Lee Enterprises, Incorporated(LEE:US)
Market Cap$143.11M
Key Metrics
Price$6.42
Revenue (TTM)$517.1M
Holders Revenue (TTM)-
Gross Profit (TTM)$506.13M
Earnings (TTM)-$9.5M
EBITDA (TTM)$55.89M
Op. Margin (TTM)6.64%
Dividend Yield-
Holders Yield-
Cash on hand$53.28M
Total Assets$618.64M
Net Assets-$3.16M
Total Debt$477.49M
Key Metrics
Price$6.42
Revenue (TTM)$517.1M
Holders Revenue (TTM)-
Gross Profit (TTM)$506.13M
Earnings (TTM)-$9.5M
EBITDA (TTM)$55.89M
Op. Margin (TTM)6.64%
Dividend Yield-
Holders Yield-
Cash on hand$53.28M
Total Assets$618.64M
Net Assets-$3.16M
Total Debt$477.49M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $125.97M | $121.96M | $130.06M | $139.11M | $141.29M | $137.38M | $144.56M | $158.57M | $150.58M | $146.55M | $155.68M | $164.01M | $171.31M | $170.69M | $185.13M | $193.64M | $195.04M | $190.01M | $202.28M | $193.91M | $196.49M | $192.43M | $211.82M | $191.77M | $182.53M | $121.37M | $122.34M | $123.67M | $127.28M | $122.7M | $136.2M | $139.75M | $132.62M | $127.81M | $143.79M | $140.21M | $139.36M | $133.39M | $153.99M | $148.18M | $150.95M | $146.84M | $168.41M | $159.31M | $158.68M | $156.56M | $177.21M | $162.09M | $163.13M | $154.09M | $177.39M | $162.46M | $167.02M | $160.6M | $184.66M | $159.36M | $171.75M | $164.63M | $192.04M | $182.41M | $187.31M | $178.73M | $207.67M | $188.66M | $196.41M | $185.74M | $209.84M | $195.83M | $203.81M | $198.84M | $243.56M | $244.89M | $256.39M | $247.73M | $279.86M | $284.14M | $281.38M | $259.97M | $298.49M | $249.14M | $290.54M | $266.19M | $292.25M | $290.23M | $217.86M | $168.7M | $184.08M | $174.03M | $175.97M | $160.34M | $175.5M | $162.61M | $168.25M | $152.29M | $169.84M | $152.16M | $159.55M | $96.51M | $107.36M | $101.68M | $110.15M | $101.96M | $118.72M | $102.55M | $109.93M | $82.01M | $106.4M | $134.8M | $105.16M | $80.47M | $142.1M | $129.6M | $135.1M | $121.3M | $131.3M | $104.8M | $112.7M | $101.8M | $119.7M | $50.8M | $126.8M | $116.1M | $126.7M | $106.1M | $117.1M | $98.6M | $110.3M | $99.7M | $100.4M | $92.9M | $99.4M | $91.8M | $94.3M | $83.3M | $93.9M | $89.3M | $91M | $83.3M | $92M | $80.9M | $85.2M | $80.9M | $92.8M | $74.9M | $71.8M | $59.4M | $68.4M | $52.4M | $69.4M | $62.4M | $70.1M | $63.8M | $64.8M | $58.5M | $65.5M | $60M | $61.8M | $54.7M | $61.2M | $54.3M | $57.5M | $50.4M | $58.7M | $52.3M | $53.8M | $45.7M | $54.8M | $43.8M | $46.5M | $40.3M |
Cost of Revenue | $2.52M | $2.52M | $2.96M | $2.97M | $3.27M | $3.11M | $3.62M | $3.71M | $4.1M | $4.16M | $4.84M | $5.1M | $6.35M | $6.47M | $7.43M | $7.85M | $7.54M | $7.07M | $7.64M | $7.55M | $7.05M | $7.18M | $7.99M | $7.61M | $7.57M | $4.32M | $4.74M | $4.84M | $5.23M | $5.83M | $6.34M | $7.03M | $6.44M | $5.64M | $5.84M | $5.69M | $6.12M | $6.2M | $6.89M | $6.77M | $6.6M | $6.05M | $6.69M | $6.34M | $7.42M | $7.66M | $8.85M | $8.87M | $9.22M | $9.33M | $10.56M | $10.12M | $10.47M | $10.71M | $12.17M | $7.19M | $12.37M | $12.24M | $14.38M | $11.2M | $16.72M | $15.29M | $15.67M | $13.98M | $14.01M | $13.35M | $12.69M | $10.74M | $17.29M | $20.66M | $25.15M | $449.27M | $26.86M | $24.35M | $99.23M | $104.4M | $100.32M | $27.09M | $105.85M | -$248.36M | $100.62M | $95.4M | $141.08M | $98.62M | $155.5M | $55.97M | $88.56M | -$99.23M | $56.43M | $52.6M | $54.55M | $51.7M | $52.8M | $49.01M | $52.1M | $51.47M | $50.47M | $32.13M | $35.41M | $38.44M | $37.48M | $36.71M | $39.49M | $33.04M | $32.13M | $31.28M | $32.3M | $44.8M | $30.61M | $30.41M | $51.3M | $44.2M | $44.2M | $41.3M | $44.5M | $54.7M | $35.9M | $35.4M | $38.3M | $4.9M | $47.3M | $46.4M | $48.7M | $43.7M | $42.7M | $37.8M | $40.7M | $36.6M | $36.2M | $35.2M | $37.1M | $34.5M | $35.4M | $32.8M | $35.5M | $30.3M | $32.7M | $33.4M | $37M | $31.7M | $36.3M | $33.5M | $35.9M | $22.7M | $24.7M | $25.5M | $26.