RPC, Inc.(RES:US)
Market Cap$1.341B
Key Metrics
Price$6.05
Revenue (TTM)$1.789B
Holders Revenue (TTM)$38.83M
Gross Profit (TTM)$246.9M
Earnings (TTM)$21.42M
EBITDA (TTM)$236.71M
Op. Margin (TTM)3.07%
Dividend Yield2.64%
Holders Yield2.9%
Cash on hand$179.47M
Total Assets$1.46B
Net Assets$1.109B
Total Debt$51.88M
Key Metrics
Price$6.05
Revenue (TTM)$1.789B
Holders Revenue (TTM)$38.83M
Gross Profit (TTM)$246.9M
Earnings (TTM)$21.42M
EBITDA (TTM)$236.71M
Op. Margin (TTM)3.07%
Dividend Yield2.64%
Holders Yield2.9%
Cash on hand$179.47M
Total Assets$1.46B
Net Assets$1.109B
Total Debt$51.88M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $460.87M | $454.76M | $425.78M | $447.1M | $420.81M | $332.88M | $335.36M | $337.65M | $364.15M | $377.83M | $394.53M | $330.42M | $415.86M | $476.67M | $482.03M | $459.6M | $375.51M | $284.62M | $268.25M | $225.31M | $188.76M | $182.61M | $148.64M | $116.59M | $89.3M | $243.78M | $236M | $293.24M | $358.52M | $334.66M | $376.75M | $439.99M | $467.93M | $436.33M | $427.3M | $471M | $398.81M | $298.12M | $221M | $175.88M | $143M | $189.1M | $268.09M | $291.92M | $297.56M | $406.27M | $632.21M | $620.68M | $582.83M | $501.69M | $486.98M | $491.12M | $457.57M | $425.82M | $469.94M | $472.42M | $500.11M | $502.56M | $482.78M | $502.24M | $443.03M | $381.76M | $328.14M | $302.2M | $252.9M | $213.14M | $152.42M | $132.16M | $127.02M | $176.27M | $227.84M | $237.22M | $214.69M | $197.23M | $186.19M | $161.96M | $171.03M | $171.05M | $160.33M | $154.21M | $146.07M | $136.02M | $117.57M | $115.8M | $101.95M | $92.33M | $85.64M | $88.72M | $85.43M | $80M | $69.72M | $69.24M | $70.86M | $60.7M | $65.19M | $53.37M | $49.82M | $50.77M | $55.7M | $75.67M | $70.83M | $62.73M | -$58.22M | $51.12M | $82.47M | $35.88M | $62.5M | $53.1M | $59.98M | $54.9M | $54M | $57M | $66.4M | $66.9M | $62.7M | $57.9M | $67M | $58.2M | $53.9M | $44.9M | $52.2M | $49.7M | $38.8M | $35.8M | $44.6M | $42.2M | $40M | $38.6M | $39.9M | $37.3M | $32M | $29.7M | $31.9M | $30M | $27.9M | $21.5M | $28.3M | $23.1M | $24.6M | $21.8M | $25M | $26M | $26.5M | $24.7M | $32.5M | $28.5M | $24.9M | $22.4M | $29.2M | $27.5M | $58.6M | $34M | $27.9M | $25.8M | $20.2M | $25.5M | $19M | $13.9M | $6.4M | $8.4M | $14.8M | $19.2M | $19.5M | $22.2M | $23.2M | $24.3M | $24.9M | $22.9M | $22.8M |
Cost of Revenue | $388.7M | $398.44M | $375.69M | $378.77M | $360.09M | $279.52M | $285.45M | $282.54M | $294.62M | $306.61M | $308.81M | $267.47M | $291.99M | $329.38M | $331.09M | $330.73M | $281.01M | $228.3M | $219.54M | $188.73M | $163.69M | $164M | $135.9M | $119.53M | $99.61M | $221.24M | $217.2M | $269.93M | $307.97M | $294.9M | $316.97M | $343.94M | $352.17M | $333.09M | $323.76M | $334.41M | $295.28M | $260.91M | $221.39M | $198.59M | $183.28M | $221.89M | $283.6M | $303.69M | $311.42M | $358.42M | $452.06M | $455.53M | $430.79M | $385.52M | $373.23M | $356.92M | $340.35M | $321.05M | $494.31M | $325.48M | $335.23M | $325.37M | $268.53M | $279.94M | $242.99M | $201.25M | $174.48M | $162.53M | $139.48M | $129.61M | $102.31M | $90.44M | $91.08M | $109.97M | $130.91M | $134.88M | $120.18M | $117.67M | $101.03M | $91.43M | $88.19M | $87.52M | $77.58M | $74.01M | $69.7M | $65.75M | $59.91M | $61.42M | $55.75M | $50.41M | $47.13M | $50.23M | $49.19M | $47.11M | $42.97M | $43.48M | $42.39M | $39.93M | $48.24M | $36.39M | $34.9M | $33.95M | $36.28M | $39.86M | $38.37M | $34.06M | $10.58M | $28.52M | $34.16M | $21.09M | $26.3M | $21.3M | $28.5M | $25.9M | $21.9M | $20.4M | $24.7M | $23.1M | $18.3M | $17.2M | $25M | $22.4M | $17.9M | $16M | $22.3M | $20.8M | $13.4M | $12.2M | $20.7M | $17.3M | $15.6M | $15.7M | $18.2M | $16.4M | $11.1M | $9.4M | $12.3M | $10.6M | -$28.6M | $19.8M | $12.5M | $9.1M | $7.2M | $5.1M | $8.1M | $8.5M | $7.9M | $6.8M | $14.5M | $11.5M | $8.2M | $5.8M | $13.