Sunstone Hotel Investors, Inc.(SHO:US)
Market Cap$2.207B
Key Metrics
Price$11.87
Revenue (TTM)$1.003B
Holders Revenue (TTM)$162.51M
Gross Profit (TTM)$467.67M
Earnings (TTM)$52.81M
EBITDA (TTM)$240.59M
Op. Margin (TTM)9.28%
Dividend Yield3.84%
Holders Yield7.36%
Cash on hand$94.43M
Total Assets$3.035B
Net Assets$1.881B
Total Debt$974.9M
Key Metrics
Price$11.87
Revenue (TTM)$1.003B
Holders Revenue (TTM)$162.51M
Gross Profit (TTM)$467.67M
Earnings (TTM)$52.81M
EBITDA (TTM)$240.59M
Op. Margin (TTM)9.28%
Dividend Yield3.84%
Holders Yield7.36%
Cash on hand$94.43M
Total Assets$3.035B
Net Assets$1.881B
Total Debt$974.9M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $277.11M | $259.71M | $236.97M | $229.32M | $259.77M | $234.07M | $214.77M | $226.39M | $247.48M | $217.17M | $219.23M | $247.7M | $276.11M | $243.44M | $244.14M | $244.31M | $251.28M | $172.32M | $173.89M | $167.42M | $117.21M | $50.63M | $37.36M | $28.91M | $10.42M | $191.21M | $272.95M | $281.64M | $302.9M | $257.68M | $280.85M | $289.31M | $317.45M | $271.45M | $290.19M | $303.91M | $318.8M | $280.74M | $289.58M | $303.3M | $322.16M | $274.29M | $300.93M | $324.6M | $339.27M | $284.39M | $289.88M | $307.78M | $300.85M | $243.48M | $243.9M | $250.37M | $234.64M | $194.92M | $186.25M | $205.04M | $212.84M | $178.23M | $245.08M | $197.49M | $214.57M | $159.06M | $123.62M | $152.48M | $157.39M | $140.9M | $181.09M | $170.06M | $176.1M | $171.39M | $250.35M | $220.14M | $241.85M | $222.7M | $245.39M | $244.15M | $244.07M | $227.41M | $246.38M | $216.79M | $221.55M | $197.56M | $220.42M | $161.73M | $130.33M | $114.88M | $125.31M | $132.17M | $123.58M | $112.97M | $119.02M | $122.07M |
Cost of Revenue | $141.48M | $136.69M | $128.91M | $128.36M | $129.23M | $126.83M | $118.02M | $123.14M | $120.44M | $117.65M | $118.24M | $130.99M | $129.78M | $125.95M | $86.43M | $125.65M | $115.62M | $96.93M | $94.75M | $102.06M | $64.87M | $39.63M | $44.36M | $49.63M | $37.83M | $119.87M | $131.61M | $134.12M | $135.42M | $129.66M | $130.53M | $135.28M | $142.5M | $138.07M | $139.64M | $142.23M | $141.15M | $137.91M | $138.2M | $139.95M | $140.74M | $141.13M | $145.39M | $151.83M | $150.25M | $144.36M | $140.9M | $143.22M | $135.65M | $126.76M | $120.72M | $118.37M | $107.05M | $103.63M | $112.77M | $100.23M | $98.16M | $93.22M | $108.65M | $90.68M | $90.85M | $78.73M | $30.61M | $71.09M | $70.66M | $68.94M | $29.83M | $89.65M | $79.9M | $77.94M | $95.67M | $82.81M | $89.97M | $87.01M | $69.36M | $90.43M | $89.2M | $80M | $93.5M | $81.79M | $81.51M | $76.13M | $88.55M | $61.11M | $45.55M | $42.76M | $48.45M | $47.43M | $44.86M | $42.07M | $47.99M | $45.08M |
