Oppenheimer Holdings Inc. Class A Common Stock(OPY:US)
Market Cap$1.093B
Key Metrics
Price$102.07
Revenue (TTM)$1.797B
Holders Revenue (TTM)$20.65M
Gross Profit (TTM)$616.17M
Earnings (TTM)$102.85M
EBITDA (TTM)$269.25M
Op. Margin (TTM)24.76%
Dividend Yield1.68%
Holders Yield1.89%
Cash on hand$38.45M
Total Assets$4.231B
Net Assets$996.66M
Total Debt$891.66M
Key Metrics
Price$102.07
Revenue (TTM)$1.797B
Holders Revenue (TTM)$20.65M
Gross Profit (TTM)$616.17M
Earnings (TTM)$102.85M
EBITDA (TTM)$269.25M
Op. Margin (TTM)24.76%
Dividend Yield1.68%
Holders Yield1.89%
Cash on hand$38.45M
Total Assets$4.231B
Net Assets$996.66M
Total Debt$891.66M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Mar 31, 1991 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $454.88M | $445.1M | $472.63M | $424.44M | $373.18M | $367.83M | $375.42M | $373.35M | $330.59M | $353.14M | $308.29M | $312.67M | $306.19M | $321.68M | $313.58M | $294.11M | $237.22M | $266.03M | $365.12M | $315.34M | $340.29M | $373.28M | $422.91M | $276.26M | $264.73M | $234.77M | $295.88M | $234.79M | $250.94M | $251.77M | $243.25M | $237.81M | $242.56M | $234.53M | $264.97M | $226.22M | $215.88M | $213.26M | $218.95M | $211.8M | $212.07M | $214.96M | $230.36M | $207.48M | $227.96M | $245.56M | $254.93M | $244.68M | $249.69M | $255.17M | $293.36M | $243.38M | $243.83M | $239.15M | $275.28M | $231.84M | $233.15M | $238.21M | $220.09M | $221.39M | $233.85M | $245.64M | $289.05M | $228.6M | $250.61M | $240.87M | $267.76M | $257.22M | $245.68M | $199.72M | $204.83M | $211.8M | $244.71M | $219.73M | $245.57M | $200.95M | $211.97M | $199.27M | $203.07M | $171.43M | $176.73M | $186.72M | $172.66M | $159.79M | $157.06M | $150.51M | $169.2M | $137.35M | $150.57M | $181.58M | $163.73M | $172.43M | $160.07M | $157.69M | $73.76M | $66.36M | $66.27M | $68.57M | $75.31M | $51.89M | $53.33M | $66.66M | $61M | $62.12M | $63.52M | $96.74M | $71.89M | $59.23M | $67.37M | $59.32M | $24.09M | $61.92M | $61.96M | $62.98M | $67.58M | $66.86M | $40.16M | $47.41M | $41.93M | $41.84M | $62.95M | $50.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | $315.11M | $302.36M | $266.32M | $297.07M | $246.12M | $234.84M | $264.33M | $245.06M | $227.51M | $227.56M | $199.88M | $201.74M | $193.15M | $212.56M | $204.33M | $185.84M | $184.22M | $192.01M | $199.43M | $211.55M | $236.3M | $261.88M | $248.99M | $195.87M | $185.79M | $163.34M | $195.78M | $156.75M | $161.46M | $165.69M | $155.1M | $158.22M | $157.65M | $159.2M | $179.67M | $147.71M | $148.57M | $149.73M | $158.31M | $148.19M | $147.92M | $155.42M | $165.66M | $146.22M | $160.04M | $169.49M | $178.33M | $167.3M | $165.88M | $177.84M | $201.69M | $167.18M | $166.3M | $165.25M | - | $158M | $156.89M | $164.