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $72.17M | $56.32M | $50.08M | $68.33M | $60.72M | $53.36M | $49.91M | $55.11M | $69.54M | $71.22M | $85.73M | $62.95M | $123.87M | $147.29M | $150.94M | $128.87M | $94.5M | $56.32M | $48.71M | $36.58M | $25.07M | $18.61M | $12.74M | -$2.94M | -$10.31M | $22.54M | $18.79M | $23.31M | $50.55M | $39.76M | $59.78M | $96.05M | $115.75M | $103.25M | $103.54M | $136.59M | $103.53M | $37.21M | -$390K | -$22.71M | -$40.28M | -$32.8M | -$15.51M | -$11.76M | -$13.86M | $47.85M | $180.15M | $165.16M | $152.04M | $116.17M | $113.75M | $134.2M | $117.22M | $104.77M | -$24.36M | $146.94M | $164.88M | $177.19M | $214.26M | $222.3M | $200.04M | $180.51M | $153.67M | $139.67M | $113.42M | $83.53M | $50.1M | $41.72M | $35.94M | $66.3M | $96.94M | $102.34M | $94.51M | $79.56M | $85.16M | $70.53M | $82.84M | $83.52M | $82.75M | $80.2M | $76.37M | $70.27M | $57.66M | $54.38M | $46.2M | $41.92M | $38.51M | $38.49M | $36.24M | $32.9M | $26.75M | $25.76M | $28.47M | $20.77M | $16.95M | $16.98M | $14.92M | $16.82M | $19.42M | $35.81M | $32.46M | $28.67M | -$68.8M | $22.59M | $48.31M | $14.79M | $36.2M | $31.8M | $31.48M | $29M | $32.1M | $36.6M | $41.7M | $43.8M | $44.4M | $40.7M | $42M | $35.8M | $36M | $28.9M | $29.9M | $28.9M | $25.4M | $23.6M | $23.9M | $24.9M | $24.4M | $22.9M | $21.7M | $20.9M | $20.9M | $20.3M | $19.6M | $19.4M | $56.5M | $1.7M | $15.8M | $14M | $17.4M | $16.7M | $16.9M | $17.5M | $18.6M | $17.9M | $18M | $17M | $16.7M | $16.6M | $15.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $51.52M | $48.21M | $47.69M | $44.63M | $40.83M | $42.5M | $41.25M | $37.7M | $37.41M | $40.09M | $38.13M | $42.01M | $43.6M | $42.2M | $38.21M | $38.24M | $35.88M | $36.24M | $32.13M | $31.45M | $29.4M | $30.6M | $26.02M | $32.38M | $28.78M | $36.53M | $38.11M | $58.52M | $43.29M | $45.42M | $40.02M | $41.79M | $42.53M | $43.81M | $42.01M | $39.74M | $40.29M | $37.16M | $35.83M | $34.86M | $36.46M | $43.55M | $37.62M | $37.35M | $40.21M | $42.43M | $50.95M | $50.81M | $47.6M | $48.71M | $45.54M | $47.1M | $47.61M | $44.91M | $44.69M | $44.57M | $45.02M | $44.93M | $43.22M | $41.37M | $35.88M | $34.65M | $29.25M | $32.19M | $27.95M | $28.7M | $24.25M | $23.34M | $23.06M | $25.88M | $30.15M | $27.66M | $27.54M | $26.79M | $26.77M | $25.02M | $25.44M | $24.28M | $22.61M | $22M | $20.42M | $20.05M | $19.88M | $8.2M | $17.4M | $18.41M | $17.66M | $16.92M | $16.17M | $15.13M | $13.67M | $13.44M | $13.21M | $11.95M | $10.62M | $11.08M | $10.71M | $10.98M | $13.58M | $12.82M | $11.11M | $12.23M | -$68.67M | $8.87M | $35.12M | $7.23M | $27.7M | $25.3M | $23.2M | $23.4M | $27.2M | $27.1M | $28.1M | $31.6M | $30.8M | $29.5M | $30.5M | $26.9M | $27.7M | $22.7M | $23.3M | $22.1M | $18.7M | $19M | $18.7M | $19.9M | $19.5M | $19M | $17.1M | $16.4M | $16.5M | $17.3M | $16.1M | $15.4M | - | - | $13M | $12.8M | $14.2M | $14.1M | $14.2M | $14.4M | $15.2M | $14.4M | $14.4M | $14.1M | $15.3M | $13.1M | $11.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $51.52M | $48.21M | $47.69M | $44.63M | $40.83M | $42.5M | $41.25M | $37.7M | $37.41M | $40.09M | $38.13M | $42.01M | $43.6M | $42.2M | $38.21M | $38.24M | $35.88M | $36.24M | $32.13M | $31.45M | $29.4M | $30.6M | $26.02M | $32.38M | $28.78M | $36.53M | $36.84M | $42.57M | $43.29M | $45.42M | $40.02M | $41.79M | $42.53M | $43.81M | $42.01M | $39.74M | $40.29M | $37.16M | $35.83M | $34.86M | $36.46M | $43.55M | $37.62M | $37.35M | $40.21M | $42.43M | $50.95M | $50.81M | $47.6M | $48.71M | $45.54M | $47.1M | $47.61M | $44.91M | $44.69M | $43.02M | $43.12M | $44.93M | $42.08M | $37.19M | $35.96M | $36.06M | $31.43M | $33.1M | $29.48M | $27.84M | $23.85M | $22.84M | $23.37M | $27.61M | $30.15M | $29.66M | $29.01M | $28.32M | $28.57M | $26.33M | $27.08M | $25.83M | $24.1M | $23.48M | $22.39M | $21.08M | $19.88M | $19M | $18.19M | $18.41M | $17.66M | $16.92M | $16.17M | $15.13M | $13.67M | $13.44M | $13.21M | $11.95M | $10.62M | $11.08M | $10.71M | $12.33M | $13.58M | $12.82M | $11.11M | $12.23M | -$68.67M | $8.87M | $35.12M | $7.23M | $27.7M | $25.3M | $23.2M | $23.4M | $27.2M | $27.1M | $28.1M | $31.6M | $30.8M | $29.5M | $30.5M | $26.9M | $27.7M | $22.7M | $23.3M | $22.1M | $18.7M | $19M | $18.7M | $19.9M | $19.5M | $19M | $17.1M | $16.4M | $16.5M | $17.3M | $16.1M | $15.4M | - | - | $13M | $12.8M | $14.2M | $14.1M | $14.2M | $14.4M | $15.2M | $14.4M | $14.4M | $14.1M | $15.3M | $13.1M | $11.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.27M | $15.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.55M | $1.9M | - | $1.14M | $4.18M | -$78K | -$1.41M | -$2.18M | -$905K | -$1.53M | $864K | $399K | $492K | -$312K | -$1.72M | - | -$2M | -$1.47M | -$1.53M | -$1.8M | -$1.31M | -$1.64M | -$1.55M | -$1.49M | -$1.48M | -$1.97M | -$1.03M | - | -$10.8M | -$785K | - | - | - | - | - | - | - | - | - | - | - | - | -$1.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $20.65M | $8.11M | $2.4M | $23.7M | $19.89M | $10.86M | $8.66M | $17.41M | $32.13M | $31.14M | $47.6M | $20.93M | $80.27M | $105.1M | $112.73M | $90.63M | $58.62M | $20.08M | $16.58M | $5.14M | -$4.33M | -$11.98M | -$13.28M | -$35.32M | -$39.09M | -$13.99M | -$18.05M | -$19.26M | $7.25M | -$5.67M | $19.77M | $54.27M | $73.22M | $59.44M | $61.53M | $96.85M | $63.24M | $57K | -$36.22M | -$57.57M | -$76.74M | -$76.34M | -$53.13M | -$49.11M | -$54.07M | $5.42M | $129.2M | $114.35M | $104.44M | $67.46M | $68.21M | $87.11M | $69.61M | $59.86M | $95.41M | $103.92M | $121.76M | $132.26M | $122.03M | $134.45M | $119.27M | $104.92M | $89.8M | $74.39M | $52.09M | $22.57M | -$7.04M | -$14.91M | -$19.5M | $8.4M | $30.33M | $44.23M | $37.8M | $25.44M | $34.69M | $24.66M | $38.71M | $43.99M | $47.31M | $46.63M | $44.35M | $39.52M | $39.56M | $36.32M | $19.19M | $14.23M | $12.12M | $12.97M | $11.47M | $9.23M | $4.77M | $3.94M | $6.87M | $825K | -$1.43M | -$2.06M | -$3.59M | -$1.88M | -$1.57M | $16.2M | $15.67M | $10.89M | -$3.29M | $8.99M | $7.9M | $3.34M | $4M | $1.7M | $4.08M | $1.6M | -$100K | $5.4M | $9.9M | $8.6M | $9.5M | $7.7M | $8.4M | $6.1M | $5.1M | $3.9M | $4.3M | $4.8M | $4.3M | $2.9M | $3.5M | $3.4M | $3.3M | $2.3M | $3M | $3M | $2.5M | $1.6M | $2.1M | $2.5M | $2.2M | $300K | $1.5M | -$100K | $1.9M | $1.3M | $1.4M | $1.8M | $2.2M | $2.4M | $2.5M | $1.8M | $400K | $2.6M | $2.8M | $27.5M | $58.6M | -$68.3M | $27.9M | $25.8M | $20.2M | -$49.8M | $19M | $13.9M | $6.4M | -$72.3M | $14.8M | $19.2M | $19.5M | -$81M | $23.2M | $24.3M | $24.9M | -$80.8M | $22.8M |
| -$4.07M | -$3.8M | -$2.25M | -$1.14M | -$2.59M | $5.68M | $5.38M | $6.06M | $7.31M | $4.71M | $4.96M | $3.93M | $5.36M | -$11.9M | $835K | $1.66M | $1.78M | $3.3M | $3.78M | $2.02M | $3.64M | $1.61M | -$7.32M | $4.29M | $71K | -$204.8M | -$9.41M | -$74.14M | $1.51M | $4.66M | $74K | $1.21M | $6.26M | $7.06M | $1.86M | $1.45M | $6.07M | $1.76M | $3.58M | $1.29M | $1.34M | $1.3M | -$4.66M | -$4.83M | $1.48M | $5.86M | -$4.36M | -$8.59M | -$617K | -$2.49M | -$3M | -$264K | -$2.83M | -$2.42M | -$5.35M | -$872K | -$3.43M | -$1.08M | $264K | -$1.78M | -$1.01M | $670K | -$165K | -$252K | -$781K | -$115K | -$272K | $110K | $133K | -$418K | -$5.92M | $1.64M | $1.58M | -$1.46M | $2.08M | $1.51M | $2.16M | $2.45M | $1.87M | $1.8M | $2.09M | $1.29M | $252K | $11.12M | $978K | $1.9M | $5.16M | $1.56M | $620K | $149K | $577K | $264K | $801K | -$318K | - | $398K | $466K | $1.36M | - | - | - | - | - | - | - | $6.82M | - | - | $500K | $400K | $300K | $600K | $600K | $500K | $700K | $600K | $600K | $500K | $700K | $500K | $400K | $400K | $600K | $600K | $500K | $500K | $500K | $400K | $400K | $300K | $400K | $300K | $400K | $400K | $300K | $400K | $500K | $400K | $500K | $500K | $500K | $500K | $500K | $600K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.55M | $1.77M | $1.65M | $1.75M | $1.62M | $3.4M | $3.3M | $3.52M | $3.34M | $2.97M | $2.6M | $1.45M | $2.7M | $1.86M | $699K | $329K | $128K | $15K | $12K | $15K | $14K | $18K | $65K | $29K | $68K | $334K | $330K | $182K | $594K | $800K | $783K | $783K | $458K | $402K | $466K | $488K | $411K | $129K | $171K | $169K | $104K | $23K | $63K | $5K | $9K | $6K | $5K | $4K | $6K | $4K | $346K | $8K | $60K | $5K | $5K | $16K | $4K | $5K | $2K | $9K | $3K | $4K | $0 | $14K | $9K | $23K | $21K | $41K | $52K | $33K | - | - | - | $22K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $671K | $830K | $942K | $949K | $1.01M | $131K | $130K | $261K | $99K | $234K | $95K | $101K | $73K | $72K | $71K | $143K | $222K | $178K | $166K | $1.28M | $103K | $380K | $116K | $73K | $71K | $113K | $73K | $8K | $164K | $89K | $121K | $150K | $113K | $105K | $104K | $105K | $114K | $103K | $115K | $115K | $126K | $325K | $701K | $250K | $390K | $691K | $589K | $456K | $49K | $337K | $257K | $283K | $942K | $340K | $289K | $441K | $650K | $596K | $489K | $887K | $998K | $1.08M | $912K | $707K | $502K | $541K | $522K | $533K | $527K | $594K | - | - | - | $1.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.95M | -$4.74M | -$2.96M | -$1.94M | -$3.2M | $2.41M | $2.21M | $2.8M | $4.07M | $1.98M | $2.45M | $2.58M | $2.74M | -$13.68M | $207K | $1.48M | $1.88M | $3.46M | $3.93M | $3.29M | $3.73M | $1.97M | -$7.27M | $4.33M | $74K | -$205.03M | -$9.67M | -$74.31M | $1.08M | $3.95M | -$588K | $573K | $5.91M | $6.76M | $1.5M | $1.07M | $5.77M | $1.73M | $3.52M | $1.23M | $1.36M | $1.6M | -$4.02M | -$4.59M | $1.86M | $6.54M | -$3.78M | -$8.14M | -$574K | -$2.15M | -$3.09M | $11K | -$1.95M | -$2.09M | -$5.07M | -$447K | -$2.78M | -$484K | $751K | -$906K | -$10K | $1.75M | $747K | $441K | -$288K | $403K | $229K | $602K | $608K | $143K | -$5.92M | $1.64M | $1.58M | -$7K | $2.08M | $1.51M | $2.16M | $2.45M | $1.87M | $1.8M | $2.09M | $1.29M | $252K | $11.12M | $978K | $1.9M | $5.16M | $1.56M | $620K | $149K | $577K | $264K | $801K | -$318K | - | $398K | $466K | $1.36M | - | - | - | - | - | - | - | $6.82M | - | - | $500K | $400K | $300K | $600K | $600K | $500K | $700K | $600K | $600K | $500K | $700K | $500K | $400K | $400K | $600K | $600K | $500K | $500K | $500K | $400K | $400K | $300K | $400K | $300K | $400K | $400K | $300K | $400K | $500K | $400K | $500K | $500K | $500K | $500K | $500K | $600K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $16.58M | $4.31M | $148K | $22.57M | $17.3M | $16.54M | $14.04M | $23.47M | $39.44M | $35.85M | $52.55M | $24.86M | $85.63M | $93.2M | $113.57M | $92.29M | $60.4M | $23.38M | $20.36M | $7.16M | -$693K | -$10.38M | -$20.6M | -$31.03M | -$39.01M | -$218.79M | -$27.46M | -$93.4M | $8.76M | -$1.01M | $19.84M | $55.47M | $79.48M | $66.49M | $63.39M | $98.3M | $69.31M | $1.81M | -$32.64M | -$56.28M | -$75.4M | -$75.05M | -$57.79M | -$53.94M | -$52.59M | $11.27M | $124.83M | $105.76M | $103.82M | $64.98M | $65.21M | $86.84M | $66.78M | $57.44M | $90.05M | $103.05M | $118.33M | $131.19M | $122.3M | $132.67M | $118.26M | $105.59M | $89.63M | $74.14M | $51.31M | $22.45M | -$7.32M | -$14.8M | -$19.37M | $7.98M | $34.47M | $42.65M | $36.68M | $23.99M | $33.32M | $23.49M | $38.88M | $44.15M | $47.4M | $46.96M | $44.56M | $39.93M | $28.29M | $36.77M | $19.46M | $16.22M | $17.28M | $14.51M | $12.05M | $9.36M | $5.33M | $4.16M | $7.59M | $492K | -$1.44M | -$1.68M | -$3.15M | -$1.88M | -$1.67M | $16.06M | $15.65M | $11.08M | -$9.9M | $9.33M | $8.34M | $3.66M | $4.3M | $2.3M | $4.7M | $2M | $300K | $6.1M | $10.3M | $9.2M | $10.1M | $8.3M | $9M | $6.6M | $5.9M | $4.4M | $4.8M | $5.3M | $4.9M | $3.4M | $4M | $4M | $3.9M | $2.8M | $3.3M | $3.3M | $2.9M | $1.8M | $2.5M | $2.8M | $2.5M | $600K | $1.9M | $200K | $2.3M | $1.7M | $1.9M | $2.3M | $2.8M | $2.9M | $3.2M | $2.4M | $2.4M | $2.6M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.5M | $3.45M | $3.21M | $9.6M | $7.15M | $4.51M | $1.28M | $4.68M | $7.03M | $8.38M | $12.29M | $6.55M | $20.61M | $21.68M | $26.56M | $22.95M | $13.46M | $8.3M | $8.02M | $1.89M | $33K | -$714K | -$10.36M | -$14.59M | -$13.92M | -$58.37M | -$4.1M | -$24.22M | $2.59M | -$266K | $6.48M | $5.51M | $19.54M | $14.36M | $5.69M | $40.97M | $25.47M | -$1.82M | -$11.53M | -$17.34M | -$26.71M | -$42.54M | -$19.91M | -$18.77M | -$18.53M | $3.73M | $47.2M | $40.87M | $40.54M | $25.59M | $27.57M | $33.08M | $26.36M | $22.36M | $34.67M | $37.01M | $46.07M | $50.43M | $47.72M | $49.56M | $45.1M | $40.06M | $34.16M | $27.87M | $19.71M | $9.05M | -$2.11M | -$4.41M | -$7.74M | $3.51M | $14.06M | $16.87M | $14.22M | $9.23M | $13.03M | $8.6M | $15.06M | $16.1M | $17.89M | $18.19M | $16.95M | $15.03M | $6.75M | $13.66M | $7.55M | $6.29M | $6.02M | $4.27M | $4.58M | $3.56M | $2.03M | $1.58M | $2.88M | $187K | -$344K | -$637K | -$1.2M | -$715K | -$634K | $6.1M | $5.95M | $4.21M | -$3.78M | $3.55M | $3.17M | $1.39M | $1.6M | $900K | $1.8M | $800K | $100K | $2.3M | $3.9M | $3.5M | $3.5M | $2.9M | $3.1M | $2.3M | $2M | $1.6M | $1.6M | $1.8M | $1.5M | $1.1M | $1.4M | $1.4M | $1.1M | $1M | $1.2M | $1.2M | $800K | $600K | $900K | $1M | $1M | $200K | $700K | $100K | $800K | $600K | $700K | $800K | $1M | $1M | $1.2M | $900K | $1M | $1M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $12.08M | $855K | -$3.06M | $12.96M | $10.15M | $12.03M | $12.76M | $18.8M | $32.42M | $27.47M | $40.26M | $18.32M | $65.01M | $71.52M | $87.01M | $69.34M | $46.94M | $15.08M | $12.34M | $5.27M | -$726K | -$9.66M | -$10.24M | -$16.44M | -$25.09M | -$160.42M | -$23.36M | -$69.18M | $6.17M | -$739K | $13.36M | $49.97M | $59.94M | $52.13M | $57.7M | $57.33M | $43.84M | $3.63M | -$21.11M | -$38.94M | -$48.69M | -$32.51M | -$37.88M | -$35.17M | -$34.06M | $7.55M | $77.64M | $64.89M | $63.28M | $39.39M | $37.64M | $53.76M | $40.42M | $35.08M | $55.38M | $66.04M | $72.26M | $80.76M | $74.58M | $83.11M | $73.17M | $65.52M | $55.47M | $46.27M | $31.6M | $13.4M | -$5.2M | -$10.39M | -$11.62M | $4.47M | $20.41M | $25.78M | $22.46M | $14.76M | $20.3M | $14.89M | $23.82M | $28.05M | $29.51M | $28.77M | $27.61M | $24.9M | $21.54M | $23.11M | $11.91M | $9.93M | $11.26M | $10.24M | $7.47M | $5.8M | $3.31M | $2.58M | $4.71M | $305K | -$1.1M | -$1.04M | -$1.95M | -$1.17M | -$1.04M | $9.96M | $9.7M | $8.36M | $7.85M | $8.12M | $5.17M | $8.96M | $2.7M | $1.4M | $2.9M | $1.2M | $200K | $3.8M | $6.4M | $5.7M | $6.6M | $5.4M | $5.9M | $4.3M | $3.9M | $2.8M | $3.2M | $3.5M | $3.4M | $2.3M | $2.6M | $2.6M | $2.8M | $1.8M | $2.1M | $2.1M | $2.1M | $1.2M | $1.6M | $2M | $1.5M | $400K | $1.9M | $200K | $1.5M | $1.1M | $1.2M | $1.5M | $1.8M | $1.9M | $2M | $1.5M | $1.4M | $1.6M | $1.6M | $1.2M | $2.4M | $1.2M | $1.1M | $900K | $100K | -$2.6M | -$2.3M | -$1.9M | -$4.2M | -$33.9M | -$2.9M | -$1.5M | -$2.6M | -$1.4M | -$1.1M | -$700K | -$1.3M | -$3.4M | -$2.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $424K | $328K | $167K | $489K | $21K | $213K | $328K | $308K | $533K | $423K | $622K | $279K | $1.06M | $1.14M | $1.29M | $1.04M | $695K | $208K | $89K | $65K | $0 | $0 | - | $0 | - | $0 | $0 | $0 | $109K | $225K | $48K | $528K | $673K | $591K | $710K | $732K | $592K | $51K | $147K | $0 | $0 | $0 | - | $0 | $153K | $87K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $11.65M | $527K | -$3.23M | $12.47M | $10.13M | $11.82M | $12.43M | $18.49M | $31.89M | $27.04M | $39.64M | $18.04M | $63.96M | $70.39M | $85.72M | $68.3M | $46.24M | $14.87M | $12.25M | $5.2M | -$726K | -$9.66M | -$10.24M | -$16.44M | -$25.09M | -$160.42M | -$23.36M | -$69.18M | $6.06M | -$964K | $13.31M | $49.44M | $59.27M | $51.54M | $56.99M | $56.6M | $43.25M | $3.58M | -$21.25M | -$38.94M | -$48.69M | -$32.51M | -$37.88M | -$35.17M | -$34.21M | $7.46M | $77.64M | $64.89M | $63.28M | $39.39M | $37.64M | $53.76M | $40.42M | $35.08M | $55.38M | $66.04M | $72.26M | $80.76M | $74.58M | $83.11M | $73.17M | $65.52M | $55.47M | $46.27M | $31.6M | $13.4M | -$5.2M | -$10.39M | -$11.62M | $4.47M | $20.41M | $25.78M | $22.46M | $14.76M | $20.3M | $14.89M | $23.82M | $28.05M | $29.51M | $28.77M | $27.61M | $24.9M | $21.54M | $23.11M | $11.91M | $9.93M | $11.26M | $10.24M | $7.47M | $5.8M | $3.31M | $2.58M | $4.71M | $305K | -$1.1M | -$1.04M | -$1.95M | -$1.17M | -$1.04M | $9.96M | $9.7M | $8.36M | $7.85M | $8.12M | $5.17M | $8.96M | $2.7M | $1.4M | $2.9M | $1.2M | $200K | $3.8M | $6.4M | $5.7M | $6.6M | $5.4M | $5.9M | $4.3M | $3.9M | $2.8M | $3.2M | $3.5M | $3.4M | $2.3M | $2.6M | $2.6M | $2.8M | $1.8M | $2.1M | $2.1M | $2.1M | $1.2M | $1.6M | $2M | $1.5M | $400K | $1.9M | $200K | $1.5M | $1.1M | $1.2M | $1.5M | $1.8M | $1.9M | $2M | $1.5M | $1.4M | $1.6M | $1.6M | $1.2M | $2.4M | $1.2M | $1.1M | $900K | $100K | -$2.6M | -$2.3M | -$1.9M | -$4.2M | -$33.9M | -$2.9M | -$1.5M | -$2.6M | -$1.4M | -$1.1M | -$700K | -$1.3M | -$3.4M | -$2.1M |
Shares Outstanding (Basic) | 221.66M | 221.33M | 212.25M | 220.58M | 220.61M | 215.69M | 214.95M | 214.98M | 214.84M | 211.69M | 216.01M | 216.33M | 216.4M | 217.15M | 216.62M | 216.65M | 216.57M | 216.24M | 215.64M | 215.68M | 213.01M | 212.96M | 212.71M | 212.54M | 212.4M | 212.31M | 212.03M | 212.03M | 214.91M | 212.49M | 214.71M | 214.81M | 215.19M | 215.88M | 216.57M | 216.96M | 217.53M | 217.71M | 214.27M | 214.27M | 214.26M | 214.11M | 213.68M | 213.68M | 212.6M | 213.49M | 213.76M | 215.2M | 215.22M | 215.18M | 214.87M | 215.07M | 215.88M | 216.19M | 215.33M | 215.15M | 214.89M | 215.62M | - | 217.91M | 217.82M | 217.52M | - | 217.59M | 217.49M | 217.19M | - | 216.79M | 216.71M | 216.4M | - | 217.8M | 217.75M | 217.32M | - | 216.96M | 216.79M | 215.68M | - | 215.19M | 214.73M | 213.82M | - | 212.77M | 213.8M | 215.73M | - | 215.07M | 214.9M | 214.66M | - | 216.01M | 215.96M | 214.58M | - | 214.27M | 214.32M | 214.31M | - | 214.2M | 212.15M | 211.93M | - | 211.12M | 211.36M | 211M | - | 212.31M | 219.89M | 227.46M | - | 221.63M | 220.58M | 227.47M | - | 215.5M | 223.68M | 217.36M | - | 212.31M | 220.57M | 221.15M | - | 218M | 219.04M | 219.04M | - | 227.48M | 199.04M | 199.04M | - | 227.46M | 202.2M | 189.56M | - | 208.52M | 180.08M | 218.55M | - | 208.51M | 181.98M | 227.47M | - | 205.81M | 216.64M | 227.47M | - | 202.2M | 202.2M | 217.99M | 217.95M | - | 217.95M | 217.95M | 217.8M | - | 217.8M | 217.8M | 217.8M | - | 217.8M | 217.8M | 217.8M | - | 217.8M | 217.8M | 221.56M | - | 221.56M |
Shares Outstanding (Diluted) | 221.66M | 221.33M | 212.25M | 220.58M | 220.61M | 215.69M | 214.95M | 214.98M | 214.84M | 211.69M | 216.01M | 216.33M | 216.4M | 217.15M | 216.62M | 216.65M | 216.57M | 216.24M | 215.64M | 215.68M | 213.01M | 212.96M | 212.71M | 212.54M | 212.4M | 212.31M | 212.03M | 212.03M | 214.91M | 212.49M | 214.71M | 214.81M | 215.19M | 215.88M | 216.57M | 216.96M | 217.53M | 217.71M | 214.27M | 214.27M | 214.26M | 214.11M | 213.68M | 213.68M | 212.6M | 213.59M | 214.52M | 216.33M | 216.24M | 216.21M | 216.27M | 216.14M | 216.7M | 217.53M | 216.66M | 216.65M | 216.13M | 217.35M | - | 220.3M | 220.26M | 220.55M | - | 220.14M | 219.19M | 219.26M | - | 216.79M | 216.71M | 217.64M | - | 221.02M | 220.77M | 220.7M | - | 221.09M | 221.51M | 221.37M | - | 221.18M | 221.93M | 222.18M | - | 220.49M | 220.33M | 222.92M | - | 219.57M | 218.79M | 218.05M | - | 219.28M | 219.09M | 217.61M | - | 214.27M | 214.32M | 214.31M | - | 218M | 216.21M | 216.29M | - | 214.67M | 214.58M | 213.25M | - | 212.31M | 219.89M | 227.46M | - | 221.63M | 220.58M | 227.47M | - | 227.47M | 223.68M | 217.36M | - | 212.31M | 220.57M | 221.15M | - | 218M | 219.04M | 219.04M | - | 227.48M | 199.04M | 199.04M | - | 227.46M | 202.2M | 189.56M | - | 208.52M | 180.08M | 218.55M | - | 208.51M | 181.98M | 227.47M | - | 205.81M | 216.64M | 227.47M | - | 202.2M | 202.2M | 217.99M | 217.95M | - | 217.95M | 217.95M | 217.8M | - | 217.8M | 217.8M | 217.8M | - | 217.8M | 217.8M | 217.8M | - | 217.8M | 217.8M | 221.56M | - | 221.56M |
EPS (Basic) | $0.05 | $0 | -$0.02 | $0.06 | $0.05 | $0.06 | $0.06 | $0.09 | $0.15 | $0.13 | $0.19 | $0.08 | $0.30 | $0.33 | $0.40 | $0.32 | $0.22 | $0.07 | $0.06 | $0.02 | -$0.0034 | -$0.05 | -$0.05 | -$0.08 | -$0.12 | -$0.76 | -$0.11 | -$0.33 | $0.03 | -$0.0035 | $0.06 | $0.23 | $0.28 | $0.24 | $0.27 | $0.26 | $0.20 | $0.02 | -$0.10 | -$0.18 | -$0.23 | -$0.15 | -$0.18 | -$0.16 | -$0.16 | $0.04 | $0.36 | $0.30 | $0.29 | $0.18 | $0.18 | $0.25 | $0.19 | $0.16 | $0.26 | $0.31 | $0.34 | $0.37 | - | $0.38 | $0.33 | $0.30 | - | $0.21 | $0.15 | $0.062 | - | -$0.049 | -$0.053 | $0.022 | - | $0.12 | $0.10 | $0.067 | - | $0.067 | $0.11 | $0.13 | - | $0.13 | $0.13 | $0.12 | - | $0.11 | $0.056 | $0.045 | - | $0.047 | $0.034 | $0.028 | - | $0.012 | $0.022 | $0.0013 | - | -$0.0053 | -$0.0092 | -$0.0053 | - | $0.046 | $0.046 | $0.04 | - | $0.038 | $0.025 | $0.042 | - | $0.0066 | $0.013 | $0.0053 | - | $0.017 | $0.029 | $0.025 | - | $0.025 | $0.026 | $0.02 | - | $0.013 | $0.015 | $0.016 | - | $0.011 | $0.012 | $0.012 | - | $0.0079 | $0.011 | $0.011 | - | $0.0053 | $0.0079 | $0.011 | - | $0.0026 | $0.011 | $0.0013 | - | $0.0053 | $0.0066 | $0.0066 | - | $0.0092 | $0.0092 | $0.0066 | - | $0.0079 | $0.0079 | $0.0053 | $0.011 | - | $0.0053 | $0.004 | $0.0013 | - | -$0.011 | -$0.0092 | -$0.02 | - | -$0.013 | -$0.0066 | -$0.012 | - | -$0.0053 | -$0.004 | -$0.0066 | - | -$0.0092 |
EPS (Diluted) | $0.05 | $0 | -$0.02 | $0.06 | $0.05 | $0.06 | $0.06 | $0.09 | $0.15 | $0.13 | $0.19 | $0.08 | $0.30 | $0.33 | $0.40 | $0.32 | $0.22 | $0.07 | $0.06 | $0.02 | -$0.0034 | -$0.05 | -$0.05 | -$0.08 | -$0.12 | -$0.76 | -$0.11 | -$0.33 | $0.03 | -$0.0035 | $0.06 | $0.23 | $0.28 | $0.24 | $0.27 | $0.26 | $0.20 | $0.02 | -$0.10 | -$0.18 | -$0.23 | -$0.15 | -$0.18 | -$0.16 | -$0.16 | $0.04 | $0.36 | $0.30 | $0.29 | $0.18 | $0.17 | $0.25 | $0.19 | $0.16 | $0.26 | $0.30 | $0.33 | $0.37 | - | $0.38 | $0.33 | $0.30 | - | $0.21 | $0.14 | $0.062 | - | -$0.049 | -$0.053 | $0.022 | - | $0.12 | $0.10 | $0.067 | - | $0.067 | $0.11 | $0.13 | - | $0.13 | $0.12 | $0.11 | - | $0.10 | $0.053 | $0.045 | - | $0.047 | $0.034 | $0.026 | - | $0.012 | $0.021 | $0.0013 | - | -$0.0053 | -$0.0092 | -$0.0053 | - | $0.046 | $0.045 | $0.038 | - | $0.038 | $0.024 | $0.042 | - | $0.0066 | $0.013 | $0.0053 | - | $0.017 | $0.029 | $0.025 | - | $0.024 | $0.026 | $0.02 | - | $0.013 | $0.015 | $0.016 | - | $0.011 | $0.012 | $0.012 | - | $0.0079 | $0.011 | $0.011 | - | $0.0053 | $0.0079 | $0.011 | - | $0.0026 | $0.011 | $0.0013 | - | $0.0053 | $0.0066 | $0.0066 | - | $0.0092 | $0.0092 | $0.0066 | - | $0.0079 | $0.0079 | $0.0053 | $0.011 | - | $0.0053 | $0.004 | $0.0013 | - | -$0.011 | -$0.0092 | -$0.02 | - | -$0.013 | -$0.0066 | -$0.012 | - | -$0.0053 | -$0.004 | -$0.0066 | - | -$0.0092 |
EBIT | $17.25M | $5.14M | $1.09M | $23.52M | $18.31M | $16.67M | $14.17M | $23.73M | $39.54M | $36.08M | $52.65M | $24.97M | $85.7M | $93.27M | $113.64M | $92.43M | $60.62M | $23.55M | $20.53M | $8.44M | -$590K | -$10M | -$20.48M | -$30.95M | -$38.94M | -$218.68M | -$27.39M | -$93.39M | $8.93M | -$916K | $19.96M | $55.62M | $79.59M | $66.6M | $63.5M | $98.41M | $69.42M | $1.92M | -$32.52M | -$56.16M | -$75.27M | -$74.72M | -$57.09M | -$53.69M | -$52.2M | $11.97M | $125.42M | $106.21M | $103.87M | $65.32M | $65.47M | $87.13M | $67.72M | $57.78M | $90.34M | $103.49M | $118.98M | $131.78M | $122.79M | $133.56M | $119.26M | $106.66M | $90.55M | $74.85M | $51.81M | $22.99M | -$6.79M | -$14.26M | -$18.84M | $8.57M | $35.59M | $44.23M | $37.8M | $25.46M | $34.69M | $24.66M | $38.71M | $43.99M | $47.31M | $46.63M | $44.35M | $39.52M | $39.56M | $36.32M | $19.19M | $14.23M | $12.12M | $12.97M | $11.47M | $9.23M | $4.77M | $3.94M | $6.87M | $825K | -$1.43M | -$2.06M | -$3.59M | -$1.88M | -$1.57M | $16.2M | $15.67M | $10.89M | -$3.29M | $8.99M | $7.9M | $3.34M | $4M | $1.7M | $4.08M | $1.6M | -$100K | $5.4M | $9.9M | $8.6M | $9.5M | $7.7M | $8.4M | $6.1M | $5.1M | $3.9M | $4.3M | $4.8M | $4.3M | $2.9M | $3.5M | $3.4M | $3.3M | $2.3M | $3M | $3M | $2.5M | $1.6M | $2.1M | $2.5M | $2.2M | $300K | $1.5M | -$100K | $1.9M | $1.3M | $1.4M | $1.8M | $2.2M | $2.4M | $2.5M | $1.8M | $400K | $2.6M | $2.8M | $27.5M | $58.6M | -$68.3M | $27.9M | $25.8M | $20.2M | -$49.8M | $19M | $13.9M | $6.4M | -$72.3M | $14.8M | $19.2M | $19.5M | -$81M | $23.2M | $24.3M | $24.9M | -$80.8M | $22.8M |
EBITDA | $66.1M | $53.48M | $46.6M | $70.52M | $65.01M | $50.76M | $47.52M | $56.98M | $68.54M | $64.87M | $80.4M | $51.58M | $109.8M | $131.84M | $133.44M | $112.38M | $79.34M | $39.94M | $35.8M | $23.77M | $14.09M | $6.34M | $958K | -$15.86M | -$21.11M | $25.57M | $22.53M | $25.69M | $51.54M | $38.64M | $63.58M | $99.21M | $119.04M | $103.38M | $103.62M | $138.21M | $107.63M | $45.81M | $12.87M | -$4.47M | -$19.41M | -$14.56M | $15.21M | $20.61M | $16.45M | $78.56M | $192.13M | $171.97M | $162.3M | $123.83M | $124.28M | $142.04M | $122.96M | $113.99M | $152.65M | $159.01M | $174.4M | $184.79M | $171.04M | $181.14M | $164.18M | $144.46M | $124.42M | $107.5M | $85.48M | $54.85M | $25.88M | $18.44M | $12.93M | $40.59M | $73.01M | $73.04M | $65.41M | $52.79M | $56.31M | $44M | $55.25M | $56.8M | $58.29M | $56.4M | $54.63M | $49.63M | $49.99M | $35.35M | $28.14M | $21.96M | $15.94M | $20.19M | $19.59M | $17.64M | $12.52M | $12.08M | $14.49M | $9.17M | $6.35M | $5.52M | $3.78M | $4.5M | $5.87M | $23.02M | $21.37M | $16.47M | -$131K | $13.73M | $13.27M | $7.68M | $8.5M | $6.5M | $7.78M | $5.2M | $4.6M | $8.9M | $13.1M | $11.7M | $12.9M | $10.6M | $10.9M | $8.4M | $7.6M | $5.7M | $6.2M | $6.4M | $6.1M | $4.1M | $4.7M | $4.5M | $4.4M | $3.5M | $4.2M | $4.2M | $4M | $2.7M | $3.1M | $3.6M | $3.8M | $1.3M | $2.3M | $800K | $2.7M | $2.1M | $2.2M | $2.6M | $2.9M | $3M | $3M | $2.4M | $1.4M | $3.8M | $3.9M | $27.5M | $58.6M | -$68.3M | $27.9M | $25.8M | $20.2M | -$49.8M | $19M | $13.9M | $6.4M | -$72.3M | $14.8M | $19.2M | $19.5M | -$81M | $23.2M | $24.3M | $24.9M | -$80.8M | $22.8M |