Gross Profit | $135.63M | $123.02M | $108.06M | $100.97M | $130.55M | $107.23M | $96.75M | $103.26M | $127.04M | $99.52M | $100.99M | $116.71M | $146.33M | $117.49M | $157.72M | $118.66M | $135.66M | $75.39M | $79.13M | $65.36M | $52.35M | $11M | -$7M | -$20.72M | -$27.4M | $71.34M | $141.35M | $147.52M | $167.48M | $128.02M | $150.32M | $154.03M | $174.95M | $133.37M | $150.55M | $161.68M | $177.65M | $142.83M | $151.39M | $163.36M | $181.42M | $133.16M | $155.55M | $172.77M | $189.02M | $140.02M | $148.98M | $164.56M | $165.2M | $116.73M | $123.18M | $132M | $127.58M | $91.29M | $73.48M | $104.81M | $114.68M | $85.02M | $136.43M | $106.81M | $123.73M | $80.33M | $93.01M | $81.38M | $86.73M | $71.96M | $151.27M | $80.42M | $96.2M | $93.46M | $154.67M | $137.33M | $151.88M | $135.69M | $176.04M | $153.73M | $154.87M | $147.41M | $152.88M | $135M | $140.04M | $121.43M | $131.87M | $100.62M | $84.78M | $72.13M | $76.86M | $84.75M | $78.73M | $70.9M | $71.03M | $76.99M |
| $65.52M | $60.42M | $56.95M | $55.15M | $66M | $58.49M | $54.7M | $55.17M | $60.38M | $53.22M | $53.26M | $56.7M | $65.48M | $60.36M | $92.69M | $56.94M | $61.25M | $50.8M | $51.43M | $45.94M | $39.56M | $27.67M | $16.57M | $24.84M | $24.83M | $59.88M | $68.1M | $67.66M | $71.35M | $67.42M | $68.55M | $69.78M | $74.36M | $70.24M | $71.39M | $74.46M | $75.42M | $71.74M | $72.47M | $74.07M | $77.31M | $72.03M | $72.6M | $79.16M | $78.79M | $81.65M | $72.99M | $73.73M | $71.34M | $64.82M | $62.3M | $62.58M | $58.79M | $53.7M | -$54.86M | $54.19M | $54.76M | $48.98M | $72.92M | $62.33M | $63.58M | $55.67M | $60.67M | $49.4M | $48.88M | $45.94M | $33.32M | $46.6M | $48.65M | $50.89M | $76M | $66.86M | $68.15M | $354.52M | $341.69M | $351.44M | $356.47M | $94.55M | $307.44M | $79.16M | $77.96M | $245.59M | $270.92M | $205.4M | $159.62M | $147.93M | -$261.15M | $163.06M | $47.99M | $51.35M | $62.17M | $47.76M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.56M | $13.69M | $13.53M | $13.42M | $14.22M | $13.12M | $13.85M | $13.22M | $12.97M | $12.13M | $12.27M | $12.77M | $13.9M | $13.02M | $12.56M | $12.33M | $11.62M | $10.47M | $10.36M | $8.88M | $7.04M | $4.88M | $3.29M | $3.9M | $4.09M | $12.46M | $13.37M | $13.29M | $14.15M | $13.56M | $13.71M | $13.59M | $14.32M | $13.91M | $13.76M | $14.95M | $14.91M | $14.95M | -$92.9M | $15.02M | $15.28M | $14.99M | $48.59M | $53.15M | $52.67M | $49.81M | $47.2M | $47.02M | $45.62M | $41.89M | $40.03M | $39.33M | $36.53M | $34.87M | -$54.86M | $33.17M | $33.8M | $31.81M | $72.92M | $62.33M | $63.58M | $55.67M | $60.67M | $49.4M | $48.88M | $45.94M | $33.32M | $46.6M | $48.65M | $50.89M | $76M | $66.86M | $68.15M | $71.83M | $47.14M | $74.26M | $76.15M | $39.05M | $42.57M | $35.53M | $37.16M | $35.02M | $29.24M | $29.85M | $24.08M | $19.76M | $34.68M | $25.16M | $24.94M | $21.47M | $26.24M | $23.08M |
| Other Operating Expenses | $50.96M | $46.73M | $43.42M | $41.73M | $51.77M | $45.37M | $40.84M | $41.95M | $47.4M | $41.09M | $40.99M | $43.93M | $51.58M | $47.34M | $80.14M | $44.62M | $49.63M | $40.33M | $41.07M | $37.06M | $32.51M | $22.8M | $13.28M | $20.94M | $20.74M | $47.42M | $54.72M | $54.37M | $57.21M | $53.86M | $54.84M | $56.19M | $60.05M | $56.34M | $57.63M | $59.51M | $60.51M | $56.79M | $165.37M | $59.06M | $62.04M | $57.04M | $24.01M | $26.01M | $26.12M | $31.84M | $25.79M | $26.71M | $25.72M | $22.93M | $22.27M | $23.25M | $22.26M | $18.83M | - | $21.01M | $20.96M | $17.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $282.69M | $294.55M | $277.18M | $280.32M | $55.5M | $264.87M | $43.63M | $40.81M | $210.58M | $241.69M | $175.55M | $135.54M | $128.17M | -$295.83M | $137.9M | $23.05M | $29.88M | $35.92M | $24.68M |
Operating Income | $35.84M | $28.42M | $16.93M | $11.89M | $30.43M | $16.47M | $9.39M | $16.4M | $35.55M | $17.26M | $18.59M | $26.83M | $48.45M | $24.79M | $32.63M | $29.97M | $43.52M | -$6.77M | -$4.9M | -$13.17M | -$19.94M | -$47.44M | -$56.33M | -$78.57M | -$86.77M | -$25.28M | $35.99M | $42.29M | $59.6M | $24.21M | $45.51M | $48.09M | $63.25M | $26.44M | $40.57M | $47.5M | $62.7M | $30.28M | $37.07M | $48.85M | $63.42M | $21.08M | $41.14M | $52.27M | $69.35M | $17.67M | $35.73M | $50.83M | $55.89M | $14.3M | $24.64M | $34.37M | $36.62M | $3.57M | $20.35M | $16.25M | $28.61M | $5.15M | $28.63M | $11.99M | $27.86M | -$1.56M | $7.53M | $8.94M | $14.88M | $2.46M | $10.29M | $10.29M | $13.69M | $9.09M | $36.29M | $32.19M | $44.31M | $20.89M | $42.75M | $38.41M | $38.08M | $26.68M | $33.38M | $30.94M | $39.35M | $26.17M | $29.42M | $19.09M | $20.35M | $12.58M | -$5.15M | $19.7M | $16.85M | $5.71M | -$5.18M | $16.03M |
| -$8.59M | -$8.7M | -$8.75M | -$9.45M | -$18.68M | -$10.26M | -$7.74M | -$12.89M | -$8.41M | -$4.34M | $111.94M | -$9.93M | -$3.9M | -$2.8M | -$14.14M | -$9.18M | -$5.13M | $22.71M | $143.96M | -$8.2M | -$7.22M | -$7.07M | $17.8M | -$11.73M | -$30.05M | -$129.87M | -$7.07M | -$8.8M | -$10.31M | -$8.7M | $35.42M | $44.92M | -$8.87M | $9.02M | -$16.86M | -$49.83M | -$10.47M | $34.33M | -$1.88M | -$8.94M | $3.1M | -$19.07M | $197.29M | -$3.46M | -$14.32M | -$15.74M | -$20.23M | -$16.93M | -$16.7M | -$16.83M | -$17.22M | -$17.39M | -$15.76M | -$16.14M | -$13.68M | -$18.37M | -$18.41M | -$18.54M | -$22.09M | -$29.34M | -$19.14M | $51.58M | -$1.65M | -$16.59M | -$18.53M | -$19.76M | -$103.04M | -$23.58M | -$24.1M | $497K | -$26.61M | -$23.24M | -$24.4M | -$26.23M | - | -$24.62M | -$23.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.79M | $3.65M | $3.94M | $3.66M | $2.3M | $1.56M | $2.41M | $2.35M | $3.69M | $7.5M | $789K | $2.69M | $8.35M | $541K | -$234K | $309K | $1.14M | $4.38M | $1.21M | $618K | $730K | - | $85K | $901K | $306K | $2.31M | $3.06M | $3.76M | $4.81M | $4.92M | $3.45M | $2.59M | $2.97M | $1.49M | $1.74M | $1.03M | $849K | $721K | $673K | $283K | $355K | $489K | $535K | $576K | $1.83M | $946K | $891K | $981K | $891K | $716K | $743K | $727K | $788K | $563K | $142K | $18K | $74K | $63K | $145K | $1.54M | $1.32M | $109K | $105K | $0 | $99K | $171K | $272K | $239K | $252K | $620K | $717K | $1.37M | $1.1M | $578K | - | $851K | $678K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10.74M | $12.36M | $12.69M | $12.93M | $12.23M | $11.82M | $10.15M | $15.24M | $12.14M | $12.31M | $12.68M | $12.62M | $12.26M | $13.25M | $10.46M | $8.72M | $6.29M | $4.4M | $7.68M | $7.86M | $8.04M | $7.29M | $9.27M | $12.61M | $12.25M | $16.81M | $10.13M | $12.56M | $15.12M | $13.63M | $15.37M | $10.8M | $10.44M | $8.13M | $12.16M | $16.43M | $12.51M | $10.67M | $11.95M | $10.59M | $12.54M | $13.05M | $15.14M | $15.71M | $16.14M | $16.69M | $17.15M | $17.54M | $17.72M | $17.66M | $18.06M | $18.13M | $16.81M | $16.81M | $13.41M | $18.29M | $18.06M | $18.34M | $22.24M | $20.02M | $20.46M | $17.78M | $1.83M | $16.79M | $16.85M | $20.04M | $19.99M | $21.07M | $22.39M | $22.91M | $24.52M | $24.58M | $25.44M | $25.34M | - | $24.7M | $23.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.64M | - | $0 | -$180K | -$8.75M | - | $0 | - | $38K | $478K | $123.83M | $9K | $12K | $9.91M | -$3.44M | -$770K | $21K | $22.73M | $150.43M | -$953K | $88K | $222K | $26.99M | -$21K | -$18.1M | -$115.37M | - | - | - | - | $47.34M | $53.13M | -$1.39M | $15.66M | -$6.45M | -$34.43M | $1.19M | $44.28M | $9.4M | $1.37M | $15.29M | -$6.51M | $211.89M | $11.68M | -$12K | - | -$3.97M | -$370K | $125K | $109K | $96K | $12K | $260K | $113K | -$406K | -$96K | -$423K | -$267K | $0 | -$10.86M | - | $69.25M | $80K | $200K | -$1.78M | $112K | -$83.32M | -$2.74M | -$1.96M | $22.79M | -$2.8M | -$23K | -$56K | -$1.47M | - | -$766K | -$110K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $26.21M | $18.68M | $7.16M | $1.46M | $10.81M | $5.35M | $819K | $2.77M | $26.4M | $12.18M | $129.78M | $16.16M | $43.88M | $21.45M | $17.95M | $20.2M | $37.72M | $15.26M | $138.34M | -$22.1M | -$27.9M | -$55.24M | -$39.37M | -$91.19M | -$117.51M | -$155.85M | $46.45M | $32.8M | $48.59M | $14.8M | $80.22M | $92.26M | $53.64M | $34.72M | $25.45M | -$2.91M | $51.66M | $64.04M | $34.64M | $37.99M | $65.97M | $1.45M | $237.75M | $48.13M | $53.89M | $1.29M | $14.87M | $33.23M | $38.45M | -$3.27M | $6.68M | $16.24M | $20.14M | -$13.33M | - | -$3.05M | $9.26M | -$14.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.19M | $8.21M | $7.08M | $1.11M | -$21.87M | $6.43M | $4.2M | -$7.53M | -$18.3M | $362K |
