New Jersey Resources Corporation(NJR:US)
Market Cap$5.197B
Key Metrics
Price$51.53
Revenue (TTM)$2.179B
Holders Revenue (TTM)$185.88M
Gross Profit (TTM)$820.93M
Earnings (TTM)$341.42M
EBITDA (TTM)$757.38M
Op. Margin (TTM)23.72%
Dividend Yield3.58%
Holders Yield3.58%
Cash on hand$125.28M
Total Assets$7.943B
Net Assets$2.649B
Total Debt$3.765B
Key Metrics
Price$51.53
Revenue (TTM)$2.179B
Holders Revenue (TTM)$185.88M
Gross Profit (TTM)$820.93M
Earnings (TTM)$341.42M
EBITDA (TTM)$757.38M
Op. Margin (TTM)23.72%
Dividend Yield3.58%
Holders Yield3.58%
Cash on hand$125.28M
Total Assets$7.943B
Net Assets$2.649B
Total Debt$3.765B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $939.4M | $604.85M | $336.08M | $298.95M | $913.03M | $488.36M | $395.78M | $275.64M | $657.91M | $467.21M | $331.33M | $264.08M | $644.03M | $723.57M | $765.49M | $552.34M | $912.32M | $675.84M | $532.53M | $367.59M | $802.19M | $454.31M | $400.04M | $298.97M | $639.61M | $615.04M | $479.08M | $434.94M | $866.26M | $811.77M | $647.33M | $543.44M | $1.019B | $705.31M | $536.52M | $457.52M | $733.55M | $541.03M | $469.24M | $393.21M | $574.19M | $444.26M | $438.31M | $458.47M | $1.013B | $824.12M | $591.91M | $688.26M | $1.58B | $878.41M | $733.7M | $767.47M | $960.89M | $736.02M | $568.47M | $425.12M | $612.92M | $642.41M | $670.9M | $648.17M | $976.99M | $713.15M | $631.52M | $479.89M | $918.35M | $609.55M | $412.59M | $441.05M | $937.52M | $801.3M | $827.09M | $1B | $1.178B | $811.14M | $590.31M | $662.22M | $1.029B | $737.4M | $534.51M | $536.1M | $1.064B | $1.165B | $684.94M | $544.28M | $1.065B | $853.99M | $414.4M | $438.5M | $1.038B | $643.05M | $353.09M | $369.23M | $1.152B | $668.78M | $466.83M | $442.68M | $525.78M | $395.83M | $230.24M | $260.64M | $890.04M | $667.49M | $284.16M | $247.96M | $368.99M | $263.44M | $172.87M | $159.5M | $327.32M | $244.6M | $109.9M | $113.4M | $266.6M | $220.4M | $101.4M | $121.2M | $285.4M | $188.6M | $60.4M | $95.7M | $235.7M | $159.7M | $50M | $74.4M | $194.3M | $129.9M | $64.2M | $75.6M | $222.8M | $136.1M | $57.7M | $75.4M | $189.2M | $132.4M | $53.9M | $74.9M | $174.6M | $108.8M | $46.3M | $56.9M | $140.1M | $91.7M | $32.2M | $60.2M | $120.4M | $112M | $42.5M | $65.7M | $131.9M | $89.9M | $42.1M | $54.5M | $117.5M | $81.4M | $41.1M | $53.7M | $103.9M | $69.7M | $33M | $45.2M | $99.5M | $75.8M | $34.9M | $55.2M | $112.3M | $80.9M | $46.4M | $58.2M | $102.1M |
Cost of Revenue | $528.8M | $342.92M | $244.06M | $242.57M | $537.3M | $285.84M | $200.79M | $220.45M | $418.39M | $271.92M | $224.72M | $214.34M | $417.6M | $495.84M | $646.54M | $481.29M | $711.1M | $471.89M | $496.27M | $361.83M | $555.72M | $304.76M | $328.05M | $282.49M | $498.29M | $474.04M | $458.14M | $411.68M | $751.55M | $688.56M | $637.25M | $546.47M | $776.69M | $579M | $537.56M | $404.78M | $534.19M | $453.59M | $398.8M | $387.79M | $425.46M | $349.06M | $406.72M | $435.37M | $847.76M | $605.26M | $595.79M | $685.07M | $1.257B | $816.76M | $742.33M | $692.87M | $843.67M | $606.82M | $680.73M | $420.18M | $499.54M | $530.99M | $620.14M | $557.12M | $783.62M | $589.7M | $574M | $440.79M | $703.38M | $449.39M | $364.11M | $400.49M | $787.92M | $671.09M | $626.4M | $945.63M | $1.066B | $684.69M | $587.24M | $554.92M | $923.05M | $621.94M | $498.95M | $489.68M | $882.69M | $1.038B | $646.96M | $492.04M | $902.92M | $738.43M | $382.91M | $391.47M | $888.05M | $550.95M | $314.95M | $318.29M | $1.025B | $580.15M | $431.43M | $396.3M | $419.88M | $318.48M | $197.32M | $215.74M | $784.12M | $585.66M | $252.46M | $205.29M | $268.18M | $193.98M | $144.34M | $119.8M | $229.4M | $176.3M | $79.6M | $74.1M | $174.9M | $155.1M | $70.6M | $80.5M | $189.8M | $124.8M | $35.2M | $54.9M | $141.9M | $95.9M | $25.4M | $40.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $410.61M | $261.94M | $92.02M | $56.37M | $375.73M | $202.52M | $194.99M | $55.19M | $239.53M | $195.3M | $106.6M | $49.73M | $226.43M | $227.72M | $118.95M | $71.04M | $201.22M | $203.95M | $36.26M | $5.77M | $246.47M | $149.54M | $71.99M | $16.49M | $141.33M | $141M | $20.94M | $23.27M | $114.7M | $123.21M | $10.07M | -$3.03M | $242.35M | $126.31M | -$1.04M | $52.74M | $199.36M | $87.44M | $70.44M | $5.43M | $148.73M | $95.2M | $31.59M | $23.1M | $165.33M | $218.87M | -$3.88M | $3.19M | $322.48M | $61.65M | -$8.64M | $74.6M | $117.21M | $129.2M | -$112.26M | $4.95M | $113.38M | $111.42M | $50.77M | $91.05M | $193.37M | $123.46M | $57.52M | $39.1M | $214.97M | $160.15M | $48.48M | $40.57M | $149.6M | $130.21M | $200.69M | $54.81M | $111.62M | $126.44M | $3.06M | $107.3M | $106M | $115.47M | $35.56M | $46.43M | $181.73M | $126.1M | $37.98M | $52.24M | $162.13M | $115.56M | $31.49M | $47.03M | $149.61M | $92.1M | $38.14M | $50.94M | $127.33M | $88.63M | $35.41M | $46.38M | $105.9M | $77.35M | $32.92M | $44.9M | $105.92M | $81.83M | $31.71M | $42.67M | $100.81M | $69.46M | $28.53M | $39.7M | $97.92M | $68.3M | $30.3M | $39.3M | $91.7M | $65.3M | $30.8M | $40.7M | $95.6M | $63.8M | $25.2M | $40.8M | $93.8M | $63.8M | $24.6M | $34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $59.45M | $33.15M | $5.24M | $10.98M | $48.5M | $22.48M | $3.57M | $8.34M | $29.23M | $19.19M | $3.02M | $12.24M | $23.15M | $18.25M | $6.99M | $16.72M | $61.82M | $33.34M | $7.47M | $10.91M | $36.83M | $21.4M | $3.99M | $10.93M | $30.66M | $23.48M | $3.56M | $8.27M | $30.78M | $25.26M | $4.11M | $11.08M | $39.21M | $23.54M | $5.07M | $10.43M | $39.79M | $25.2M | $4.19M | $12.72M | $42.43M | $19.26M | $6.22M | $17.03M | $85.38M | $42.93M | $9.57M | $18.67M | $76.42M | $39.66M | $8.81M | $12.52M | $47.55M | $27.96M | $3.53M | $11.67M | $36.89M | $25.09M | $3.73M | $6.52M | $24.3M | $16.7M | $4.95M | $6.16M | $42.37M | $27.35M | - | $6.28M | $20.74M | $13.56M | $3.79M | $5.93M | $17.79M | $12.17M | $3.78M | $6.23M | $18.14M | $9.47M | $2.72M | $4.01M | $12.41M | $9.46M | $2.89M | $4.79M | $14.79M | $9.13M | $1.21M | $1.36M | $4.34M | $2.63M | - | $700K | $1.94M | - | - | - | - | - | - | - | - | - | - | - | - | -$1.51M | -$592K | -$400K | -$900K | -$800K | -$2.1M | -$200K | -$100K | -$200K | -$200K | -$200K | -$200K | -$500K | -$500K | -$500K | -$400K | -$2M | -$1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | $6.12M | - | - | $3.5M | $8.36M | $30.91M | $16.67M | $3.73M | $5.46M | $18.41M | $10.7M | $1.99M | $5.46M | $15.33M | $11.74M | $1.78M | $4.14M | $15.39M | $12.63M | $2.05M | $5.54M | $19.6M | $11.77M | $2.53M | $5.22M | $19.89M | $12.6M | $2.1M | $6.36M | $21.22M | $9.63M | $3.11M | $8.52M | $42.69M | $21.46M | $4.78M | $9.34M | $38.21M | $19.83M | $4.4M | $6.26M | $23.77M | $13.98M | $3.53M | $5.84M | $18.44M | $12.54M | $3.73M | $6.52M | $24.3M | $16.7M | $4.95M | $6.16M | $21.18M | $13.67M | - | $6.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $59.45M | $33.15M | $5.24M | $10.98M | $48.5M | $22.48M | $3.57M | $8.34M | $29.23M | $19.19M | $3.02M | $6.12M | $23.15M | $18.25M | $3.5M | $8.36M | $30.91M | $16.67M | $3.73M | $5.46M | $18.41M | $10.7M | $1.99M | $5.46M | $15.33M | $11.74M | $1.78M | $4.14M | $15.39M | $12.63M | $2.05M | $5.54M | $19.6M | $11.77M | $2.53M | $5.22M | $19.89M | $12.6M | $2.1M | $6.36M | $21.22M | $9.63M | $3.11M | $8.52M | $42.69M | $21.46M | $4.78M | $9.34M | $38.21M | $19.83M | $4.4M | $6.26M | $23.77M | $13.98M | - | $5.84M | $18.44M | $12.54M | - | - | - | - | - | - | $21.18M | $13.67M | - | - | $20.74M | $13.56M | $3.79M | $5.93M | $17.79M | $12.17M | $3.78M | $6.23M | $18.14M | $9.47M | $2.72M | $4.01M | $12.41M | $9.46M | $2.89M | $4.79M | $14.79M | $9.13M | $1.21M | $1.36M | $4.34M | $2.63M | - | $700K | $1.94M | - | - | - | - | - | - | - | - | - | - | - | - | -$1.51M | -$592K | -$400K | -$900K | -$800K | -$2.1M | -$200K | -$100K | -$200K | -$200K | -$200K | -$200K | -$500K | -$500K | -$500K | -$400K | -$2M | -$1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $301.03M | $179.21M | $38.3M | -$1.61M | $279.26M | $134.72M | $146.13M | $5.94M | $170.22M | $135.82M | $64.29M | $4.73M | $165.18M | $172.79M | $80.91M | $29.81M | $138.88M | $156.89M | $3.12M | -$27.46M | $201.21M | $111.48M | $39.86M | -$16.85M | $98.48M | $104.62M | -$7.79M | -$4.02M | $77M | $88.74M | -$19.3M | -$36.72M | $178.74M | $76.2M | -$32.05M | $17.97M | $139.65M | $41.48M | $42.48M | -$28.33M | $93.93M | $59.45M | $6.26M | -$9.31M | $82.81M | $168.7M | -$28.84M | -$29.21M | $247.01M | $12.22M | -$31.93M | $47M | $56.97M | $87.19M | -$14.31M | -$19.91M | $67.69M | $75.22M | -$17.65M | $27.18M | $93.2M | $40.26M | -$486K | -$18.79M | $122.01M | $85.39M | -$48.43M | -$23.77M | $52M | $49.25M | $132.27M | -$5.69M | $20.34M | $54.54M | -$58.76M | $46.55M | $16.27M | $54.83M | -$16.75M | -$3.4M | $104.94M | $61.67M | -$9.41M | $5.85M | $88.3M | $53.63M | -$7.12M | $5.07M | $87.02M | $42.25M | -$1.87M | $9.24M | $71.14M | $41.88M | $728K | $9.73M | $59.3M | $34.77M | -$1.05M | $8.79M | $55.81M | $36.27M | -$1.34M | $8.94M | $55.49M | $30.83M | -$2.78M | $7.7M | $53.42M | $29.3M | -$300K | $8.3M | $50.6M | $25.1M | -$1M | $8.8M | $49.6M | $24.9M | -$500K | $8.6M | $45.6M | $24.4M | -$800K | $6.8M | $194.3M | $129.9M | $64.2M | $75.6M | $222.8M | $136.1M | $57.7M | $75.4M | $189.2M | $132.4M | $53.9M | $74.9M | $174.6M | $108.8M | $46.3M | $56.9M | $140.1M | $91.7M | $32.2M | $60.2M | $120.4M | $112M | $42.5M | $65.7M | $131.9M | $89.9M | $42.1M | $54.5M | $117.5M | $81.4M | $41.1M | $53.7M | $103.9M | $69.7M | $33M | $45.2M | $99.5M | $75.8M | $34.9M | $55.2M | $112.3M | $80.9M | $46.4M | $58.2M | $102.1M |
| -$18.68M | -$24.32M | -$21.79M | -$20.11M | -$14.83M | $32.59M | -$25.78M | -$21.61M | -$16.2M | -$25.13M | -$22.21M | -$24.41M | -$25.48M | -$24.84M | -$16.27M | -$17.12M | -$14.8M | -$15.34M | -$9.22M | -$13.93M | -$15.15M | -$15.67M | -$3.56M | -$12.43M | -$11.94M | -$15.78M | -$3.62M | -$9.82M | -$9.75M | -$12.62M | -$6.28M | -$9.31M | -$10.77M | -$5.93M | -$9.62M | -$7.89M | -$6.1M | -$6.84M | -$6.35M | -$5.48M | -$5.17M | -$4.85M | -$2.69M | -$5.84M | -$5.35M | -$7.31M | -$11.6M | $4.45M | -$5.59M | -$5.17M | -$5.9M | -$4.77M | -$2.97M | -$5.56M | -$4.88M | -$4.28M | -$5.08M | -$4.48M | -$3.22M | -$3.57M | -$4.27M | -$4.82M | -$3.51M | -$3.93M | -$4.26M | -$4.3M | $36.84M | -$4.01M | -$3.16M | -$5.69M | $1.5M | $615K | $2.29M | $1.95M | $559K | $1.49M | $1.33M | $1.71M | $3.72M | $1.77M | $620K | $1.64M | $2.54M | $1.66M | $1.48M | $1.68M | $2.71M | $1.05M | $551K | $1.38M | -$499K | $1.06M | $193K | $719K | $402K | $2.15M | $998K | $1.25M | $1.47M | $2.28M | $2.1M | $593K | $1.16M | $305K | $119K | $445K | $807K | $700K | $300K | $600K | $200K | $400K | $500K | $1.3M | $100K | $300K | $100K | $100K | -$200K | $200K | $200K | -$100K | -$400K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $34.98M | $35.68M | $30.48M | $31.69M | $32.53M | $33.89M | $36.01M | $31.17M | $31.62M | $31.47M | $33.14M | $30.12M | $30.26M | $29.49M | $26.02M | $21.41M | $18.93M | $19.48M | $19.88M | $18.74M | $20.15M | $19.79M | $17.18M | $15.14M | $19.2M | $16.07M | $9.44M | $11.65M | $12.51M | $13.49M | $11.55M | $11.04M | $11.8M | $11.91M | $11.67M | $11.16M | $11.44M | $10.62M | $9.11M | $7.79M | $7.37M | $6.78M | $6.72M | $7.33M | $6.48M | $7.2M | $6.36M | $6.51M | $6.31M | $6.3M | $6.4M | $6.01M | $5.75M | $5.83M | $5.58M | $4.83M | $5.43M | $5.01M | $4.54M | $4.74M | $5.08M | $5.26M | $5.31M | $5.24M | $5.29M | $5.42M | $5.06M | $5.19M | $4.22M | $6.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $16.3M | $11.36M | $8.69M | $11.59M | $17.69M | $66.48M | $10.24M | $9.56M | $15.42M | $6.34M | $10.94M | $5.71M | $4.78M | $4.66M | $9.74M | $4.29M | $4.13M | $4.14M | $10.66M | $4.82M | $5.01M | $4.12M | $13.62M | $2.71M | $7.26M | $286K | $5.82M | $1.83M | $2.76M | $869K | $5.26M | $1.73M | $1.03M | $5.98M | $2.05M | $3.27M | $5.34M | $3.78M | $2.76M | $2.31M | $2.2M | $1.92M | $4.03M | $1.49M | $1.14M | -$110K | -$5.24M | $10.95M | $712K | $1.13M | $499K | $1.24M | $2.78M | $265K | $701K | $551K | $349K | $527K | $1.32M | $1.18M | $805K | $445K | $1.8M | $1.31M | $1.03M | $1.12M | $41.9M | $1.18M | $1.06M | $858K | $1.5M | $615K | $2.29M | $1.95M | $559K | $1.49M | $1.33M | $1.71M | $3.72M | $1.77M | $620K | $1.64M | $2.54M | $1.66M | $1.48M | $1.68M | $2.71M | $1.05M | $551K | $1.38M | -$499K | $1.06M | $193K | $719K | $402K | $2.15M | $998K | $1.25M | $1.47M | $2.28M | $2.1M | $593K | $1.16M | $305K | $119K | $445K | $807K | $700K | $300K | $600K | $200K | $400K | $500K | $1.3M | $100K | $300K | $100K | $100K | -$200K | $200K | $200K | -$100K | -$400K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $282.35M | $154.89M | $16.5M | -$21.72M | $264.43M | $167.3M | $120.35M | -$15.68M | $154.02M | $110.69M | $42.09M | -$19.67M | $139.7M | $147.95M | $64.63M | $12.69M | $124.08M | $141.54M | -$6.1M | -$41.38M | $186.06M | $95.81M | $36.3M | -$29.28M | $86.54M | $88.83M | -$11.41M | -$13.84M | $67.25M | $76.13M | -$25.58M | -$46.02M | $167.97M | $70.27M | -$41.67M | $10.08M | $133.56M | $34.64M | $36.13M | -$33.81M | $88.77M | $54.6M | $3.57M | -$15.15M | $77.46M | $161.39M | -$40.43M | -$24.76M | $241.42M | $7.06M | -$37.83M | $42.23M | $54M | $81.63M | -$19.18M | -$24.19M | $62.61M | $70.74M | -$20.86M | $23.61M | $88.93M | $35.45M | -$3.99M | -$22.71M | $117.75M | $81.09M | -$11.6M | -$27.78M | $48.84M | $43.56M | $127.65M | -$10.26M | $15.93M | $48.68M | -$65.46M | $42.65M | $10.51M | $48.67M | -$20.69M | -$6.99M | $99.39M | $56.83M | -$12.38M | $2.61M | $85.05M | $49.96M | -$8.81M | $2.48M | $83.88M | $39.97M | -$5.62M | $7.34M | $67.88M | $38.27M | -$2.92M | $7.82M | $56.23M | $31.64M | -$4.13M | $6.95M | $52.55M | $31.19M | -$4.61M | $4.94M | $50.76M | $26.09M | -$6.83M | $4M | $48.6M | $24.5M | -$4.7M | $4M | $46.4M | $21M | -$6M | $4.1M | $44.6M | $19.7M | -$6M | $3.5M | $40.8M | $19M | -$7M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $66.18M | $34.23M | $3.12M | -$5.14M | $61.59M | $37.38M | $30.79M | -$2.76M | $33.95M | $22.94M | $6.22M | -$20.51M | $30.59M | $32.98M | $12.14M | $4.43M | $28.81M | $30.81M | -$4.43M | -$18.79M | $39.06M | $17.44M | -$2.85M | -$6.77M | $16.28M | $16.47M | -$25.9M | -$1.94M | -$2.95M | -$6.96M | -$5.98M | -$28.53M | $30.9M | -$50.17M | -$1.79M | -$5.82M | $23.93M | $2.02M | $13.18M | -$14.19M | $17.82M | $6.72M | $3.03M | -$4.32M | $20.14M | $40.87M | -$13.54M | -$7.81M | $71.68M | $1.51M | -$15.77M | $15.3M | $12.07M | $23.98M | -$8.17M | -$11.23M | $11.09M | $16.04M | -$11M | $6.2M | $28.61M | $13.85M | -$127K | -$10.56M | $46.49M | $32.14M | -$4.39M | -$12.15M | $17.64M | $15.8M | $48.86M | -$2.66M | $3.39M | $18.49M | -$27.05M | $17.27M | $2.55M | $19.23M | -$8.72M | -$3.01M | $39.19M | $22.56M | -$5.01M | $778K | $33.39M | $19.76M | -$3.43M | $924K | $32.85M | $15.6M | -$1.99M | $2.87M | $26.64M | $14.94M | -$386K | $3.06M | $21.3M | $11.96M | -$1.39M | $2.63M | $19.52M | $12.13M | -$1.42M | $1.83M | $18.91M | $9.92M | -$3.06M | $900K | $18.3M | $9.3M | -$1.2M | $700K | $17.5M | $6.4M | -$2.3M | $1.2M | $15.7M | $6.4M | -$1.9M | $900K | $13.5M | $6.2M | -$3M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $218.91M | $122.49M | $15.07M | -$15.05M | $204.29M | $131.32M | $91.13M | -$11.57M | $120.81M | $89.41M | $37.02M | $1.53M | $110.25M | $115.92M | $54.52M | $13.05M | $96.04M | $111.31M | -$1.13M | -$111.83M | $149.81M | $81.05M | $43.27M | -$19.3M | $73.85M | $75.75M | $18.09M | -$8.4M | $73.57M | $86.25M | -$16.26M | -$14.27M | $140.27M | $123.7M | -$36.52M | $18.96M | $114.7M | $34.93M | $25.4M | -$17.36M | $73.35M | $50.28M | $4.2M | -$7.46M | $60.9M | $123.32M | -$24.42M | -$14.27M | $172.97M | $7.69M | -$20.02M | $29.16M | $45.47M | $60.21M | -$8.69M | -$10.32M | $54.54M | $57.36M | -$7.51M | $20.37M | $63.93M | $24.51M | $1.52M | -$10.18M | $74.22M | $51.9M | -$5.72M | -$14.16M | $31.99M | $28.27M | $78.79M | -$7.6M | $12.54M | $30.19M | -$38.42M | $25.38M | $7.96M | $29.43M | -$11.97M | -$3.98M | $60.2M | $34.26M | -$7.36M | $1.84M | $51.67M | $30.2M | -$5.39M | $1.55M | $51.03M | $24.38M | -$3.63M | $4.47M | $41.24M | $23.32M | -$2.53M | $4.76M | $34.93M | $19.68M | -$2.74M | $4.31M | $33.03M | $17.71M | -$3.19M | $3.12M | $32.68M | $16.18M | -$3.78M | $3.1M | $30.3M | $15.2M | -$3.5M | $3.3M | $28.9M | $14.6M | -$3.7M | $2.9M | $28.9M | $13.3M | -$4.1M | $2.6M | $27.3M | $12.8M | -$4M | -$7.1M | $25.9M | $11.7M | -$4.4M | $3.7M | $23.7M | $11.9M | -$4.6M | $1.4M | $22.6M | $10.6M | -$4M | $1.6M | $21M | $7.4M | -$5.4M | -$2M | $15.5M | $4.4M | -$4.1M | -$200K | $9.7M | $8.3M | -$2.1M | -$400K | $13.2M | $6.9M | -$700K | $700K | $13M | $4.3M | -$1.6M | -$100K | $9.1M | $3.4M | -$1.5M | -$300K | $5.3M | $2.3M | $0 | $700K | $6.9M | $2.9M | $300K | $1M | $6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $400K | $400K | $500K | $400K | $400K | $400K | $400K | $400K | $600K | $600K | $600K | $600K | $600K | $600K | $300K | $200K | $200K | $200K | $200K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $218.91M | $122.49M | $15.07M | -$15.05M | $204.29M | $131.32M | $91.13M | -$11.57M | $120.81M | $89.41M | $37.02M | $1.53M | $110.25M | $115.92M | $54.52M | $13.05M | $96.04M | $111.31M | -$1.13M | -$111.83M | $149.81M | $81.05M | $43.27M | -$19.3M | $73.85M | $75.75M | $18.09M | -$8.4M | $73.57M | $86.25M | -$16.26M | -$14.27M | $140.27M | $123.7M | -$36.52M | $18.96M | $114.7M | $34.93M | $25.4M | -$17.36M | $73.35M | $50.28M | $4.2M | -$7.46M | $60.9M | $123.32M | -$24.42M | -$14.27M | $172.97M | $7.69M | -$20.02M | $29.16M | $45.47M | $60.21M | -$8.69M | -$10.32M | $54.54M | $57.36M | -$7.51M | $20.37M | $63.93M | $24.51M | $1.52M | -$10.18M | $74.22M | $51.9M | -$5.72M | -$14.16M | $31.99M | $28.27M | $78.79M | -$7.6M | $12.54M | $30.19M | -$38.42M | $25.38M | $7.96M | $29.43M | -$11.97M | -$3.98M | $60.2M | $34.26M | -$7.36M | $1.84M | $51.67M | $30.2M | -$5.39M | $1.55M | $51.03M | $24.38M | -$3.63M | $4.47M | $41.24M | $23.32M | -$2.53M | $4.76M | $34.93M | $19.68M | -$2.74M | $4.31M | $33.03M | $17.71M | -$3.19M | $3.12M | $32.68M | $16.18M | -$3.78M | $3.1M | $30.3M | $15.2M | -$3.5M | $3.3M | $28.9M | $14.6M | -$3.7M | $2.9M | $28.9M | $13.3M | -$4.1M | $2.6M | $27.3M | $12.8M | -$4M | -$7.1M | $25.5M | $11.3M | -$4.9M | $3.3M | $23.3M | $11.5M | -$5M | $1M | $22M | $10M | -$4.6M | $1M | $20.4M | $6.8M | -$5.7M | -$2.2M | $15.3M | $4.2M | -$4.3M | -$200K | $9.5M | $8.3M | -$2.1M | -$400K | $13.2M | $6.9M | -$700K | $700K | $13M | $4.3M | -$1.6M | -$100K | $9.1M | $3.4M | -$1.5M | -$300K | $5.3M | $2.3M | $0 | $700K | $6.9M | $2.9M | $300K | $1M | $6M |
Shares Outstanding (Basic) | 100.85M | 100.7M | 100.46M | 100.37M | 100.29M | 99.86M | 99.31M | 98.98M | 98.38M | 97.87M | 97.57M | 97.17M | 96.89M | 96.49M | 96.24M | 96.15M | 96.07M | 95.94M | 96.2M | 96.35M | 96.25M | 96.11M | 95.93M | 95.76M | 95.58M | 91.91M | 89.98M | 89.6M | 88.84M | 88.55M | 88.28M | 87.89M | 87.6M | 87M | - | 86.41M | 86.28M | 86.08M | - | 85.96M | 85.83M | 85.68M | - | 85.45M | 85.33M | 84.55M | - | 84.23M | 84.16M | 84.04M | 83.08M | 83.22M | 83.58M | 83.39M | - | 83.12M | 83.02M | 82.87M | - | 82.76M | 82.7M | 82.56M | - | 82.48M | 82.84M | 83.23M | - | 84.1M | 84.61M | 84.34M | - | 83.9M | 83.68M | 83.36M | - | 84.59M | 83.68M | 83.14M | - | 84.17M | 83.47M | 82.65M | - | 82.4M | 82.74M | 83.39M | - | 82.76M | 82.45M | 82.01M | - | 81.41M | 81.14M | 80.95M | - | 80.77M | 80.59M | 80.13M | - | 79.93M | 79.64M | 79.25M | - | 79.37M | 79.5M | 79.93M | - | 81.98M | 80.13M | 80.22M | - | 81.48M | 79.58M | 79.8M | - | 80.28M | 81.09M | 80.54M | - | 82.42M | 80.62M | 85.76M | - | 80.28M | 79.06M | 78.15M | - | 78.08M | 76.46M | 76.03M | - | 74.93M | 72.19M | 73.7M | - | 64.22M | 64.13M | 63.69M | - | 61.81M | 61.97M | 62.94M | - | 59.6M | 60.15M | 59.26M | - | 49.11M | 49.11M | 49.11M | - | 48.08M | 40.27M | 40.27M | - | 38.25M | 38.25M | 32.44M | - | 32.23M | 32.04M | 31.7M | - | 31.52M | 30.97M | 30.97M | - | 30.97M | 30.97M |
Shares Outstanding (Diluted) | 101.48M | 101.23M | 101.02M | 100.37M | 100.93M | 100.48M | 99.96M | 98.98M | 99.1M | 98.56M | 98.19M | 97.89M | 97.56M | 97.08M | 96.63M | 96.62M | 96.52M | 96.36M | 96.2M | 96.35M | 96.62M | 96.42M | 96.26M | 95.76M | 95.89M | 92.32M | 90.37M | 89.6M | 89.23M | 88.95M | 88.28M | 87.89M | 87.99M | 87.35M | - | 87.27M | 87.1M | 86.86M | - | 85.96M | 86.86M | 86.68M | - | 85.45M | 86.37M | 85.57M | - | 84.23M | 84.91M | 84.48M | 83.39M | 83.46M | 83.94M | 83.52M | - | 83.12M | 83.42M | 83.3M | - | 83.19M | 83.11M | 83.02M | - | 82.48M | 83.45M | 84M | - | 84.1M | 85.39M | 84.99M | - | 83.9M | 84.2M | 83.86M | - | 84.59M | 84.14M | 83.71M | - | 85.19M | 84.44M | 83.88M | - | 84.24M | 84.42M | 85.17M | - | 84.5M | 84.09M | 83.66M | - | 82.86M | 82.4M | 81.98M | - | 81.72M | 81.49M | 81.16M | - | 80.75M | 80.1M | 79.76M | - | 79.97M | 79.5M | 80.53M | - | 81.98M | 80.6M | 80.75M | - | 81.48M | 80.08M | 80.81M | - | 80.28M | 81.61M | 81.68M | - | 82.42M | 80.62M | 85.76M | - | 80.28M | 79.06M | 78.15M | - | 78.08M | 76.46M | 76.03M | - | 74.93M | 72.19M | 73.7M | - | 64.22M | 64.13M | 63.69M | - | 61.81M | 61.97M | 62.94M | - | 59.6M | 60.15M | 59.26M | - | 49.11M | 49.11M | 49.11M | - | 48.08M | 40.27M | 40.27M | - | 38.25M | 38.25M | 32.44M | - | 32.23M | 32.04M | 31.7M | - | 31.52M | 30.97M | 30.97M | - | 30.97M | 30.97M |
EPS (Basic) | $2.17 | $1.22 | $0.15 | -$0.15 | $2.04 | $1.32 | $0.92 | -$0.12 | $1.23 | $0.91 | $0.38 | $0.02 | $1.14 | $1.20 | $0.57 | $0.14 | $1 | $1.16 | -$0.01 | -$1.16 | $1.56 | $0.84 | $0.45 | -$0.28 | $0.93 | $0.82 | $0.20 | -$0.09 | $0.83 | $0.97 | -$0.18 | -$0.16 | $1.60 | $1.42 | - | $0.22 | $1.33 | $0.41 | - | -$0.20 | $0.85 | $0.59 | - | -$0.09 | $0.71 | $1.46 | - | -$0.17 | $2.06 | $0.09 | -$0.24 | $0.35 | $0.55 | $0.72 | - | -$0.13 | $0.66 | $0.69 | - | $0.25 | $0.78 | $0.30 | - | -$0.13 | $0.90 | $0.63 | - | -$0.17 | $0.38 | $0.34 | - | -$0.09 | $0.15 | $0.36 | - | $0.30 | $0.095 | $0.35 | - | -$0.047 | $0.72 | $0.41 | - | $0.023 | $0.62 | $0.36 | - | $0.02 | $0.62 | $0.30 | - | $0.053 | $0.51 | $0.29 | - | $0.06 | $0.43 | $0.24 | - | $0.053 | $0.41 | $0.24 | - | $0.04 | $0.41 | $0.20 | - | $0.038 | $0.38 | $0.19 | - | $0.036 | $0.36 | $0.18 | - | $0.031 | $0.35 | $0.16 | - | $0.027 | $0.33 | $0.14 | - | -$0.093 | $0.32 | $0.14 | - | $0.042 | $0.30 | $0.15 | - | $0.013 | $0.30 | $0.14 | - | $0.016 | $0.32 | $0.11 | - | -$0.036 | $0.25 | $0.067 | - | -$0.0022 | $0.16 | $0.14 | - | -$0.0089 | $0.26 | $0.14 | - | $0.018 | $0.32 | $0.10 | - | -$0.027 | $0.27 | $0.10 | - | -$0.0089 | $0.17 | $0.073 | - | $0.022 | $0.22 | $0.091 | - | $0.033 | $0.20 |
EPS (Diluted) | $2.16 | $1.21 | $0.15 | -$0.15 | $2.02 | $1.31 | $0.91 | -$0.12 | $1.22 | $0.91 | $0.38 | $0.02 | $1.13 | $1.19 | $0.56 | $0.14 | $1 | $1.16 | -$0.01 | -$1.16 | $1.55 | $0.84 | $0.45 | -$0.28 | $0.92 | $0.82 | $0.20 | -$0.09 | $0.82 | $0.97 | -$0.18 | -$0.16 | $1.59 | $1.42 | - | $0.22 | $1.32 | $0.40 | - | -$0.20 | $0.84 | $0.58 | - | -$0.09 | $0.71 | $1.44 | - | -$0.17 | $2.04 | $0.09 | -$0.24 | $0.35 | $0.54 | $0.72 | - | -$0.13 | $0.66 | $0.69 | - | $0.25 | $0.77 | $0.30 | - | -$0.13 | $0.89 | $0.62 | - | -$0.17 | $0.38 | $0.34 | - | -$0.09 | $0.15 | $0.36 | - | $0.30 | $0.095 | $0.35 | - | -$0.047 | $0.71 | $0.41 | - | $0.023 | $0.61 | $0.35 | - | $0.02 | $0.61 | $0.29 | - | $0.053 | $0.50 | $0.28 | - | $0.057 | $0.43 | $0.24 | - | $0.053 | $0.41 | $0.24 | - | $0.04 | $0.41 | $0.20 | - | $0.038 | $0.38 | $0.19 | - | $0.036 | $0.36 | $0.18 | - | $0.031 | $0.35 | $0.16 | - | $0.027 | $0.33 | $0.14 | - | -$0.093 | $0.32 | $0.14 | - | $0.042 | $0.30 | $0.15 | - | $0.013 | $0.30 | $0.14 | - | $0.016 | $0.32 | $0.11 | - | -$0.036 | $0.25 | $0.067 | - | -$0.0022 | $0.16 | $0.14 | - | -$0.0089 | $0.26 | $0.14 | - | $0.018 | $0.32 | $0.10 | - | -$0.027 | $0.27 | $0.10 | - | -$0.0089 | $0.17 | $0.073 | - | $0.022 | $0.22 | $0.091 | - | $0.033 | $0.20 |
EBIT | $317.32M | $190.57M | $46.98M | $9.98M | $296.96M | $201.19M | $156.36M | $15.49M | $185.64M | $142.16M | $75.23M | $10.45M | $169.96M | $177.44M | $90.65M | $34.1M | $143M | $161.02M | $13.77M | -$22.64M | $206.22M | $115.6M | $53.48M | -$14.13M | $105.74M | $104.9M | -$1.97M | -$2.19M | $79.76M | $89.61M | -$14.03M | -$34.98M | $179.77M | $82.17M | -$30M | $21.24M | $144.99M | $45.25M | $45.24M | -$26.02M | $96.14M | $61.38M | $10.28M | -$7.82M | $83.94M | $168.59M | -$34.08M | -$18.26M | $247.72M | $13.35M | -$31.43M | $48.24M | $59.75M | $87.46M | -$13.61M | -$19.36M | $68.04M | $75.75M | -$16.33M | $28.36M | $94.01M | $40.71M | $1.31M | -$17.48M | $123.04M | $86.5M | -$6.53M | -$22.59M | $53.06M | $50.11M | $132.27M | -$5.69M | $20.34M | $54.54M | -$58.76M | $46.55M | $16.27M | $54.83M | -$16.75M | -$3.4M | $104.94M | $61.67M | -$9.41M | $5.85M | $88.3M | $53.63M | -$7.12M | $5.07M | $87.02M | $42.25M | -$1.87M | $9.24M | $71.14M | $41.88M | $728K | $9.73M | $59.3M | $34.77M | -$1.05M | $8.79M | $55.81M | $36.27M | -$1.34M | $8.94M | $55.49M | $30.83M | -$2.78M | $7.7M | $53.42M | $29.3M | -$300K | $8.3M | $50.6M | $25.1M | -$1M | $8.8M | $49.6M | $24.9M | -$500K | $8.6M | $45.6M | $24.4M | -$800K | $6.8M | $194.3M | $129.9M | $64.2M | $75.6M | $222.8M | $136.1M | $57.7M | $75.4M | $189.2M | $132.4M | $53.9M | $74.9M | $174.6M | $108.8M | $46.3M | $56.9M | $140.1M | $91.7M | $32.2M | $60.2M | $120.4M | $112M | $42.5M | $65.7M | $131.9M | $89.9M | $42.1M | $54.5M | $117.5M | $81.4M | $41.1M | $53.7M | $103.9M | $69.7M | $33M | $45.2M | $99.5M | $75.8M | $34.9M | $55.2M | $112.3M | $80.9M | $46.4M | $58.2M | $102.1M |
EBITDA | $367.45M | $240.14M | $93.35M | $56.43M | $344.23M | $191.66M | $201.66M | $56.4M | $225.72M | $182.45M | $114.52M | $49.32M | $208.05M | $214.13M | $125.2M | $66.97M | $174.44M | $191.41M | $43.18M | $5.13M | $233.06M | $142.96M | $83.62M | $13.74M | $133.26M | $129.54M | $22.47M | $20.96M | $102.07M | $111.44M | $7.04M | -$14.66M | $202.23M | $104.03M | -$8.51M | $42M | $165.32M | $64.51M | $65.1M | -$7.35M | $113.88M | $77.86M | $26.52M | $7.76M | $99.15M | $182.97M | -$20.35M | -$4.64M | $260.55M | $25.92M | -$19.09M | $60.18M | $71.47M | $98.76M | -$2.69M | -$8.67M | $78.48M | $85.35M | -$7.89M | $35.7M | $102.12M | $48.72M | $8.08M | -$10.43M | $130.18M | $93.49M | -$40.71M | -$15.66M | $59.72M | $56.83M | $140.77M | $3.99M | $27.64M | $62.06M | -$49.98M | $54.22M | $24M | $62.09M | -$11.56M | $3.64M | $113.01M | $68.68M | -$3.2M | $13.07M | $95.62M | $60.75M | -$842K | $12.34M | $94.97M | $49.3M | $6.73M | $16.17M | $80.99M | $50.6M | $8.61M | $16.24M | $67.43M | $43.17M | $5.68M | $18.62M | $61.87M | $45.35M | $5.77M | $21.24M | $63.17M | $39.87M | $4.26M | $14.8M | $61.42M | $36.9M | $8.3M | $15.2M | $57.3M | $31.1M | $6.4M | $14.9M | $55.9M | $31.4M | $5.9M | $14.7M | $51.6M | $32.4M | $7.1M | $11.8M | $194.3M | $129.9M | $64.2M | $75.6M | $222.8M | $136.1M | $57.7M | $75.4M | $189.2M | $132.4M | $53.9M | $74.9M | $174.6M | $108.8M | $46.3M | $56.9M | $140.1M | $91.7M | $32.2M | $60.2M | $120.4M | $112M | $42.5M | $65.7M | $131.9M | $89.9M | $42.1M | $54.5M | $117.5M | $81.4M | $41.1M | $53.7M | $103.9M | $69.7M | $33M | $45.2M | $99.5M | $75.8M | $34.9M | $55.2M | $112.3M | $80.9M | $46.4M | $58.2M | $102.1M |