M | $12.92M | $19.47M | $18.2M | $13.01M | $15.5M | $22.31M | $16.59M | $13.76M | $16.99M | $19.27M | $11.26M | $9.9M | $11.15M | $10.6M | $4.72M | $115K | $1.68M | $2.96M | $1.81M | $5.14M | $4.92M | $8.62M | $4.8M | -$610K | -$3.8M | -$6.56M | -$12.91M | -$16.6M | -$14.75M | -$16.57M | -$4.5M | $4.92M | $16.3M | $23.28M | $17.27M | $12.04M | $12.79M | $17.46M | $19.62M | $11.88M | $23.18M | $25.61M | $28.1M | $20.75M | $31.9M | $31.86M | $30.12M | $26.64M | $31.23M | $20.4M | $16.32M | $24M | $27.77M | $26.65M | $27.91M | $14.42M | $16.47M | -$35.36M | $19.05M | $11.34M | $14.2M | $12.73M | $24.56M | $17.74M | $18.8M | $14.5M | $22.3M | $15.33M | $14.9M | $10.3M | $10.6M | $6.3M | $8.2M | -$2.9M | $6.7M | -$1.9M | $5.2M | $7.4M | $9.6M | $5.5M | $7.2M | $2.9M | $7.7M | $6.2M | $9.9M | $5.3M | $11.2M | $3.4M | $5.8M | $5.6M | $6.4M | $1.4M | $2.7M | $2.9M | $4.5M | -$2.1M | -$1M | $6.1M | -$1.3M | -$6.9M | -$7.8M | $4.6M | -$2.4M | -$6.7M | $200K | -$11.2M | $3.5M | $107.1M | $128M | -$325.5M | $132.8M | $94M | $104.2M | -$279.4M | $106.4M | $97M | $96.2M | -$269.8M | $110.7M | $87M | $81.6M | -$306.1M | $133.5M | $104M | $95.2M | -$249M | $126.6M | $88.2M |