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $139.77M | $142.73M | $206.31M | $127.37M | $127.06M | $132.98M | $111.08M | $128.29M | $103.08M | $125.58M | $108.41M | $110.93M | $113.04M | $109.12M | $109.25M | $108.27M | $53M | $74.02M | $165.69M | $103.79M | $104M | $111.41M | $173.92M | $80.39M | $78.95M | $71.44M | $100.11M | $78.04M | $89.47M | $86.08M | $88.15M | $79.59M | $84.91M | $75.33M | $85.31M | $78.51M | $67.31M | $63.53M | $60.64M | $63.61M | $64.15M | $59.54M | $64.71M | $61.26M | $67.92M | $76.07M | $76.6M | $77.38M | $83.81M | $77.33M | $91.68M | $76.2M | $77.53M | $73.9M | - | $73.84M | $76.26M | $73.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $43.34M | $42.34M | $43.58M | $41.91M | $41.78M | $42.19M | $41.75M | $40.84M | $40.2M | $40.42M | $39.89M | $39.87M | $39.22M | $38.34M | $36.69M | $36.96M | $35.45M | $36.28M | $35.72M | $39.92M | $39.55M | $42.06M | $42.1M | $40.88M | $42.85M | $41.63M | $40.96M | $42.35M | $41.75M | $40.69M | $40.66M | $39.09M | $38.68M | $40.21M | $39.69M | $38.69M | $39.48M | $38.83M | $39.99M | $38M | $38.82M | $39.5M | $38.56M | $39.39M | $38.45M | $39.35M | $39.64M | $37.76M | $39.47M | $38.02M | $38.63M | $39.5M | $39.45M | $39.47M | -$400.73M | $39.43M | $38.73M | $46.51M | $168.36M | $170.6M | $182.81M | $192.67M | $212.24M | $180.85M | $188.43M | $181.18M | $209.94M | $196.54M | $189.17M | $166.15M | $219.34M | $168.83M | $195.27M | $189.37M | $153.52M | $127.27M | $134.78M | $124.63M | $132.45M | $111.27M | $115.75M | $112.09M | $111.3M | $104.44M | $101.36M | $103.96M | $109.16M | $95.12M | $104.61M | $119.36M | $121.7M | $114.5M | $101.47M | $97.5M | $44.68M | $40.74M | $40.53M | $43.87M | $47.45M | $32.49M | $32.22M | $36.68M | $36.43M | $36.56M | $34.86M | $47.04M | $40.29M | $32.13M | $37.19M | $33.99M | $24.1M | $33.25M | $36.32M | $36.39M | $35.59M | $37.63M | $22.11M | $24.45M | $21.32M | $22.22M | $31.19M | $26.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $43.34M | $42.34M | $43.58M | $41.91M | $41.78M | $42.19M | $41.75M | $40.84M | $40.2M | $40.42M | $39.89M | $39.87M | $39.22M | $38.34M | $36.69M | $36.96M | $35.45M | $36.28M | $35.72M | $34.68M | $34.4M | $35.79M | $37.18M | $34.67M | $36.66M | $35.97M | $35.47M | $36.88M | $36.07M | $35.36M | $34.93M | $33.71M | $32.9M | $34.12M | $33.54M | $33.07M | $33.56M | $32.98M | $33.87M | $32.11M | $32.62M | $32.58M | $32.08M | $32.48M | $32.22M | $32.95M | $32.82M | $31.79M | $33.44M | $32.13M | $32.58M | $33.4M | $33.16M | $33.43M | -$400.73M | $33.41M | $32.74M | $40.48M | $168.36M | $170.6M | $182.81M | $192.67M | $212.24M | $180.85M | $188.43M | $181.18M | $209.94M | $196.54M | $189.17M | $166.15M | $219.34M | $168.83M | $195.27M | $189.37M | $153.52M | $127.27M | $134.78M | $124.63M | $132.45M | $111.27M | $115.75M | $112.09M | $111.3M | $104.44M | $101.36M | $103.96M | $109.16M | $95.12M | $104.61M | $119.36M | $121.7M | $114.5M | $101.47M | $97.5M | $44.68M | $40.74M | $40.53M | $43.87M | $47.45M | $32.49M | $32.22M | $36.68M | $36.43M | $36.56M | $34.86M | $47.04M | $40.29M | $32.13M | $37.19M | $33.99M | $24.1M | $33.25M | $36.32M | $36.39M | $35.59M | $37.63M | $22.11M | $24.45M | $21.32M | $22.22M | $31.19M | $26.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.24M | $5.16M | $6.28M | $4.92M | $6.21M | $6.19M | $5.66M | $5.48M | $5.47M | $5.68M | $5.33M | $5.73M | $5.38M | $5.78M | $6.1M | $6.15M | $5.62M | $5.92M | $5.85M | $6.12M | $5.89M | $6.2M | $6.92M | $6.48M | $6.91M | $6.23M | $6.4M | $6.82M | $5.97M | $6.02M | $5.89M | $6.05M | $6.1M | $6.29M | $6.04M | - | $6.03M | $5.99M | $6.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $96.42M | $100.39M | $162.73M | $85.46M | $85.28M | $90.79M | $69.34M | $87.45M | $62.88M | $85.16M | $68.52M | $71.06M | $73.82M | $70.78M | $72.57M | $71.32M | $17.55M | $37.75M | $129.97M | $69.11M | $69.6M | $75.62M | $136.73M | $45.72M | $42.29M | $35.47M | $64.63M | $41.16M | $53.4M | $50.72M | $53.22M | $45.88M | $52.01M | $41.21M | $51.77M | $45.44M | $33.75M | $30.55M | $26.77M | $31.5M | $31.53M | $26.96M | $32.62M | $28.78M | $35.71M | $43.12M | $43.78M | $45.58M | $50.37M | $45.2M | $59.09M | $42.79M | $44.37M | $40.47M | - | $40.44M | $43.52M | $33.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$56.98M | -$127.39M | -$56.76M | -$53.82M | -$53.07M | -$49.42M | -$52.27M | -$52.08M | -$47.02M | -$47.7M | -$50.69M | -$49.47M | -$85.51M | -$51.73M | -$42.29M | -$64.08M | -$23.72M | -$23.53M | -$38.02M | -$31.72M | -$26.43M | -$23.49M | -$22.94M | -$24M | -$19.02M | -$25.24M | -$29.66M | -$34.66M | -$36.01M | -$34.67M | -$37.64M | -$38.73M | -$39.49M | -$31.59M | -$35.2M | -$33.61M | -$35.39M | -$37.58M | -$34.27M | -$33.31M | -$36.78M | -$34.3M | -$36.86M | -$31.35M | -$36.81M | -$33.27M | -$34.19M | -$34.69M | -$50.24M | -$40.09M | -$35.73M | -$34.63M | -$38.7M | -$33.75M | - | -$35.18M | -$35.68M | -$39.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.88M | $18.69M | $20.14M | $22.5M | $22.53M | $21.4M | $21.36M | $24.1M | $21.98M | $20.55M | $18.25M | $19.74M | $17.47M | $13.14M | $10.69M | $7.02M | $3.63M | $2.51M | $2.29M | $2.47M | $2.45M | $2.65M | $2.78M | $3.46M | $2.89M | $6.55M | $7.98M | $11.53M | $13.19M | $12.99M | $13.61M | $12.92M | $10.91M | $8.96M | $9.64M | $6.5M | $6.85M | $5.36M | $4.91M | $4.69M | $4.97M | $4.87M | $4.37M | $4.23M | $4.11M | $3.91M | $4.1M | $4.13M | $4.41M | $5.16M | $5.97M | $6.16M | $7.14M | $6.86M | - | $8.84M | $8.23M | $8.