Toll Brothers, Inc.(TOL:US)
Market Cap$12.542B
Key Metrics
Price$133.94
Revenue (TTM)$11.045B
Holders Revenue (TTM)$773.59M
Gross Profit (TTM)$2.671B
Earnings (TTM)$1.288B
EBITDA (TTM)$1.695B
Op. Margin (TTM)14.64%
Dividend Yield0.78%
Holders Yield6.17%
Cash on hand$1.106B
Total Assets$14.533B
Net Assets$8.486B
Total Debt$2.923B
Key Metrics
Price$133.94
Revenue (TTM)$11.045B
Holders Revenue (TTM)$773.59M
Gross Profit (TTM)$2.671B
Earnings (TTM)$1.288B
EBITDA (TTM)$1.695B
Op. Margin (TTM)14.64%
Dividend Yield0.78%
Holders Yield6.17%
Cash on hand$1.106B
Total Assets$14.533B
Net Assets$8.486B
Total Debt$2.923B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.531B | $2.146B | $3.423B | $2.945B | $2.739B | $1.859B | $3.333B | $2.728B | $2.837B | $1.948B | $3.02B | $2.688B | $2.507B | $1.78B | $3.712B | $2.495B | $2.278B | $1.791B | $3.041B | $2.255B | $1.93B | $1.563B | $2.546B | $1.651B | $1.549B | $1.331B | $2.379B | $1.766B | $1.716B | $1.363B | $2.455B | $1.913B | $1.599B | $1.175B | $2.028B | $1.503B | $1.364B | $920.73M | $1.855B | $1.27B | $1.116B | $928.57M | $1.437B | $1.028B | $852.58M | $853.45M | $1.351B | $1.057B | $860.37M | $643.68M | $1.045B | $689.16M | $516M | $424.6M | $632.83M | $554.32M | $373.68M | $321.96M | $427.79M | $394.31M | $319.68M | $334.12M | $402.6M | $454.2M | $311.27M | $326.7M | $486.59M | $461.38M | $398.33M | $409.02M | $698.9M | $796.71M | $818M | $842.33M | $1.169B | $1.212B | $1.175B | $1.091B | $1.809B | $1.531B | $1.443B | $1.341B | $1.984B | $1.547B | $1.236B | $999.14M | $1.463B | $1.013B | $819.49M | $597.91M | $903.36M | $693.69M | $607.93M | $567.32M | $705.59M | $580.71M | $550.5M | $489.13M | $675.05M | $576.23M | $509.06M | $469.28M | $614.47M | $461.72M | $385.48M | $343.2M | $441.6M | $403.2M | $340M | $270.7M | $373.7M | $341.2M | $248.2M | $243.2M | $320.6M | $241.2M | $208.5M | $201.4M | $261.5M | $212.6M | $145.2M | $141.4M | $201.3M | $186.6M | $137.1M | $121.3M | $174.1M | $119M | $91M | $117.7M | $142.9M | $101.2M | $73.1M | $75.5M | $99.5M | $80M | $49.9M | $50.4M | $60.2M | $47.9M | $32.6M | $35.2M | $55.6M | $53.9M | $43.9M | $44.9M | $54.6M | $47M | $38M | $38M | $56.7M | $58.3M | $44.6M | $40.6M | $47.6M | $32.9M | $28.3M | $28.4M | $41M | $39.3M | $23.2M | $23.2M | $22.1M | $18.5M | $18M | $18M | $14.5M | $14.4M | $14.4M | $14.4M |
Cost of Revenue | $1.926B | $1.669B | $2.576B | $2.204B | $2.034B | $1.4B | $2.453B | $1.986B | $1.976B | $1.409B | $2.22B | $1.944B | $1.854B | $1.343B | $2.748B | $1.9B | $1.752B | $1.389B | $2.343B | $1.745B | $1.527B | $1.234B | $1.949B | $1.308B | $1.247B | $1.065B | $1.947B | $1.408B | $1.377B | $1.076B | $1.931B | $1.51B | $1.298B | $934.48M | $1.576B | $1.176B | $1.077B | $733M | $1.57B | $991.42M | $870.57M | $712.31M | $1.116B | $824.39M | $678.51M | $650.03M | $1.063B | $817.23M | $688M | $514.03M | $822.26M | $545.09M | $420.01M | $345.94M | $505.74M | $447.93M | $306.82M | $271.61M | $362.5M | $339.95M | $276.35M | $281.97M | $367.15M | $389.51M | $305.58M | $317.49M | $506.02M | $511.55M | $447.76M | $485.98M | $652.61M | $738.93M | $842.43M | $868.05M | $1.041B | $1.078B | $1.007B | $873.34M | $1.284B | $1.115B | $1.01B | $935.27M | $1.372B | $1.069B | $835.97M | $686.27M | $1.032B | $716.99M | $586.13M | $427.73M | $647.21M | $494.98M | $440.34M | $412.79M | $513.16M | $418.6M | $393.6M | $355.64M | $472.99M | $419.83M | $377.57M | $353.35M | $453.89M | $347.5M | $294.22M | $262.7M | $339.2M | $311.2M | $264.5M | $209.8M | $288.9M | $261.3M | $190.9M | $187.3M | $242.9M | $185.2M | $161.6M | $154.5M | $196.8M | $162.6M | $109.9M | $108.4M | $148.3M | $139.9M | $102.4M | $91.4M | $130.7M | $89.8M | $67.9M | $89.1M | $105.5M | $75.5M | $53.4M | $53.8M | $71.5M | $57.4M | $35.7M | $36.4M | $45.1M | $36.8M | $24M | $26.5M | $45M | $39.2M | $30.4M | $31.3M | $38.4M | $31.4M | $25.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $604.89M | $476.99M | $847.86M | $741.39M | $705.44M | $459.55M | $880.79M | $742M | $861.22M | $538.46M | $800.02M | $744.12M | $653.25M | $436.81M | $964.61M | $594.54M | $525.3M | $401.94M | $698.86M | $510.65M | $403.54M | $329.85M | $596.19M | $343.12M | $301.68M | $266.03M | $432.14M | $357.7M | $338.83M | $286.68M | $524.49M | $403.73M | $301.04M | $240.99M | $452.08M | $326.88M | $286.07M | $187.73M | $285.68M | $278.52M | $244.99M | $216.26M | $320.87M | $203.62M | $174.07M | $203.42M | $288.12M | $239.63M | $172.38M | $129.65M | $222.27M | $144.07M | $95.99M | $78.66M | $127.09M | $106.39M | $66.86M | $50.35M | $65.28M | $54.36M | $43.32M | $52.15M | $35.45M | $64.7M | $5.69M | $9.21M | -$19.44M | -$50.17M | -$49.43M | -$76.96M | $46.29M | $57.79M | -$24.43M | -$25.72M | $128.05M | $134.04M | $167.33M | $217.27M | $524.84M | $416.38M | $432.71M | $405.68M | $612.59M | $478.13M | $399.83M | $312.87M | $430.38M | $296.13M | $233.36M | $170.18M | $256.16M | $198.7M | $167.6M | $154.53M | $192.43M | $162.1M | $156.9M | $133.48M | $202.05M | $156.4M | $131.49M | $115.92M | $160.58M | $114.22M | $91.26M | $80.5M | $102.4M | $92M | $75.5M | $60.9M | $84.8M | $79.9M | $57.3M | $55.9M | $77.7M | $56M | $46.9M | $46.9M | $64.7M | $50M | $35.3M | $33M | $53M | $46.7M | $34.7M | $29.9M | $43.4M | $29.2M | $23.1M | $28.6M | $37.4M | $25.7M | $19.7M | $21.7M | $28M | $22.6M | $14.2M | $14M | $15.1M | $11.1M | $8.6M | $8.7M | $10.6M | $14.7M | $13.5M | $13.6M | $16.2M | $15.6M | $12.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $258.25M | $257.94M | $283.78M | $253.67M | $255.76M | $240.41M | $269.73M | $244.81M | $237.7M | $230.05M | $241.41M | $229M | $227.54M | $211.5M | $274.38M | $232.87M | $243.64M | $226.87M | $258.2M | $233.92M | $219.17M | $210.74M | $335.62M | $193.48M | $194.55M | $218.01M | $175.28M | $183.17M | $174.13M | $148.39M | $182.06M | $173.28M | $163.58M | $156.18M | $166.3M | $153.24M | $145.44M | $135.35M | $148.85M | $134.2M | $126.78M | $119.68M | $123.45M | $114.75M | $106.71M | $104.97M | $119.88M | $108.69M | $103.9M | $96.98M | $92.81M | $88.11M | $79.11M | $77.37M | $74.47M | $73.81M | $67.66M | $68.98M | $68.45M | $64.61M | $67.05M | $61.25M | $69.24M | $67.17M | $59.55M | $67.27M | $85.43M | $72.07M | $76.91M | $84.95M | $121.57M | $126.27M | $131.86M | $142.29M | $222.91M | $131.69M | $130.37M | $165.83M | $144.06M | $148.12M | $171.92M | $167.93M | $133.08M | $126.28M | $144.48M | $137.7M | $110.93M | $103.61M | $89.89M | $76.65M | $81.98M | $73.22M | $67.52M | $65.62M | $63.26M | $61.87M | $58.59M | $52.4M | $56.84M | $54.56M | $51.39M | $46.95M | $51.05M | $44.18M | $39.67M | $35.5M | $37.3M | $34.1M | $32.2M | $26.6M | $29.7M | $28.5M | $25M | $23.5M | $25.5M | $21.9M | $20.1M | $18.8M | $19.4M | $17.8M | $17.2M | $15.2M | $16.3M | $16.2M | $13.9M | $13.2M | $13.4M | $12.7M | $12.4M | $10.4M | $12.3M | $11.2M | $10.4M | $9.4M | $9.7M | $8.9M | $7.5M | $6.9M | $7.2M | $6.9M | $6.3M | $6M | $6.8M | $6.7M | $7.1M | $6.7M | $7.2M | $6.9M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $258.25M | $257.94M | $283.78M | $253.67M | $255.76M | $240.41M | $269.73M | $244.81M | $237.7M | $230.05M | $241.41M | $229M | $227.54M | $211.5M | $274.38M | $232.87M | $243.64M | $226.87M | $258.2M | $233.92M | $219.17M | $210.74M | $335.62M | $193.48M | $209.13M | $218.53M | $207.23M | $186.71M | $178.37M | $162.24M | $186.05M | $174.07M | $166.65M | $157.27M | $167.64M | $154.65M | $146.75M | $137.1M | $150.26M | $134.98M | $128.34M | $121.8M | $124.93M | $116.18M | $107.69M | $106.31M | $120.35M | $109.98M | $104.32M | $97.87M | $93.47M | $88.87M | $79.55M | $78.05M | $74.47M | $74.89M | $68.26M | $69.64M | $68.45M | $64.61M | $67.05M | $61.25M | $69.24M | $67.17M | $59.55M | $67.27M | $85.43M | $72.07M | $76.91M | $84.95M | $96.77M | $103.1M | $108.71M | $121.32M | $120.47M | $131.69M | $130.37M | $134.21M | $144.06M | $148.12M | $142.05M | $139.18M | $133.08M | $126.28M | $116.36M | $107.07M | $110.93M | $103.61M | $89.89M | $76.65M | $81.98M | $73.22M | $67.52M | $65.62M | $63.26M | $61.87M | $58.59M | $52.4M | $56.84M | $54.56M | $51.39M | $46.95M | $51.05M | $44.18M | $39.67M | $35.5M | $37.3M | $34.1M | $32.2M | $26.6M | $29.7M | $28.5M | $25M | $23.5M | $25.5M | $21.9M | $20.1M | $18.8M | $19.4M | $17.8M | $17.2M | $15.2M | $16.3M | $16.2M | $13.9M | $13.2M | $13.4M | $12.7M | $12.4M | $10.4M | $12.3M | $11.2M | $10.4M | $9.4M | $9.7M | $8.9M | $7.5M | $6.9M | $7.2M | $6.9M | $6.3M | $6M | $6.8M | $6.7M | $7.1M | $6.7M | $7.2M | $6.9M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$14.58M | -$522K | -$31.95M | -$3.54M | -$4.24M | -$13.84M | -$3.99M | -$796K | -$3.07M | -$1.08M | -$1.34M | -$1.41M | -$1.31M | -$1.75M | -$1.42M | -$780K | -$1.56M | -$2.11M | -$1.49M | -$1.42M | -$972K | -$1.34M | -$470K | -$1.29M | -$422K | -$888K | -$655K | -$756K | -$445K | -$678K | - | -$1.08M | -$594K | -$654K | - | - | - | - | - | - | - | - | - | - | - | - | $24.8M | $23.17M | $23.16M | $20.97M | $102.45M | - | - | $31.62M | - | - | $29.88M | $28.75M | - | - | $28.13M | $30.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $346.64M | $219.06M | $564.09M | $487.72M | $449.68M | $219.13M | $611.06M | $497.19M | $623.53M | $308.42M | $558.62M | $515.11M | $425.71M | $225.31M | $690.23M | $361.67M | $281.66M | $175.07M | $440.66M | $276.73M | $184.37M | $119.11M | $260.57M | $149.65M | $92.55M | $47.5M | $224.91M | $171M | $160.46M | $124.45M | $342.43M | $230.46M | $137.46M | $84.81M | $285.78M | $173.64M | $140.63M | $52.38M | $136.84M | $144.31M | $118.2M | $96.57M | $197.43M | $88.87M | $67.36M | $98.45M | $168.24M | $130.93M | $68.48M | $32.67M | $129.46M | $55.96M | $16.89M | $1.3M | $52.62M | $32.58M | -$802K | -$18.64M | -$3.17M | -$10.25M | -$23.73M | -$9.1M | -$33.79M | -$2.47M | -$53.86M | -$58.06M | -$104.87M | -$122.24M | -$126.35M | -$161.91M | -$75.28M | -$45.32M | -$133.13M | -$147.04M | -$94.87M | $2.36M | $36.96M | $51.45M | $258.79M | $268.27M | $260.79M | $237.75M | $354.23M | $351.85M | $255.35M | $175.17M | $319.45M | $192.52M | $143.47M | $93.53M | $174.17M | $125.49M | $100.08M | $88.91M | $129.18M | $100.23M | $98.3M | $81.09M | $86.97M | $101.84M | $80.1M | $68.97M | $107.12M | $67.89M | $49.72M | $42.9M | $63.4M | $55.9M | $41.5M | $33.1M | $53.8M | $50.1M | $30.9M | $30.8M | $51.1M | $33M | $25.8M | $27.2M | $44.4M | $31.4M | $17.3M | $17M | $35.6M | $30.1M | $20.1M | $16M | $29.3M | $15.8M | $10.1M | $17.5M | $24.4M | $13.8M | $8.6M | $11.6M | $17.6M | $13M | $6.1M | $6.5M | $7.2M | $3.6M | $1.7M | $2.1M | $3.1M | $7.3M | $5.8M | $6.3M | $8.1M | $8.1M | $4.5M | $38M | -$97.2M | $58.3M | $44.6M | $40.6M | -$52.7M | $32.9M | $28.3M | $28.4M | -$57.7M | $39.3M | $23.2M | $23.2M | -$46.5M | $18.5M | $18M | $18M | -$38.9M | $14.4M | $14.4M | $14.4M |
| $3.72M | $54.52M | $28.9M | $11.78M | $27.83M | $2.25M | $10.02M | $6.44M | $26.25M | $2.75M | $46.35M | $37.91M | $4.88M | $28.48M | $150.92M | $4.28M | $14.16M | $27.31M | $59.03M | $27.41M | -$14.44M | $8.3M | $6.42M | $2.22M | $9.57M | $18.44M | $47.74M | $15.92M | $15.7M | $27M | $54.05M | $22.64M | $15.29M | $46.79M | $15.97M | $29.94M | $58.58M | $57.4M | $31.32M | $19.34M | $22.2M | $20.25M | $20.12M | $18.6M | $19.17M | $25.58M | $20.3M | $20.39M | $25.01M | $38.57M | $20.69M | $12.3M | $24.08M | $7.03M | $11.43M | $10.37M | $16.45M | $12.23M | $18.86M | $17.55M | -$4.25M | -$7.95M | $24.84M | $3.95M | $2.07M | $1.31M | -$1.87M | $10.98M | $4.44M | $5.35M | -$53.87M | -$9.48M | -$20.88M | -$4.92M | -$55.73M | $3.85M | $4.74M | -$2.18M | $11.7M | $7.27M | $12.82M | $16.57M | $18.21M | $175K | $3.37M | $1.94M | $8.79M | $5.07M | -$7.02M | $665K | -$3.02M | $555K | -$108K | -$3.64M | $127K | $246K | $1.5M | - | -$819K | $2.31M | $2.88M | $2.39M | - | - | $3.07M | $1.3M | - | - | $2.7M | $2.2M | $700K | $1M | $1.4M | $1.5M | - | $600K | $700K | $1.1M | - | $200K | $300K | $700K | - | $300K | $400K | $1M | $300K | $1M | $500K | $400K | $300K | $1.2M | $800K | $300K | $600K | $500K | $300K | $300K | $500K | $300K | $300K | $300K | $300K | $200K | $200K | $900K | $300K | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.93M | $8.92M | $6.5M | $6.96M | $7.05M | $8.97M | $9.99M | $9.03M | $9.01M | $10.47M | $12.95M | $8.11M | $6.76M | $7.32M | - | $375K | - | $1.56M | $2.01M | $748K | $107K | $1.46M | $2.34M | $869K | $1.9M | $4.9M | $5.04M | $3.77M | $4.34M | $5.87M | $3.31M | $1.97M | $1.21M | $2.08M | $2.15M | $1.9M | $989K | $941K | $831K | $676K | $532K | $404K | $185K | $568K | $698K | $488K | $382K | $222K | $825K | $1.06M | $744K | $1.04M | $1.2M | $1.48M | - | $1.12M | $1.27M | $914K | $10.24M | $1.39M | $3.51M | $4.17M | $10.35M | $5.9M | $7M | $8.23M | $8.92M | $14.72M | $10.46M | $11.26M | - | $20.64M | $60.68M | $19.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $2.44M | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $656K | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $392K | $1.11M | $4.16M | $5.12M | $6.21M | $7.26M | $11.63M | $0 | $6.5M | $812K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.2M | $45.6M | $22.4M | $4.83M | $20.77M | -$6.72M | $29K | -$2.6M | $17.25M | -$7.72M | $33.4M | $29.8M | -$1.88M | $21.16M | $150.92M | $3.9M | $14.16M | $25.75M | $57.02M | $26.66M | -$14.54M | $6.84M | $4.08M | $1.35M | $10.11M | $13.53M | $42.71M | $12.15M | $11.37M | $21.13M | $50.73M | $20.67M | $14.08M | $44.71M | $13.81M | $28.03M | $57.59M | $56.46M | $30.49M | $18.66M | $21.66M | $19.84M | $19.93M | $18.03M | $18.48M | $25.09M | $19.92M | $20.17M | $24.84M | $37.5M | $19.94M | $11.26M | $22.88M | $5.56M | $11.43M | $9.25M | $15.18M | $11.31M | $8.62M | $16.16M | -$7.36M | -$11M | $18.65M | $3.17M | $1.28M | $332K | $837K | -$3.74M | $481K | -$5.1M | -$53.87M | -$30.11M | -$81.56M | -$24.09M | -$55.73M | $3.85M | $4.74M | -$2.18M | $11.7M | $7.27M | $12.82M | $16.57M | $18.21M | $175K | $3.37M | $1.94M | $8.79M | $5.07M | -$7.02M | $665K | -$3.02M | $555K | -$108K | -$3.64M | $127K | $246K | $1.5M | - | -$819K | $2.31M | $2.88M | $2.39M | - | - | $3.07M | $1.3M | - | - | $2.7M | $2.2M | $700K | $1M | $1.4M | $1.5M | - | $600K | $700K | $1.1M | - | $200K | $300K | $700K | - | $300K | $400K | $1M | $300K | $1M | $500K | $400K | $300K | $1.2M | $800K | $300K | $600K | $500K | $300K | $300K | $500K | $300K | $300K | $300K | $300K | $200K | $200K | $900K | $300K | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $350.36M | $273.58M | $592.99M | $499.5M | $477.5M | $221.38M | $621.07M | $503.63M | $649.78M | $311.16M | $604.97M | $553.02M | $430.59M | $253.8M | $841.14M | $365.95M | $295.82M | $200.82M | $499.69M | $303.4M | $169.83M | $127.41M | $266.99M | $151.87M | $102.11M | $65.93M | $272.65M | $186.92M | $176.16M | $151.45M | $396.47M | $253.1M | $152.75M | $131.6M | $301.75M | $203.57M | $199.21M | $109.78M | $168.16M | $163.65M | $140.4M | $116.82M | $217.54M | $107.46M | $86.53M | $124.02M | $188.54M | $151.33M | $93.48M | $71.24M | $150.15M | $68.25M | $40.97M | $8.33M | $60.75M | $42.95M | $15.65M | -$6.41M | $15.28M | $3.89M | -$31.48M | -$17.05M | -$9.47M | $823K | -$51.79M | -$56.75M | -$106.74M | -$111.26M | -$121.9M | -$156.56M | -$106.03M | -$54.8M | -$154.01M | -$151.96M | -$121.06M | $45.05M | $59.49M | $87.2M | $291.16M | $285.23M | $284.58M | $265.65M | $508.7M | $362.61M | $267.83M | $183.99M | $286.12M | $167.82M | $114.52M | $78.97M | $147.76M | $107.86M | $83.62M | $71.92M | $109.91M | $84.6M | $82.83M | $69.98M | $108.18M | $94.16M | $72.35M | $63.2M | $92.48M | $58.79M | $44.36M | $35.3M | $52.9M | $47.6M | $34.7M | $27.5M | $43.5M | $40.7M | $24.7M | $25.4M | $39M | $26.5M | $19.9M | $22.2M | $35.1M | $24.6M | $12.8M | $13.2M | $27.2M | $24.3M | $15M | $12.9M | $23.5M | $12.9M | $7M | $13.5M | $19.1M | $10.5M | $6.1M | $8.2M | $13.5M | $8.4M | $3.2M | $3.8M | $4.3M | $1M | $500K | $400K | $700K | $5M | $3.9M | $5.4M | $6.2M | $6.6M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $89.77M | $62.64M | $146.27M | $129.88M | $125.06M | $43.68M | $145.66M | $129.02M | $168.16M | $71.6M | $159.43M | $138.23M | $110.38M | $62.27M | $200.61M | $92.48M | $75.22M | $48.91M | $125.36M | $68.46M | $41.96M | $30.91M | $67.67M | $37.1M | $26.44M | $9.06M | $70.33M | $40.6M | $46.84M | $39.4M | $85.5M | $59.84M | $40.94M | -$509K | $109.87M | $55.01M | $74.57M | $39.37M | $53.78M | $58.17M | $51.34M | $43.64M | $70.38M | $40.72M | $18.6M | $42.7M | $57.01M | $53.62M | $28.26M | $25.66M | $55.25M | $21.66M | $16.29M | $3.89M | -$350.67M | -$18.69M | -$1.22M | -$3.62M | $234K | -$38.22M | -$10.71M | -$20.46M | -$59.95M | -$26.48M | -$11.39M | -$16M | $4.7M | $361.07M | -$38.74M | -$67.67M | -$27.21M | -$25.5M | -$60.27M | -$56M | -$39.22M | $18.56M | $22.8M | $32.88M | $117.36M | $110.6M | $109.64M | $101.8M | $198.45M | $147.08M | $97.7M | $73.8M | $105.55M | $61.81M | $42.08M | $28.89M | $54.38M | $39.7M | $30.75M | $26.51M | $40.52M | $31.1M | $30.32M | $25.49M | $39.66M | $34.72M | $26.57M | $23.27M | $34.12M | $21.56M | $16.41M | $12.9M | $19.5M | $17.5M | $12.6M | $10.1M | $15.7M | $15M | $9M | $8.8M | $14.5M | $9.9M | $7.3M | $8.1M | $13.1M | $9.2M | $4.8M | $4.9M | $10.2M | $9.1M | $5.6M | $4.6M | $8.1M | $4.9M | $2.6M | $5M | $6.6M | $4.2M | $2.4M | $3.3M | $5.4M | $3.4M | $1.2M | $1.5M | $1.7M | $400K | $200K | $200K | $400K | $2M | $1.6M | $2.1M | $2.1M | $2.7M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $260.59M | $210.93M | $446.72M | $369.62M | $352.45M | $177.7M | $475.41M | $374.61M | $481.62M | $239.56M | $445.54M | $414.79M | $320.22M | $191.53M | $640.54M | $273.47M | $220.59M | $151.9M | $374.33M | $234.93M | $127.87M | $96.5M | $199.32M | $114.76M | $75.67M | $56.88M | $202.32M | $146.32M | $129.32M | $112.05M | $310.98M | $193.26M | $111.81M | $132.11M | $191.88M | $148.56M | $124.64M | $70.42M | $114.38M | $105.48M | $89.05M | $73.18M | $147.16M | $66.75M | $67.93M | $81.33M | $131.52M | $97.71M | $65.22M | $45.58M | $94.91M | $46.6M | $24.67M | $4.43M | $411.42M | $61.64M | $16.87M | -$2.79M | $15.04M | $42.11M | -$20.77M | $3.42M | $50.48M | $27.3M | -$40.4M | -$40.75M | -$111.43M | -$472.33M | -$83.17M | -$88.9M | -$78.82M | -$29.3M | -$93.74M | -$95.96M | -$81.84M | $26.49M | $36.69M | $54.32M | $173.79M | $174.63M | $174.94M | $163.85M | $310.25M | $215.53M | $170.13M | $110.19M | $180.57M | $106.02M | $72.44M | $50.08M | $93.38M | $68.16M | $52.87M | $45.41M | $69.38M | $53.5M | $52.51M | $44.49M | $68.53M | $59.44M | $45.78M | $39.93M | $58.37M | $37.23M | $27.95M | $22.4M | $33.4M | $30.1M | $22.1M | $15.9M | $27.8M | $25.7M | $14.6M | $16.6M | $24.5M | $16.6M | $12.6M | $14.1M | $22M | $15.4M | $8M | $8.3M | $17M | $15.2M | $9.4M | $8.3M | $15.4M | $8M | $4.4M | $8.5M | $13.1M | $6.3M | $3.7M | $4.9M | $7.3M | $5M | $2M | $2.3M | $2.6M | $600K | $700K | $1.1M | $900K | $3M | $2.8M | $3.3M | $4.1M | $3.9M | $2.1M | $3M | $6.4M | $7.3M | $5.4M | $5.1M | $5.8M | $4.6M | $3.6M | $3.2M | $9M | $3.5M | $1.8M | $2.2M | $2.3M | $700K | $500K | $400K | $400K | $600K | $600K | $600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $260.59M | $210.93M | $446.72M | $369.62M | $352.45M | $177.7M | $475.41M | $374.61M | $481.62M | $239.56M | $445.54M | $414.79M | $320.22M | $191.53M | $640.54M | $273.47M | $220.59M | $151.9M | $374.33M | $234.93M | $127.87M | $96.5M | $199.32M | $114.76M | $75.67M | $56.88M | $202.32M | $146.32M | $129.32M | $112.05M | $310.98M | $193.26M | $111.81M | $132.11M | $191.88M | $148.56M | $124.64M | $70.42M | $114.38M | $105.48M | $89.05M | $73.18M | $147.16M | $66.75M | $67.93M | $81.33M | $131.52M | $97.71M | $65.22M | $45.58M | $94.91M | $46.6M | $24.67M | $4.43M | $411.42M | $61.64M | $16.87M | -$2.79M | $15.04M | $42.11M | -$20.77M | $3.42M | $50.48M | $27.3M | -$40.4M | -$40.75M | -$111.43M | -$472.33M | -$83.17M | -$88.9M | -$78.82M | -$29.3M | -$93.74M | -$95.96M | -$81.84M | $26.49M | $36.69M | $54.32M | $173.79M | $174.63M | $174.94M | $163.85M | $310.25M | $215.53M | $170.13M | $110.19M | $180.57M | $106.02M | $72.44M | $50.08M | $93.38M | $68.16M | $52.87M | $45.41M | $69.38M | $53.5M | $52.51M | $44.49M | $68.53M | $59.44M | $45.78M | $39.93M | $58.37M | $37.23M | $27.95M | $22.4M | $33.4M | $30.1M | $22.1M | $15.9M | $27.8M | $25.7M | $14.6M | $16.6M | $24.5M | $16.6M | $12.6M | $14.1M | $22M | $15.4M | $8M | $8.3M | $17M | $15.2M | $9.4M | $8.3M | $15.4M | $8M | $4.4M | $8.5M | $13.1M | $6.3M | $3.7M | $4.9M | $7.3M | $5M | $2M | $2.3M | $2.6M | $600K | $700K | $1.1M | $900K | $3M | $2.8M | $3.3M | $4.1M | $3.9M | $2.1M | $3M | $6.4M | $7.3M | $5.4M | $5.1M | $5.8M | $4.6M | $3.6M | $3.2M | $9M | $3.5M | $1.8M | $2.2M | $2.3M | $700K | $500K | $400K | $400K | $600K | $600K | $600K |
Shares Outstanding (Basic) | 95.14M | 95.7M | 96.76M | 98.43M | 99.89M | 100.83M | 101.72M | 102.98M | 104.79M | 105.12M | 107.47M | 110M | 111.21M | 111.4M | 112.91M | 115.33M | 117.84M | 121M | 122.22M | 123.83M | 124.3M | 126.06M | 127.31M | 126.72M | 128.21M | 138.15M | 141.91M | 144.75M | 146.62M | 146.75M | 148.07M | 151.26M | 152.73M | 155.88M | 159.33M | 163.48M | 163.49M | 162.59M | 163.97M | 165.92M | 168.95M | 174.21M | 176.37M | 176.8M | 176.46M | 176.08M | 177.54M | 178.22M | 178.08M | 176.47M | 169.44M | 169.27M | 169.38M | 169.06M | 168.42M | 167.66M | 166.99M | 166.31M | - | 168.08M | 166.91M | 166.68M | - | 165.75M | 165.41M | 165.24M | - | 161.25M | 161.13M | 160.7M | - | 158.76M | 158.62M | 157.81M | - | 155.56M | 154.72M | 154.21M | - | 153.72M | 154.76M | 155.08M | - | 155.27M | 154.63M | 151.65M | - | 148.71M | 148.81M | 147.68M | - | 139.7M | 139.72M | 140.81M | - | 141.67M | 141.7M | 140M | - | 143.35M | 145.71M | 144.65M | - | 144.58M | 145.58M | 145.88M | - | 146.83M | 147.33M | 147.91M | - | 146.86M | 149.74M | 141.28M | - | 138.33M | 136.22M | 170.91M | - | 136.89M | 139.13M | 138.33M | - | 135.11M | 134.29M | 132.8M | - | 133.33M | 135.38M | 136M | - | 132.63M | 134.55M | 130.67M | - | 133.33M | 133.33M | 131.43M | - | 120M | 140M | 110M | - | 120M | 112M | 120M | - | 120M | 120M | 120.16M | - | 120.27M | 120.27M | 119.97M | - | 119.97M | 119.97M | 119.94M | - | 124.5M | 124.56M | 124.56M | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 95.76M | 96.5M | 97.53M | 99.17M | 100.59M | 101.83M | 102.68M | 104.01M | 105.8M | 106.27M | 108.39M | 111.12M | 112.18M | 112.34M | 113.79M | 116.33M | 118.93M | 122.86M | 124.06M | 125.61M | 126M | 127.56M | 128.89M | 127.4M | 128.81M | 139.89M | 143.57M | 146.28M | 148.13M | 148.03M | 149.6M | 153.17M | 155.13M | 158.9M | 164.57M | 171.56M | 171.4M | 170.42M | 171.68M | 173.41M | 176.41M | 182.39M | 184.74M | 185.13M | 184.84M | 184.11M | 185.67M | 186.5M | 186.44M | 184.89M | 177.95M | 178M | 178.14M | 177.76M | 174.78M | 170.23M | 168.54M | 166.31M | - | 169.34M | 166.91M | 168.12M | - | 167.66M | 165.41M | 165.24M | - | 161.25M | 161.13M | 160.7M | - | 158.76M | 158.62M | 157.81M | - | 164.38M | 164.29M | 164.05M | - | 163.51M | 165.73M | 167.03M | - | 169.84M | 169.35M | 166.08M | - | 161.84M | 162.85M | 161.64M | - | 151.07M | 147.2M | 148.62M | - | 153.37M | 152.47M | 148.49M | - | 154.82M | 157.13M | 157.66M | - | 148.88M | 148.14M | 147.64M | - | 150.5M | 149.83M | 151.43M | - | 153.43M | 153.68M | 150.91M | - | 144.35M | 144M | 176.25M | - | 143.26M | 139.13M | 144.35M | - | 141.4M | 139.26M | 138.33M | - | 133.33M | 135.38M | 136M | - | 132.63M | 134.55M | 130.67M | - | 133.33M | 133.33M | 131.43M | - | 120M | 140M | 110M | - | 120M | 112M | 120M | - | 120M | 120M | 120.16M | - | 120.27M | 120.27M | 119.97M | - | 119.97M | 119.97M | 119.94M | - | 124.5M | 124.56M | 124.56M | - | - | - | - | - | - | - | - |
EPS (Basic) | $2.74 | $2.20 | $4.62 | $3.76 | $3.53 | $1.76 | $4.67 | $3.64 | $4.60 | $2.28 | $4.15 | $3.77 | $2.88 | $1.72 | $5.67 | $2.37 | $1.87 | $1.26 | $3.06 | $1.90 | $1.03 | $0.77 | $1.57 | $0.91 | $0.59 | $0.41 | $1.43 | $1.01 | $0.88 | $0.76 | $2.10 | $1.28 | $0.73 | $0.85 | $1.20 | $0.91 | $0.76 | $0.43 | $0.70 | $0.64 | $0.53 | $0.42 | $0.83 | $0.38 | $0.38 | $0.46 | $0.74 | $0.55 | $0.37 | $0.26 | $0.56 | $0.28 | $0.15 | $0.03 | $2.44 | $0.37 | $0.10 | -$0.02 | - | $0.25 | -$0.12 | $0.02 | - | $0.16 | -$0.24 | -$0.25 | - | -$2.93 | -$0.52 | -$0.55 | - | -$0.18 | -$0.59 | -$0.61 | - | $0.17 | $0.24 | $0.35 | - | $1.14 | $1.13 | $1.06 | - | $1.39 | $1.10 | $0.73 | - | $0.71 | $0.49 | $0.34 | - | $0.49 | $0.38 | $0.33 | - | $0.38 | $0.37 | $0.32 | - | $0.42 | $0.32 | $0.28 | - | $0.26 | $0.19 | $0.15 | - | $0.21 | $0.15 | $0.11 | - | $0.18 | $0.098 | $0.12 | - | $0.12 | $0.093 | $0.083 | - | $0.11 | $0.058 | $0.06 | - | $0.11 | $0.07 | $0.063 | - | $0.06 | $0.033 | $0.063 | - | $0.048 | $0.028 | $0.038 | - | $0.038 | $0.015 | $0.018 | - | $0.005 | $0.005 | $0.01 | - | $0.025 | $0.025 | $0.028 | - | $0.033 | $0.018 | $0.025 | - | $0.06 | $0.045 | $0.043 | - | $0.038 | $0.03 | $0.028 | - | $0.033 | $0.018 | $0.018 | - | $0.0075 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 |
EPS (Diluted) | $2.72 | $2.19 | $4.58 | $3.73 | $3.50 | $1.75 | $4.63 | $3.60 | $4.55 | $2.25 | $4.11 | $3.73 | $2.85 | $1.70 | $5.63 | $2.35 | $1.85 | $1.24 | $3.02 | $1.87 | $1.01 | $0.76 | $1.55 | $0.90 | $0.59 | $0.41 | $1.41 | $1 | $0.87 | $0.76 | $2.08 | $1.26 | $0.72 | $0.83 | $1.17 | $0.87 | $0.73 | $0.42 | $0.67 | $0.61 | $0.51 | $0.40 | $0.80 | $0.36 | $0.37 | $0.44 | $0.71 | $0.53 | $0.35 | $0.25 | $0.54 | $0.26 | $0.14 | $0.03 | $2.35 | $0.36 | $0.10 | -$0.02 | - | $0.25 | -$0.12 | $0.02 | - | $0.16 | -$0.24 | -$0.25 | - | -$2.93 | -$0.52 | -$0.55 | - | -$0.18 | -$0.59 | -$0.61 | - | $0.16 | $0.22 | $0.33 | - | $1.07 | $1.06 | $0.98 | - | $1.27 | $1 | $0.66 | - | $0.66 | $0.45 | $0.31 | - | $0.45 | $0.36 | $0.31 | - | $0.35 | $0.35 | $0.30 | - | $0.39 | $0.29 | $0.25 | - | $0.25 | $0.19 | $0.15 | - | $0.20 | $0.15 | $0.11 | - | $0.17 | $0.095 | $0.11 | - | $0.12 | $0.088 | $0.08 | - | $0.11 | $0.058 | $0.058 | - | $0.11 | $0.068 | $0.06 | - | $0.06 | $0.033 | $0.063 | - | $0.048 | $0.028 | $0.038 | - | $0.038 | $0.015 | $0.018 | - | $0.005 | $0.005 | $0.01 | - | $0.025 | $0.025 | $0.028 | - | $0.033 | $0.018 | $0.025 | - | $0.06 | $0.045 | $0.043 | - | $0.038 | $0.03 | $0.028 | - | $0.033 | $0.018 | $0.018 | - | $0.0075 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 |
EBIT | $346.64M | $219.06M | $564.09M | $487.72M | $449.68M | $219.13M | $611.06M | $497.19M | $623.53M | $308.42M | $558.62M | $515.11M | $425.71M | $225.31M | $885.33M | $361.67M | $281.66M | $175.07M | $499.69M | $276.73M | $184.37M | $119.11M | $266.99M | $151.87M | $104.55M | $47.5M | $224.91M | $186.92M | $160.46M | $124.45M | $342.43M | $230.46M | $137.46M | $84.81M | $285.78M | $173.64M | $140.63M | $52.38M | $136.84M | $144.31M | $118.2M | $96.57M | $197.43M | $88.87M | $67.36M | $98.45M | $188.54M | $130.93M | $94.14M | $32.67M | $193.56M | $55.96M | $40.97M | $1.3M | $60.75M | $32.58M | -$802K | -$18.64M | $15.28M | $3.89M | -$31.09M | -$15.94M | -$5.3M | $5.95M | -$45.58M | -$49.5M | -$95.11M | -$111.26M | -$115.4M | -$155.75M | -$75.28M | -$54.8M | -$154.01M | -$151.96M | -$94.87M | $2.36M | $36.96M | $51.45M | $258.79M | $268.27M | $260.79M | $237.75M | $354.23M | $351.85M | $255.35M | $175.17M | $319.45M | $192.52M | $143.47M | $93.53M | $174.17M | $125.49M | $100.08M | $88.91M | $129.18M | $100.23M | $98.3M | $81.09M | $86.97M | $101.84M | $80.1M | $68.97M | $107.12M | $67.89M | $49.72M | $42.9M | $63.4M | $55.9M | $41.5M | $33.1M | $53.8M | $50.1M | $30.9M | $30.8M | $51.1M | $33M | $25.8M | $27.2M | $44.4M | $31.4M | $17.3M | $17M | $35.6M | $30.1M | $20.1M | $16M | $29.3M | $15.8M | $10.1M | $17.5M | $24.4M | $13.8M | $8.6M | $11.6M | $17.6M | $13M | $6.1M | $6.5M | $7.2M | $3.6M | $1.7M | $2.1M | $3.1M | $7.3M | $5.8M | $6.3M | $8.1M | $8.1M | $4.5M | $38M | -$97.2M | $58.3M | $44.6M | $40.6M | -$52.7M | $32.9M | $28.3M | $28.4M | -$57.7M | $39.3M | $23.2M | $23.2M | -$46.5M | $18.5M | $18M | $18M | -$38.9M | $14.4M | $14.4M | $14.4M |
EBITDA | $363.9M | $235.29M | $585.89M | $510.06M | $470.45M | $236.3M | $636.83M | $517.34M | $642.67M | $324.56M | $580.84M | $535.27M | $444.33M | $213.11M | $767.64M | $381.4M | $300.52M | $189.75M | $522M | $297.49M | $234.92M | $135.99M | $289.16M | $168.28M | $120.17M | $62.16M | $245.63M | $205.03M | $178.1M | $140.11M | $346.81M | $235.78M | $141.22M | $90.28M | $291.6M | $177.52M | $145.19M | $54.85M | $140.81M | $143.6M | $123.21M | $98.11M | $200.47M | $91.81M | $70.79M | $99.44M | $190.4M | $126.67M | $95.02M | $31.7M | $198.17M | $59.61M | $33.87M | $7.68M | $59.62M | $38.4M | $3.42M | -$13.41M | $21.3M | $5.85M | -$29.12M | -$11.55M | $785K | $10.88M | -$41.04M | -$44.98M | -$89.54M | -$105M | -$109.17M | -$149.9M | -$68.01M | -$47.82M | -$146.89M | -$144.99M | -$87.55M | $9.62M | $45.33M | $68.71M | $267.69M | $276.5M | $268.61M | $245.11M | $361.37M | $362.23M | $261.03M | $180.37M | $329.99M | $196.89M | $154.99M | $97.09M | $180.71M | $128.4M | $102.96M | $95.85M | $131.57M | $102.97M | $100.76M | $83.99M | $89.09M | $104.2M | $82.71M | $68.85M | $109.53M | $70.04M | $48.51M | $43.7M | $65.1M | $57.9M | $40.6M | $32.1M | $54.4M | $50.4M | $30.9M | $30.9M | $52.2M | $33.5M | $26.1M | $27M | $45.3M | $32M | $17.8M | $17.1M | $36.7M | $30.2M | $20.4M | $15.7M | $29.7M | $15.5M | $10.2M | $17.8M | $24.8M | $13.3M | $8.5M | $12M | $17.7M | $13.2M | $6.4M | $6.8M | $7.4M | $3.9M | $2M | $2.4M | $3.5M | $7.8M | $6.2M | $6M | $8.7M | $8.3M | $4.7M | $38M | -$97.2M | $58.3M | $44.6M | $40.6M | -$52.7M | $32.9M | $28.3M | $28.4M | -$57.7M | $39.3M | $23.2M | $23.2M | -$46.5M | $18.5M | $18M | $18M | -$38.9M | $14.4M | $14.4M | $14.4M |