Income Tax | $187K | $122K | -$56K | $137K | $37K | $98K | -$17K | -$483K | $255K | -$855K | $2.8M | $602K | $803K | $358K | $485K | -$290K | $28K | $136K | $18K | $25K | $23K | $43K | $15K | -$83K | -$12K | $6.67M | $1.03M | -$749K | $2.68M | -$3.11M | $2.46M | $673K | $2.38M | -$3.74M | $4.77M | -$12.99M | $242K | $208K | $343K | -$1.43M | $238K | $237K | $178K | $938K | $233K | $85K | $258K | -$413K | $110K | $224K | $1.44M | $424K | $129K | $6.16M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$560K | $437K | -$1.5M | $1.3M | -$2.45M | $76K |
Net Income | $26.03M | $18.56M | $7.22M | $1.32M | $10.77M | $5.26M | $836K | $3.25M | $26.14M | $13.04M | $126.99M | $15.56M | $43.08M | $21.09M | $17.46M | $20.49M | $37.69M | $15.12M | $138.32M | -$22.12M | -$27.92M | -$55.29M | -$39.38M | -$91.11M | -$117.5M | -$162.52M | $45.41M | $33.55M | $45.92M | $17.92M | $77.76M | $91.59M | $51.26M | $38.46M | $20.68M | $17.08M | $51.42M | $63.83M | $34.3M | $39.43M | $65.74M | $1.22M | $237.58M | $63.08M | $53.66M | $1.2M | $14.26M | $33.64M | $43.54M | -$3.5M | $5.25M | $15.82M | $20.01M | $28.93M | $11.11M | $39.56M | $11.86M | -$12.97M | $7.59M | -$16.55M | $38.93M | $51.34M | $35.67M | $23.65M | $308K | -$21.09M | -$127.97M | -$17.95M | -$130.21M | $6.51M | -$6.34M | $9.92M | $68.36M | $193K | $29.8M | $16.57M | $74.47M | $4.83M | $11.82M | $1.54M | $22.05M | $17.83M | $12.64M | $8.21M | $9.18M | $1.95M | -$21.83M | $4.56M | $3.7M | -$25.35M | -$18.82M | $3.23M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | -$2.34M | -$1.13M | -$335K | -$933K | $596K | $1.98M | $1.38M | $1.82M | $2.16M | $458K | -$998K | -$2.51M | -$1.96M | -$1.6M | -$1.43M | -$2.38M | -$2.37M | -$2.44M | -$1.28M | -$2.17M | -$2.18M | -$1.99M | -$1.12M | -$2.05M | -$1.66M | -$1.65M | -$1.52M | -$1.98M | -$2.48M | -$2.18M | -$996K | -$1.8M | -$1.67M | -$2.23M | -$722K | -$1.77M | -$1.23M | -$297K | -$43K | -$827K | -$307K | -$560K | -$107K | $23K | -$251K | -$7K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$646K | -$321K | -$643K | -$151K | $2.7M | -$39K | $158K | $8K | -$1K | -$16K |
Preferred Stock Dividends | $116K | $73K | $62K | $62K | $62K | $62K | $62K | $62K | $103K | $65K | $639K | $72K | $196K | $92K | $86K | $104K | $266K | $67K | $92K | $0 | $0 | $0 | $0 | $0 | $0 | $69K | $461K | $150K | $217K | $70K | $370K | $444K | $238K | $176K | - | $61K | $248K | $308K | $288K | $178K | $310K | $60K | $1.13M | $210K | $188K | $58K | $473K | $213K | $303K | $100K | $48K | $139K | $134K | $226K | - | $360K | $55K | $8K | - | - | - | - | - | - | - | - | $0 | - | - | $447K | - | $278K | $224K | $239K | $286K | - | $3.11M | - | - | - | - | - | - | - | - | $776K | - | $4.52M | $3.86M | -$25.35M | - | - |
Net Income to Common | $25.91M | $18.48M | $7.16M | $1.26M | $10.71M | $5.19M | $774K | $3.19M | $26.04M | $12.97M | $126.35M | $15.49M | $42.88M | $21M | $17.38M | $20.38M | $35.08M | $13.92M | $137.9M | -$23.06M | -$27.32M | -$53.31M | -$38M | -$89.29M | -$115.34M | -$162.13M | $43.96M | $30.89M | $43.75M | $16.25M | $75.96M | $88.77M | $48.65M | $35.84M | $19.4M | $14.85M | $48.98M | $61.53M | $32.89M | $37.2M | $63.77M | -$494K | $234.93M | $60.89M | $50.99M | -$1.04M | $12.79M | $31.63M | $41.57M | -$5.83M | $4.48M | $13.91M | $18.65M | $28.4M | $11.07M | $38.37M | $11.49M | -$13.54M | $7.48M | -$16.53M | $38.68M | $51.33M | $35.67M | $23.65M | $308K | -$21.09M | -$127.97M | -$17.95M | -$130.21M | $6.06M | -$6.34M | $9.64M | $68.13M | -$46K | $29.51M | $16.57M | $71.36M | $4.83M | $11.82M | $1.54M | $22.05M | $17.83M | $11.99M | $7.89M | $8.53M | $1.02M | -$19.13M | $0 | $0 | $0 | -$18.82M | $3.22M |
Shares Outstanding (Basic) | 185.33M | 188.36M | 189.17M | 189.25M | 195.79M | 200.41M | 200.19M | 201.4M | 202.76M | 202.63M | 203.61M | 205.57M | 206.18M | 207.04M | 209.1M | 211.01M | 213.18M | 217.27M | 217.87M | 217.71M | 215.11M | 214.44M | 214.26M | 214.26M | 214.23M | 221.04M | 223.64M | 224.53M | 227.39M | 227.22M | 227.07M | 227.07M | 225.23M | 224.28M | 224.15M | 224.14M | 220.13M | 219.09M | 216.16M | 215.41M | 215.39M | 212.89M | 207.6M | 207.6M | 207.58M | 206.6M | 203.87M | 202.8M | 182.6M | 181.06M | 174.12M | 160.86M | 160.84M | 151.08M | 135.24M | 135.24M | 120.03M | 117.43M | - | 117.25M | 117.23M | 117.07M | - | 97.25M | 97.19M | 97.05M | - | 73.86M | 60.85M | 52.21M | - | 49.88M | 58.19M | 58.72M | - | 59.15M | 60.23M | 57.8M | - | 57.71M | 57.7M | 55.8M | - | 42.59M | 35.59M | 34.52M | - | 31.35M | 31.35M | 31.35M | - | 31.35M |
Shares Outstanding (Diluted) | 185.55M | 188.67M | 189.72M | 189.25M | 196.3M | 201.44M | 200.19M | 201.4M | 203.46M | 202.96M | 203.83M | 205.78M | 206.83M | 207.28M | 209.11M | 211.29M | 213.18M | 217.27M | 217.87M | 217.71M | 215.11M | 214.44M | 214.26M | 214.26M | 214.23M | 221.04M | 223.64M | 224.53M | 227.39M | 227.22M | 227.07M | 227.07M | 225.23M | 224.28M | 224.15M | 224.14M | 220.13M | 219.09M | 216.16M | 215.41M | 215.39M | 212.89M | 207.6M | 207.6M | 207.58M | 206.6M | 203.87M | 202.8M | 182.6M | 181.06M | 174.12M | 160.86M | 160.84M | 151.08M | 135.24M | 135.24M | 120.03M | 117.43M | - | 117.25M | 117.23M | 117.07M | - | 97.61M | 97.19M | 97.05M | - | 73.86M | 60.85M | 52.21M | - | 49.95M | 58.28M | 58.72M | - | 59.3M | 60.36M | 57.8M | - | 57.89M | 58.17M | 55.8M | - | 42.91M | 35.9M | 34.82M | - | 31.64M | 31.35M | 31.64M | - | 31.64M |
EPS (Basic) | $0.14 | $0.08 | $0.02 | -$0.02 | $0.03 | $0.01 | -$0.02 | -$0.0037 | $0.11 | $0.05 | $0.60 | $0.06 | $0.19 | $0.08 | $0.07 | $0.08 | $0.15 | $0.05 | $0.61 | -$0.13 | -$0.16 | -$0.26 | -$0.19 | -$0.43 | -$0.55 | -$0.75 | $0.18 | $0.12 | $0.18 | $0.06 | $0.32 | $0.38 | $0.20 | $0.15 | $0.07 | $0.05 | $0.21 | $0.27 | $0.14 | $0.16 | $0.26 | -$0.02 | $1.12 | $0.28 | $0.23 | -$0.02 | $0.05 | $0.14 | $0.22 | -$0.04 | $0.01 | $0.07 | $0.09 | $0.12 | $0.03 | $0.23 | $0.03 | -$0.18 | - | -$0.20 | $0.27 | $0.39 | - | $0.19 | -$0.05 | -$0.27 | - | -$0.31 | -$2.23 | $0.02 | - | $0.11 | $1.03 | -$0.09 | - | $0.19 | $1.10 | -$0.01 | - | -$0.06 | $0.29 | $0.25 | - | $0.09 | $0.17 | $0.04 | - | $0 | $0 | $0 | - | $0.10 |
EPS (Diluted) | $0.14 | $0.08 | $0.02 | -$0.02 | $0.03 | $0.01 | -$0.02 | -$0.0037 | $0.11 | $0.05 | $0.60 | $0.06 | $0.19 | $0.08 | $0.07 | $0.08 | $0.15 | $0.05 | $0.61 | -$0.13 | -$0.16 | -$0.26 | -$0.19 | -$0.43 | -$0.55 | -$0.75 | $0.18 | $0.12 | $0.18 | $0.06 | $0.32 | $0.38 | $0.20 | $0.15 | $0.07 | $0.05 | $0.21 | $0.27 | $0.14 | $0.16 | $0.26 | -$0.02 | $1.12 | $0.28 | $0.23 | -$0.02 | $0.05 | $0.14 | $0.22 | -$0.04 | $0.01 | $0.07 | $0.09 | $0.12 | $0.03 | $0.23 | $0.03 | -$0.18 | - | -$0.20 | $0.27 | $0.39 | - | $0.19 | -$0.05 | -$0.27 | - | -$0.31 | -$2.23 | $0.02 | - | $0.11 | $1.02 | -$0.09 | - | $0.19 | $1.10 | -$0.01 | - | -$0.06 | $0.29 | $0.25 | - | $0.09 | $0.17 | $0.04 | - | $0 | $0 | $0 | - | $0.10 |
EBIT | $36.95M | $31.04M | $19.85M | $14.39M | $23.04M | $17.17M | $10.97M | $18.01M | $38.54M | $24.49M | $142.46M | $28.78M | $56.14M | $34.69M | $28.41M | $28.92M | $44.01M | $19.66M | $146.02M | -$14.24M | -$19.86M | -$47.95M | -$30.1M | -$78.58M | -$105.26M | -$139.04M | $56.57M | $45.36M | $63.71M | $28.43M | $95.59M | $103.06M | $64.08M | $42.84M | $37.61M | $13.52M | $64.16M | $74.71M | $46.59M | $48.59M | $78.52M | $14.51M | $252.89M | $63.84M | $70.03M | $17.98M | $32.02M | $50.77M | $56.17M | $14.38M | $24.74M | $34.37M | $36.95M | $3.49M | $16.36M | $15.25M | $27.32M | $4M | $28.63M | $11.99M | $27.86M | -$1.56M | $7.53M | $8.94M | $14.88M | $2.46M | $10.29M | $10.29M | $13.69M | $9.09M | $36.29M | $32.19M | $44.31M | $20.89M | $42.75M | $38.41M | $38.08M | $26.68M | $33.38M | $30.94M | $39.35M | $26.17M | $29.42M | $19.09M | $20.35M | $12.58M | -$5.15M | $19.7M | $16.85M | $5.71M | -$5.18M | $16.03M |
EBITDA | $72.85M | $65.21M | $54.03M | $48.49M | $65.91M | $49.45M | $43.64M | $49.7M | $69.61M | $53.06M | $47.77M | $61.96M | $88.53M | $57.13M | $64.24M | $61.44M | $74.88M | $28.29M | $28.2M | $19.3M | $12.78M | -$17.4M | -$24.32M | -$45.55M | -$52.62M | $13.07M | $76.14M | $82.93M | $100.24M | $64.82M | $84.58M | $86.09M | $102.87M | $63.94M | $82.7M | $87.75M | $102.66M | $71.39M | $79.15M | $89.42M | $103.99M | $61.12M | $82.81M | $94.56M | $111.98M | $59.49M | $77.31M | $92.21M | $95.09M | $52.96M | $61.96M | $70.48M | $70M | $38.53M | $54.43M | $53.97M | $64.07M | $40.06M | $64.55M | $58.06M | $61.78M | -$41.94M | $32.91M | $34.44M | $41.78M | $27.84M | $93.98M | $39.54M | $44.32M | $14M | $65.51M | $61.24M | $73.88M | $52.46M | $76.59M | $68.67M | $68.45M | $54.17M | $58.45M | $58.52M | $65.17M | $49.12M | $52.5M | $42.86M | $35.29M | $26.93M | $48.52M | $34.62M | $31.57M | $20.77M | $62.85M | $29.23M |