Kosmos Energy Ltd.(KOS:US)
Market Cap$1.649B
Key Metrics
Price$2.78
Revenue (TTM)$1.369B
Holders Revenue (TTM)-
Gross Profit (TTM)$140.78M
Earnings (TTM)-$814.75M
EBITDA (TTM)$404.05M
Op. Margin (TTM)-12.01%
Dividend Yield-
Holders Yield-
Cash on hand$129.96M
Total Assets$4.783B
Net Assets$515.11M
Total Debt$2.976B
Key Metrics
Price$2.78
Revenue (TTM)$1.369B
Holders Revenue (TTM)-
Gross Profit (TTM)$140.78M
Earnings (TTM)-$814.75M
EBITDA (TTM)$404.05M
Op. Margin (TTM)-12.01%
Dividend Yield-
Holders Yield-
Cash on hand$129.96M
Total Assets$4.783B
Net Assets$515.11M
Total Debt$2.976B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $370.73M | $294.62M | $310.96M | $392.64M | $290.14M | $397.56M | $407.79M | $450.9M | $419.1M | $507.77M | $526.35M | $273.26M | $394.24M | $509.92M | $456.06M | $620.37M | $659.02M | $572.56M | $198.94M | $384.05M | $176.47M | $274.15M | $224.79M | $127.31M | $177.78M | $449.66M | $357.04M | $395.93M | $296.79M | $301.45M | $242.83M | $215.19M | $127.2M | $187.1M | $151.24M | $136.36M | $103.43M | $156.12M | $46.63M | $45.51M | $62.13M | $121.75M | $96.58M | $119.2M | $109.16M | $177.24M | $137.49M | $328.3M | $212.85M | $214.56M | $215.17M | $193.41M | $228.07M | $217.59M | $222.38M | $112.21M | $115.77M | $220.04M | $230.35M | $124.24M | $93.06M | $1.32M | $1.31M | $1.2M | $2.44M |
Cost of Revenue | $250.47M | $294.11M | $289.21M | $394.39M | $287.98M | $297.72M | $254.2M | $240.83M | $194.55M | $217.09M | $271.13M | $153.49M | $193.31M | $237.09M | $168.69M | $211.87M | $283.67M | $308.74M | $115.23M | $266.96M | $122.29M | $263.32M | $195.51M | $210.6M | $154.91M | $283.97M | $242.19M | $242.42M | $197.89M | $194.29M | $135.12M | $124.1M | $101.05M | $120.47M | $112.68M | $94.05M | $54.86M | $118.09M | $31.41M | $49.61M | $60.66M | $75.29M | $59.15M | $57.76M | $69.11M | $90.95M | $52.06M | $92.49M | $62.7M | $64.11M | $90.94M | $81.24M | $83.05M | $80.58M | $108.67M | $52.59M | $38.98M | $46.82M | $24.19M | $14.3M | $20M | $20.36M | $18.96M | $7.63M | $26.18M |
Gross Profit | $120.26M | $518K | $21.75M | -$1.75M | $2.16M | $99.85M | $153.6M | $210.07M | $224.56M | $290.67M | $255.22M | $119.76M | $200.93M | $272.83M | $287.37M | $408.5M | $375.34M | $263.82M | $83.71M | $117.08M | $54.18M | $10.83M | $29.28M | -$83.29M | $22.88M | $165.69M | $114.84M | $153.52M | $98.9M | $107.15M | $107.71M | $91.09M | $26.15M | $66.64M | $38.56M | $42.32M | $48.57M | $38.03M | $15.22M | -$4.1M | $1.47M | $46.46M | $37.43M | $61.44M | $40.06M | $86.29M | $85.43M | $235.81M | $150.15M | $150.46M | $124.23M | $112.18M | $145.02M | $137.01M | $113.71M | $59.62M | $76.8M | $173.22M | $206.17M | $109.94M | $73.06M | -$19.05M | -$17.65M | -$6.42M | -$23.74M |
