NBT Bancorp Inc.(NBTB:US)
Market Cap$2.635B
Key Metrics
Price$50.71
Revenue (TTM)$739.73M
Holders Revenue (TTM)$96.97M
Gross Profit (TTM)-
Earnings (TTM)$214.15M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.88%
Holders Yield3.68%
Cash on hand$716.07M
Total Assets$16.204B
Net Assets$1.914B
Total Debt$179.6M
Key Metrics
Price$50.71
Revenue (TTM)$739.73M
Holders Revenue (TTM)$96.97M
Gross Profit (TTM)-
Earnings (TTM)$214.15M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.88%
Holders Yield3.68%
Cash on hand$716.07M
Total Assets$16.204B
Net Assets$1.914B
Total Debt$179.6M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $186.15M | $183.87M | $184.36M | $185.35M | $170.66M | $154.02M | $147.85M | $146.88M | $139.69M | $140.01M | $137.16M | $134.56M | $120.44M | $125.62M | $132.91M | $131.1M | $128.48M | $122.62M | $125.34M | $117.3M | $117.83M | $115.5M | $117.29M | $115.05M | $114.73M | $111.59M | $111.99M | $116.8M | $111.91M | $110.73M | $104.08M | $109.67M | $108.99M | $103.43M | $102.97M | $101.02M | $99.26M | $95.96M | $94.59M | $95.32M | $94.55M | $92.24M | $94.96M | $90.63M | $90.88M | $87.83M | $90.37M | $89.74M | $88.4M | $86.75M | $86.77M | $88.49M | $86.77M | $76.65M | $71.86M | $73.62M | $69.63M | $71.81M | $70.63M | $70.56M | $70.03M | $69.38M | $72.74M | $71.62M | $70.92M | $71.14M | $71.47M | $69.53M | $67.9M | $67.7M | $69.16M | $66.01M | $62.42M | $60.16M | $58.34M | $57.71M | $55.35M | $53.32M | $53.76M | $53.44M | $53.93M | $51.34M | $50.45M | $50.3M | $50.38M | $49.53M | $49M | $48.17M | $46.67M | $47.54M | $47.45M | $45.55M | $44.43M | $44.77M | $45.23M | $44.75M | $44.88M | $44.24M | $64.34M | $41.06M | $31.79M | $42.06M | $28.01M | $29.68M | $24.19M | $23.23M | $18.2M | $28.28M | $22.25M | $21.99M | $17.1M | $17.1M | $16.6M | $16.6M | $15.9M | $15.8M | $15.5M | $14.6M | $14.6M | $14.4M | $13.9M | $13.9M | $12.8M | $12.8M | $12.4M | $11.8M | $12M | $13.4M | $13.1M | $13.2M | $13.6M | $14M | $13M | $12.9M | $13.2M | $13.9M | $12.2M | $12.7M | $12.1M | $12.2M | $12M | $11.8M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $71.93M | $71.69M | $69.17M | $69.73M | $66.95M | $63.53M | $64.29M | $62.17M | $57.93M | $58.25M | $53.09M | $51.57M | $48.7M | $50.2M | $17.88M | $49.72M | $48.26M | $46.96M | $51.41M | $55.33M | $54.26M | $53.25M | $48.26M | $47.21M | $46.57M | $47.54M | $47.01M | $46.17M | $46.43M | $46.88M | $47.13M | $46.35M | $45.53M | $43.96M | $42.6M | $41.43M | $41.16M | $40.96M | $39.29M | $40.33M | $40.62M | $39.8M | $40.71M | $37.79M | $38.76M | $37.82M | $38.18M | $36.23M | $38.92M | $37.24M | $35.8M | $36.97M | $36.94M | $33.95M | $33.1M | $33.23M | $31.74M | $33.39M | $32.01M | $31.26M | $30.49M | $31.53M | $37.23M | $30.95M | $31.33M | $29.18M | $36.11M | $26M | $24.7M | $26.25M | $38.67M | $16.85M | $21.35M | $16.77M | $14.65M | $15.88M | $17.2M | $15.96M | $15.17M | $15.63M | $16.34M | $15.75M | $13.86M | $15.44M | $15.25M | $15.22M | $14.06M | $13.35M | $12.54M | $14.11M | $12.36M | $12.49M | $12.06M | $12.66M | $11.9M | $11.72M | $12.5M | $12.66M | $21.14M | $12.46M | $10.18M | $11.73M | $9.81M | $9.1M | $6.87M | $7.08M | $5.4M | $7.76M | $5.98M | $5.97M | $5M | $4.9M | $4.6M | $4.7M | $4.7M | $4.6M | $4.2M | $4.4M | $4.7M | $4.4M | $4.3M | $4.5M | $4.1M | $4.2M | $4M | $4M | $3.8M | $4.1M | $4.2M | $8.3M | $4.2M | $4.3M | $3.9M | $3.8M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $71.93M | $71.69M | $69.17M | $69.73M | $66.95M | $63.53M | $64.29M | $62.17M | $57.93M | $58.25M | $53.09M | $51.57M | $48.7M | $50.2M | $17.88M | $49.72M | $48.26M | $46.96M | $51.41M | $55.33M | $54.26M | $53.25M | $48.26M | $47.21M | $46.57M | $47.54M | $47.01M | $46.17M | $46.43M | $46.88M | $47.13M | $46.35M | $45.53M | $43.96M | $42.6M | $41.43M | $41.16M | $40.96M | $39.29M | $40.33M | $40.62M | $39.8M | $40.71M | $37.79M | $38.76M | $37.82M | $38.18M | $36.23M | $38.92M | $37.24M | $35.8M | $36.97M | $36.94M | $33.95M | $33.1M | $33.23M | $31.74M | $33.39M | $32.01M | $31.26M | $30.49M | $31.53M | $37.23M | $30.95M | $31.33M | $29.18M | $36.11M | $26M | $24.7M | $26.25M | $38.67M | $16.85M | $21.35M | $16.77M | $14.65M | $15.88M | $17.2M | $15.96M | $15.17M | $15.63M | $16.34M | $15.75M | $13.86M | $15.44M | $15.25M | $15.22M | $14.06M | $13.35M | $12.54M | $14.11M | $12.36M | $12.49M | $12.06M | $12.66M | $11.9M | $11.72M | $12.5M | $12.66M | $21.14M | $12.46M | $10.18M | $11.73M | $9.81M | $9.1M | $6.87M | $7.08M | $5.4M | $7.76M | $5.98M | $5.97M | $5M | $4.9M | $4.6M | $4.7M | $4.7M | $4.6M | $4.2M | $4.4M | $4.7M | $4.4M | $4.3M | $4.5M | $4.1M | $4.2M | $4M | $4M | $3.8M | $4.1M | $4.2M | $8.3M | $4.2M | $4.3M | $3.9M | $3.8M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $69.12M | $66.68M | $69.69M | $71.83M | $30.71M | $47.22M | $45.55M | $48.78M | $41.92M | $43.21M | $39.78M | $31.7M | $38.73M | $43.24M | $46.68M | $50.47M | $48.73M | $50.27M | $48.09M | $48.48M | $52.29M | $51M | $43.63M | $46.1M | $31.28M | $12.08M | $37.13M | $41.7M | $39.36M | $37.25M | $29.39M | $38.39M | $36.23M | $33M | $33.33M | $34.22M | $32.04M | $28.58M | $29.71M | $30.3M | $30.17M | $28.62M | $29.59M | $30.65M | $29.04M | $27.36M | $27.44M | $16.49M | $41.7M | $26.68M | $26.71M | $27.89M | $24.34M | $11.01M | $18.88M | $20.05M | $18.94M | $19.5M | $17.64M | $20.33M | $20.85M | $20.35M | $18.8M | $19.41M | $20.37M | $19.74M | $17.54M | $19.4M | $16.76M | $18.95M | $21.14M | $21.77M | $21.2M | $19.65M | $12.5M | $21.7M | $17.57M | $20.35M | $19.39M | $21.04M | $20.53M | $19.14M | $18.71M | $18.97M | $19.36M | $18.85M | $16.84M | $18.55M | $18.38M | $18.21M | $17.33M | $17.13M | $17.17M | $16.94M | $18.43M | $17M | $16.73M | $15.9M | -$21.24M | $2.53M | $6.49M | $14.2M | -$11.57M | $7.94M | $5.05M | $6.91M | $6.6M | $10.93M | $8.87M | $9.06M | $5.6M | $6M | $5.9M | $6.1M | $5.5M | $5.9M | $6.2M | $5.3M | $4.9M | $5.1M | $4.5M | $4.7M | $4.1M | $4.3M | $3.6M | $3M | $2.6M | $1.5M | $2.9M | $3M | $3.7M | $3.5M | $3.4M | $3.4M | $3.5M | $3.7M | $3.1M | $3.2M | $1.9M | $2.9M | $2.7M | $2.9M |
Income Tax | $16.09M | $15.53M | $14.18M | $17.35M | $8.2M | $10.48M | $9.54M | $10.68M | $9.2M | $9.39M | $9.34M | $7.1M | $8.66M | $9.59M | $10.56M | $11.5M | $10.96M | $11.14M | $10.78M | $11.04M | $12M | $11.16M | $9.43M | $10.99M | $6.56M | $1.72M | $8.17M | $9.32M | $8.81M | $8.12M | $737K | $8.58M | $8.11M | $7.01M | $15.69M | $11.34M | $10.68M | $8.3M | $10.1M | $10.3M | $10.26M | $9.73M | $10.46M | $10.8M | $9.76M | $9.19M | $8.92M | $5.58M | $14.06M | $8.67M | $8.78M | $8.63M | $7.42M | $3.36M | $5.77M | $5.51M | $5.68M | $5.85M | $3.92M | $5.12M | $6.19M | $6.05M | $4.36M | $4.84M | $5.95M | $5.76M | $3.74M | $5.82M | $5.2M | $5.87M | $6.25M | $6.69M | $6.54M | $5.93M | $3.51M | $6.55M | $5.5M | $6.22M | $5.74M | $6.5M | $6.36M | $5.56M | $5.71M | $5.45M | $6.24M | $6.06M | $4.35M | $5.93M | $5.81M | $5.84M | $5.45M | $5.28M | $5.36M | $5.37M | $5.92M | $5.59M | $5.46M | $5.25M | -$7.55M | $1.06M | $1.79M | $4.54M | -$4.26M | $2.78M | $1.96M | $2.67M | $2.6M | $3.92M | $3.15M | $3.28M | $1M | $1.3M | $1.2M | $1M | $2M | $2.2M | $2.2M | $1.9M | $1.7M | $1.8M | $1.8M | $1.8M | $1.6M | $1.7M | $1.4M | $1.1M | $700K | $500K | $1.1M | $1.2M | $1.5M | $1.3M | $1.4M | $1.2M | $1.4M | $1.6M | $1.2M | $1.3M | $400K | $1M | $800K | $900K |