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $123.45M | $119.44M | $127.1M | $136.14M | $138.03M | $134.27M | $140.95M | $154.86M | $146.48M | $142.39M | $150.84M | $158.91M | $164.96M | $164.22M | $177.7M | $185.79M | $187.5M | $182.95M | $194.64M | $186.36M | $189.44M | $185.25M | $203.83M | $184.15M | $174.96M | $117.05M | $117.61M | $118.82M | $122.05M | $116.88M | $129.86M | $132.72M | $126.18M | $122.17M | $137.95M | $134.52M | $133.23M | $127.19M | $147.1M | $141.41M | $144.34M | $140.78M | $161.72M | $152.98M | $151.26M | $148.9M | $168.36M | $153.22M | $153.9M | $144.76M | $166.82M | $152.34M | $156.55M | $149.89M | $172.48M | $152.17M | $159.38M | $152.39M | $177.66M | $171.21M | $170.59M | $163.43M | $191.99M | $174.68M | $182.39M | $172.39M | $197.15M | $185.09M | $186.51M | $178.18M | $218.4M | -$204.37M | $229.54M | $223.38M | $180.63M | $179.73M | $181.06M | $232.88M | $192.64M | $497.5M | $189.93M | $170.79M | $151.16M | $191.61M | $62.36M | $112.72M | $95.53M | $273.26M | $119.54M | $107.75M | $120.95M | $110.91M | $115.45M | $103.28M | $117.74M | $100.69M | $109.07M | $64.38M | $71.95M | $63.24M | $73.52M | $65.25M | $79.23M | $69.51M | $77.79M | $50.73M | $74.1M | $90M | $74.55M | $50.06M | $90.8M | $85.4M | $90.9M | $80M | $86.8M | $50.1M | $76.8M | $66.4M | $81.4M | $45.9M | $79.5M | $69.7M | $78M | $62.4M | $74.4M | $60.8M | $69.6M | $63.1M | $64.2M | $57.7M | $62.3M | $57.3M | $58.9M | $50.5M | $58.4M | $59M | $58.3M | $49.9M | $55M | $49.2M | $48.9M | $47.4M | $56.9M | $52.2M | $47.1M | $33.9M | $42.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $106.89M | $109.5M | $118.25M | $122.92M | $124.69M | $128.11M | $134.93M | $139.53M | $133.46M | $129.1M | $134.45M | $132.76M | $143.59M | $151.4M | $162.22M | $157.7M | $166.13M | $168.19M | $170.68M | $162.7M | $164.85M | $163.02M | $165.93M | $159.33M | $149.84M | $101.53M | $91.71M | $90.47M | $93.53M | $95.8M | $96.78M | $99.73M | $97.73M | $98.68M | $101.98M | $101.44M | $100.15M | $103.58M | $107.9M | $107.62M | $111M | $113.55M | $118.14M | $117.55M | $116.04M | $118.74M | $122.39M | $119.47M | $114.59M | $112.08M | $117.51M | $114.84M | $116.75M | $117.98M | $120.97M | $63.08M | $121.7M | $120.17M | $124.66M | $97.98M | $130.43M | $134.01M | $137.88M | $136.55M | $136.06M | $139.09M | $144.01M | $149.3M | $141.82M | $149.52M | $165.27M | -$242.58M | $175.2M | $179.24M | $103.89M | $294.83M | $103.38M | $173.29M | $105.69M | -$4.57M | $103.49M | $103.75M | -$112.89M | $132.43M | $81.9M | $69.67M | $38.53M | $227.39M | $68.84M | $67.39M | $69.64M | $68.52M | $67.88M | $64.69M | $68.49M | $62.99M | $63.28M | $40.6M | $40.48M | $43.02M | $79.31M | $41.48M | $43.55M | $41.01M | $39.87M | $38.33M | $40M | $51.1M | $38.19M | $36.1M | $46.5M | $49.1M | $48.9M | $47.2M | $47.7M | $26.1M | $40.8M | $40.5M | $41.3M | $28.7M | $41.3M | $41.5M | $41.6M | $38.8M | $38.1M | $35.7M | $36.3M | $35.2M | $34.7M | $34.5M | $34.1M | $32.9M | $32.9M | $31M | $31.9M | $32.6M | $31.2M | $30.5M | $31.1M | $27.3M | $28.5M | $28.9M | $29.8M | $26.6M | $25.8M | $24.3M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $44.81M | $46.75M | $49.43M | $51.67M | $47.44M | $56.66M | $60.25M | $58.82M | $59.28M | $56.8M | $59.68M | $59.05M | $63.58M | $68.83M | $75.45M | $71.46M | $78.13M | $83.51M | $84.69M | $80.85M | $82.73M | $83.15M | $84.16M | $78.69M | $72.4M | $48.69M | $43.24M | $42.67M | $45.37M | $47.79M | $47.04M | $48.91M | $48.57M | $49.36M | $51.62M | $50.65M | $51.58M | $52.41M | $55.06M | $55.02M | $57.22M | $58.85M | $58.67M | $57.41M | $58.44M | $61.24M | $61.94M | $61.51M | $60.33M | $59.07M | $62.14M | $62.33M | $62.34M | $64.21M | $65.96M | $63.08M | $67.98M | $68.43M | $69.84M | $70.41M | $74.46M | $76.53M | $78.21M | $75.89M | $78.37M | $79.3M | $82.53M | $79.53M | $80.7M | $86.65M | $95.32M | -$243.5M | $103.98M | $105.99M | $108.19M | $111.92M | $107.9M | $178.6M | $112.19M | - | $108.34M | $110.48M | $79.21M | $132.43M | $85.17M | $70.95M | $41.12M | $227.39M | $68.84M | $68.97M | $69.64M | $68.52M | $67.88M | $66.24M | $68.49M | $62.99M | $63.28M | $40.6M | $40.48M | $43.02M | $79.31M | $41.48M | $43.55M | $41.01M | $39.87M | $38.33M | $40M | $51.1M | $38.19M | $36.1M | $46.5M | $49.1M | $48.9M | $47.2M | $47.7M | $26.1M | $40.8M | $40.5M | $41.3M | $28.7M | $41.3M | $41.5M | $41.6M | $38.8M | $38.1M | $35.7M | $36.3M | $35.2M | $34.7M | $34.5M | $34.1M | $32.9M | $32.9M | $31M | $31.9M | $32.6M | $31.2M | $30.5M | $31.1M | $27.3M | $28.5M | $28.9M | $29.8M | $26.6M | $25.8M | $24.3M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $62.08M | $62.75M | $68.81M | $71.26M | $77.25M | $71.46M | $74.68M | $80.7M | $74.18M | $72.29M | $74.78M | $73.71M | $80.01M | $82.57M | $86.77M | $86.24M | $88M | $84.68M | $85.98M | $81.85M | $82.12M | $79.87M | $81.77M | $80.64M | $77.44M | $52.84M | $48.46M | $47.79M | $48.16M | $48.02M | $49.74M | $50.82M | $49.16M | $49.32M | $50.36M | $50.8M | $48.57M | $51.16M | $52.84M | $52.6M | $53.78M | $54.7M | $59.47M | $60.14M | $57.59M | $57.51M | $60.45M | $57.96M | $54.26M | $53.01M | $55.36M | $52.51M | $54.41M | $53.77M | $55.01M | - | $53.72M | $51.75M | $54.82M | $27.57M | $55.97M | $57.48M | $59.67M | $60.66M | $57.69M | $59.79M | $61.48M | $69.77M | $61.12M | $62.87M | $69.95M | $921K | $71.21M | $73.25M | -$4.3M | $182.91M | -$4.52M | -$5.31M | -$6.51M | -$4.57M | -$4.85M | -$6.72M | -$192.1M | - | -$3.28M | -$1.29M | -$2.59M | - | - | -$1.59M | - | - | - | -$1.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $13.04M | $6.43M | $5.27M | $9.59M | $9.56M | $984K | -$253K | $9.16M | $6.18M | $6M | $9.09M | $18.62M | $13.89M | $5.09M | $7.59M | $18.99M | $12.55M | $5.8M | $14.29M | $14.62M | $13.76M | $9.72M | $27.45M | $13.88M | $13.92M | $8.24M | $19.18M | $21.29M | $21.18M | $13.69M | $25.55M | $25.2M | $20.54M | $15.47M | $27.92M | $22.79M | $22.79M | $13.29M | $28.82M | $23.1M | $22.48M | $16.3M | $32.64M | $24.33M | $23.83M | $18.59M | $34.48M | $21.65M | $27.12M | $20.49M | $37.29M | $26.65M | $24.93M | $17.08M | $36.47M | -$140.56M | $21.43M | $15.5M | $36.03M | $55.8M | $78.52M | $10.94M | $36.31M | $20.27M | $28.18M | $14.82M | $34.45M | $16.73M | $25.04M | $8.16M | $32.73M | $15.81M | $32.37M | $20.46M | $53.7M | -$138.45M | $54.61M | $36.07M | $63.75M | $43.04M | $58.53M | $45.1M | $242.17M | $36.88M | $50.18M | $31.48M | $45.5M | $33.16M | $38.66M | $28.39M | $39.72M | $38.37M | $36.11M | $27.16M | $37.88M | $26.21M | $33.6M | $18.45M | $25.63M | $19.91M | $22.96M | $15.59M | $27.65M | $17.86M | $27.84M | $2.07M | $23.9M | $28.3M | $26.36M | $4.26M | $34.8M | $26.4M | $32.5M | $23.6M | $30M | $16.1M | $28.9M | $19M | $32.4M | $8.8M | $30.1M | $20.3M | $28.7M | $16.3M | $29.5M | $19.1M | $27.4M | $21.9M | $23.7M | $17.4M | $22.4M | $17.4M | $20.1M | $13.7M | $20.6M | $20.6M | $21.1M | $13.4M | $17.9M | $15M | $14.7M | $12.9M | $21.4M | $21M | $16.2M | $5.6M | $13.8M | -$148.8M | $69.4M | $62.4M | $70.1M | -$119.9M | $64.8M | $58.5M | $65.5M | -$113.3M | $61.8M | $54.7M | $61.2M | -$102.3M | $57.5M | $50.4M | $58.7M | -$95.5M | $53.8M | $45.7M | $54.8M | -$96M | $46.5M | $40.3M |
| -$6.46M | -$4.7M | -$9.47M | -$21.05M | -$13.98M | -$14.78M | -$12.73M | -$22.81M | -$10.72M | -$20.47M | -$7.61M | -$19.06M | -$11.37M | -$12.53M | -$5.33M | -$27.26M | -$12.2M | -$15.64M | $4.26M | -$9.21M | -$8.65M | -$10.89M | -$4.74M | -$10.85M | -$14.28M | -$4.89M | -$10.4M | -$17.03M | -$9.3M | -$14.9M | -$9.42M | -$18.95M | -$12.07M | -$10.79M | -$11.19M | -$15.32M | -$13.14M | -$4.59M | -$9.09M | -$21.45M | -$13.88M | $17.61M | -$12.65M | -$8.56M | -$18.11M | -$14.34M | -$16.88M | -$14.98M | -$19.78M | -$17.19M | -$17.7M | -$189.63M | -$19.33M | -$21.41M | -$13.33M | $209.74M | -$22.45M | -$55.45M | -$11.13M | -$32.68M | -$262.55M | -$15.25M | -$15.8M | -$16.89M | -$16.29M | -$20.76M | -$21.75M | -$20.8M | -$50.2M | -$174.27M | -$88.78M | -$230.2M | -$25.9M | -$858.29M | $4.3M | -$4.17M | $4.5M | $9.04M | $6.51M | $776K | $3.17M | $5.02M | $6.3M | $5.25M | -$9.34M | $1.22M | $2.59M | $2.25M | $2.21M | $1.32M | $2.26M | $2.07M | $1.55M | $1.51M | $1.87M | $73.42M | $2.88M | $1.75M | $1.87M | $28.35M | -$38K | $26.56M | -$405K | $9.69M | $382K | $19.35M | $21.6M | $500K | $700K | $16.29M | $1.2M | -$500K | $700K | $1.2M | $500K | $10.1M | $1.1M | $1.5M | $500K | $7.8M | $700K | $600K | $500K | $9.7M | $900K | $600K | $3.6M | $3.8M | $3.4M | $2.5M | $3.4M | $3.3M | $3.3M | $2.1M | $2.4M | $2.4M | $2.2M | $1.5M | $2.2M | $1.5M | $1.8M | $1.1M | $2.2M | $1.4M | $3.5M | $3.4M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $77K | $109K | $75K | $74K | $141K | $110K | $76K | $79K | $79K | $102K | $78K | $79K | $85K | $101K | $120K | $81K | $134K | $5K | $80K | $123K | $3K | $54K | $55K | $117K | $102K | $18K | $59K | $149K | $63K | $146K | $54K | $10K | $56K | $549K | $1.27M | - | $1.39M | $1.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.56M | $7.63M | $10.25M | $10.14M | $10.13M | $9.95M | $10.28M | $10.81M | $10.08M | $10.21M | $10.13M | $10.33M | $10.24M | $10.5M | $10.41M | $10.29M | $10.29M | $10.52M | $10.66M | $10.64M | $11.01M | $11.24M | $11.88M | $12.37M | $13.14M | $11.13M | $11.12M | $11.23M | $11.86M | $12.14M | $12.26M | $13.01M | $12.91M | $13.27M | $13.65M | $13.65M | $14.33M | $14.64M | $14.95M | $15.03M | $15.78M | $16.28M | $17.14M | $17.1M | $18.12M | $18.4M | $18.79M | $18.69M | $19.65M | $20.55M | $20.83M | $21.06M | $21.99M | $22.93M | $23.47M | $25.55M | $24.47M | $20.31M | $12.75M | $12.9M | $13.22M | $13.14M | $13.44M | $13.32M | $14.35M | $15.64M | $19.8M | $20.5M | $19.81M | $17.03M | $18.09M | - | $15.11M | $17.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$905K | $2.93M | $780K | -$10.91M | -$3.84M | -$4.83M | -$2.45M | -$12M | -$635K | -$10.26M | $2.52M | -$8.73M | -$1.13M | -$2.02M | $5.08M | -$16.97M | -$1.9M | -$5.12M | $14.93M | $1.44M | $2.36M | $343K | $7.14M | $1.52M | -$1.14M | $6.24M | $716K | -$5.79M | $2.56M | -$2.76M | $2.83M | -$5.94M | $839K | $2.48M | $2.46M | -$1.67M | $1.11M | $9.94M | $5.79M | -$6.5M | $1.77M | $33.78M | $4.42M | $8.46M | -$63K | $3.97M | $1.84M | $3.63M | -$210K | $3.26M | $3M | -$168.66M | $2.53M | $1.52M | $10.05M | $235.16M | $2.01M | -$35.2M | $1.57M | -$19.9M | -$249.43M | -$2.13M | -$2.42M | -$3.72M | -$2M | -$5.26M | -$2M | -$307K | -$30.45M | -$157.79M | -$71.97M | -$230.2M | -$12.17M | -$841.86M | $4.3M | -$4.17M | $4.5M | $9.04M | $6.51M | $776K | $3.17M | $5.02M | $6.3M | $5.25M | -$9.34M | $1.22M | $2.59M | $2.25M | $2.21M | $1.32M | $2.26M | $2.07M | $1.55M | $1.51M | $1.87M | $73.42M | $2.88M | $1.75M | $1.87M | $28.35M | -$38K | $26.56M | -$405K | $9.69M | $382K | $19.35M | $21.6M | $500K | $700K | $16.29M | $1.2M | -$500K | $700K | $1.2M | $500K | $10.1M | $1.1M | $1.5M | $500K | $7.8M | $700K | $600K | $500K | $9.7M | $900K | $600K | $3.6M | $3.8M | $3.4M | $2.5M | $3.4M | $3.3M | $3.3M | $2.1M | $2.4M | $2.4M | $2.2M | $1.5M | $2.2M | $1.5M | $1.8M | $1.1M | $2.2M | $1.4M | $3.5M | $3.4M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $6.57M | $1.74M | -$4.2M | -$11.45M | -$4.42M | -$13.8M | -$12.98M | -$13.65M | -$4.54M | -$14.47M | $1.48M | -$438K | $2.53M | -$7.44M | $2.26M | -$8.27M | $352K | -$9.84M | $18.55M | $5.41M | $5.1M | -$1.18M | $22.71M | $2.93M | -$359K | -$7.32M | $7.59M | $3.1M | $7.68M | -$2.17M | $15.23M | $5M | $6.72M | $3.46M | $15.64M | $5.86M | $8.13M | $7.52M | $18.71M | $266K | $7.4M | $31.87M | $18.66M | $14.38M | $4.28M | $2.76M | $16.51M | $5.67M | -$14.39M | $3.2M | $19.49M | -$163.08M | $5.13M | -$4.37M | $23.09M | -$3.57M | -$1.06M | -$40.67M | $22.88M | -$9.9M | -$190.08M | -$1.17M | $33.39M | $5.72M | $13.83M | $9.22M | $46.03M | -$1.37M | -$34.32M | -$173.89M | -$52.99M | -$228.13M | $6.02M | -$926.41M | $34.65M | $20.06M | $35.06M | $18.78M | $41.83M | $16.11M | $34.86M | $21.32M | $33.69M | $20.06M | $29.53M | $28.86M | $42.94M | $32.81M | $38.25M | $24.99M | $38.75M | $29.07M | $33.97M | $23.05M | $35.4M | $30.08M | $31.82M | $19.82M | $27.23M | $13.86M | $24.46M | $20.61M | $33.59M | $23.92M | $25.36M | $18.66M | $42.3M | $26.4M | $23.8M | $17.56M | $31.7M | $23.2M | $29.4M | $20.6M | $26.9M | $22.8M | $28.8M | $18.4M | $31.2M | $14.3M | $28.4M | $18.4M | $26.5M | $22.9M | $27.4M | $17.1M | $27.8M | $22.5M | $23.9M | $16.7M | $22M | $16.9M | $19.5M | $11.8M | $19.6M | $19.4M | $19.5M | $11M | $16.1M | $12.7M | $12.2M | $9.2M | $19.1M | $19.1M | $17.1M | $7.4M | $17.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.4M | $3.45M | $931K | -$5.62M | -$2.74M | -$1.78M | $3.24M | -$4.17M | -$849K | -$2.84M | $248K | $888K | $394K | -$2.07M | $440K | -$1.67M | $156K | -$3.14M | $5.35M | $109K | $1.37M | -$571K | $6.31M | $4.2M | $368K | -$2.33M | $1.87M | $1.76M | $1.51M | $156K | $4.51M | $563K | $1.97M | $927K | -$19.69M | $2.36M | $1.84M | $1.14M | $6.27M | -$395K | $3.04M | $12.39M | $7.15M | $4.24M | $2.14M | $717K | $6.5M | $2.3M | -$4.88M | $1.49M | $7.38M | -$74.55M | $3.17M | -$808K | $9.44M | -$3.07M | -$119K | -$14.42M | $8.48M | -$1.13M | -$34.64M | $275K | $14.41M | $523K | $3.79M | $6.24M | $18.07M | -$3.16M | -$9.83M | -$64M | -$5.52M | -$27.99M | $2.37M | -$220.84M | $12.25M | $201K | $12.38M | $6.63M | $14.8M | $4.55M | $13.18M | $7.61M | $12.04M | $6.94M | $10.69M | $10.8M | $15.92M | $11.56M | $13.7M | $8.72M | $14.27M | $9.57M | $12.51M | $8.45M | $12.92M | $11.11M | $1.64M | $7.16M | $9.61M | $4.29M | $8.68M | $7.47M | $12.58M | $8.13M | $9.4M | $6.93M | $15.9M | $9.5M | $7.36M | $6.55M | $12.1M | $8.3M | $11.3M | $8M | $10.3M | $8.2M | $11M | $7.2M | $12.1M | $4.4M | $11.4M | $7.6M | $10.6M | $8.8M | $11M | $6M | $11M | $8.8M | $9.5M | $7.1M | $8.7M | $5.6M | $7.7M | $5.3M | $8.1M | $8.6M | $7.7M | $4.7M | $6.5M | $5.3M | $4.9M | $4M | $7.5M | $2.7M | $6.1M | $2.5M | $5.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $5.17M | -$1.71M | -$5.13M | -$5.83M | -$1.68M | -$12.02M | -$16.22M | -$9.48M | -$3.69M | -$11.64M | $1.23M | -$1.33M | $2.13M | -$5.37M | $1.82M | -$6.6M | $196K | -$6.69M | $13.2M | $5.3M | $3.74M | -$608K | $16.4M | -$1.26M | -$727K | -$4.99M | $5.72M | $1.35M | $6.17M | -$2.33M | $10.72M | $4.44M | $4.75M | $2.53M | $35.33M | $3.5M | $6.29M | $6.38M | $12.44M | $661K | $4.37M | $19.48M | $11.51M | $10.13M | $2.14M | $2.04M | $10.01M | $3.38M | -$9.51M | $1.71M | $12.1M | -$88.53M | $1.97M | -$5.86M | $14.7M | -$3.03M | -$1.35M | -$26.54M | $14.62M | -$8.77M | -$155.44M | -$1.45M | $18.98M | $5.2M | $10.04M | $2.98M | $27.96M | $1.76M | -$24.49M | -$109.89M | -$47.64M | -$200.14M | $3.49M | -$705.55M | $22.73M | $19.86M | $22.86M | $12.19M | $27.16M | $11.26M | $23.09M | $14.7M | $23.02M | $13.12M | $18.84M | $18.06M | $27.01M | $21.31M | $24.46M | $15.81M | $24.48M | $19.5M | $21.46M | $14.62M | $22.46M | $18.76M | $31.52M | $12.56M | $17.58M | $13.57M | $15.7M | $13.06M | $271.9M | $19.35M | $20.17M | $13.6M | $30.5M | $16.9M | $19.44M | $11.97M | $19.6M | $14.9M | $18.1M | $12.6M | $16.6M | $14.6M | $18.3M | $12.2M | $19.1M | $1.7M | $17M | $10.8M | $15.9M | $14.1M | $16.4M | $11.1M | $16.8M | $13.7M | $14.4M | $9.6M | $13.3M | $11.3M | $11.8M | $6.5M | $11.5M | $10.8M | $11.8M | $6.3M | $9.6M | $7.4M | $7.3M | $5.2M | $11.6M | $16.4M | $11M | $4.9M | $11.3M | $14.6M | $11M | $6.3M | $11.1M | $14M | $10.7M | $5.7M | $10.5M | $13.5M | $8.5M | $2.8M | $19.8M | $11.2M | $8.6M | $4.3M | $8.6M | $12M | $7.3M | $3.6M | $7.7M | $10.6M | $6.6M | $3.2M |
Minority Interests | -$498K | -$439K | -$485K | -$583K | -$244K | -$496K | -$524K | -$609K | -$575K | -$543K | -$545K | -$658K | -$631K | -$519K | -$725K | -$526K | -$465K | -$582K | -$541K | -$510K | -$510K | -$526K | -$501K | -$523K | -$548K | -$377K | -$397K | -$526K | -$406K | -$351K | -$358K | -$371K | -$292K | -$294K | -$324K | -$315K | -$292K | -$249K | -$267K | -$257K | -$275K | -$255K | -$271K | -$253K | -$253K | -$242K | -$254K | -$213K | -$235K | -$219K | -$210K | -$163K | -$173K | -$140K | -$118K | -$127K | -$119K | -$83K | -$70K | -$51K | -$77K | -$23K | -$35K | -$10K | -$20K | $9K | -$52K | $0 | -$20K | $58.13M | -$1.04M | $174K | -$655K | -$7.48M | -$607K | $106K | -$371K | -$300K | -$504K | -$339K | -$369K | -$264K | -$259K | -$15K | -$145K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $4.68M | -$2.15M | -$5.61M | -$6.41M | -$1.92M | -$12.51M | -$16.75M | -$10.09M | -$4.27M | -$12.18M | $688K | -$1.98M | $1.5M | -$5.89M | $1.1M | -$7.13M | -$269K | -$7.28M | $12.66M | $4.79M | $3.23M | -$1.13M | $15.9M | -$1.79M | -$1.28M | -$5.37M | $5.32M | $819K | $5.77M | -$2.68M | $10.36M | $4.07M | $4.46M | $2.24M | $35M | $3.19M | $6M | $6.13M | $12.17M | $404K | $4.09M | $19.23M | $11.24M | $9.88M | $1.88M | $1.8M | $9.75M | $3.16M | -$9.75M | $1.49M | $11.89M | -$88.69M | $1.8M | -$6M | $14.58M | -$3.15M | -$1.47M | -$26.63M | $14.55M | -$8.82M | -$155.52M | -$1.47M | $18.95M | $5.19M | $10.02M | $2.99M | $27.91M | $1.76M | -$24.51M | -$51.76M | -$48.68M | -$199.97M | $2.83M | -$713.04M | $22.13M | $19.97M | $22.49M | $11.89M | $26.65M | $10.92M | $22.72M | $14.44M | $22.76M | $13.11M | $18.7M | $18.06M | $27.01M | $21.31M | $24.46M | $15.81M | $24.48M | $19.5M | $21.46M | $14.62M | $22.46M | $18.76M | $31.52M | $12.56M | $17.58M | $13.57M | $15.7M | $13.06M | $271.9M | $19.35M | $20.17M | $13.6M | $30.5M | $16.9M | $19.44M | $11.97M | $19.6M | $14.9M | $18.1M | $12.6M | $16.6M | $14.6M | $18.3M | $12.2M | $19.1M | $1.7M | $17M | $10.8M | $15.9M | $14.1M | $16.4M | $11.1M | $16.8M | $13.7M | $14.4M | $9.6M | $13.3M | $11.3M | $11.8M | $6.5M | $11.5M | $10.8M | $11.8M | $6.3M | $9.6M | $7.4M | $7.3M | $5.2M | $11.6M | $16.4M | $11M | $4.9M | $11.3M | $14.6M | $11M | $6.3M | $11.1M | $14M | $10.7M | $5.7M | $10.5M | $13.5M | $8.5M | $2.8M | $19.8M | $11.2M | $8.6M | $4.3M | $8.6M | $12M | $7.3M | $3.6M | $7.7M | $10.6M | $6.6M | $3.2M |
Shares Outstanding (Basic) | 22.26M | 22.23M | 6.1M | 6.05M | 6.19M | 6.04M | 5.98M | 5.97M | 5.87M | 5.91M | 5.91M | 6.2M | 5.88M | 5.82M | 5.83M | 5.81M | 5.8M | 5.78M | 5.73M | 5.77M | 5.73M | 5.72M | 5.68M | 5.95M | 5.66M | 5.96M | 5.63M | 5.76M | 5.56M | 5.56M | 5.52M | 5.5M | 5.48M | 5.47M | 5.43M | 5.42M | 5.42M | 5.41M | 5.35M | 5.33M | 5.32M | 5.32M | 5.31M | 5.36M | 5.26M | 5.25M | 5.25M | 5.24M | 5.23M | 5.22M | 5.34M | 5.19M | 5.18M | 5.18M | 5.18M | 5.21M | 5.17M | 4.96M | 4.5M | 4.5M | 4.49M | 4.49M | 4.47M | - | 4.46M | 4.46M | 4.45M | - | 4.45M | 4.44M | 4.44M | - | 4.46M | 4.56M | 4.61M | - | 4.59M | 4.57M | 4.6M | - | 4.54M | 4.51M | 4.55M | - | 4.56M | 4.52M | 4.5M | - | 4.45M | 4.52M | 4.45M | - | 4.47M | 4.43M | 4.42M | - | 4.41M | 4.42M | 4.41M | - | 4.38M | 4.37M | 4.37M | - | 4.4M | 4.41M | 4.42M | - | 4.42M | 4.42M | 4.45M | - | 4.41M | 4.5M | 4.49M | - | 4.69M | 4.69M | 4.66M | - | 4.72M | 4.7M | 4.82M | - | 4.82M | 4.44M | 4.54M | - | 4.65M | 4.57M | 4.59M | - | 4.54M | 4.64M | 4.6M | - | 4.72M | 4.5M | 4.57M | - | 4.56M | 4.33M | 4.64M | - | 4.78M | 4.9M | 4.91M | - | 4.91M | 4.94M | 4.91M | - | 4.91M | 4.97M | 4.97M | - | 4.98M | 4.98M | 4.98M | - | 5.07M | 5.07M | 5.15M | - | 5.17M | 5.29M | 5.29M | - | 4.68M | 5.32M |
Shares Outstanding (Diluted) | 22.26M | 22.23M | 6.1M | 6.05M | 6.19M | 6.04M | 5.98M | 5.97M | 5.87M | 5.91M | 5.94M | 6.2M | 5.91M | 5.82M | 5.9M | 5.81M | 5.8M | 5.78M | 5.83M | 6.39M | 5.85M | 5.72M | 5.68M | 5.95M | 5.66M | 5.96M | 5.71M | 5.76M | 5.69M | 5.56M | 5.67M | 5.66M | 5.61M | 5.59M | 5.58M | 5.56M | 5.55M | 5.55M | 5.54M | 5.51M | 5.43M | 5.38M | 5.39M | 5.45M | 5.41M | 5.39M | 5.4M | 5.4M | 5.23M | 5.38M | 5.34M | 5.19M | 5.2M | 5.18M | 5.19M | 5.21M | 5.17M | 4.96M | 4.5M | 4.5M | 4.49M | 4.49M | 4.47M | - | 4.5M | 4.6M | 4.48M | - | 4.45M | 4.44M | 4.44M | - | 4.46M | 4.56M | 4.61M | - | 4.59M | 4.57M | 4.6M | - | 4.54M | 4.51M | 4.55M | - | 4.56M | 4.52M | 4.5M | - | 4.53M | 4.52M | 4.45M | - | 4.47M | 4.43M | 4.44M | - | 4.45M | 4.42M | 4.41M | - | 4.41M | 4.4M | 4.4M | - | 4.43M | 4.44M | 4.46M | - | 4.52M | 4.49M | 4.45M | - | 4.53M | 4.5M | 4.61M | - | 4.69M | 4.69M | 4.78M | - | 4.72M | 4.7M | 4.82M | - | 4.82M | 4.44M | 4.54M | - | 4.65M | 4.57M | 4.59M | - | 4.54M | 4.64M | 4.6M | - | 4.72M | 4.5M | 4.57M | - | 4.56M | 4.33M | 4.64M | - | 4.78M | 4.9M | 4.91M | - | 4.91M | 4.94M | 4.91M | - | 4.91M | 4.97M | 4.97M | - | 4.98M | 4.98M | 4.98M | - | 5.07M | 5.07M | 5.15M | - | 5.17M | 5.29M | 5.29M | - | 4.68M | 5.32M |
EPS (Basic) | $0.21 | -$0.16 | -$0.92 | -$1.06 | -$0.31 | -$2.07 | -$2.80 | -$1.69 | -$0.73 | -$2.06 | $0.12 | -$0.32 | $0.26 | -$1.01 | $0.19 | -$1.09 | -$0.05 | -$1.26 | $2.21 | $0.83 | $0.56 | -$0.20 | $2.80 | -$0.30 | -$0.23 | -$0.90 | $0.90 | $0.10 | $1 | -$0.50 | $1.90 | $0.70 | $0.80 | $0.40 | $6.40 | $0.60 | $1.10 | $1.10 | $2.30 | $0.10 | $0.80 | $3.60 | $2.10 | $1.80 | $0.40 | $0.30 | $1.90 | $0.60 | -$1.90 | $0.30 | $2.26 | -$17.10 | $0.30 | -$1.20 | $2.80 | -$1.50 | -$0.30 | -$5.40 | $3.20 | -$2 | -$34.60 | -$0.30 | $4.20 | - | $2.20 | $0.70 | $6.30 | - | -$5.50 | -$11.60 | -$11 | - | $0.60 | -$159 | $4.80 | - | $4.90 | $2.60 | $5.80 | - | $5 | $3.20 | $5 | - | $4.10 | $4 | $6 | - | $5.50 | $3.50 | $5.50 | - | $4.80 | $3.30 | $5.10 | - | $7.10 | $2.90 | $4 | - | $3.60 | $3 | $62.30 | - | $4.60 | $3.10 | $6.90 | - | $4.40 | $2.70 | $4.40 | - | $4.10 | $2.80 | $3.70 | - | $3.90 | $2.60 | $4.10 | - | $3.60 | $2.30 | $3.30 | - | $3.40 | $2.50 | $3.70 | - | $3.10 | $2.10 | $2.90 | - | $2.60 | $1.40 | $2.50 | - | $2.50 | $1.40 | $2.10 | - | $1.60 | $1.20 | $2.50 | - | $2.30 | $1 | $2.30 | - | $2.20 | $1.30 | $2.20 | - | $2.10 | $1.20 | $2.10 | - | $1.70 | $0.60 | $3.90 | - | $1.70 | $0.80 | $1.70 | - | $1.40 | $0.70 | $1.40 | - | $1.20 | $0.60 |
EPS (Diluted) | $0.21 | -$0.16 | -$0.92 | -$1.06 | -$0.31 | -$2.07 | -$2.80 | -$1.69 | -$0.73 | -$2.06 | $0.12 | -$0.32 | $0.25 | -$1.01 | $0.19 | -$1.09 | -$0.05 | -$1.26 | $2.17 | $0.75 | $0.55 | -$0.20 | $2.80 | -$0.30 | -$0.23 | -$0.90 | $0.90 | $0.10 | $1 | -$0.50 | $1.80 | $0.70 | $0.80 | $0.40 | $6.30 | $0.60 | $1.10 | $1.10 | $2.20 | $0.10 | $0.80 | $3.60 | $2.10 | $1.80 | $0.30 | $0.30 | $1.80 | $0.60 | -$1.90 | $0.30 | $2.26 | -$17.10 | $0.30 | -$1.20 | $2.80 | -$1.50 | -$0.30 | -$5.40 | $3.20 | -$2 | -$34.60 | -$0.30 | $4.20 | - | $2.20 | $0.70 | $6.20 | - | -$5.50 | -$11.60 | -$11 | - | $0.60 | -$159 | $4.80 | - | $4.90 | $2.60 | $5.80 | - | $5 | $3.20 | $5 | - | $4.10 | $4 | $6 | - | $5.40 | $3.50 | $5.50 | - | $4.80 | $3.30 | $5.10 | - | $7.10 | $2.90 | $4 | - | $3.60 | $3 | $61.90 | - | $4.60 | $3.10 | $6.80 | - | $4.30 | $2.70 | $4.40 | - | $4 | $2.80 | $3.60 | - | $3.90 | $2.60 | $4 | - | $3.60 | $2.30 | $3.30 | - | $3.40 | $2.50 | $3.70 | - | $3.10 | $2.10 | $2.90 | - | $2.60 | $1.40 | $2.50 | - | $2.50 | $1.40 | $2.10 | - | $1.60 | $1.20 | $2.50 | - | $2.30 | $1 | $2.30 | - | $2.20 | $1.30 | $2.20 | - | $2.10 | $1.20 | $2.10 | - | $1.70 | $0.60 | $3.90 | - | $1.70 | $0.80 | $1.70 | - | $1.40 | $0.70 | $1.40 | - | $1.20 | $0.60 |
EBIT | $12.13M | $9.37M | $6.05M | -$1.31M | $5.71M | -$3.85M | -$2.7M | -$2.85M | $5.54M | -$4.26M | $11.61M | $9.89M | $12.76M | $3.06M | $12.67M | $2.02M | $10.64M | $685K | $29.21M | $16.05M | $16.11M | $10.06M | $34.6M | $15.3M | $12.78M | $3.81M | $18.7M | $14.33M | $19.54M | $9.97M | $27.49M | $18.01M | $19.64M | $16.73M | $29.29M | $19.51M | $22.46M | $22.16M | $33.66M | $15.29M | $23.19M | $48.15M | $35.8M | $31.47M | $22.4M | $21.16M | $35.3M | $24.36M | $5.26M | $23.75M | $40.31M | -$142.02M | $27.12M | $18.56M | $46.56M | $21.98M | $23.41M | -$20.36M | $35.64M | $3M | -$176.85M | $11.97M | $46.82M | $19.04M | $28.18M | $24.87M | $65.83M | $19.13M | -$14.52M | -$156.86M | -$34.9M | $15.81M | $21.14M | -$908.46M | $53.7M | -$138.45M | $54.61M | $36.07M | $63.75M | $43.04M | $58.53M | $45.1M | $242.17M | $36.88M | $50.18M | $31.48M | $45.5M | $33.16M | $38.66M | $28.39M | $39.72M | $38.37M | $36.11M | $27.16M | $37.88M | $26.21M | $33.6M | $18.45M | $25.63M | $19.91M | $22.96M | $15.59M | $27.65M | $17.86M | $27.84M | $2.07M | $23.9M | $28.3M | $26.36M | $4.26M | $34.8M | $26.4M | $32.5M | $23.6M | $30M | $16.1M | $28.9M | $19M | $32.4M | $8.8M | $30.1M | $20.3M | $28.7M | $16.3M | $29.5M | $19.1M | $27.4M | $21.9M | $23.7M | $17.4M | $22.4M | $17.4M | $20.1M | $13.7M | $20.6M | $20.6M | $21.1M | $13.4M | $17.9M | $15M | $14.7M | $12.9M | $21.4M | $21M | $16.2M | $5.6M | $13.8M | -$148.8M | $69.4M | $62.4M | $70.1M | -$119.9M | $64.8M | $58.5M | $65.5M | -$113.3M | $61.8M | $54.7M | $61.2M | -$102.3M | $57.5M | $50.4M | $58.7M | -$95.5M | $53.8M | $45.7M | $54.8M | -$96M | $46.5M | $40.3M |
EBITDA | $18.65M | $11.78M | $10.78M | $14.68M | $15.07M | $7.97M | $7.79M | $20.45M | $14.77M | $14.79M | $21.7M | $28.1M | $23.12M | $13.7M | $18.64M | $35.04M | $26.62M | $20.07M | $29.82M | $27.68M | $28.61M | $25.34M | $29.6M | $33.32M | $26.99M | $6.89M | $27.87M | $30.1M | $29.48M | $20.2M | $34.98M | $34.82M | $29.51M | $25.27M | $37.81M | $32.43M | $36.6M | $28.69M | $44.11M | $26.79M | $33.7M | $58.66M | $45.77M | $42.25M | $34.48M | $32.73M | $46.53M | $39.39M | $17.8M | $34.3M | $52.35M | $39.93M | $41.88M | $33.56M | $61.6M | -$204.11M | $39.41M | $32.98M | $53.84M | $40.33M | $91.41M | $32.59M | $67.05M | $40.63M | $48.33M | $48.61M | $86.51M | $38.48M | $35.59M | $21.43M | $57.47M | $269.96M | $55.28M | -$42.92M | $76.73M | -$101.49M | $77.7M | $55.86M | $86.96M | $70.04M | $88.11M | $67.03M | $264.05M | $59.17M | $78.25M | $43.12M | $57M | $45.87M | $50.7M | $40.63M | $51.34M | $50.71M | $47.97M | $38.91M | $49.59M | -$33.46M | $45.78M | $24.07M | $31.78M | $7.17M | $32.52M | -$2.79M | $36.1M | $18.82M | $37.54M | -$6.95M | $12.5M | $38.4M | $35.66M | -$2.33M | $43.1M | $36.8M | $41.3M | $31.6M | $38.6M | $13.9M | $34.9M | $24.4M | $39.6M | $9.4M | $37.5M | $27.6M | $35.9M | $13.9M | $35.5M | $24.5M | $29.7M | $24.1M | $26.1M | $20.8M | $24.8M | $21.1M | $22.8M | $17.4M | $24.1M | $24M | $24.9M | $17.9M | $21.7M | $20.4M | $18.6M | $17.4M | $24.9M | $24.2M | $17.8M | $6.2M | $12.7M | -$148.8M | $69.4M | $62.4M | $70.1M | -$119.9M | $64.8M | $58.5M | $65.5M | -$113.3M | $61.8M | $54.7M | $61.2M | -$102.3M | $57.5M | $50.4M | $58.7M | -$95.5M | $53.8M | $45.7M | $54.8M | -$96M | $46.5M | $40.3M |