Real Brokerage Inc.(REAX:US)
Market Cap$306.21M
Key Metrics
Price$14.05
Revenue (TTM)$2.24B
Holders Revenue (TTM)$33.24M
Gross Profit (TTM)$184.3M
Earnings (TTM)-$16.09M
EBITDA (TTM)-$257K
Op. Margin (TTM)-0.16%
Dividend Yield-
Holders Yield10.86%
Cash on hand$46.02M
Total Assets$156.91M
Net Assets$65.58M
Total Debt$0
Key Metrics
Price$14.05
Revenue (TTM)$2.24B
Holders Revenue (TTM)$33.24M
Gross Profit (TTM)$184.3M
Earnings (TTM)-$16.09M
EBITDA (TTM)-$257K
Op. Margin (TTM)-0.16%
Dividend Yield-
Holders Yield10.86%
Cash on hand$46.02M
Total Assets$156.91M
Net Assets$65.58M
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $700.58M | $465.55M | $505.14M | $568.55M | $540.75M | $353.98M | $350.63M | $372.49M | $340.78M | $200.74M | $181.34M | $214.64M | $185.33M | $107.85M | $96.12M | $111.63M | $112.36M | $61.65M | $50.48M | $38.8M | $23.1M | $9.31M | $7.09M | $3.94M | $2.59M | $2.07M | $3.97M | $3.52M | $3.47M | $0 |
Cost of Revenue | $642.32M | $423.4M | $466.11M | $523.69M | $492.89M | $320.05M | $320.65M | $340.36M | $308.91M | $179.98M | $165.81M | $195.87M | $167.57M | $97.04M | $87.9M | $103.06M | $103.06M | $55.79M | $46.37M | $35.48M | $20.67M | $8.07M | $6.34M | $3.2M | $2.31M | $2.55M | $3.38M | $3.09M | $2.88M | - |
Gross Profit | $58.26M | $42.16M | $39.03M | $44.86M | $47.86M | $33.94M | $29.99M | $32.13M | $31.87M | $20.76M | $15.53M | $18.78M | $17.76M | $10.81M | $8.22M | $8.58M | $9.29M | $5.86M | $4.11M | $3.32M | $2.43M | $1.24M | $748K | $741K | $281K | $384K | $590K | $425K | $589K | - |
| $53.15M | $44.71M | $42.95M | $44.76M | $45.78M | $38.77M | $36M | $34.1M | $32.17M | $26.9M | $27.63M | $22.47M | $21.22M | $17.58M | $15.43M | $12.94M | $13.24M | $9.95M | $7.85M | $4.3M | $5.22M | $4.95M | $1.95M | $1.15M | $739K | $682.86K | $933K | $886K | $945K | $10.65K | |
| Research and Development | $5.35M | $5.15M | $4.81M | $4.71M | $3.99M | $3.93M | $4.04M | $3.05M | $2.61M | $2.46M | $2.33M | $1.93M | $1.58M | $1.52M | $1M | $1.15M | $1.68M | $1.04M | $2.58M | $145K | $1.19M | $2M | $76K | $75K | $49K | $23K | $8K | $67K | $67K | - |
| Selling, General, and Administrative | $47.8M | $39.56M | $38.14M | $40.05M | $41.79M | $34.83M | $31.96M | $31.2M | $29.56M | $24.44M | $25.3M | $20.53M | $19.64M | $16.05M | $14.41M | $11.65M | $11.82M | $9.09M | $5.27M | $4.15M | $4.03M | $2.96M | $2.04M | $1.08M | $691K | $659.86K | $925K | $819K | $878K | $10.65K |
| Other Operating Expenses | - | - | - | - | - | - | - | -$151K | - | - | - | - | - | - | $16K | $135K | -$257K | -$179K | - | - | - | - | -$167K | - | -$1K | - | - | - | - | - |
Operating Income | $4.55M | -$3.13M | -$4.5M | -$473K | $1.68M | -$5.21M | -$6.39M | -$2.33M | -$644K | -$6.47M | -$11.27M | -$3.97M | -$3.74M | -$7.04M | -$6.98M | -$4.45M | -$4.2M | -$4.27M | -$3.49M | -$1.02M | -$2.79M | -$3.71M | -$1.2M | -$410K | -$458K | -$405.36K | -$343K | -$461K | -$356K | -$10.65K |
| -$12.02M | -$286K | -$545K | $282K | -$134K | $266K | -$128K | $31K | -$265K | -$9.52M | -$629K | $182K | -$76K | -$155K | $333K | -$597K | $156K | $67K | - | -$65K | -$142K | -$58K | -$143K | -$12K | -$818K | $332.38K | -$140K | -$440K | -$2K | $1K | |
| Non-Operating Interest Income | - | - | - | - | - | $149K | - | $164K | - | - | - | $80K | $84K | - | - | $6K | - | - | - | $12K | - | - | - | - | - | $377 | - | - | - | $1K |
| Non-Operating Interest Expense | $631K | $86K | $137K | $83K | $300K | - | $245K | - | $177K | $117K | $15K | - | - | $217K | $4K | - | $232K | $309K | - | $43K | $33K | $2K | $111K | $12K | $15K | -$332K | $140K | $440K | $2K | - |
| Other Income/Expense | -$11.39M | -$200K | -$408K | $365K | $166K | $117K | $117K | -$133K | -$88K | -$9.4M | -$614K | $102K | -$160K | $62K | $337K | -$603K | $388K | $376K | - | -$34K | -$109K | -$56K | -$32K | - | -$803K | - | - | - | - | - |
Income Before Tax | -$7.47M | -$3.41M | -$5.04M | -$191K | $1.55M | -$5.12M | -$6.71M | -$2.54M | -$1.11M | -$16.1M | -$11.99M | -$3.94M | -$3.97M | -$7.32M | -$6.76M | -$5.17M | -$4.16M | -$4.25M | -$3.84M | -$1.06M | -$2.95M | -$3.78M | -$1.35M | -$422K | -$1.28M | -$171.31K | -$483K | -$901K | -$358K | -$9.65K |
Income Tax | $487K | $44K | -$829K | $89K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$7.96M | -$3.46M | -$4.22M | -$280K | $1.55M | -$5.12M | -$6.71M | -$2.54M | -$1.11M | -$16.1M | -$11.99M | -$3.94M | -$3.97M | -$7.32M | -$6.76M | -$5.17M | -$4.16M | -$4.25M | -$3.84M | -$1.06M | -$2.95M | -$3.78M | -$1.35M | -$422K | -$1.28M | -$171.31K | -$483K | -$901K | -$358K | -$9.65K |
Minority Interests | -$67K | $37K | $12K | -$167K | -$38K | $154K | $62K | -$45K | -$105K | $0 | $26K | -$85K | -$146K | -$80K | -$50K | -$78K | -$53K | -$61K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$8.02M | -$3.42M | -$4.2M | -$447K | $1.51M | -$4.97M | -$6.64M | -$2.59M | -$1.22M | -$16.1M | -$11.97M | -$4.02M | -$4.12M | -$7.4M | -$6.81M | -$5.25M | -$4.21M | -$4.31M | -$3.84M | -$1.06M | -$2.95M | -$3.78M | -$1.35M | -$422K | -$1.28M | -$171.31K | -$483K | -$901K | -$358K | -$9.65K |
Shares Outstanding (Basic) | 23.03M | 223.69M | 221.31M | 219M | 214.79M | 204.38M | 200.14M | 196.67M | 189.05M | 184.69M | - | 180.61M | 179.76M | 178.63M | 170.23M | 179.47M | 178.33M | 174.75M | 192.25M | 165.7M | 110.66M | 101.85M | - | 145.45M | 137.21M | 140.1M | - | 140.1M | 140.1M | 140.1M |
Shares Outstanding (Diluted) | 23.03M | 223.69M | 221.31M | 219M | 233.37M | 204.38M | 200.14M | 196.67M | 189.05M | 184.69M | - | 180.61M | 179.76M | 178.63M | 170.23M | 179.47M | 178.33M | 174.75M | 192.25M | 165.7M | 110.66M | 101.85M | - | 145.45M | 137.21M | 140.1M | - | 140.1M | 140.1M | 140.1M |
EPS (Basic) | -$0.30 | -$0.02 | -$0.02 | $0 | $0.01 | -$0.02 | -$0.03 | -$0.01 | -$0.01 | -$0.09 | - | -$0.02 | -$0.02 | -$0.04 | -$0.04 | -$0.03 | -$0.02 | -$0.03 | -$0.02 | -$0.01 | -$0.03 | -$0.04 | - | -$0.013 | -$0.008 | -$0.0017 | - | -$0.0064 | -$0.0026 | -$0.000098 |
EPS (Diluted) | -$0.30 | -$0.02 | -$0.02 | $0 | $0.01 | -$0.02 | -$0.03 | -$0.01 | -$0.01 | -$0.09 | - | -$0.02 | -$0.02 | -$0.04 | -$0.04 | -$0.03 | -$0.02 | -$0.03 | -$0.02 | -$0.01 | -$0.03 | -$0.04 | - | -$0.013 | -$0.008 | -$0.0017 | - | -$0.0064 | -$0.0026 | -$0.000098 |
EBIT | -$6.84M | -$3.33M | -$4.91M | -$108K | $1.85M | -$5.21M | -$6.46M | -$2.33M | -$933K | -$15.98M | -$11.98M | -$3.97M | -$3.74M | -$7.1M | -$6.75M | -$4.45M | -$3.92M | -$3.94M | -$3.49M | -$1.02M | -$2.92M | -$3.78M | -$1.24M | -$410K | -$1.26M | -$405.36K | -$343K | -$461K | -$356K | -$10.65K |
EBITDA | $5.3M | -$2.44M | -$3.57M | $459K | $2.25M | -$4.83M | -$6.09M | -$1.84M | -$448K | -$6.08M | -$11.76M | -$3.75M | -$3.26M | -$6.86M | -$6.92M | -$3.53M | -$3.92M | -$4.14M | -$2.84M | -$943K | -$2.76M | -$3.68M | -$1.18M | -$393K | -$436K | -$386.33K | -$291K | -$444K | -$325K | -$10.65K |