Snap-on Incorporated(SNA:US)
Market Cap$18.925B
Key Metrics
Price$365.91
Revenue (TTM)$5.275B
Holders Revenue (TTM)$845.1M
Gross Profit (TTM)$2.734B
Earnings (TTM)$1.034B
EBITDA (TTM)$1.508B
Op. Margin (TTM)25.45%
Dividend Yield2.6%
Holders Yield4.47%
Cash on hand$1.645B
Total Assets$8.641B
Net Assets$6.066B
Total Debt$1.279B
Key Metrics
Price$365.91
Revenue (TTM)$5.275B
Holders Revenue (TTM)$845.1M
Gross Profit (TTM)$2.734B
Earnings (TTM)$1.034B
EBITDA (TTM)$1.508B
Op. Margin (TTM)25.45%
Dividend Yield2.6%
Holders Yield4.47%
Cash on hand$1.645B
Total Assets$8.641B
Net Assets$6.066B
Total Debt$1.279B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.335B | $1.308B | $1.34B | $1.292B | $1.281B | $1.243B | $1.299B | $1.247B | $1.179B | $1.182B | $1.197B | $1.159B | $1.191B | $1.183B | $1.156B | $1.103B | $1.137B | $1.098B | $1.108B | $1.038B | $1.081B | $1.025B | $1.074B | $941.6M | $724.3M | $852.2M | $955.2M | $901.8M | $951.3M | $921.7M | $952.5M | $898.1M | $954.6M | $935.5M | $974.6M | $903.8M | $921.4M | $887.1M | $889.8M | $834.1M | $872.3M | $834.2M | $851.7M | $821.5M | $851.8M | $827.8M | $857.4M | $806.3M | $826.5M | $787.5M | $797.5M | $753.2M | $764.1M | $741.7M | $753.2M | $711.6M | $737.9M | $735.2M | $736.6M | $697.2M | $726.7M | $693.7M | $656.1M | $653.1M | $647.6M | $621.6M | $566.5M | $587.8M | $590M | $572.6M | $667.8M | $715.8M | $766.1M | $721.6M | $742.9M | $680.7M | $711.9M | $705.7M | $670.8M | $594.7M | $621.7M | $593.5M | $573.6M | $567.2M | $608.6M | $598.7M | $610M | $568.8M | $612.1M | $616.3M | $599.3M | $525.6M | $565.2M | $543.1M | $549.5M | $502.4M | $547.2M | $510M | $534.6M | $508.1M | $525.6M | $527.4M | $556.32M | $511.83M | $563.2M | $544.3M | $566.7M | $453.2M | $473.15M | $452.6M | $476.7M | $427.3M | $442.2M | $426.4M | $496.5M | $391.2M | $409.2M | $375.3M | $409.2M | $347.2M | $384.6M | $344.4M | $347.1M | $309.1M | $326.8M | $309.1M | $318.4M | $278.4M | $298.8M | $298.8M | $317.5M | $271.1M | $272.7M | $270.7M | $299.1M | $225.6M | $232.9M | $226.3M | $217.8M | $215.5M | $225.3M | $223M | $223.7M | $227.9M | $239.5M | $240.4M | $219.7M | $212.6M | $226.4M | $232.1M | $211.3M | $208.9M | $219.2M | $215.3M | $195.1M | $189.1M | $184.6M | $185.5M | $177.7M | $166.5M | $168.6M | $157.3M | $149.2M | $149.2M | $148.5M | $144.4M | $138.7M | $135.5M | $134.3M | $131.5M |
Cost of Revenue | $632.1M | $632M | $660M | $617.1M | $617.4M | $594.4M | $636.4M | $587.9M | $582.1M | $585.6M | $619M | $581.1M | $587.6M | $593.4M | $595.2M | $569.9M | $583.1M | $563.5M | $574.9M | $517M | $538.3M | $511M | $558.2M | $472.1M | $383.1M | $430.6M | $504.7M | $453.7M | $477.5M | $450.1M | $495.1M | $444.2M | $467.5M | $463.9M | $509.3M | $455M | $458.2M | $438.8M | $445.9M | $415M | $441M | $418.9M | $439.4M | $414.6M | $432.8M | $417.7M | $446.1M | $412.4M | $426.1M | $408.8M | $419M | $388.9M | $390.9M | $384.8M | $401.2M | $371.2M | $388M | $387.5M | $400.8M | $367.9M | $384.5M | $363.1M | $342.6M | $351.9M | $343.8M | $334M | $303.4M | $332.6M | $336M | $313.9M | $367.8M | $398.8M | $419.6M | $395.7M | $409.5M | $379.8M | $389.5M | $395.8M | $381.4M | $336.1M | $341.8M | $333.2M | $316.2M | $306.9M | $323.8M | $341.8M | $327.1M | $311.5M | $335.4M | $345.8M | $347.9M | $303.8M | $319.1M | $297.7M | $299.5M | $274.6M | $295.8M | $274.3M | $291M | $285.7M | $286.3M | $283.7M | $356.09M | $263.84M | $280.55M | $282.4M | $315.4M | $221.9M | $235.6M | $221.2M | $269M | $264M | $227.2M | $204.2M | $242.3M | $182.5M | $192.1M | $173.1M | $196M | $163.1M | $181.6M | $161.9M | $161.8M | $142.6M | $151.6M | $141.9M | $153.7M | $130.6M | $134.8M | $136.8M | $140.3M | $122.7M | $117.6M | $123.4M | $126.5M | $104.6M | $107.5M | $106.3M | $102M | $100.5M | $108.1M | $107.5M | $102.5M | $107.4M | $114.7M | $113.4M | $104.8M | $104.6M | $109.