Net Income | $53.03M | $51.14M | $55.51M | $54.47M | $22.51M | $36.75M | $36.01M | $38.1M | $32.72M | $33.82M | $30.45M | $24.61M | $30.07M | $33.66M | $36.12M | $38.97M | $37.78M | $39.13M | $37.31M | $37.43M | $40.3M | $39.85M | $34.19M | $35.11M | $24.71M | $10.37M | $28.96M | $32.38M | $30.56M | $29.13M | $28.65M | $29.81M | $28.12M | $25.99M | $17.64M | $22.88M | $21.36M | $20.28M | $19.61M | $20M | $19.91M | $18.89M | $19.13M | $19.85M | $19.28M | $18.17M | $18.51M | $10.91M | $27.64M | $18.01M | $17.93M | $19.26M | $16.92M | $7.65M | $13.12M | $14.54M | $13.26M | $13.65M | $13.72M | $15.22M | $14.66M | $14.31M | $14.43M | $14.57M | $14.42M | $13.98M | $13.8M | $13.58M | $11.56M | $13.07M | $14.9M | $15.08M | $14.66M | $13.72M | $8.99M | $15.15M | $12.06M | $14.13M | $13.65M | $14.54M | $14.17M | $13.59M | $13M | $13.53M | $13.13M | $12.79M | $12.49M | $12.62M | $12.57M | $12.37M | $11.88M | $11.85M | $11.81M | $11.57M | $12.51M | $11.41M | $11.27M | $10.65M | -$13.69M | $1.47M | $4.71M | $9.65M | -$7.31M | $5.16M | $3.09M | $4.24M | $4M | $7.02M | $5.72M | $5.78M | $4.6M | $4.7M | $4.7M | $5.1M | $3.5M | $3.7M | $4M | $3.4M | $3.2M | $3.3M | $2.7M | $2.9M | $2.5M | $2.6M | $2.2M | $1.9M | $1.9M | $1M | $1.8M | $1.8M | $2.2M | $2.2M | $2M | $2.2M | $2.1M | $2.1M | $1.9M | $1.9M | $1.5M | $1.9M | $1.9M | $2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $53.03M | $51.14M | $55.51M | $54.47M | $22.51M | $36.75M | $36.01M | $38.1M | $32.72M | $33.82M | $30.45M | $24.61M | $30.07M | $33.66M | $36.12M | $38.97M | $37.78M | $39.13M | $37.31M | $37.43M | $40.3M | $39.85M | $34.19M | $35.11M | $24.71M | $10.37M | $28.96M | $32.38M | $30.56M | $29.13M | $28.65M | $29.81M | $28.12M | $25.99M | $17.64M | $22.88M | $21.36M | $20.28M | $19.61M | $20M | $19.91M | $18.89M | $19.13M | $19.85M | $19.28M | $18.17M | $18.51M | $10.91M | $27.64M | $18.01M | $17.93M | $19.26M | $16.92M | $7.65M | $13.12M | $14.54M | $13.26M | $13.65M | $13.72M | $15.22M | $14.66M | $14.31M | $14.43M | $14.57M | $14.42M | $13.98M | $13.8M | $13.58M | $11.56M | $13.07M | $14.9M | $15.08M | $14.66M | $13.72M | $8.99M | $15.15M | $12.06M | $14.13M | $13.65M | $14.54M | $14.17M | $13.59M | $13M | $13.53M | $13.13M | $12.79M | $12.49M | $12.62M | $12.57M | $12.37M | $11.88M | $11.85M | $11.81M | $11.57M | $12.51M | $11.41M | $11.27M | $10.65M | -$13.69M | $1.47M | $4.71M | $9.65M | -$7.31M | $5.16M | $3.09M | $4.24M | $4M | $7.02M | $5.72M | $5.78M | $4.6M | $4.7M | $4.7M | $5.1M | $3.5M | $3.7M | $4M | $3.4M | $3.2M | $3.3M | $2.7M | $2.9M | $2.5M | $2.6M | $2.2M | $1.9M | $1.9M | $1M | $1.8M | $1.8M | $2.2M | $2.2M | $2M | $2.2M | $2.1M | $2.1M | $1.9M | $1.9M | $1.5M | $1.9M | $1.9M | $2M |