| $47.45M | $166.69M | $67.83M | $23.14M | $35.92M | $103.35M | $38.01M | $36.06M | $39.48M | $31.96M | $40.14M | $34.46M | $41.28M | $37.11M | $41.72M | $114.43M | $45.19M | $51.24M | $48.05M | $32.64M | $31.32M | $29.67M | $34.54M | $33.92M | $75.7M | $119.24M | $60.07M | $60.26M | $66.25M | $74.24M | $186.54M | $96.01M | $51.53M | $72.45M | $53.11M | $34.72M | $124.08M | $112.75M | $94.1M | $56.24M | $41.78M | $54.09M | $45.6M | $55.72M | $137.61M | $76.06M | $56.48M | $55.99M | $40.22M | $75.56M | $113.68M | $136.16M | $63.33M | $49.05M | $78.03M | $51.7M | $78.97M | $50.33M | $52.29M | $107.17M | $31.33M | $110.3M | $45.86M | $11.12M | $34.81M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $27.71M | $17.91M | $12.89M | $19.07M | $26.26M | $23.43M | $23.3M | $25.16M | $28.27M | $21.8M | $25.12M | $23.44M | $29.17M | $25.43M | $24.5M | $24.62M | $32.93M | $21.41M | $24.01M | $23M | $23.11M | $17.38M | $20.73M | $18.24M | $28.95M | $21.31M | $37.29M | $30.35M | $35.91M | $19.66M | $38.3M | $18.53M | $30.33M | $19.08M | $16.12M | $14.74M | $18.36M | $36.97M | $27.86M | $19.84M | $17.92M | $30.27M | $26.69M | $41.18M | $38.67M | $40.19M | $35.15M | $32.48M | $27.41M | $39.63M | $38.08M | $41.64M | $39.07M | $45.24M | $39.9M | $34.8M | $39.32M | $41.44M | $39.09M | $19.76M | $13.29M | $48.16M | $27.85M | $12.03M | $10.93M |
| Other Operating Expenses | $19.74M | $148.78M | $54.95M | $4.07M | $9.67M | $79.92M | $14.71M | $10.89M | $11.21M | $10.16M | $15.02M | $11.02M | $12.12M | $11.68M | $17.22M | $89.8M | $12.26M | $29.84M | $24.04M | $9.65M | $8.21M | $12.29M | $13.81M | $15.68M | $46.76M | $97.93M | $22.77M | $29.91M | $30.34M | $54.58M | $148.24M | $77.48M | $21.19M | $53.37M | $36.98M | $19.98M | $105.71M | $75.78M | $66.24M | $36.4M | $23.86M | $23.82M | $18.9M | $14.54M | $98.94M | $35.87M | $21.33M | $23.51M | $12.81M | $35.93M | $75.61M | $94.52M | $24.26M | $3.81M | $38.13M | $16.9M | $39.64M | $8.89M | $13.2M | $87.41M | $18.04M | $62.14M | $18.01M | -$912K | $23.88M |
Operating Income | $72.81M | -$166.17M | -$46.09M | -$24.89M | -$33.76M | -$3.51M | $115.59M | $174.02M | $185.08M | $258.71M | $215.08M | $85.3M | $159.65M | $235.72M | $245.66M | $294.07M | $330.16M | $212.58M | $35.65M | $84.44M | $22.86M | -$18.84M | -$5.26M | -$117.21M | -$52.83M | $46.45M | $54.78M | $93.26M | $32.64M | $32.92M | -$78.82M | -$4.92M | -$25.37M | -$5.82M | -$14.54M | $7.6M | -$75.51M | -$74.72M | -$78.88M | -$60.34M | -$40.31M | -$7.63M | -$8.16M | $5.73M | -$97.55M | $10.23M | $28.95M | $179.82M | $109.93M | $74.89M | $10.54M | -$23.98M | $81.69M | $87.96M | $35.68M | $7.92M | -$2.17M | $71.38M | $111.28M | $19.68M | $18.23M | -$130.11M | -$64.08M | -$18.1M | -$64.98M |
| -$311.3M | -$201.92M | -$58.5M | -$36.98M | -$58.38M | -$28.43M | -$6.88M | -$36.64M | -$40.71M | -$214.96M | -$75.07M | -$29.59M | -$17.47M | -$433.07M | $86.89M | -$97.33M | -$314.63M | -$53.99M | -$61.03M | -$145.54M | -$127.76M | $5.19M | -$28.97M | -$127.41M | -$62.11M | -$46.44M | -$12.96M | -$41.52M | -$91.84M | $256.42M | -$33.53M | -$141.42M | -$46.76M | -$113.18M | -$47.83M | $10.22M | $71.39M | $19.85M | $29.17M | -$60.98M | -$18.15M | $76.15M | $133.2M | -$52.92M | $46.95M | $250.01M | $31.24M | -$39.97M | $18.61M | -$25.51M | -$18.02M | $2.21M | -$14.81M | -$17.5M | -$43.82M | -$8.05M | -$16.89M | -$8.88M | -$9.03M | -$17.23M | $32.85M | -$12.25M | -$18.47M | -$14.78M | -$23.88M | |
| Non-Operating Interest Income | $10.59M | $7.47M | $7.39M | $6.91M | $10.14M | $7.42M | $5.71M | $7.24M | $6.61M | $5.94M | $5.28M | $4.45M | $4.46M | $6.18M | $2.96M | $3.34M | $2.99M | $4.63M | $2.84M | $4.25M | $2.02M | $1.4M | $1.27M | $1.02M | $1.08M | $1.48M | $972K | $591K | $652K | $876K | $788K | $843K | $948K | $937K | $745K | $760K | $980K | $635K | $485K | $466K | $368K | $336K | $168K | $172K | $168K | $206K | $69K | $196K | $58K | $84K | $77K | $44K | $70K | -$57K | $137K | $282K | $746K | $1.63M | $2.49M | $2.61M | $2.35M | $1.68M | $675K | $706K | - |
| Non-Operating Interest Expense | $68.02M | $63.89M | $63.42M | $59.85M | $60.1M | $17.9M | $23.4M | $19.74M | $20.66M | $25.09M | $26.76M | $26.29M | $26.48M | $29.56M | $30.18M | $30.14M | $33.27M | $35.08M | $27.11M | $25.73M | $23.98M | $25.39M | $25.4M | $24.89M | $26.63M | $28.7M | $29.41M | $33.3M | $33.31M | $31.63M | $21.72M | $17.43M | $20.15M | $21.25M | $16.67M | $17.67M | $15.22M | $11.96M | $9M | $6.79M | $8.14M | $5.32M | $7.54M | $6.4M | $8.31M | $12.75M | $9.84M | $7.64M | $3.51M | $9.02M | $8.78M | $10.02M | $8.99M | $8.49M | $20.21M | $10.45M | $13.06M | $10.51M | $16.58M | $18.4M | $20.26M | $13.94M | $19.15M | $15.48M | $11.02M |
| Other Income/Expense | -$253.87M | -$145.51M | -$2.47M | $15.97M | -$8.43M | -$17.95M | $10.82M | -$24.15M | -$26.66M | -$195.81M | -$53.6M | -$7.75M | $4.55M | -$409.69M | $114.11M | -$70.54M | -$284.36M | -$23.54M | -$36.76M | -$124.05M | -$105.8M | $29.19M | -$4.84M | -$103.55M | -$36.56M | -$19.21M | $15.48M | -$8.82M | -$59.18M | $287.17M | -$12.59M | -$124.83M | -$27.56M | -$92.86M | -$31.9M | $27.14M | $85.63M | $31.18M | $37.69M | -$54.65M | -$10.38M | $81.13M | $140.57M | -$46.7M | $55.09M | $262.56M | $41.01M | -$32.53M | $22.06M | -$16.58M | -$9.32M | $12.18M | -$5.89M | -$8.95M | -$23.74M | $2.11M | -$4.58M | - | $5.06M | -$1.45M | $50.75M | - | - | - | -$12.86M |
Income Before Tax | -$241.09M | -$370.32M | -$106.47M | -$63.76M | -$94.03M | -$33.83M | $106.55M | $135.12M | $141.97M | $41.38M | $137.54M | $53.18M | $139.63M | -$199.9M | $329.97M | $194.15M | $12.85M | $155.79M | -$27.98M | -$63.72M | -$107.47M | -$16.26M | -$36.49M | -$246.82M | -$117.22M | -$2.28M | $39.54M | $49.44M | -$61.58M | $287.03M | -$114.69M | -$148.62M | -$74.57M | -$121.54M | -$64.92M | $15.27M | -$6.66M | -$57.42M | -$52.26M | -$123.87M | -$61.02M | $65.97M | $122.48M | -$49.8M | -$53.21M | $257.63M | $57.59M | $137.29M | $125.75M | $46.6M | -$10.26M | -$24.56M | $64.19M | $68.06M | -$10.33M | -$2.32M | -$21.26M | $62.5M | $102.26M | $2.44M | -$68.16M | -$142.37M | -$82.56M | -$32.88M | -$64.98M |
Income Tax | -$15.51M | $6.82M | $17.83M | $23.98M | $16.58M | -$27.25M | $61.58M | $75.35M | $50.28M | $19.7M | $52.36M | $29.84M | $56.32M | -$85.63M | $107.71M | $76.98M | $11.45M | $57.07M | $621K | -$6.53M | -$16.71M | -$24.22M | $892K | -$47.43M | $65.54M | $33.5M | $23.47M | $32.6M | -$8.67M | $101.46M | $11.36M | -$45.35M | -$24.35M | $536K | -$1.52M | $23.74M | $22.18M | -$720K | $7.5M | -$15.54M | -$2.02M | $41.97M | $62.22M | $25.39M | $25.7M | $128.86M | $38.47M | $80.78M | $50.78M | $42.43M | $34.22M | $46.25M | $44.09M | $36.45M | $25.92M | $22.52M | $16.29M | $28.18M | $50.48M | $11.54M | -$13.51M | -$76.93M | -$6K | -$395K | $227K |
Net Income | -$225.57M | -$377.14M | -$124.3M | -$87.74M | -$110.61M | -$6.58M | $44.97M | $59.77M | $91.69M | $21.68M | $85.19M | $23.35M | $83.31M | -$114.28M | $222.25M | $117.17M | $1.4M | $98.72M | -$28.6M | -$57.19M | -$90.77M | $7.96M | -$37.38M | -$199.39M | -$182.77M | -$35.77M | $16.07M | $16.84M | -$52.91M | $185.57M | -$126.06M | -$103.27M | -$50.23M | -$122.08M | -$63.41M | -$8.47M | -$28.84M | -$56.7M | -$59.76M | -$108.32M | -$58.99M | $24M | $60.27M | -$75.19M | -$78.91M | $128.77M | $19.12M | $56.51M | $74.97M | $4.17M | -$44.49M | -$70.82M | $20.09M | $31.61M | -$36.25M | -$24.84M | -$37.54M | $34.32M | $51.78M | -$9.09M | -$54.65M | -$65.43M | -$82.55M | -$32.48M | -$65.21M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $0 | - | - | - | - | - | - | $131K | $0 | - | $1.37M | $174K | $721K | $1.23M | - | - | - | $512K | $0 | $0 | - | - | $0 | - | $7.6M | $16.85M | $28.71M | $16.66M | $16.2M | $15.75M |
Net Income to Common | -$225.57M | -$377.14M | -$124.3M | -$87.74M | -$110.61M | -$6.58M | $44.97M | $59.77M | $91.69M | $21.68M | $85.19M | $23.35M | $83.31M | -$114.28M | $222.25M | $117.17M | $1.4M | $98.72M | -$28.6M | -$57.19M | -$90.77M | $7.96M | -$37.38M | -$199.39M | -$182.77M | -$35.77M | $16.07M | $16.84M | -$52.91M | $185.57M | -$126.06M | -$103.27M | -$50.23M | -$122.08M | -$63.41M | -$8.47M | -$28.84M | -$56.7M | -$59.76M | -$108.32M | -$58.99M | $24M | $60.13M | -$75.19M | -$78.91M | $127.4M | $18.95M | $55.79M | $73.74M | $4.17M | -$44.49M | -$70.82M | $19.58M | $31.61M | -$36.25M | -$24.84M | -$37.54M | $34.32M | $51.78M | -$16.69M | -$71.5M | -$94.15M | -$99.21M | -$48.68M | -$80.95M |
Shares Outstanding (Basic) | 506.2M | 478.33M | 478.25M | 478.07M | 475.68M | 471.89M | 471.82M | 471.6M | 468.04M | 460.13M | 460.11M | 459.98M | 458.32M | 455.89M | 455.84M | 455.51M | 454.1M | 443.45M | 408.52M | 408.13M | 407.37M | 405.46M | 405.41M | 405.2M | 404.76M | 401.52M | 401.47M | 401.32M | 401.16M | 421.07M | 404.54M | 396.83M | 395.6M | 389.15M | 389.06M | 387.95M | 387.31M | 386.21M | 386.03M | 384.92M | 384.44M | 384M | 383.92M | 382.14M | 380.36M | 380.13M | 379.97M | 378.82M | 377.83M | - | 377.65M | 376.56M | 375.28M | - | 373.45M | 370.72M | 369.23M | - | 369M | 389.5M | 374.18M | - | 374.18M | 374.18M | 374.18M |
Shares Outstanding (Diluted) | 506.2M | 478.33M | 478.25M | 478.07M | 475.68M | 471.89M | 479.19M | 480.17M | 482.1M | 483.25M | 481.1M | 479.02M | 479.33M | 477.24M | 476.43M | 475.65M | 469.16M | 456.56M | 408.52M | 408.13M | 407.37M | 406.39M | 405.41M | 405.2M | 404.76M | 401.52M | 410.99M | 408.23M | 401.16M | 426.83M | 404.54M | 396.83M | 395.6M | 389.15M | 389.06M | 387.95M | 387.31M | 386.21M | 386.03M | 384.92M | 384.44M | 391.98M | 390.59M | 382.14M | 380.36M | 385.61M | 382.19M | 381.82M | 381.47M | - | 377.65M | 376.56M | 375.65M | - | 373.45M | 370.72M | 369.23M | - | 369.34M | 389.5M | 374.18M | - | 374.18M | 374.18M | 374.18M |
EPS (Basic) | -$0.45 | -$0.79 | -$0.26 | -$0.18 | -$0.23 | -$0.01 | $0.10 | $0.13 | $0.20 | $0.05 | $0.19 | $0.05 | $0.18 | -$0.25 | $0.49 | $0.26 | $0.0031 | $0.22 | -$0.07 | -$0.14 | -$0.22 | $0.02 | -$0.09 | -$0.49 | -$0.45 | -$0.09 | $0.04 | $0.04 | -$0.13 | $0.44 | -$0.31 | -$0.26 | -$0.13 | -$0.31 | -$0.16 | -$0.02 | -$0.07 | -$0.15 | -$0.15 | -$0.28 | -$0.15 | $0.06 | $0.16 | -$0.20 | -$0.21 | $0.34 | $0.05 | $0.15 | $0.20 | - | -$0.12 | -$0.19 | $0.05 | - | -$0.10 | -$0.07 | -$0.10 | - | $0.13 | -$0.043 | -$0.19 | - | -$0.27 | -$0.13 | -$0.22 |
EPS (Diluted) | -$0.45 | -$0.79 | -$0.26 | -$0.18 | -$0.23 | -$0.01 | $0.09 | $0.12 | $0.19 | $0.04 | $0.18 | $0.05 | $0.17 | -$0.25 | $0.47 | $0.25 | $0.003 | $0.22 | -$0.07 | -$0.14 | -$0.22 | $0.02 | -$0.09 | -$0.49 | -$0.45 | -$0.09 | $0.04 | $0.04 | -$0.13 | $0.43 | -$0.31 | -$0.26 | -$0.13 | -$0.31 | -$0.16 | -$0.02 | -$0.07 | -$0.15 | -$0.15 | -$0.28 | -$0.15 | $0.06 | $0.15 | -$0.20 | -$0.21 | $0.33 | $0.05 | $0.15 | $0.19 | - | -$0.12 | -$0.19 | $0.05 | - | -$0.10 | -$0.07 | -$0.10 | - | $0.13 | -$0.043 | -$0.19 | - | -$0.27 | -$0.13 | -$0.22 |
EBIT | -$173.07M | -$306.43M | -$43.05M | -$3.91M | -$33.94M | -$15.93M | $129.95M | $154.86M | $162.63M | $66.47M | $164.3M | $79.47M | $166.11M | -$170.34M | $360.14M | $224.29M | $46.12M | $190.86M | -$863K | -$37.99M | -$83.5M | $9.13M | -$11.09M | -$221.93M | -$90.59M | $26.43M | $68.94M | $82.74M | -$28.27M | $318.65M | -$92.97M | -$131.19M | -$54.43M | -$100.29M | -$48.25M | $32.95M | $8.55M | -$45.46M | -$43.26M | -$117.08M | -$52.87M | $71.28M | $130.02M | -$43.41M | -$44.9M | $270.39M | $67.43M | $144.93M | $129.26M | $55.62M | -$1.48M | -$14.55M | $73.18M | $76.55M | $9.89M | $8.12M | -$8.2M | $73.01M | $118.84M | $20.84M | -$47.9M | -$128.43M | -$63.41M | -$17.4M | -$53.96M |
EBITDA | $200.17M | -$19.91M | $96.71M | $127.09M | $95.35M | $137.6M | $239.97M | $266.78M | $289.91M | $368.03M | $348.99M | $177.65M | $271.43M | $355.9M | $354.37M | $422.96M | $490.13M | $391.47M | $102.93M | $243.17M | $99.24M | $142.95M | $105.39M | $4.2M | $35.16M | $196.45M | $192.1M | $247.09M | $149.46M | $174.93M | $26.69M | $86.26M | $47.16M | $77.47M | $54.98M | $84.28M | $8.99M | $56.76M | -$39.76M | -$43.14M | -$8.65M | $38.2M | $26.44M | $39.88M | -$60.36M | $56.09M | $66.53M | $250.4M | $155.53M | $122.01M | $67.26M | $34.09M | $140.03M | $146.64M | $100.4M | $41.34M | $29.51M | $126.72M | $158.56M | $47.35M | -$65.54M | -$119.39M | -$55.19M | -$9.85M | -$34.67M |