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $702.7M | $676.3M | $679.9M | $674.8M | $663.7M | $648.8M | $662.8M | $659.5M | $597.3M | $596.7M | $577.6M | $578.2M | $603.7M | $589.6M | $560.7M | $532.6M | $553.5M | $534.3M | $533.4M | $520.7M | $543.1M | $513.6M | $516.2M | $469.5M | $341.2M | $421.6M | $450.5M | $448.1M | $473.8M | $471.6M | $457.4M | $453.9M | $487.1M | $471.6M | $465.3M | $448.8M | $463.2M | $448.3M | $443.9M | $419.1M | $431.3M | $415.3M | $412.3M | $406.9M | $419M | $410.1M | $411.3M | $393.9M | $400.4M | $378.7M | $378.5M | $364.3M | $373.2M | $356.9M | $352M | $340.4M | $349.9M | $347.7M | $335.8M | $329.3M | $342.2M | $330.6M | $313.5M | $301.2M | $303.8M | $287.6M | $263.1M | $255.2M | $254M | $258.7M | $300M | $317M | $346.5M | $325.9M | $333.4M | $300.9M | $322.4M | $309.9M | $289.4M | $258.6M | $279.9M | $260.3M | $257.4M | $260.3M | $284.8M | $256.9M | $282.9M | $257.3M | $276.7M | $270.5M | $251.4M | $221.8M | $246.1M | $245.4M | $250M | $227.8M | $251.4M | $235.7M | $243.6M | $222.4M | $239.3M | $243.7M | $200.23M | $248M | $282.65M | $261.9M | $251.3M | $231.3M | $237.55M | $231.4M | $207.7M | $163.3M | $215M | $222.2M | $254.2M | $208.7M | $217.1M | $202.2M | $213.2M | $184.1M | $203M | $182.5M | $185.3M | $166.5M | $175.2M | $167.2M | $164.7M | $147.8M | $164M | $162M | $177.2M | $148.4M | $155.1M | $147.3M | $172.6M | $121M | $125.4M | $120M | $115.8M | $115M | $117.2M | $115.5M | $121.2M | $120.5M | $124.8M | $127M | $114.9M | $108M | $116.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $366.3M | $357.5M | $340.3M | $327.4M | $336.4M | $335.4M | $330.9M | $335.4M | $317M | $318.8M | $319.7M | $333M | $326.7M | $320.2M | $312.7M | $309.1M | $306.9M | $311.2M | $301.2M | $319.4M | $326M | $312.7M | $300M | $283.8M | $250.1M | $282.7M | $279.1M | $280.4M | $283.9M | $284.2M | $275.3M | $280.8M | $294M | $293.9M | $307.6M | $296.1M | $279.5M | $278.1M | $267.8M | $261.5M | $264.9M | $259.9M | $250M | $263.3M | $268.2M | $272.2M | $266.1M | $263.3M | $262.3M | $257M | $254.9M | $253M | $255.4M | $249.1M | - | $488.4M | $490.6M | $500.4M | $209.9M | $214.2M | $243.4M | $243.3M | - | $217.4M | $224.8M | $215.9M | - | - | $200.3M | $204.4M | $211.4M | $225.8M | $234.8M | $232.7M | $237.1M | $228.5M | $235M | $378.6M | $268.2M | $213M | $221.9M | $220.9M | $213.8M | $217.5M | $237.5M | $222.6M | $244.9M | $220.8M | $235.9M | $243.5M | $216.1M | $190.7M | $205.4M | $202.4M | $201.3M | $197.2M | $202.8M | $197.9M | $241.3M | $199M | $205.9M | $202.5M | $210.43M | $189.59M | $195.35M | $195.3M | $196.5M | $170.5M | $174.5M | $182.2M | $180.5M | $176.4M | $178.1M | $170.8M | $185.4M | $154.3M | $159.1M | $151.3M | $161.7M | $141.4M | $151.7M | $139.7M | $141.9M | $129.2M | $134.5M | $132.4M | $174.2M | $108.9M | $113.4M | $113.9M | $124.7M | $106.1M | $109.8M | $108.3M | $135.2M | $88.9M | $86M | $83.6M | $80.3M | $79.3M | $76.6M | $77.7M | $136.6M | $74.7M | $74.5M | $73.5M | $73.2M | $65.8M | $67.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | -$7M | - | - | - | -$9.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $244.2M | $245.3M | $250.2M | $232M | $235M | $243.4M | $243.3M | - | $222.4M | $224.8M | $215.9M | - | - | $200.3M | $204.4M | $211.4M | $230.6M | $245.6M | $245.5M | $245.1M | $234.1M | $240.1M | $244.9M | $268.2M | $216M | $224.9M | $222.9M | $213.8M | $217.5M | $237.5M | $226.9M | $244.9M | $220.8M | $235.9M | $243.5M | $228.2M | $200.7M | $216.6M | $212.9M | $201.3M | $197.2M | $202.8M | $197.9M | $241.3M | $199M | $205.9M | $202.5M | $210.43M | $189.59M | $195.35M | $195.3M | $196.5M | $170.5M | $174.5M | $182.2M | $180.5M | $176.4M | $178.1M | $170.8M | $185.4M | $154.3M | $159.1M | $151.3M | $161.7M | $141.4M | $151.7M | $139.7M | $141.9M | $129.2M | $134.5M | $132.4M | $174.2M | $108.9M | $113.4M | $113.9M | $124.7M | $106.1M | $109.8M | $108.3M | $135.2M | $88.9M | $86M | $83.6M | $80.3M | $79.3M | $76.6M | $77.7M | $136.6M | $74.7M | $74.5M | $73.5M | $73.2M | $65.8M | $67.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $366.3M | $357.5M | $340.3M | $327.4M | $336.4M | $335.4M | $330.9M | $335.4M | $317M | $325.8M | $319.7M | $333M | $326.7M | $329.8M | $312.7M | $309.1M | $306.9M | $311.2M | $301.2M | $319.4M | $326M | $312.7M | $300M | $283.8M | $250.1M | $282.7M | $279.1M | $280.4M | $283.9M | $284.2M | $275.3M | $280.8M | $294M | $293.9M | $307.6M | $296.1M | $279.5M | $278.1M | $267.8M | $261.5M | $264.9M | $259.9M | $250M | $263.3M | $268.2M | $272.2M | $266.1M | $263.3M | $262.3M | $257M | $254.9M | $253M | $255.4M | $249.1M | - | $244.2M | $245.3M | $250.2M | -$22.1M | -$20.8M | - | - | - | -$5M | - | - | - | - | - | - | - | -$4.8M | -$10.8M | -$12.8M | -$8M | -$5.6M | -$5.1M | $133.7M | - | -$3M | -$3M | -$2M | - | - | - | -$4.3M | - | - | - | - | -$12.1M | -$10M | -$11.2M | -$10.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $336.4M | $318.8M | $339.6M | $347.4M | $327.3M | $313.4M | $331.9M | $324.1M | $280.3M | $277.9M | $257.9M | $245.2M | $277M | $269.4M | $248M | $223.5M | $246.6M | $223.1M | $232.2M | $201.3M | $217.1M | $200.9M | $216.2M | $185.7M | $91.1M | $138.9M | $171.4M | $167.7M | $189.9M | $187.4M | $182.1M | $173.1M | $193.1M | $177.7M | $157.7M | $152.7M | $183.7M | $170.2M | $176.1M | $157.6M | $166.4M | $155.4M | $162.3M | $143.6M | $150.8M | $137.9M | $145.2M | $130.6M | $138.1M | $121.7M | $123.6M | $111.3M | $117.8M | $107.8M | $111.4M | $96.2M | $104.6M | $97.5M | $125.9M | $94.3M | $98.8M | $87.3M | $82.5M | $83.8M | $79M | $71.7M | $49.9M | $48.7M | $53.7M | $54.3M | $60.2M | $86.4M | $100.9M | $80.4M | $96.3M | $72.4M | $87.4M | -$68.7M | $21.2M | $45.6M | $58M | $39.4M | $43.6M | $42.8M | $47.3M | $34.3M | $38M | $36.5M | $40.8M | $27M | $35.3M | $31.1M | $40.7M | $43M | $86.4M | $30.6M | $48.6M | $37.8M | $2.3M | $23.4M | $33.4M | $41.2M | $41.26M | $42.87M | $68.87M | $53.6M | $37M | $48M | $50.75M | $36.7M | $15M | -$24.9M | $26.6M | $40.7M | $58.5M | $45M | $48.5M | $41.7M | $44.7M | $35.1M | $42.5M | $33.9M | $37M | $28.9M | $32.7M | $26.9M | -$15.7M | $31.9M | $42.7M | $39.6M | $44.5M | $34.7M | $37.1M | $30.6M | $27.6M | $25.7M | $31.8M | $30.7M | $29.9M | $29M | $33.8M | $31.1M | -$20.9M | $40.1M | $43.6M | $47M | $35.5M | $37.2M | $43.9M | $232.1M | -$461.2M | $208.9M | $219.2M | $215.3M | -$434.1M | $189.1M | $184.6M | $185.5M | -$391M | $166.5M | $168.6M | $157.3M | -$350M | $149.2M | $148.5M | $144.4M | -$301.7M | $135.5M | $134.3M | $131.5M |
| $2.8M | $4.4M | $2.4M | $1.9M | $2M | $2M | $7.3M | $8.1M | $106.9M | $98.2M | $102.2M | $100.5M | $97.6M | $85.8M | $88.1M | $88.6M | $84M | $84.4M | $80.7M | $77.8M | $76M | $78.6M | $80.4M | $74.8M | $73.2M | $76M | $74.2M | $74.9M | $73.8M | $74.6M | $73.3M | $68.6M | $69.4M | $72.2M | $64.8M | $64.2M | $62.8M | $61.7M | $60.8M | $57.7M | $57.6M | $52.5M | $49.6M | $47.6M | $45.1M | $43.7M | $45.4M | $40M | $39.3M | $36.4M | $32.3M | $29.9M | $29M | $29.8M | $69.6M | $26.7M | $26.1M | $23.7M | -$14.5M | $4M | $20.1M | -$3.4M | $900K | -$12.8M | -$12.3M | -$15.4M | $4.1M | -$12.6M | $6.1M | $1.1M | $32M | -$5.8M | $3.3M | $4.3M | $13.8M | $6.8M | $5.9M | $100K | $77.2M | $3.4M | -$73.4M | $800K | $3.9M | -$500K | -$800K | $3.4M | $4.7M | -$800K | -$900K | -$1.9M | -$34.2M | $7.6M | $10.8M | $6.8M | -$28.2M | $6.4M | $4.5M | $3.8M | -$97.1M | -$11.1M | -$8.1M | $1.9M | -$54.39M | $9.74M | $11.3M | $700K | -$3M | $6M | -$13.3M | $16.4M | $4.6M | -$149.9M | $14.3M | $16.3M | $12.9M | $15.5M | $17.8M | $16.5M | $16.7M | $16.8M | $15.7M | $15.9M | $16M | $17.1M | $17.4M | $17.6M | $69.2M | $1.5M | -$2.4M | -$2.4M | $8.3M | -$3.4M | -$2.6M | -$1.5M | $2.6M | -$1.2M | -$200K | -$1.3M | $4M | $1.4M | -$2M | -$3.4M | $55.9M | -$400K | -$900K | $2.1M | $3M | -$100K | -$900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $14M | $14M | $15.8M | $15M | $14.1M | $13.9M | $14.7M | $15.2M | $114.7M | $112.5M | $108.6M | $105.8M | $103.3M | $100.6M | $94.6M | $91.9M | $88M | $88.2M | $87.8M | $87.7M | $87.3M | $89M | $93.9M | $86.3M | $84.9M | $86.3M | $84.3M | $84.5M | $84.4M | $86M | $82.9M | $82.1M | $82.2M | $83.1M | $80M | $79M | $77.8M | $76.9M | $74.3M | $71.8M | $69.5M | $66.4M | $63.3M | $61.2M | $58.8M | $57.5M | $59.6M | $53.7M | $51.8M | $50.3M | $47.6M | $45.2M | $44.6M | $44.1M | $161.4M | $40.5M | $40.2M | $38.2M | $300K | $300K | $400K | $400K | $300K | $500K | $300K | $200K | - | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.3M | $12.4M | $13.4M | $12.4M | $12.3M | $12.4M | $12.3M | $12.5M | $12.3M | $12.5M | $12.5M | $12.4M | $12.6M | $12.4M | $12M | $11.8M | $11.7M | $11.6M | $11.3M | $13.2M | $14.3M | $14.3M | $15.4M | $13.8M | $13.4M | $11.4M | $12.1M | $12M | $12.4M | $12.5M | $12.4M | $12.4M | $12M | $13.6M | $13.6M | $13.1M | $13M | $12.7M | $13.1M | $13.1M | $12.9M | $13.1M | $13M | $13M | $12.9M | $13M | $13.8M | $12.7M | $12.7M | $13.7M | $14.3M | $14.4M | $13.8M | $13.6M | $14.4M | $13.6M | $13.9M | $13.9M | $13.5M | $15.1M | $16.3M | $16.3M | $14.1M | $13.5M | $13.2M | $14M | $14.7M | $12.8M | $11.6M | $8.6M | - | $6.8M | $8.8M | $9.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.1M | $2.8M | - | -$700K | $200K | $500K | $4.9M | $5.4M | $4.5M | -$1.8M | $6.1M | $7.1M | $6.9M | -$2.4M | $5.5M | $8.5M | $7.7M | $7.8M | $4.2M | $3.3M | $3M | $3.9M | $1.9M | $2.3M | $1.7M | $1.1M | $2M | $2.4M | $1.8M | $1.1M | $2.8M | -$1.1M | -$800K | $2.7M | -$1.6M | -$1.7M | -$2M | -$2.5M | -$400K | -$1M | $1M | -$800K | -$700K | -$600K | -$800K | -$800K | -$400K | -$1M | $200K | -$200K | -$1M | -$900K | -$1.8M | -$700K | -$77.4M | -$200K | -$200K | -$600K | -$1.3M | $18.8M | $36M | $12.5M | $14.7M | $200K | $600K | -$1.6M | $18.8M | -$400K | $17.7M | $9.7M | $32M | $1M | $12.1M | $13.8M | $13.8M | $6.8M | $5.9M | $100K | $77.2M | $3.4M | -$73.4M | $800K | $3.9M | -$500K | -$800K | $3.4M | $4.7M | -$800K | -$900K | -$1.9M | -$34.2M | $7.6M | $10.8M | $6.8M | -$28.2M | $6.4M | $4.5M | $3.8M | -$97.1M | -$11.1M | -$8.1M | $1.9M | -$54.39M | $9.74M | $11.3M | $700K | -$3M | $6M | -$13.3M | $16.4M | $4.6M | -$149.9M | $14.3M | $16.3M | $12.9M | $15.5M | $17.8M | $16.5M | $16.7M | $16.8M | $15.7M | $15.9M | $16M | $17.1M | $17.4M | $17.6M | $69.2M | $1.5M | -$2.4M | -$2.4M | $8.3M | -$3.4M | -$2.6M | -$1.5M | $2.6M | -$1.2M | -$200K | -$1.3M | $4M | $1.4M | -$2M | -$3.4M | $55.9M | -$400K | -$900K | $2.1M | $3M | -$100K | -$900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $339.2M | $323.2M | $341.9M | $349.3M | $329.3M | $315.4M | $339.2M | $332.2M | $356.9M | $344.8M | $330.8M | $320.2M | $348.1M | $328.9M | $311.7M | $291.2M | $309.5M | $290.2M | $293.2M | $262.4M | $275.1M | $256.2M | $271.7M | $240.3M | $137.3M | $185.9M | $223.9M | $219.5M | $240.2M | $238.5M | $228.8M | $219M | $238.3M | $223.8M | $197M | $193.9M | $223.4M | $207.6M | $214.3M | $194.3M | $204.2M | $188.6M | $193.8M | $173.6M | $178.6M | $164.5M | $173.4M | $154.7M | $160.5M | $142.3M | $141.5M | $127.7M | $132.9M | $124.1M | $126.4M | $110.3M | $116.4M | $107.1M | $111.4M | $98.3M | $118.9M | $84.3M | $83.4M | $71M | $66.7M | $56.3M | $54M | $36.1M | $59.8M | $55.4M | $88.3M | $80.6M | $104.2M | $84.7M | $85.7M | $62.7M | $78.2M | $58.6M | $53.4M | $42.4M | $15.6M | $33.8M | $42.9M | $36.7M | $40.9M | $27.5M | $37.1M | $29.6M | $34.2M | $19.5M | $26.6M | $22.9M | $34.3M | $32.9M | $51.7M | $30.1M | $45.6M | $33.8M | -$18M | $3.2M | $16.1M | $46.3M | $27.41M | $42.31M | $69.59M | $55.7M | $42.4M | $66.2M | $39.1M | $50.2M | $20.4M | -$98M | $35.4M | $53M | $66.8M | $56.4M | $61.9M | $53.8M | $58M | $48.9M | $54.8M | $47.1M | $48.9M | $41.8M | $47.2M | $42M | $42.8M | $33.4M | $40.3M | $37.2M | $41.6M | $31.3M | $34.5M | $29.1M | $24.2M | $24.5M | $31.6M | $29.4M | $28.6M | $30.4M | $31.8M | $27.7M | $28.4M | $39.6M | $42.8M | $49.1M | $35.4M | $37.1M | $43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $73M | $69.7M | $74.9M | $77.5M | $72.5M | $68.7M | $75M | $74.7M | $79.3M | $75.2M | $69.5M | $71.1M | $78.2M | $74.6M | $67.2M | $61.7M | $72.3M | $67.5M | $64.1M | $60.9M | $62.9M | $59.1M | $58.2M | $55.1M | $31.9M | $43.9M | $48.9M | $50.4M | $55.6M | $56.9M | $49.5M | $51.5M | $55.8M | $57.6M | $63.8M | $57.2M | $67.3M | $62.6M | $64.9M | $59.6M | $62.2M | $57.6M | $59.3M | $53.9M | $56.2M | $51.8M | $54.9M | $48.4M | $51.9M | $44.3M | $44.6M | $40.8M | $42.5M | $38.8M | $39.8M | $34.9M | $38.3M | $35.2M | $36.2M | $30.5M | $39.8M | $27.2M | $24.5M | $23.8M | $20.3M | $19M | $16.5M | $10.3M | $17.6M | $18.3M | $28.2M | $26.8M | $34.5M | $28.3M | $25.9M | $21.6M | $25.4M | $19.5M | $15.4M | $14.8M | $3.9M | $11.7M | $15.5M | $15.7M | $14.3M | $9.6M | $13.1M | $6.8M | $12M | $6.8M | $9.3M | $5.2M | $12M | $11.5M | $18.6M | $10.9M | $16.4M | $12.1M | -$600K | $2.6M | $7.2M | $16.9M | $9.21M | $15.45M | $25.4M | $20.4M | $15M | $23.6M | $14.1M | $18M | $7.8M | -$24M | $12.7M | $19.1M | $24.7M | $20.9M | $22.9M | $19.9M | $21.4M | $18.1M | $20.3M | $17.4M | $18.1M | $15.5M | $17.5M | $15.5M | $16.1M | $10.7M | $14.2M | $14.4M | $17.2M | $10.8M | $12.1M | $10.6M | $11.4M | $9.3M | $12M | $10.9M | $11.7M | $11.3M | $12M | $10.3M | $11.1M | $14.4M | $15.6M | $18M | $12.7M | $13.7M | $15.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $266.2M | $253.5M | $267M | $271.8M | $256.8M | $246.7M | $264.2M | $257.5M | $277.6M | $269.6M | $261.3M | $249.1M | $269.9M | $254.3M | $244.5M | $229.5M | $237.2M | $222.7M | $229.1M | $201.5M | $213.2M | $197.6M | $213.8M | $184.7M | $105.9M | $142M | $175M | $169.2M | $184.9M | $182.1M | $179.3M | $167.4M | $182.7M | $166.8M | $133.2M | $137.1M | $156.8M | $145.1M | $149.7M | $135.2M | $143.4M | $131.3M | $134.5M | $119.9M | $123M | $113.2M | $118.7M | $106.4M | $108.8M | $98.2M | $96.9M | $87M | $90.7M | $85.1M | $86.7M | $76.4M | $78.5M | $73M | $76.1M | $69.8M | $79.9M | $58M | $59.8M | $48.3M | $46.9M | $38M | $38.1M | $26.4M | $42M | $37.2M | $58.6M | $55M | $70.4M | $57.7M | $58.5M | $42.4M | $45M | $38M | $38M | $29.1M | $12.6M | $22.1M | $27.4M | $21M | $26.6M | $17.9M | $24M | $22.8M | $22.2M | $12.7M | $17.3M | $17.7M | $22.3M | $21.4M | $33.1M | $19.2M | $29.2M | $24.5M | -$17.4M | $600K | $8.9M | $26.9M | $43.6M | $26.87M | $44.19M | $60.7M | $27.4M | $42.6M | $25M | $32.2M | $12.6M | -$74M | $22.7M | $33.9M | $42.1M | $35.5M | $39M | $33.9M | $36.6M | $30.8M | $34.5M | $29.7M | $30.8M | $26.3M | $29.7M | $26.5M | $26.7M | $22.7M | $26.1M | $22.8M | $24.4M | $20.5M | $22.4M | $18.5M | $12.8M | $15.2M | $19.6M | $18.5M | $16.9M | $19.1M | $19.8M | $17.4M | $17.3M | $25.2M | $27.2M | $31.1M | $22.7M | $23.4M | $27.3M | $31.4M | $27.1M | $27.2M | $29.1M | $29.8M | $23.9M | $22.2M | $20.9M | $21.5M | $15.9M | $15.4M | $17.6M | $16.7M | $14.8M | $14.9M | $15.7M | $14.2M | $15.1M | $15M | $15.4M | $14.1M |
Minority Interests | -$5.6M | -$6.5M | -$6.3M | -$6.4M | -$6.5M | -$6.2M | -$6.1M | -$6.4M | -$6.4M | -$6.1M | -$6M | -$6M | -$5.9M | -$5.6M | -$5.6M | -$5.6M | -$5.7M | -$5.3M | -$5.4M | -$5.3M | -$5.2M | -$5M | -$4.9M | -$5M | -$4.7M | -$4.8M | -$4.4M | -$4.6M | -$4.5M | -$4.2M | -$4.3M | -$4.2M | -$4M | -$3.8M | -$3.7M | -$3.7M | -$3.6M | -$3.5M | -$3.4M | -$3.5M | -$3.3M | -$3M | -$3.1M | -$3.1M | -$3M | -$2.7M | -$2.5M | -$2.7M | -$2.7M | -$2.3M | -$2.4M | -$2.4M | -$2.3M | -$2.3M | -$2.1M | -$2.3M | -$2.1M | -$2M | -$1.8M | -$2M | -$1.9M | -$1.8M | -$1.9M | -$1.8M | -$1.6M | -$1.2M | -$1.5M | -$1M | -$4.6M | -$2.4M | - | -$400K | -$3.5M | -$1.1M | -$1.2M | -$1.3M | -$1.2M | -$1.1M | - | -$900K | -$900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $260.6M | $247M | $260.7M | $265.4M | $250.3M | $240.5M | $258.1M | $251.1M | $271.2M | $263.5M | $255.3M | $243.1M | $264M | $248.7M | $238.9M | $223.9M | $231.5M | $217.4M | $223.7M | $196.2M | $208M | $192.6M | $208.9M | $179.7M | $101.2M | $137.2M | $170.6M | $164.6M | $180.4M | $177.9M | $175M | $163.2M | $178.7M | $163M | $129.5M | $133.4M | $153.2M | $141.6M | $146.3M | $131.7M | $140.1M | $128.3M | $131.4M | $116.8M | $120M | $110.5M | $116.2M | $103.7M | $106.1M | $95.9M | $94.5M | $84.6M | $88.4M | $82.8M | $84.6M | $74.1M | $76.4M | $71M | $74.3M | $67.8M | $78M | $56.2M | $57.9M | $46.5M | $45.3M | $36.8M | $36.6M | $25.4M | $37.4M | $34.8M | $58.6M | $54.6M | $66.9M | $56.6M | $57.3M | $41.1M | $43.8M | $36.9M | $38M | $28.2M | $11.7M | $22.1M | $27.4M | $21M | $26.6M | $17.9M | $24M | $22.8M | $22.2M | $12.7M | $17.3M | $17.7M | $22.3M | $21.4M | $33.1M | $19.2M | $29.2M | $24.5M | -$17.4M | $600K | $8.9M | $26.9M | $43.6M | $26.87M | $44.19M | $60.7M | $27.4M | $42.6M | $25M | $32.2M | $12.6M | -$74M | $22.7M | $33.9M | $42.1M | $35.5M | $39M | $33.9M | $36.6M | $30.8M | $34.5M | $29.7M | $30.8M | $26.3M | $29.7M | $26.5M | $26.7M | $22.7M | $26.1M | $22.8M | $24.4M | $20.5M | $22.4M | $18.5M | $12.8M | $15.2M | $19.6M | $18.5M | $16.9M | $19.1M | $19.8M | $17.4M | $17.3M | $25.2M | $27.2M | $31.1M | $22.7M | $23.4M | $27.3M | $31.4M | $27.1M | $27.2M | $29.1M | $29.8M | $23.9M | $22.2M | $20.9M | $21.5M | $15.9M | $15.4M | $17.6M | $16.7M | $14.8M | $14.9M | $15.7M | $14.2M | $15.1M | $15M | $15.4M | $14.1M |
Shares Outstanding (Basic) | 51.7M | 51.9M | 51.9M | 52.1M | 52.2M | 52.4M | 52.5M | 52.6M | 52.7M | 52.74M | 52.7M | 52.8M | 53M | 53M | 53.1M | 53.2M | 53.31M | 53.4M | 53.5M | 53.8M | 54M | 54.2M | 54.2M | 54.3M | 54.4M | 54.5M | 54.7M | 54.97M | 55.2M | 55.5M | 55.8M | 56.26M | 56.4M | 56.7M | 56.7M | 57.2M | 57.8M | 57.9M | 58M | 58M | 58.1M | 58.1M | 58.1M | 58.1M | 58.1M | 58.1M | 58.1M | 58.1M | 58.1M | 58.2M | 58.1M | 58.2M | 58.2M | 58.3M | 58.2M | 58.3M | 58.2M | 58.2M | - | 58.2M | 58.2M | 58.2M | - | 58.1M | 58M | 57.8M | - | 57.7M | 57.7M | 57.5M | - | 57.5M | 57.6M | 57.5M | - | 57.7M | 58.1M | 58.2M | - | 58.2M | 58.2M | 58.2M | - | 57.9M | 57.7M | 57.8M | - | 57.7M | 57.9M | 58.2M | - | 58.3M | 58.2M | 58.2M | - | 58.4M | 58.2M | 58M | - | 58M | 57.9M | 57.8M | - | 58.49M | 58.64M | 58.5M | - | 58.36M | 58.14M | 58.55M | - | 59.68M | 59.74M | 59.47M | - | 61.21M | 60.94M | 60.54M | - | 60.39M | 60.53M | 60.61M | - | 61.16M | 60.61M | 64.63M | - | 64.86M | 63.66M | 63.33M | - | 64.06M | 64M | 63.79M | - | 63.33M | 63.23M | 63.79M | - | 63.67M | 61.88M | 62.14M | - | 61.46M | 61.82M | 60.98M | - | 61.58M | 62.05M | 61.91M | - | 62.67M | 62.51M | 62.51M | - | 62.17M | 61.85M | 61.85M | - | 61.8M | 61.39M | 61.36M | - | 61.35M | 61.1M | 61.1M | - | 61.08M | 60.92M | 60.89M |
Shares Outstanding (Diluted) | 52.5M | 52.7M | 52.8M | 52.9M | 53M | 53.3M | 53.5M | 53.4M | 53.5M | 53.67M | 53.8M | 53.9M | 54M | 54.1M | 54.1M | 54.1M | 54.24M | 54.3M | 54.5M | 54.9M | 55.3M | 55.1M | 54.7M | 54.8M | 54.8M | 55M | 55.4M | 55.66M | 56M | 56.3M | 56.6M | 57.33M | 57.3M | 57.8M | 57.9M | 58.3M | 59M | 59.3M | 59.3M | 59.3M | 59.4M | 59.5M | 59.2M | 59.1M | 59.1M | 59.1M | 59.1M | 59M | 59M | 59.1M | 59.1M | 59M | 59M | 59.2M | 59M | 58.9M | 58.8M | 58.8M | - | 58.7M | 58.8M | 58.7M | - | 58.4M | 58.3M | 58.3M | - | 57.8M | 57.9M | 57.8M | - | 58.2M | 58.1M | 58.2M | - | 58.4M | 58.8M | 59M | - | 58.8M | 58.9M | 59.1M | - | 58.6M | 58.3M | 58.3M | - | 58.2M | 58.5M | 58.7M | - | 58.4M | 58.4M | 58.3M | - | 58.7M | 58.7M | 58.7M | - | 58.2M | 58.2M | 58.2M | - | 58.68M | 58.82M | 58.7M | - | 59.17M | 59.52M | 58.55M | - | 59.68M | 59.74M | 60.54M | - | 61.21M | 61.9M | 61.64M | - | 60.39M | 60.53M | 61.88M | - | 61.16M | 60.61M | 64.63M | - | 64.86M | 63.66M | 63.33M | - | 64.06M | 64M | 63.79M | - | 63.33M | 63.23M | 63.79M | - | 63.67M | 61.88M | 62.14M | - | 61.46M | 61.82M | 60.98M | - | 61.58M | 62.05M | 61.91M | - | 62.67M | 62.51M | 62.51M | - | 62.17M | 61.85M | 61.85M | - | 61.8M | 61.39M | 61.36M | - | 61.35M | 61.1M | 61.1M | - | 61.08M | 60.92M | 60.89M |
EPS (Basic) | $5.04 | $4.76 | $5.02 | $5.09 | $4.80 | $4.59 | $4.92 | $4.77 | $5.15 | $4.99 | $4.84 | $4.60 | $4.98 | $4.69 | $4.50 | $4.21 | $4.34 | $4.07 | $4.18 | $3.65 | $3.85 | $3.55 | $3.85 | $3.31 | $1.86 | $2.52 | $3.12 | $2.99 | $3.27 | $3.21 | $3.14 | $2.90 | $3.17 | $2.87 | $2.28 | $2.33 | $2.65 | $2.45 | $2.52 | $2.27 | $2.41 | $2.21 | $2.26 | $2.01 | $2.07 | $1.90 | $2 | $1.78 | $1.83 | $1.65 | $1.63 | $1.45 | $1.52 | $1.42 | $1.45 | $1.27 | $1.31 | $1.22 | - | $1.16 | $1.34 | $0.97 | - | $0.80 | $0.78 | $0.64 | - | $0.44 | $0.65 | $0.61 | - | $0.95 | $1.16 | $0.98 | - | $0.71 | $0.75 | $0.67 | - | $0.48 | $0.20 | $0.38 | - | $0.36 | $0.46 | $0.31 | - | $0.39 | $0.38 | $0.22 | - | $0.30 | $0.38 | $0.37 | - | $0.33 | $0.50 | $0.42 | - | $0.01 | $0.15 | $0.46 | - | $0.46 | $0.75 | $1.03 | - | $0.73 | $0.43 | $0.55 | - | -$1.24 | $0.38 | $0.57 | - | $0.58 | $0.64 | $0.56 | - | $0.51 | $0.57 | $0.49 | - | $0.43 | $0.49 | $0.41 | - | $0.35 | $0.41 | $0.36 | - | $0.32 | $0.35 | $0.29 | - | $0.24 | $0.31 | $0.29 | - | $0.30 | $0.32 | $0.28 | - | $0.41 | $0.44 | $0.51 | - | $0.38 | $0.44 | $0.51 | - | $0.43 | $0.47 | $0.47 | - | $0.35 | $0.34 | $0.35 | - | $0.25 | $0.29 | $0.27 | - | $0.25 | $0.26 | $0.23 | - | $0.25 | $0.25 | $0.23 |
EPS (Diluted) | $4.96 | $4.69 | $4.94 | $5.02 | $4.72 | $4.51 | $4.82 | $4.70 | $5.07 | $4.91 | $4.75 | $4.51 | $4.89 | $4.60 | $4.42 | $4.14 | $4.27 | $4 | $4.10 | $3.57 | $3.76 | $3.50 | $3.82 | $3.28 | $1.85 | $2.49 | $3.08 | $2.96 | $3.22 | $3.16 | $3.09 | $2.85 | $3.12 | $2.82 | $2.24 | $2.29 | $2.60 | $2.39 | $2.47 | $2.22 | $2.36 | $2.16 | $2.22 | $1.98 | $2.03 | $1.87 | $1.97 | $1.76 | $1.80 | $1.62 | $1.60 | $1.43 | $1.50 | $1.40 | $1.43 | $1.26 | $1.30 | $1.21 | - | $1.16 | $1.33 | $0.96 | - | $0.80 | $0.78 | $0.63 | - | $0.44 | $0.65 | $0.60 | - | $0.94 | $1.15 | $0.97 | - | $0.70 | $0.74 | $0.66 | - | $0.48 | $0.20 | $0.37 | - | $0.36 | $0.46 | $0.31 | - | $0.39 | $0.38 | $0.22 | - | $0.30 | $0.38 | $0.37 | - | $0.33 | $0.50 | $0.42 | - | $0.01 | $0.15 | $0.46 | - | $0.46 | $0.75 | $1.03 | - | $0.72 | $0.42 | $0.55 | - | -$1.24 | $0.38 | $0.56 | - | $0.58 | $0.63 | $0.55 | - | $0.51 | $0.57 | $0.48 | - | $0.43 | $0.49 | $0.41 | - | $0.35 | $0.41 | $0.36 | - | $0.32 | $0.35 | $0.29 | - | $0.24 | $0.31 | $0.29 | - | $0.30 | $0.32 | $0.28 | - | $0.41 | $0.44 | $0.51 | - | $0.38 | $0.44 | $0.51 | - | $0.43 | $0.47 | $0.47 | - | $0.35 | $0.34 | $0.35 | - | $0.25 | $0.29 | $0.27 | - | $0.25 | $0.26 | $0.23 | - | $0.25 | $0.25 | $0.23 |
EBIT | $351.5M | $335.6M | $355.3M | $361.7M | $341.6M | $327.8M | $351.5M | $344.7M | $369.2M | $357.3M | $343.3M | $332.6M | $360.7M | $341.3M | $323.7M | $303M | $321.2M | $301.8M | $304.5M | $275.6M | $289.4M | $270.5M | $287.1M | $254.1M | $150.7M | $197.3M | $236M | $231.5M | $252.6M | $251M | $241.2M | $231.4M | $250.3M | $237.4M | $210.6M | $207M | $236.4M | $220.3M | $227.4M | $207.4M | $217.1M | $201.7M | $206.8M | $186.6M | $191.5M | $177.5M | $187.2M | $167.4M | $173.2M | $156M | $155.8M | $142.1M | $146.7M | $137.7M | $140.8M | $123.9M | $130.3M | $121M | $124.9M | $113.4M | $135.2M | $100.6M | $97.5M | $84.5M | $79.9M | $70.3M | $68.7M | $48.9M | $71.4M | $64M | $100.3M | $87.4M | $113M | $94.2M | $96.3M | $72.4M | $87.4M | -$68.7M | $21.2M | $45.6M | $58M | $39.4M | $43.6M | $42.8M | $47.3M | $34.3M | $38M | $36.5M | $40.8M | $27M | $35.3M | $31.1M | $40.7M | $43M | $86.4M | $30.6M | $48.6M | $37.8M | $2.3M | $23.4M | $33.4M | $41.2M | $41.26M | $42.87M | $68.87M | $53.6M | $37M | $48M | $50.75M | $36.7M | $15M | -$24.9M | $26.6M | $40.7M | $58.5M | $45M | $48.5M | $41.7M | $44.7M | $35.1M | $42.5M | $33.9M | $37M | $28.9M | $32.7M | $26.9M | -$15.7M | $31.9M | $42.7M | $39.6M | $44.5M | $34.7M | $37.1M | $30.6M | $27.6M | $25.7M | $31.8M | $30.7M | $29.9M | $29M | $33.8M | $31.1M | -$20.9M | $40.1M | $43.6M | $47M | $35.5M | $37.2M | $43.9M | $232.1M | -$461.2M | $208.9M | $219.2M | $215.3M | -$434.1M | $189.1M | $184.6M | $185.5M | -$391M | $166.5M | $168.6M | $157.3M | -$350M | $149.2M | $148.5M | $144.4M | -$301.7M | $135.5M | $134.3M | $131.5M |
EBITDA | $377.8M | $360.7M | $381.6M | $388.1M | $366.4M | $352.4M | $378.1M | $370.9M | $395.3M | $383.8M | $372.2M | $359.4M | $387.9M | $368.7M | $352.4M | $328.3M | $348.2M | $328.5M | $334.9M | $301M | $315.7M | $295.4M | $313.2M | $278.4M | $175.2M | $223M | $260.8M | $254.6M | $276.6M | $275.1M | $263.8M | $256.4M | $274.6M | $258M | $235.7M | $232.5M | $261.2M | $245.1M | $295.2M | $229.6M | $237.8M | $223.6M | $228.8M | $187.2M | $212.8M | $198.3M | $208.1M | $188.1M | $192.8M | $175.8M | $175.8M | $162.4M | $168M | $157.2M | $237.4M | $143.1M | $149.6M | $140.6M | $145.4M | $113.4M | $117.5M | $106.4M | $101M | $102.3M | $97.6M | $90.1M | $69.1M | $67.6M | $72.7M | $72.4M | $87.1M | $104.9M | $119.7M | $98.1M | $107.9M | $82.7M | $99.4M | -$52.3M | -$41.1M | $54M | $144.1M | $51.1M | $52.3M | $55.5M | $60.9M | $45.5M | $46.2M | $51.3M | $56.9M | $47.8M | $86.3M | $37.1M | $45.1M | $50.9M | $127.2M | $36.8M | $56.7M | $47.9M | $115.8M | $51.5M | $58.4M | $57M | $110.39M | $48.67M | $76.08M | $70.3M | $57.8M | $54.8M | $76.35M | $32.8M | $22.6M | $136.8M | $22.6M | $35.1M | $55.9M | $38.9M | $40.2M | $34.4M | $34.8M | $25.9M | $35.6M | $26.6M | $27.4M | $20.9M | $23.4M | $17.2M | -$78.7M | $37.4M | $53M | $50.5M | $44.2M | $45.7M | $47.9M | $40.5M | $34.8M | $33.3M | $39.6M | $37.7M | $31.5M | $34.3M | $42.6M | $41.2M | -$71.3M | $46.2M | $51.2M | $51.4M | $38.7M | $42.3M | $50.2M | $232.1M | -$461.2M | $208.9M | $219.2M | $215.3M | -$434.1M | $189.1M | $184.6M | $185.5M | -$391M | $166.5M | $168.6M | $157.3M | -$350M | $149.2M | $148.5M | $144.4M | -$301.7M | $135.5M | $134.3M | $131.5M |