Shares Outstanding (Basic) | 51.99M | 52.19M | 52.37M | 52.38M | 50.02M | 47.11M | 47.38M | 47.03M | 47.41M | 47.15M | 46.84M | 45.57M | 42.96M | 43.15M | 43M | 42.83M | 42.93M | 43M | 43.38M | 43.53M | 43.33M | 43.79M | 43.84M | 43.89M | 43.36M | 43.2M | 43.88M | 43.76M | 43.65M | 43.47M | 43.41M | 43.83M | 43.94M | 43.31M | 44.09M | 43.99M | 43.59M | 43.15M | 43.57M | 43.48M | 43.28M | 42.93M | 43.47M | 44.11M | 43.82M | 44.31M | 44.08M | 43.65M | 43.87M | 43.92M | 43.72M | 43.77M | 43.37M | 36.42M | 33.63M | 33.96M | 33.14M | 33.29M | - | 33.08M | 34.08M | 34.06M | - | 34.51M | 34.34M | 34.09M | - | 34.34M | 34.31M | 32.48M | - | 32.14M | 31.99M | 31.9M | - | 32.71M | 33.69M | 34.47M | - | 33.82M | 34.56M | 33.14M | - | 32.2M | 32.02M | 32.79M | - | 32.35M | 33.07M | 32.56M | - | 32.91M | 32.8M | 32.13M | - | 32.61M | 33.16M | 33.29M | - | 33.23M | 23.53M | 23.65M | - | 23.69M | 18.16M | 17.67M | - | 23.08M | 17.88M | 25.55M | - | 12.37M | 13.43M | 27.12M | - | 12.76M | 13.33M | 12.59M | - | 12.22M | 12.86M | 13.18M | - | 13M | 13.75M | 13.57M | - | 12.5M | 12.86M | 13.85M | - | 12.22M | 13.33M | 12.22M | - | 12.35M | 12.67M | 12.67M | - | 12.67M | 12.67M | 13.33M |
Shares Outstanding (Diluted) | 52.24M | 52.35M | 52.52M | 52.64M | 50.79M | 47.48M | 47.51M | 47.47M | 47.41M | 47.37M | 47.36M | 45.57M | 43.13M | 43.15M | 43.14M | 43.11M | 43.09M | 43.39M | 43.57M | 43.63M | 43.79M | 43.89M | 43.97M | 43.94M | 43.93M | 44.13M | 44.17M | 44.14M | 44.12M | 44.08M | 44.06M | 44.05M | 44.02M | 43.98M | 44.09M | 43.99M | 43.9M | 43.88M | 43.7M | 43.56M | 43.45M | 43.71M | 44.07M | 44.26M | 44.53M | 44.64M | 44.54M | 44.41M | 44.36M | 44.3M | 44.12M | 44.14M | 44.32M | 36.79M | 33.99M | 33.96M | 33.49M | 33.44M | - | 33.57M | 34.32M | 34.65M | - | 34.51M | 34.57M | 34.09M | - | 34.34M | 34.31M | 32.48M | - | 32.45M | 32.24M | 31.9M | - | 32.92M | 33.94M | 34.47M | - | 33.82M | 34.56M | 33.97M | - | 32.99M | 32.82M | 32.79M | - | 33.2M | 33.07M | 33.44M | - | 32.91M | 32.8M | 33.05M | - | 33.56M | 33.43M | 33.29M | - | 33.5M | 24.76M | 23.87M | - | 23.71M | 18.16M | 18.44M | - | 23.38M | 17.88M | 25.55M | - | 12.7M | 13.43M | 27.12M | - | 12.76M | 13.33M | 12.59M | - | 12.22M | 12.86M | 13.18M | - | 13M | 13.75M | 13.57M | - | 12.5M | 12.86M | 13.85M | - | 12.22M | 13.33M | 12.22M | - | 12.35M | 12.67M | 12.67M | - | 12.67M | 12.67M | 13.33M |
EPS (Basic) | $1.02 | $0.98 | $1.06 | $1.04 | $0.45 | $0.78 | $0.76 | $0.81 | $0.69 | $0.72 | $0.65 | $0.54 | $0.70 | $0.78 | $0.84 | $0.91 | $0.88 | $0.91 | $0.86 | $0.86 | $0.93 | $0.91 | $0.78 | $0.80 | $0.57 | $0.24 | $0.66 | $0.74 | $0.70 | $0.67 | $0.66 | $0.68 | $0.64 | $0.60 | $0.40 | $0.52 | $0.49 | $0.47 | $0.45 | $0.46 | $0.46 | $0.44 | $0.44 | $0.45 | $0.44 | $0.41 | $0.42 | $0.25 | $0.63 | $0.41 | $0.41 | $0.44 | $0.39 | $0.21 | $0.39 | $0.43 | $0.40 | $0.41 | - | $0.46 | $0.43 | $0.42 | - | $0.42 | $0.42 | $0.41 | - | $0.40 | $0.34 | $0.40 | - | $0.47 | $0.46 | $0.43 | - | $0.46 | $0.36 | $0.41 | - | $0.43 | $0.41 | $0.41 | - | $0.42 | $0.41 | $0.39 | - | $0.39 | $0.38 | $0.38 | - | $0.36 | $0.36 | $0.36 | - | $0.35 | $0.34 | $0.32 | - | $0.04 | $0.20 | $0.30 | - | $0.22 | $0.17 | $0.24 | - | $0.30 | $0.32 | $0.37 | - | $0.38 | $0.35 | $0.38 | - | $0.29 | $0.30 | $0.27 | - | $0.27 | $0.21 | $0.22 | - | $0.20 | $0.16 | $0.14 | - | $0.08 | $0.14 | $0.13 | - | $0.18 | $0.15 | $0.18 | - | $0.17 | $0.15 | $0.15 | - | $0.15 | $0.15 | $0.15 |
EPS (Diluted) | $1.02 | $0.98 | $1.06 | $1.03 | $0.44 | $0.77 | $0.76 | $0.80 | $0.69 | $0.71 | $0.64 | $0.54 | $0.70 | $0.78 | $0.84 | $0.90 | $0.88 | $0.90 | $0.86 | $0.86 | $0.92 | $0.91 | $0.78 | $0.80 | $0.56 | $0.23 | $0.66 | $0.73 | $0.69 | $0.66 | $0.65 | $0.68 | $0.64 | $0.59 | $0.40 | $0.52 | $0.49 | $0.46 | $0.45 | $0.46 | $0.46 | $0.43 | $0.43 | $0.45 | $0.43 | $0.41 | $0.42 | $0.25 | $0.62 | $0.41 | $0.41 | $0.44 | $0.38 | $0.21 | $0.39 | $0.43 | $0.40 | $0.41 | - | $0.45 | $0.43 | $0.41 | - | $0.42 | $0.42 | $0.41 | - | $0.40 | $0.34 | $0.40 | - | $0.46 | $0.45 | $0.43 | - | $0.46 | $0.36 | $0.41 | - | $0.43 | $0.41 | $0.40 | - | $0.41 | $0.40 | $0.39 | - | $0.38 | $0.38 | $0.37 | - | $0.36 | $0.36 | $0.35 | - | $0.34 | $0.34 | $0.32 | - | $0.04 | $0.19 | $0.30 | - | $0.22 | $0.17 | $0.23 | - | $0.30 | $0.32 | $0.36 | - | $0.37 | $0.35 | $0.37 | - | $0.29 | $0.30 | $0.27 | - | $0.27 | $0.21 | $0.22 | - | $0.20 | $0.16 | $0.14 | - | $0.08 | $0.14 | $0.13 | - | $0.18 | $0.15 | $0.18 | - | $0.17 | $0.15 | $0.15 | - | $0.15 | $0.15 | $0.15 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |