National CineMedia, Inc.(NCMI:US)
Market Cap$210.52M
Key Metrics
Price$2.25
Revenue (TTM)$242.4M
Holders Revenue (TTM)$29.1M
Gross Profit (TTM)$107M
Earnings (TTM)-$8.4M
EBITDA (TTM)$29.2M
Op. Margin (TTM)-6.97%
Dividend Yield6.75%
Holders Yield13.82%
Cash on hand$48.6M
Total Assets$468.7M
Net Assets$344.8M
Total Debt$20.8M
Key Metrics
Price$2.25
Revenue (TTM)$242.4M
Holders Revenue (TTM)$29.1M
Gross Profit (TTM)$107M
Earnings (TTM)-$8.4M
EBITDA (TTM)$29.2M
Op. Margin (TTM)-6.97%
Dividend Yield6.75%
Holders Yield13.82%
Cash on hand$48.6M
Total Assets$468.7M
Net Assets$344.8M
Total Debt$20.8M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $34M | $93.2M | $63.4M | $51.8M | - | - | - | - | - | $90.8M | - | $14.8M | $34.9M | $91.7M | $54.5M | $67.1M | $35.9M | $63.5M | $31.7M | $14M | $5.4M | $15.7M | $6M | $4M | $64.7M | $147.2M | $110.5M | $110.2M | $76.9M | $137.4M | $110.1M | $113.7M | $80.2M | $140.7M | $116.4M | $97.1M | $71.9M | $142.5M | $113.5M | $115.4M | $76.2M | $136.4M | $111.7M | $121.5M | $76.9M | $123.1M | $100.8M | $99.9M | $70.2M | $122.7M | $135.1M | $122.8M | $82.2M | $115.9M | $143.7M | $110.1M | $79.1M | $114.6M | $136M | $114M | $70.8M | $118.1M | $125.7M | $99.1M | $84.6M | $118.6M | $95.7M | $92.9M | $73.5M | $112.4M | $107.7M | $86.7M | $62.7M | $94.6M | $97.6M | $83.7M | $32.4M | $74.1M | $60.7M | $57.1M | $27.4M |
Cost of Revenue | $28.6M | $37.2M | $35.5M | $34.1M | - | - | - | - | - | $30.4M | - | $5M | $27.7M | $30M | $29.7M | $33.6M | $24.6M | $30.3M | $23.9M | $16.3M | $6.4M | $9.3M | $4.7M | $2.7M | $26.8M | $36.8M | $32.9M | $34.9M | $29.9M | $34.1M | $33.2M | $34M | $31.1M | $34M | $30.7M | $30.2M | $29.8M | $31.7M | $30.8M | $31.5M | $28.2M | $32.2M | $29.7M | $31.7M | $27.5M | $31.5M | $27.9M | $28.9M | $27M | $38.6M | $37.1M | $35.5M | $32.1M | $37.3M | $36.9M | $35.9M | $34.5M | $33.8M | $34.6M | $36.2M | $28.1M | $33.5M | $29.9M | $29.9M | $33.4M | $54.8M | $26.9M | $29.5M | $29.7M | $30.4M | $15M | $27.1M | $24.6M | $22.9M | $24.3M | $21.8M | $10.2M | - | - | - | - |
Gross Profit | $5.4M | $56M | $27.9M | $17.7M | - | - | - | - | - | $60.4M | - | $9.8M | $7.2M | $61.7M | $24.8M | $33.5M | $11.3M | $33.2M | $7.8M | -$2.3M | -$1M | $6.4M | $1.3M | $1.3M | $37.9M | $110.4M | $77.6M | $75.3M | $47M | $103.3M | $76.9M | $79.7M | $49.1M | $106.7M | $85.7M | $66.9M | $42.1M | $110.8M | $82.7M | $83.9M | $48M | $104.2M | $82M | $89.8M | $49.4M | $91.6M | $72.9M | $71M | $43.2M | $84.1M | $98M | $87.3M | $50.1M | $78.6M | $106.8M | $74.2M | $44.6M | $80.8M | $101.4M | $77.8M | $42.7M | $84.6M | $95.8M | $69.2M | $51.2M | $63.8M | $68.8M | $63.4M | $43.8M | $82M | $92.7M | $59.6M | $38.1M | $71.7M | $73.3M | $61.9M | $22.2M | - | - | - | - |
| $22.8M | $23.1M | $20.7M | $20.4M | - | - | - | - | - | $29.4M | - | $17.6M | $52.3M | $48M | $44.6M | $45.4M | $39.8M | $38.3M | $36.5M | $31.6M | $22.8M | $24.8M | $16.9M | $15.7M | $44.3M | $53.4M | $50.7M | $52.3M | $48.5M | $55.3M | $47.5M | $54.3M | $52.7M | $50.1M | $47.8M | $52.1M | $52.2M | $51.7M | $48.7M | $51.7M | $56.7M | $58M | $48.1M | $48.7M | $46.4M | $44.9M | $43M | $43.5M | $44.6M | $42.5M | $47.2M | $46.3M | $43.7M | $21.7M | $45.1M | $45.3M | $43.5M | $21.5M | $22.3M | $23.3M | $23.1M | $26.3M | $23.7M | $21.6M | $20.8M | -$18.7M | $18.5M | $38.4M | $34.9M | $18.8M | $31.8M | $17.7M | $18.5M | $18M | $18M | $16.1M | $8M | -$97.5M | $60M | $57.1M | $35.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.8M | $23.1M | $20.7M | $20.4M | - | - | - | - | - | $29.4M | - | $13.6M | $30.3M | $25.9M | $21.2M | $20.1M | $19.9M | $16.5M | $17.8M | $18.5M | $17.9M | $17.4M | $13.3M | $14.1M | $23.7M | $28.1M | $27.4M | $27.3M | $25.9M | $32.1M | $24.6M | $29.5M | $28.6M | $27.1M | $26M | $29.4M | $27.4M | $29.2M | $25.4M | $28.5M | $33.5M | $34.7M | $26.2M | $25.3M | $24.7M | $21.7M | $21.6M | $21.2M | $22.6M | $21.3M | $23.4M | $23.1M | $23.1M | $21.7M | $23.7M | $23.9M | $22.7M | $21.5M | $22.3M | $23.3M | $23.1M | $26.3M | $23.7M | $21.6M | $20.8M | -$18.7M | $18.5M | $19.6M | $18.1M | $18.8M | $31.7M | $17.7M | $18.5M | $19M | $17.9M | $15.6M | $7.7M | $9.3M | $15.9M | $15.9M | $12.1M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | $4M | $22M | $22.1M | $23.4M | $25.3M | $19.9M | $21.8M | $18.7M | $13.1M | $4.9M | $7.4M | $3.6M | $1.6M | $20.6M | $25.3M | $23.3M | $25M | $22.6M | $23.2M | $22.9M | $24.8M | $24.1M | $23M | $21.8M | $22.7M | $24.8M | $22.5M | $23.3M | $23.2M | $23.2M | $23.3M | $21.9M | $23.4M | $21.7M | $23.2M | $21.4M | $22.3M | $22M | $21.2M | $23.8M | $23.2M | $20.6M | - | $21.4M | $21.4M | $20.8M | - | - | - | - | - | - | - | - | - | - | $18.8M | $16.8M | - | $100K | - | - | -$1M | $100K | $500K | $300K | -$106.8M | $44.1M | $41.2M | $23.5M |
Operating Income | -$26.9M | $23.8M | -$1.8M | -$12M | - | - | - | - | - | $20.4M | - | -$4.9M | -$30.6M | $28.1M | -$4.2M | $5.6M | -$16.7M | $8M | -$18.7M | -$29.6M | -$28.3M | -$20.8M | -$21.3M | -$22.1M | $4.9M | $72.7M | $40M | $37.7M | $10.9M | $60.8M | $42.3M | $40.2M | $11M | $70.2M | $50.3M | $28.3M | $5.1M | $72.3M | $48.4M | $46.5M | $5.8M | $61.5M | $47.8M | $56.3M | $16.7M | $61.7M | $42.7M | $42M | $12.8M | $55M | $67.4M | $58M | $21.6M | $51.4M | $78.1M | $45.3M | $17M | $54.5M | $74M | $50.2M | $15M | $53.8M | $67.1M | $43.3M | $26.4M | $59.7M | $46.3M | $39.9M | $22.2M | $59.7M | $57.2M | $39.1M | $17.7M | $52M | $53.8M | $44.5M | $13.8M | $5.1M | -$400K | -$1.1M | -$9.4M |
| -$1.7M | $5.5M | $3.4M | $1.3M | $600K | $700K | $700K | $700K | $300K | $3.3M | $0 | $550.2M | -$23.4M | -$17.9M | -$17.4M | -$14.1M | -$29.3M | -$4M | -$14.8M | -$17.3M | -$13.7M | $136.9M | -$12.7M | -$15.5M | -$13.5M | -$20.8M | -$12.9M | -$14.4M | -$14.1M | -$13.1M | -$16.9M | -$7.2M | -$13.5M | $81.6M | -$12.9M | -$12.1M | -$12.7M | -$16.1M | -$27.8M | -$16.5M | -$16.4M | -$16.3M | -$16.1M | -$17.2M | -$51.2M | -$23.1M | -$21.2M | -$20.3M | -$19.1M | $5.8M | -$18.7M | -$20M | -$19.1M | -$28.1M | -$18.9M | -$47.3M | -$16.6M | -$34.4M | -$17.2M | -$12.4M | -$14.1M | -$21.4M | -$14.3M | -$18.6M | -$12.7M | -$20.3M | -$12.3M | -$10.5M | -$13M | -$11.6M | -$10.1M | - | - | -$500K | -$100K | -$1M | -$800K | - | - | - | - | |
| Non-Operating Interest Income | $200K | $200K | $300K | $400K | $600K | $700K | $700K | $700K | $300K | - | $0 | $0 | - | - | $100K | $100K | - | $0 | $0 | $100K | $0 | $0 | $100K | $300K | $200K | $700K | $400K | $500K | $500K | $500K | $300K | $400K | $200K | $200K | $200K | $400K | $400K | $200K | $300K | $400K | $600K | $200K | $500K | $300K | $600K | $600K | $300K | $500K | $400K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $300K | $100K | $100K | $0 | $100K | $0 | $100K | $0 | $400K | $1.8M | $4.6M | $100K | - | $100K | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $200K | $200K | $100K | $100K | - | - | - | - | - | $400K | - | $3.1M | $24M | $22.4M | $19.8M | $20.4M | $17.2M | $16.6M | $16.6M | $16.9M | $14.7M | $14.9M | $13.7M | $13.6M | $13.6M | $15.6M | $13.8M | $14.2M | $14.4M | $13.1M | $14.4M | $14.1M | $13.8M | $22.4M | $13.1M | $13.1M | $13.2M | $16.3M | $17.7M | $16.9M | $17M | $16.5M | $16.5M | $16.6M | $16.7M | $17.6M | $16.2M | $16.5M | $16.9M | $16.4M | $16.2M | $16.2M | $16.7M | $24M | $18.4M | $18.3M | $17.1M | $12.6M | $13.9M | $10.5M | $15.3M | $25.6M | $11.1M | $14.2M | $11M | $23.3M | $11.7M | $15.1M | $15M | - | $12.3M | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.7M | $5.5M | $3.2M | $1M | - | - | - | - | - | $3.7M | - | $553.3M | $600K | $4.5M | $2.3M | $6.2M | -$12.1M | $12.6M | $1.8M | -$500K | $1M | $151.8M | $900K | -$2.2M | -$100K | -$5.9M | $500K | -$700K | -$200K | -$500K | -$2.8M | $6.5M | $100K | $103.8M | - | $600K | $100K | $0 | -$10.4M | - | - | $0 | -$100K | -$900K | -$35.1M | -$6.1M | -$5.3M | -$4.3M | -$2.6M | $22.1M | -$2.6M | -$3.9M | -$2.5M | -$4.2M | -$600K | -$29.1M | $400K | -$22.1M | -$3.4M | -$2M | $1.2M | $4.1M | -$3.2M | -$4.5M | -$1.7M | $2.6M | -$2.4M | - | $1.9M | -$11.6M | $2.1M | - | - | -$500K | -$100K | -$1M | -$800K | - | - | - | - |
Income Before Tax | -$28.6M | $29.3M | $1.6M | -$10.7M | - | - | - | - | - | $23.7M | - | $545.3M | -$54M | $10.1M | -$21.7M | -$8.6M | -$46M | $4M | -$33.5M | -$46.9M | -$42M | $116.1M | -$34M | -$37.6M | -$8.6M | $51.9M | $27.1M | $23.3M | -$3.2M | $47.7M | $25.4M | $33M | -$2.5M | $151.8M | $37.4M | $16.2M | -$7.6M | $56.2M | $20.6M | $30M | -$10.6M | $45.2M | $31.7M | $39.1M | -$34.5M | $38.6M | $21.5M | $21.7M | -$6.3M | $60.8M | $48.7M | $38M | $2.5M | $34.4M | $59.2M | -$2M | $400K | $31M | $54.4M | $33.7M | $900K | $42.5M | $49.2M | $24.7M | $10.2M | $49.5M | $31M | $29.4M | $9.2M | $14.7M | $44.3M | $24M | $1.7M | $34M | $37.6M | $27.6M | $5.1M | - | -$600K | -$1.2M | -$9.4M |
Income Tax | $0 | $0 | $0 | $0 | - | - | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $169.9M | -$3.1M | -$4.2M | -$400K | $6.4M | $4.3M | $2.3M | -$600K | $6.8M | -$300K | $16M | $1M | $126.4M | $1.2M | $1.6M | -$1.8M | $7.9M | -$1.1M | $4.5M | -$2.1M | $11.5M | $4.8M | $5.8M | -$4.3M | $5.7M | $2.1M | $3.8M | -$1.7M | $7.2M | $6.4M | $6M | $600K | $17.9M | $10.2M | -$1.1M | -$300K | $6.2M | $8.5M | $5.4M | -$700K | $6.6M | $6.6M | $2.7M | $900K | -$9.7M | $4.2M | $3.4M | $900K | $7.5M | $16.3M | $10.5M | $700K | $13.6M | $15.2M | $11.3M | $2.2M | - | $0 | $0 | $0 |
Net Income | -$28.6M | $29.3M | $1.6M | -$10.7M | - | - | - | - | - | $23.7M | - | $545.3M | -$54M | $10.1M | -$21.7M | -$8.6M | -$46M | $4M | -$33.5M | -$46.9M | -$42M | -$53.8M | -$30.9M | -$33.4M | -$8.2M | $45.5M | $22.8M | $21M | -$2.6M | $40.9M | $25.7M | $17M | -$3.5M | $25.4M | $36.2M | $14.6M | -$5.8M | $48.3M | $21.7M | $25.5M | -$8.5M | $33.7M | $26.9M | $33.3M | -$30.2M | $32.9M | $19.4M | $17.9M | -$4.6M | $53.6M | $42.3M | $32M | $1.9M | $16.5M | $49M | -$900K | $700K | $24.8M | $45.9M | $28.3M | $1.6M | $35.9M | $42.6M | $21.9M | $8.7M | $58.4M | $26.4M | $26M | $8.3M | $7.2M | $28M | $13.5M | $1M | $20.4M | $22.4M | $16.3M | $2.9M | $700K | -$600K | -$1.2M | -$9.4M |
Minority Interests | $0 | $0 | $0 | $0 | - | - | - | - | - | $0 | - | $0 | $8.5M | -$4M | $12.8M | $7.9M | $20.8M | $4.6M | $18.3M | $24.2M | $22.6M | $18.6M | $18.2M | $19.6M | $4.5M | -$26.4M | -$13.6M | -$12.1M | $1.5M | -$24.6M | -$14.5M | -$12.8M | $1.6M | -$28.8M | -$22.5M | -$9.4M | $4.5M | -$33.6M | -$13.5M | -$18.7M | $4.2M | -$27.1M | -$19.2M | -$23.2M | $21.2M | -$24.8M | -$14.6M | -$14.3M | $1.5M | -$34.6M | -$28.6M | -$22.5M | -$2.9M | -$17M | -$32.3M | -$1M | -$1.6M | -$18.1M | -$29.1M | -$19.3M | -$2.6M | -$24.3M | -$30.8M | -$17.3M | -$7.5M | -$47.2M | -$19.8M | -$18.9M | -$7.1M | -$6.1M | -$17.1M | -$9.2M | -$1.4M | -$12.2M | -$13.2M | -$10M | -$1.9M | - | $0 | $0 | $0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.2M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$28.6M | $29.3M | $1.6M | -$10.7M | - | - | - | - | - | $23.7M | - | $545.3M | -$45.5M | $6.1M | -$8.9M | -$700K | -$25.2M | $8.6M | -$15.2M | -$22.7M | -$19.4M | -$35.2M | -$12.7M | -$13.8M | -$3.7M | $19.1M | $9.2M | $8.9M | -$1.1M | $16.3M | $11.2M | $4.2M | -$1.9M | -$3.4M | $13.7M | $5.2M | -$1.3M | $14.7M | $8.2M | $6.8M | -$4.3M | $6.6M | $7.7M | $10.1M | -$9M | $8.1M | $4.8M | $3.6M | -$3.1M | $19M | $13.7M | $9.5M | -$1M | -$500K | $16.7M | -$1.9M | -$900K | $6.7M | $16.8M | $9M | -$1M | $11.6M | $11.8M | $4.6M | $1.2M | $11.2M | $6.6M | $7.1M | -$3M | $1.1M | $10.9M | $4.3M | -$400K | $8.2M | $9.2M | $6.3M | $1M | $700K | -$600K | -$1.2M | -$9.4M |
Shares Outstanding (Basic) | 93.21M | 93.7M | 93.7M | 93.98M | 95.39M | 94.91M | 95.22M | 96.41M | 96.92M | 96.81M | 62.77M | 17.41M | 14.55M | - | 8.16M | 8.15M | 8.1M | 8.05M | 8.04M | 8.01M | 7.85M | 7.8M | 7.8M | 7.8M | 7.78M | 7.75M | 7.74M | 7.73M | 7.72M | 7.7M | 7.69M | 7.69M | 7.66M | 7.6M | 6.4M | 6.06M | 6.03M | 5.99M | 5.98M | 5.98M | 5.96M | 5.9M | 5.9M | 5.9M | 5.89M | 5.87M | 5.87M | 5.87M | 6.2M | 5.84M | 5.6M | 5.51M | 5.46M | - | 5.45M | 5.44M | 5.41M | - | 5.42M | 5.39M | 5.37M | - | 4.76M | 4.23M | 4.22M | - | 4.21M | 4.21M | 4.21M | - | 4.21M | 4.21M | 4.2M | - | 4.2M | 4.2M | 4.2M | - | 4.2M | 4.2M | 4.2M |
Shares Outstanding (Diluted) | 93.21M | 93.7M | 94.31M | 93.98M | 95.39M | 96.98M | 95.22M | 96.41M | 96.92M | 96.91M | 62.8M | 17.41M | 14.55M | - | 8.16M | 8.15M | 8.1M | 8.05M | 8.04M | 8.01M | 7.85M | 7.8M | 7.8M | 7.8M | 7.78M | 7.82M | 7.79M | 7.76M | 7.72M | 7.76M | 7.75M | 7.71M | 7.66M | 7.6M | 6.43M | 6.09M | 6.03M | 6.11M | 6.09M | 6.06M | 5.96M | 6M | 5.96M | 5.96M | 5.89M | 5.9M | 5.9M | 5.9M | 6.2M | 5.91M | 5.69M | 5.57M | 5.46M | - | 5.52M | 5.44M | 5.41M | - | 5.42M | 5.48M | 5.37M | - | 4.82M | 4.29M | 4.27M | - | 4.25M | 4.24M | 4.21M | - | 4.21M | 4.21M | 4.2M | - | 4.21M | 4.21M | 4.22M | - | 4.2M | 9.39M | 9.39M |
EPS (Basic) | -$0.31 | $0.31 | $0.02 | -$0.11 | -$0.32 | $0.26 | -$0.04 | -$0.09 | -$0.36 | $0.24 | $2.89 | $31.33 | -$3.13 | - | -$1.10 | -$0.10 | -$3.10 | $1.10 | -$1.90 | -$2.80 | -$2.50 | -$4.50 | -$1.60 | -$1.80 | -$0.50 | $2.50 | $1.20 | $1.10 | -$0.10 | $2.10 | $1.50 | $0.50 | -$0.30 | -$0.70 | $2.10 | $0.20 | -$0.20 | $2.50 | $1.40 | $1.10 | -$0.70 | $1.10 | $1.30 | $1.70 | -$1.50 | $1.40 | $0.80 | $0.60 | -$0.50 | $3.30 | $2.40 | $1.70 | -$0.20 | - | $3.10 | -$0.30 | -$0.20 | - | $3.10 | $1.70 | -$0.20 | - | $2.50 | $1.10 | $0.30 | - | $1.60 | $1.70 | $0.30 | - | $2.60 | $1 | -$0.10 | - | $2.20 | $1.50 | $0.20 | - | -$0.14 | -$0.29 | -$2.24 |
EPS (Diluted) | -$0.31 | $0.31 | $0.02 | -$0.11 | -$0.32 | $0.26 | -$0.04 | -$0.09 | -$0.36 | $0.24 | $2.89 | $31.33 | -$3.13 | - | -$1.10 | -$0.10 | -$3.10 | $1.10 | -$1.90 | -$2.80 | -$2.50 | -$4.50 | -$1.60 | -$1.80 | -$0.50 | $2.40 | $1.20 | $1.10 | -$0.10 | $2.10 | $1.40 | $0.50 | -$0.30 | -$0.70 | $2.10 | $0.20 | -$0.20 | $2.40 | $1.30 | $1.10 | -$0.70 | $1.10 | $1.30 | $1.70 | -$1.50 | $1.40 | $0.80 | $0.60 | -$0.50 | $3.20 | $2.40 | $1.70 | -$0.20 | - | $3 | -$0.30 | -$0.20 | - | $3.10 | $1.60 | -$0.20 | - | $2.40 | $1.10 | $0.30 | - | $1.60 | $1.70 | $0.30 | - | $2.60 | $1 | -$0.10 | - | $2.20 | $1.50 | $0.20 | - | -$0.14 | -$0.29 | -$2.24 |
EBIT | -$28.4M | $29.5M | $1.7M | -$10.6M | - | - | - | - | - | $24.1M | - | $548.4M | -$30M | $32.5M | -$1.9M | $11.8M | -$28.8M | $20.6M | -$16.9M | -$30M | -$27.3M | $131M | -$20.3M | -$24M | $5M | $67.5M | $40.9M | $37.5M | $11.2M | $60.8M | $39.8M | $47.1M | $11.3M | $174.2M | $50.5M | $29.3M | $5.6M | $72.5M | $38.3M | $46.9M | $6.4M | $61.7M | $48.2M | $55.7M | -$17.8M | $56.2M | $37.7M | $38.2M | $10.6M | $77.2M | $64.9M | $54.2M | $19.2M | $58.4M | $77.6M | $16.3M | $17.5M | $43.6M | $68.3M | $44.2M | $16.2M | $68.1M | $60.3M | $38.9M | $21.2M | $72.8M | $42.7M | $44.5M | $24.2M | $59.7M | $56.6M | $39.1M | $17.7M | $52M | $53.8M | $44.5M | $13.8M | $5.1M | -$400K | -$1.1M | -$9.4M |
EBITDA | -$18.9M | $38.6M | $10.7M | -$1.2M | - | - | - | - | - | $34.9M | - | -$8.2M | -$22.5M | $38M | $6M | $13.7M | -$14.9M | $29.7M | -$8.2M | -$20.8M | -$17.5M | $140.9M | -$11M | -$12.7M | $14.3M | $83M | $51.1M | $47.8M | $21.1M | $71.2M | $49.5M | $58.3M | $20.8M | $183.6M | $59.9M | $38.5M | $15.2M | $81.8M | $57.6M | $55.8M | $15.1M | $69.7M | $56.2M | $64.8M | $25.2M | $70.6M | $50.9M | $50.2M | $20.9M | $62.9M | $74.7M | $63.1M | $27.1M | $68.1M | $83.2M | $48M | $22M | $70.5M | $76.8M | $50.5M | $19.6M | $68.5M | $68.5M | $47.7M | $26.9M | $74M | $49.1M | $48.5M | $25.8M | $75.2M | $58.3M | $42.3M | $20.1M | $54.6M | $56.7M | $46.9M | $15M | $6.5M | $700K | $0 | -$8.2M |