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$37.1M | -$108.71M | -$36.62M | -$31.33M | -$30.54M | -$28.02M | -$30.91M | -$27.98M | -$25.04M | -$27.16M | -$32.44M | -$29.73M | -$68.05M | -$38.59M | -$31.61M | -$57.06M | -$20.09M | -$21.02M | -$35.73M | -$29.25M | -$23.99M | -$20.84M | -$20.16M | -$20.54M | -$16.13M | -$18.69M | -$21.68M | -$23.13M | -$22.82M | -$21.69M | -$24.03M | -$25.81M | -$28.58M | -$22.63M | -$25.56M | -$27.11M | -$28.53M | -$32.22M | -$29.36M | -$28.62M | -$31.81M | -$29.43M | -$32.5M | -$27.12M | -$32.7M | -$29.36M | -$30.09M | -$30.56M | -$45.82M | -$34.92M | -$29.76M | -$28.47M | -$31.56M | -$26.89M | - | -$26.34M | -$27.45M | -$30.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $39.45M | -$27M | $105.97M | $31.64M | $32.21M | $41.38M | $17.07M | $35.37M | $15.87M | $37.46M | $17.83M | $21.59M | -$11.7M | $19.05M | $30.27M | $7.24M | -$6.17M | $14.21M | $91.95M | $37.39M | $43.17M | $52.13M | $113.8M | $21.72M | $23.26M | $10.22M | $34.97M | $6.5M | $17.39M | $16.05M | $15.58M | $7.15M | $12.52M | $9.62M | $16.57M | $11.83M | -$1.64M | -$7.03M | -$7.5M | -$1.81M | -$5.25M | -$7.34M | -$4.24M | -$2.57M | -$1.1M | $9.85M | $9.6M | $10.9M | $136K | $5.11M | $23.36M | $8.16M | $5.67M | $6.71M | -$7.14M | $5.26M | $7.84M | -$6.49M | $2.05M | $4.26M | $1.7M | $9.83M | $31.27M | $7.46M | $16.15M | $15.86M | $10.61M | $14.05M | $12.98M | -$2.82M | -$7.73M | -$3.71M | $2.19M | -$26.79M | $44.31M | $27.02M | $27.89M | $28.18M | $21.97M | $13.27M | $15.8M | $29.41M | $15.22M | $11.44M | $8.54M | $6.49M | $14.34M | $2.49M | $2.72M | $16.46M | $12.81M | $11.3M | $13.6M | $12.9M | $5.61M | $2.79M | $1.91M | $2.61M | $3.48M | $5.66M | $6.85M | $15.62M | $11.12M | $11.86M | $14.41M | $34.33M | $15.32M | $11.44M | $13.76M | $9.99M | -$15.33M | $13.7M | $11.17M | $12.19M | $12.97M | $12.67M | $8.11M | $12.73M | $9.21M | $9.61M | $20.91M | $14.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $12.09M | -$6.43M | $32.05M | $9.92M | $10.54M | $10.72M | $6.34M | $10.86M | $5.6M | $11.71M | $6.24M | $7.81M | -$2.13M | $4.59M | $7.89M | $2.57M | -$1.45M | $4.44M | $29.06M | $11.14M | $12.01M | $13.47M | $31.92M | $6.08M | $5.62M | $2.41M | $9.54M | $2.55M | $5.02M | $4.86M | $7.32M | $2.08M | $3.66M | $2.92M | -$4.6M | $4.43M | -$274K | -$1.69M | -$5.07M | -$751K | -$2.39M | -$4.05M | -$1.15M | -$1.44M | $400K | $3.73M | $6.83M | $6.27M | $1.39M | $1.69M | $9.67M | $2.66M | $2.61M | $2.82M | -$3.77M | $2.23M | $4.46M | -$2.61M | -$1.91M | $1.81M | $1.27M | $4.07M | $13.94M | $3.21M | $6.28M | $6.5M | $4.15M | $6.14M | $5.85M | -$808K | -$3.9M | -$1.23M | $539K | -$10.67M | $17.77M | $10.75M | $12.12M | $11.39M | $11.42M | $5.6M | $6.66M | $12.19M | $7.48M | $4.82M | $3.75M | $2.73M | $6.01M | $1.07M | $1.14M | $6.66M | $5.04M | $4.68M | $5.68M | $5.41M | $2.32M | $1.05M | $1.03M | $974K | $704K | $2.32M | $2.93M | $6.5M | $3.46M | $5.49M | $6.11M | $15.75M | $7.12M | $5.18M | $6.15M | $4.65M | -$6.95M | $6.11M | $4.96M | $5.16M | $5.23M | $5.25M | $3.6M | $5.67M | $4.03M | $4.06M | $9.25M | $6.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $27.35M | -$20.57M | $73.92M | $21.71M | $21.67M | $30.66M | $10.73M | $24.51M | $10.27M | $25.74M | $11.6M | $13.78M | -$9.57M | $14.46M | $22.39M | $4.67M | -$4.72M | $9.78M | $62.9M | $26.25M | $31.16M | $38.66M | $81.88M | $15.64M | $17.65M | $7.82M | $25.44M | $3.95M | $12.38M | $11.19M | $8.27M | $5.07M | $8.86M | $6.71M | $21.2M | $7.86M | -$1.31M | -$4.75M | -$1.67M | -$646K | $6.71M | -$3.91M | -$3.09M | -$777K | $645K | $6.12M | $2.77M | $4.63M | -$1.25M | $3.42M | $13.69M | $5.51M | $3.07M | $3.89M | -$3.37M | $3.02M | $3.38M | -$3.88M | $3.96M | $2.46M | $438K | $5.76M | $17.34M | $4.25M | $9.86M | $9.36M | $6.46M | $7.91M | $7.13M | -$2.01M | -$3.83M | -$2.48M | $1.65M | -$16.12M | $26.54M | $16.27M | $15.77M | $16.79M | $10.55M | $7.67M | $9.14M | $17.22M | $7.74M | $6.62M | $4.8M | $3.77M | $8.34M | $1.42M | $1.58M | $9.8M | $7.77M | $6.62M | $7.92M | $7.49M | $3.3M | $1.74M | $883K | $3.41M | $2.78M | $3.33M | $3.92M | $9.12M | $7.65M | $6.38M | $8.29M | $18.58M | $8.2M | $6.25M | $7.61M | $5.35M | -$8.38M | $7.59M | $6.21M | $7.03M | $7.74M | $7.42M | $4.51M | $7.07M | $5.18M | $5.55M | $11.66M | $7.89M | $5.9M | $5.2M | $3.1M | $3.5M | $2.8M | $4.5M | $4M | $4.4M | $5.8M | $2.1M | $3.8M | $5.3M | $1.9M | $100K | $500K | $100K | -$700K |
Minority Interests | $0 | -$9K | $444K | $0 | $0 | $0 | $0 | $0 | $0 | $310K | -$496K | $82K | $168K | $153K | $26K | -$145K | $846K | -$486K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | -$6K | $10K | $16K | -$4K | -$4K | -$75K | -$9K | -$96K | -$125K | -$66K | -$1.52M | $62K | -$53K | -$131K | -$350K | -$402K | -$83K | -$155K | -$301K | -$196K | -$373K | -$271K | -$218K | -$230K | -$333K | -$702K | -$953K | -$774K | -$526K | -$353K | -$747K | -$675K | -$796K | -$595K | -$660K | -$196K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $27.35M | -$20.58M | $74.36M | $21.71M | $21.67M | $30.66M | $10.73M | $24.51M | $10.27M | $26.05M | $11.1M | $13.86M | -$9.4M | $14.62M | $22.41M | $4.52M | -$3.87M | $9.29M | $62.9M | $26.25M | $31.16M | $38.66M | $81.88M | $15.64M | $17.65M | $7.82M | $25.44M | $3.95M | $12.38M | $11.19M | $8.26M | $5.08M | $8.87M | $6.7M | $21.19M | $7.79M | -$1.32M | -$4.85M | -$1.79M | -$712K | $5.19M | -$3.85M | -$3.14M | -$908K | $295K | $5.72M | $2.69M | $4.47M | -$1.55M | $3.22M | $13.31M | $5.24M | $2.85M | $3.66M | -$3.7M | $2.32M | $2.42M | -$4.66M | $3.43M | $2.11M | -$309K | $5.09M | $16.54M | $3.65M | $9.2M | $9.17M | $6.46M | $7.91M | $7.13M | -$2.01M | -$3.83M | -$2.48M | $1.65M | -$16.12M | $26.54M | $16.27M | $15.77M | $16.79M | $10.55M | $7.67M | $9.14M | $17.22M | $7.74M | $6.62M | $4.8M | $3.77M | $8.34M | $1.42M | $1.58M | $9.8M | $7.77M | $6.62M | $7.92M | $7.49M | $3.3M | $1.74M | $883K | $3.41M | $2.78M | $3.33M | $3.92M | $9.12M | $7.65M | $6.38M | $8.29M | $18.58M | $8.2M | $6.25M | $7.61M | $5.35M | -$8.38M | $7.59M | $6.21M | $7.03M | $7.74M | $7.42M | $4.51M | $7.07M | $5.18M | $5.55M | $11.66M | $7.89M | $5.9M | $5.2M | $3.1M | $3.5M | $2.8M | $4.5M | $4M | $4.4M | $5.8M | $2.1M | $3.8M | $5.3M | $1.9M | $100K | $500K | $100K | -$700K |
Shares Outstanding (Basic) | 10.71M | 10.64M | 10.51M | 10.52M | 10.52M | 10.47M | 10.33M | 10.33M | 10.33M | 10.41M | 10.33M | 10.52M | 11.02M | 11.09M | 10.97M | 11.27M | 11.98M | 12.47M | 12.61M | 12.69M | 12.69M | 12.58M | 12.48M | 12.55M | 12.64M | 12.9M | 12.8M | 12.83M | 12.98M | 13.02M | 13.24M | 13.27M | 13.25M | 13.24M | 13.12M | 13.21M | 13.26M | 13.4M | 13.36M | 13.37M | 13.37M | 13.38M | 13.42M | 13.69M | 13.75M | 13.7M | 13.63M | 13.63M | 13.62M | 13.54M | - | 13.6M | 13.61M | 13.61M | 13.61M | 13.61M | 13.59M | 13.6M | - | 13.67M | 13.66M | 13.55M | - | 13.36M | 13.35M | 13.3M | - | 13.11M | 13.07M | 13.07M | - | 13.48M | 13.51M | 13.56M | - | 13.23M | 13.25M | 13.12M | - | 12.79M | 12.69M | 12.66M | - | 12.98M | 13.32M | 13.45M | - | 12.88M | 13.16M | 13.25M | - | 12.72M | 12.77M | 12.69M | - | 12.39M | 12.61M | 12.54M | - | 12.35M | 12.25M | 12.32M | - | 12.03M | 12.19M | 12.14M | - | 12.5M | 12.51M | 12.51M | - | 12.65M | 12.68M | 12.67M | - | 12.73M | 12.43M | 12.5M | - | 12.45M | 12.4M | 12.5M | 11.8M | 12.09M | 11.92M | 12.07M | 12.17M | 12.16M | 11.76M | 11.89M | 12.08M | 12.35M | 11.52M | 11.52M | 11.18M | 11.25M | 11.25M | 11.25M | 11.25M |
Shares Outstanding (Diluted) | 11.48M | 10.64M | 11.46M | 11.45M | 11.35M | 11.28M | 11.39M | 11.28M | 11.11M | 11M | 11.31M | 11.44M | 11.02M | 11.96M | 11.97M | 12.19M | 11.98M | 13.5M | 13.64M | 13.66M | 13.68M | 13.3M | 13.26M | 13.15M | 13.12M | 13.46M | 13.86M | 13.83M | 13.86M | 13.85M | 14.12M | 14.14M | 14.05M | 13.98M | 13.75M | 13.76M | 13.26M | 13.4M | 13.36M | 13.37M | 13.37M | 13.38M | 13.42M | 13.69M | 13.75M | 14.28M | 14.35M | 14.3M | 13.62M | 14.11M | - | 14.17M | 14.07M | 14.03M | 13.61M | 14.16M | 14.01M | 13.6M | - | 13.92M | 13.94M | 14.2M | - | 13.96M | 13.9M | 13.86M | - | 13.5M | 13.28M | 13.07M | - | 13.48M | 13.65M | 13.56M | - | 13.68M | 13.59M | 13.33M | - | 15.05M | 12.69M | 12.66M | - | 16.15M | 16.53M | 15.69M | - | 12.88M | 13.16M | 13.25M | - | 15.28M | 15.28M | 15.28M | - | 12.39M | 12.61M | 12.96M | - | 12.82M | 13.06M | 12.84M | - | 12.5M | 12.38M | 12.3M | - | 12.68M | 12.67M | 12.65M | - | 12.78M | 13.15M | 13.05M | - | 12.73M | 12.43M | 12.5M | - | 12.45M | 12.81M | 12.5M | 12.29M | 12.38M | 11.92M | 13.46M | 13.33M | 12.86M | 12.9M | 12.22M | 12.89M | 12.35M | 12.26M | 12.05M | 11.18M | 11.25M | 11.25M | 11.25M | 11.25M |
EPS (Basic) | $2.55 | -$1.93 | $7.08 | $2.06 | $2.06 | $2.93 | $1.04 | $2.38 | $0.99 | $2.50 | $1.07 | $1.32 | -$0.85 | $1.32 | $2.04 | $0.40 | -$0.32 | $0.75 | $4.99 | $2.07 | $2.46 | $3.07 | $6.56 | $1.25 | $1.40 | $0.61 | $1.99 | $0.31 | $0.95 | $0.86 | $0.62 | $0.38 | $0.67 | $0.51 | $1.61 | $0.59 | -$0.10 | -$0.36 | -$0.13 | -$0.05 | $0.39 | -$0.29 | -$0.23 | -$0.07 | $0.02 | $0.42 | $0.20 | $0.33 | -$0.11 | $0.24 | - | $0.38 | $0.21 | $0.27 | -$0.27 | $0.17 | $0.18 | -$0.34 | - | $0.15 | -$0.02 | $0.38 | - | $0.27 | $0.69 | $0.69 | - | $0.60 | $0.55 | -$0.15 | - | -$0.18 | $0.12 | -$1.19 | - | $1.23 | $1.19 | $1.28 | - | $0.60 | $0.72 | $1.36 | - | $0.51 | $0.36 | $0.28 | - | $0.11 | $0.12 | $0.74 | - | $0.52 | $0.62 | $0.59 | - | $0.14 | $0.07 | $0.27 | - | $0.27 | $0.32 | $0.74 | - | $0.53 | $0.68 | $1.53 | - | $0.50 | $0.61 | $0.43 | - | $0.60 | $0.49 | $0.56 | - | $0.58 | $0.36 | $0.55 | - | $0.45 | $0.94 | $0.63 | $0.50 | $0.43 | $0.26 | $0.29 | $0.23 | $0.37 | $0.34 | $0.37 | $0.48 | $0.17 | $0.33 | $0.46 | $0.17 | $0.01 | $0.05 | $0.01 | -$0.06 |
EPS (Diluted) | $2.38 | -$1.93 | $6.51 | $1.90 | $1.91 | $2.72 | $0.92 | $2.16 | $0.92 | $2.37 | $0.98 | $1.21 | -$0.85 | $1.22 | $1.87 | $0.37 | -$0.32 | $0.69 | $4.61 | $1.92 | $2.28 | $2.91 | $6.17 | $1.19 | $1.34 | $0.58 | $1.84 | $0.29 | $0.89 | $0.81 | $0.59 | $0.36 | $0.63 | $0.48 | $1.54 | $0.57 | -$0.10 | -$0.36 | -$0.13 | -$0.05 | $0.39 | -$0.29 | -$0.23 | -$0.07 | $0.02 | $0.40 | $0.19 | $0.31 | -$0.11 | $0.23 | - | $0.37 | $0.20 | $0.26 | -$0.27 | $0.16 | $0.17 | -$0.34 | - | $0.15 | -$0.02 | $0.36 | - | $0.26 | $0.66 | $0.66 | - | $0.59 | $0.54 | -$0.15 | - | -$0.18 | $0.12 | -$1.19 | - | $1.19 | $1.16 | $1.26 | - | $0.51 | $0.52 | $0.93 | - | $0.38 | $0.29 | $0.24 | - | $0.11 | $0.12 | $0.52 | - | $0.36 | $0.43 | $0.49 | - | $0.14 | $0.07 | $0.27 | - | $0.26 | $0.30 | $0.71 | - | $0.51 | $0.67 | $1.51 | - | $0.50 | $0.60 | $0.42 | - | $0.59 | $0.47 | $0.54 | - | $0.56 | $0.34 | $0.53 | - | $0.44 | $0.91 | $0.61 | $0.48 | $0.42 | $0.26 | $0.26 | $0.21 | $0.35 | $0.31 | $0.36 | $0.45 | $0.17 | $0.31 | $0.44 | $0.17 | $0.01 | $0.05 | $0.01 | -$0.06 |
EBIT | $59.33M | -$8.32M | $126.11M | $54.13M | $54.74M | $62.77M | $38.43M | $59.47M | $37.85M | $58M | $36.08M | $41.33M | $5.77M | $32.19M | $40.96M | $14.26M | -$2.54M | $16.73M | $94.24M | $39.86M | $45.62M | $54.77M | $116.57M | $25.18M | $26.15M | $16.77M | $42.95M | $18.03M | $30.58M | $29.04M | $29.19M | $20.07M | $23.43M | $18.58M | $26.21M | $18.33M | $5.22M | -$1.67M | -$2.59M | $2.88M | -$274K | -$2.47M | $124K | $1.66M | $3M | $13.76M | $13.69M | $15.02M | $4.55M | $10.27M | $29.33M | $14.33M | $12.82M | $13.58M | $2.09M | $14.1M | $16.07M | $2.3M | $11.4M | $14.49M | $12.37M | $17.6M | $38.98M | $14.01M | $22.54M | $21.16M | $16.23M | $18.9M | $18.02M | $2.72M | -$2.79M | $6.68M | $13.71M | -$14.65M | $57.09M | $41.25M | $42.67M | $43.03M | $37.19M | $30.31M | $32.09M | $43.74M | $27.87M | $22.91M | $17.41M | $13.23M | $21.35M | $7.46M | $6.89M | $20.65M | $15.66M | $15.27M | $17.93M | $16.06M | $8.01M | $4.95M | $3.78M | $4.55M | $5.32M | $7.51M | $10.4M | $22.45M | $24.34M | $19.21M | $20.31M | $40.98M | $20.68M | $17.16M | $19.33M | $14.63M | -$11.01M | $19.06M | $17.11M | $18.41M | $19.93M | $18.54M | $12.37M | $15.81M | $12.3M | $13.54M | $25.41M | $18.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | $68.95M | $1.08M | $135.62M | $63.6M | $64.22M | $72.06M | $47.84M | $68.88M | $47.12M | $67.2M | $46.01M | $50.76M | $14.89M | $40.91M | $49.61M | $23.04M | $5.87M | $25.29M | $102.87M | $48.4M | $54.14M | $63.2M | $124.95M | $33.56M | $34.42M | $25.04M | $51.06M | $26.25M | $45.37M | $30.75M | $31.06M | $21.93M | $25.02M | $20.13M | $27.69M | $19.73M | $6.57M | -$237K | $1.08M | $3.08M | $1.62M | -$157K | $1.74M | $3.9M | $5.04M | $15.79M | $16.45M | $17.46M | $7.33M | $12.87M | $33.18M | $17.3M | $15.25M | $16.73M | $5.18M | $16.58M | $18.8M | $8.36M | $16.15M | $18.44M | $16.36M | $22.21M | $43.46M | $18.13M | $26.54M | $25.33M | $20.35M | $23.3M | $22.56M | $7.09M | $140.23M | $10.86M | $17.92M | -$10.75M | $56.18M | $37.34M | $38.38M | $41.75M | $17.47M | $25.82M | $12.9M | $40.29M | $6.42M | $6.07M | $106K | $1.04M | $27.94M | $9.84M | -$16.45M | -$5.66M | -$38.24M | -$17.87M | -$20.1M | -$7.77M | -$10.12M | -$7.27M | -$6.66M | -$8.03M | -$8.64M | -$2.77M | -$476K | $5.16M | $13.02M | $5.17M | $4.8M | $894K | $21.62M | $1.2M | $76K | $633K | $7.71M | $2.77M | $3.42M | -$165K | $962K | $1.84M | $681K | -$1.45M | $5.01M | -$192K | -$5.55M | -$2.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |