Similarweb Ltd.(SMWB:US)
Market Cap$770.01M
Key Metrics
Price$8.79
Revenue (TTM)$289.39M
Holders Revenue (TTM)-
Gross Profit (TTM)$230.38M
Earnings (TTM)-$30.04M
EBITDA (TTM)-$9.73M
Op. Margin (TTM)-6.46%
Dividend Yield-
Holders Yield-
Cash on hand$65.26M
Total Assets$257.08M
Net Assets$20.83M
Total Debt$39.39M
Key Metrics
Price$8.79
Revenue (TTM)$289.39M
Holders Revenue (TTM)-
Gross Profit (TTM)$230.38M
Earnings (TTM)-$30.04M
EBITDA (TTM)-$9.73M
Op. Margin (TTM)-6.46%
Dividend Yield-
Holders Yield-
Cash on hand$65.26M
Total Assets$257.08M
Net Assets$20.83M
Total Debt$39.39M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $73.88M | $72.76M | $71.79M | $70.97M | $67.09M | $65.59M | $64.71M | $60.64M | $58.98M | $56.76M | $54.83M | $53.68M | $52.75M | $51.35M | $50.02M | $47.59M | $44.28M | $40.15M | $35.6M | $32.51M | $29.41M | $26.64M | $24.36M | $21.89M | $20.6M |
Cost of Revenue | $15.18M | $14.97M | $14.6M | $14.27M | $13.97M | $15.33M | $14.24M | $12.54M | $12.7M | $11.86M | $10.58M | $12.58M | $12.08M | $12.43M | $13.75M | $14M | $13.1M | $10.69M | $7.8M | $6.99M | $6.27M | $5.62M | $5.38M | $5.26M | $5.15M |
Gross Profit | $58.69M | $57.79M | $57.19M | $56.7M | $53.12M | $50.26M | $50.46M | $48.09M | $46.29M | $44.9M | $44.25M | $41.11M | $40.67M | $38.92M | $36.27M | $33.58M | $31.19M | $29.46M | $27.8M | $25.51M | $23.14M | $21.01M | $18.98M | $16.63M | $15.45M |
| $63.11M | $62.49M | $59.88M | $63.58M | $62.41M | $53.82M | $52.93M | $49.05M | $48.97M | $45.98M | $49.14M | $50.86M | $53.75M | $53.51M | $56.89M | $60.05M | $57.37M | $52.36M | $44.52M | $40.45M | $34.69M | $27.06M | $23.77M | $19.69M | $21.22M | |
| Research and Development | $19.31M | $17.82M | $18.46M | $18.32M | $18M | $15.36M | $14.46M | $12.24M | $13.54M | $13.71M | $14.2M | $13.9M | $14.35M | $13.98M | $15.16M | $16.06M | $14.71M | $14.28M | $11.42M | $9.69M | $8.98M | $6.42M | $5.95M | $4.83M | $4.89M |
| Selling, General, and Administrative | $43.8M | $44.67M | $41.43M | $45.26M | $44.4M | $38.46M | $38.47M | $36.81M | $35.43M | $32.28M | $34.94M | $36.96M | $39.4M | $39.54M | $41.73M | $43.99M | $42.65M | $38.09M | $33.1M | $30.75M | $25.71M | $20.64M | $17.83M | $14.86M | $16.34M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$4.42M | -$4.7M | -$2.69M | -$6.88M | -$9.29M | -$3.56M | -$2.47M | -$953K | -$2.68M | -$1.09M | -$4.89M | -$9.76M | -$13.08M | -$14.59M | -$20.62M | -$26.47M | -$26.18M | -$22.9M | -$16.72M | -$14.93M | -$11.55M | -$6.04M | -$4.79M | -$3.06M | -$5.78M |
| -$622K | - | - | - | $1.01M | - | - | $823K | $455K | - | - | $610K | $1.36M | - | - | - | - | -$733K | -$294K | -$517K | - | - | -$275K | -$323K | - | |
| Non-Operating Interest Income | - | - | - | - | $1.01M | - | - | $823K | $455K | - | - | $610K | $1.36M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $622K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $733K | $294K | $517K | - | - | $275K | $323K | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$5.04M | -$6.33M | -$3.63M | -$10.53M | -$8.28M | -$4.66M | -$2.51M | -$130K | -$2.23M | -$3.17M | -$3.82M | -$9.15M | -$11.73M | -$14.68M | -$21.24M | -$21.87M | -$25.36M | -$23.64M | -$17.02M | -$15.45M | -$11.9M | -$6.76M | -$5.07M | -$3.39M | -$6.14M |
Income Tax | $1.32M | $1.17M | $704K | $1.32M | $975K | $759K | $56K | $608K | $504K | $238K | $1.01M | $146K | $109K | $319K | -$249K | $196K | $250K | $174K | $319K | $272K | $216K | $398K | $85K | $90K | $67K |
Net Income | -$6.36M | -$7.5M | -$4.33M | -$11.85M | -$9.26M | -$5.42M | -$2.57M | -$738K | -$2.73M | -$3.41M | -$4.84M | -$9.29M | -$11.83M | -$15M | -$20.99M | -$22.06M | -$25.61M | -$23.81M | -$17.33M | -$15.72M | -$12.11M | -$7.16M | -$5.15M | -$3.48M | -$6.21M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$6.36M | -$7.5M | -$4.33M | -$11.85M | -$9.26M | -$5.42M | -$2.57M | -$738K | -$2.73M | -$3.41M | -$4.84M | -$9.29M | -$11.83M | -$15M | -$20.99M | -$22.06M | -$25.61M | -$23.81M | -$17.33M | -$15.72M | -$12.11M | -$7.16M | -$5.15M | -$3.48M | -$6.21M |
Shares Outstanding (Basic) | 87.28M | 86.59M | 85.48M | 84.04M | 83.14M | 82.07M | 81.28M | 80.57M | 79.36M | 78.44M | 78.12M | 77.58M | 76.86M | 76.2M | 75.98M | 75.66M | 75.04M | 74.69M | 74.51M | 47.27M | 74.29M | - | 66.12M | 66.12M | 66.12M |
Shares Outstanding (Diluted) | 87.28M | 86.59M | 85.48M | 84.04M | 83.14M | 82.07M | 81.28M | 80.57M | 79.36M | 78.44M | 78.12M | 77.58M | 76.86M | 76.2M | 75.98M | 75.66M | 75.04M | 74.69M | 74.51M | 47.27M | 74.29M | - | 66.12M | 66.12M | 66.12M |
EPS (Basic) | -$0.07 | -$0.09 | -$0.05 | -$0.14 | -$0.11 | -$0.07 | -$0.03 | -$0.01 | -$0.03 | -$0.04 | -$0.06 | -$0.12 | -$0.15 | -$0.20 | -$0.28 | -$0.29 | -$0.34 | -$0.32 | -$0.23 | -$0.33 | -$0.16 | - | -$0.089 | -$0.053 | -$0.094 |
EPS (Diluted) | -$0.07 | -$0.09 | -$0.05 | -$0.14 | -$0.11 | -$0.07 | -$0.03 | -$0.01 | -$0.03 | -$0.04 | -$0.06 | -$0.12 | -$0.15 | -$0.20 | -$0.28 | -$0.29 | -$0.34 | -$0.32 | -$0.23 | -$0.33 | -$0.16 | - | -$0.089 | -$0.053 | -$0.094 |
EBIT | -$4.42M | -$4.7M | -$2.69M | -$6.88M | -$9.29M | -$3.56M | -$2.47M | -$953K | -$2.68M | -$1.09M | -$4.89M | -$9.76M | -$13.08M | -$14.59M | -$20.62M | -$26.47M | -$26.18M | -$22.9M | -$16.72M | -$14.93M | -$11.55M | -$6.04M | -$4.79M | -$3.06M | -$5.78M |
EBITDA | -$2.34M | -$2.38M | -$465K | -$4.54M | -$7.19M | -$1.04M | $406K | $1.67M | -$164K | $1.49M | -$2.31M | -$7.19M | -$10.54M | -$12.12M | -$18.26M | -$23.76M | -$23.13M | -$21.36M | -$16.15M | -$14.4M | -$11.03M | -$5.56M | -$4.32M | -$2.62M | -$5.2M |