Jacobs Solutions Inc.(J:US)
Market Cap$16.781B
Key Metrics
Price$141.98
Revenue (TTM)$13.175B
Holders Revenue (TTM)$831.92M
Gross Profit (TTM)$3.085B
Earnings (TTM)$401.57M
EBITDA (TTM)$893.64M
Op. Margin (TTM)4.54%
Dividend Yield0.94%
Holders Yield4.96%
Cash on hand$1.372B
Total Assets$11.942B
Net Assets$3.284B
Total Debt$4.558B
Key Metrics
Price$141.98
Revenue (TTM)$13.175B
Holders Revenue (TTM)$831.92M
Gross Profit (TTM)$3.085B
Earnings (TTM)$401.57M
EBITDA (TTM)$893.64M
Op. Margin (TTM)4.54%
Dividend Yield0.94%
Holders Yield4.96%
Cash on hand$1.372B
Total Assets$11.942B
Net Assets$3.284B
Total Debt$4.558B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.695B | $3.293B | $3.155B | $3.032B | $2.91B | $2.933B | -$1.159B | $4.232B | $4.269B | $4.159B | $4.289B | $4.187B | $4.078B | $3.799B | $3.881B | $3.827B | $3.834B | $3.381B | $3.586B | $3.576B | $3.548B | $3.382B | $3.52B | $3.26B | $3.427B | $3.36B | $3.393B | $3.17B | $3.092B | $3.084B | $4.143B | $2.934B | $2.87B | $1.784B | $2.654B | $2.515B | $2.303B | $2.552B | $2.641B | $2.694B | $2.782B | $2.848B | $3.117B | $2.908B | $2.903B | $3.187B | $3.218B | $3.232B | $3.176B | $3.069B | $3.143B | $3.081B | $2.835B | $2.76B | $2.786B | $2.773B | $2.703B | $2.632B | $2.723B | $2.744B | $2.558B | $2.356B | $2.343B | $2.508B | $2.587B | $2.478B | $2.553B | $2.707B | $2.975B | $3.233B | $3.197B | $2.919B | $2.665B | $2.472B | $2.28B | $2.084B | $2.092B | $2.109B | $1.979B | $1.926B | $1.832B | $1.683B | $1.519B | $1.449B | $1.383B | $1.283B | $1.216B | $1.12B | $1.124B | $1.135B | $1.063B | $1.131B | $1.203B | $1.219B | $1.212B | $1.169B | $1.147B | $1.028B | $976.53M | $1.041B | $1.01B | $929.18M | $870.23M | $857.83M | $881.8M | $809M | $768M | $771.9M | $779.87M | $555.2M | $544.9M | $525M | $524.8M | $506.4M | $479M | $430.2M | $437.7M | $433.6M | $404M | $436.8M | $487M | $471.1M | $469.4M | $444.6M | $396.7M | $412.4M | $368.8M | $263.8M | $272.6M | $260.6M | $326.5M | $258.3M | $273.1M | $284.9M | $299.3M | $283.4M | $270.1M | $253.7M | $234.4M | $262.8M | $276.2M | $262.9M | $230.3M | $221.1M | $218.8M | $211.5M | $209M | $228.6M | $190.7M | $165.3M | $167.6M | $189.8M | $194.6M | $206.4M | $85.9M | $84.6M | $78.4M | $71.3M | $56.2M | $50.3M | $51.7M | $49.4M | $58.6M | $49.8M | $55.2M | $56.9M | $53.8M | $39.4M | $41.4M |
Cost of Revenue | $2.9B | $2.528B | $2.388B | $2.273B | $2.172B | $2.212B | -$1.32B | $3.315B | $3.364B | $3.309B | $3.377B | $3.33B | $3.188B | $2.984B | $3.045B | $3.003B | $2.964B | $2.584B | $2.759B | $2.76B | $2.781B | $2.75B | $2.855B | $2.631B | $2.779B | $2.715B | $2.727B | $2.543B | $2.475B | $2.515B | $3.351B | $2.325B | $2.269B | $1.442B | $2.18B | $2.055B | $1.883B | $2.132B | $2.209B | $2.242B | $2.338B | $2.407B | $2.644B | $2.423B | $2.412B | $2.668B | $2.677B | $2.67B | $2.659B | $2.615B | $2.668B | $2.614B | $2.37B | $2.324B | $2.34B | $2.34B | $2.277B | $2.211B | $2.297B | $2.331B | $2.169B | $2.025B | $1.995B | $2.236B | $2.224B | $2.129B | $2.205B | $2.335B | $2.572B | $2.795B | $2.736B | $2.467B | $2.23B | $2.084B | $1.948B | $1.767B | $1.801B | $1.747B | $1.727B | $1.683B | $1.606B | $1.472B | $1.312B | $1.24B | $1.182B | $1.095B | $1.04B | $960.42M | $955.97M | $972.87M | $905.34M | $972.99M | $1.044B | $1.068B | $1.06B | $1.021B | $1B | $890.67M | $835.38M | $911.96M | $888.46M | $816.53M | $748.37M | $736.36M | $762.46M | $696M | $651.6M | $654.3M | $659.3M | $480.9M | $471.3M | $451M | $449.7M | $435.7M | $405.8M | $368.4M | $378.3M | $375.6M | $346.4M | $379M | $430.3M | $417.9M | $416.2M | $390.9M | $347.4M | $365M | $329.7M | $224.5M | $236M | $224.3M | $274.4M | $221M | $239.3M | $253.1M | $266.6M | $251.8M | $238.3M | $222.6M | $203M | $232.1M | $247.8M | $235.8M | $204.3M | $196.1M | $196.3M | $191.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $794.89M | $765.25M | $766.91M | $758.41M | $738.35M | $721.27M | $160.82M | $916.78M | $904.62M | $850.54M | $911.57M | $856.74M | $890.29M | $814.71M | $835.68M | $824.48M | $870.41M | $796.47M | $827.77M | $816.94M | $767.01M | $632.06M | $664.94M | $629.03M | $648.14M | $644.57M | $665.53M | $626.13M | $616.84M | $568.52M | $791.42M | $608.6M | $601.63M | $342.09M | $474.29M | $459.37M | $419.28M | $419.31M | $431.69M | $451.45M | $444.22M | $440.47M | $473.35M | $484.6M | $490.94M | $519.45M | $541.8M | $561.74M | $516.55M | $453.69M | $474.69M | $467M | $464.9M | $435.72M | $446.66M | $433.08M | $426.2M | $421.04M | $426.56M | $412.71M | $389.18M | $331.04M | $348.03M | $272.19M | $363.18M | $349.21M | $347.98M | $371.86M | $403.62M | $437.42M | $460.28M | $451.64M | $434.59M | $387.97M | $332.46M | $316.62M | $290.82M | $361.45M | $252.71M | $243.27M | $226.34M | $211.94M | $207.21M | $208.88M | $201.48M | $188.74M | $175.38M | $159.12M | $167.91M | $162.26M | $157.87M | $158.11M | $158.86M | $151.05M | $151.52M | $148.1M | $146.54M | $137.52M | $141.14M | $129.46M | $121.41M | $112.66M | $121.86M | $121.47M | $119.34M | $113M | $116.4M | $117.6M | $120.57M | $74.3M | $73.6M | $74M | $75.1M | $70.7M | $73.2M | $61.8M | $59.4M | $58M | $57.6M | $57.8M | $56.7M | $53.2M | $53.2M | $53.7M | $49.3M | $47.4M | $39.1M | $39.3M | $36.6M | $36.3M | $52.1M | $37.3M | $33.8M | $31.8M | $32.7M | $31.6M | $31.8M | $31.1M | $31.4M | $30.7M | $28.4M | $27.1M | $26M | $25M | $22.5M | $20.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $876.07M | $532.69M | $555.36M | $523.4M | $529.7M | $512.85M | $213.9M | $656.32M | $623.63M | $646.48M | $633.74M | $587M | $600.43M | $576.91M | $527.14M | $558.71M | $704.2M | $619.14M | $576.25M | $553.19M | $808.13M | $418.12M | $642.46M | $434.65M | $480.36M | $493.23M | $566.45M | $536.18M | $514.16M | $455.39M | $550.11M | $446.08M | $532.87M | $346.76M | $367.3M | $330.89M | $351.11M | $330.68M | $348.88M | $341.89M | $357.44M | $381.02M | $419.53M | $384.16M | $357.9M | $361.22M | $405.15M | $437.8M | $394.12M | $308.64M | $299.54M | $298.65M | $299.7M | $275.45M | $279.05M | $279.72M | $293.07M | $279.09M | $278.66M | $273.33M | $261.17M | $227.42M | $228.51M | $227.11M | $241.18M | $235.73M | $225.83M | $225.19M | $232.94M | $256.35M | $281.5M | $282.77M | $280.44M | $246.71M | $203.07M | $200.91M | $188.34M | $267.08M | $167.58M | $163.69M | $156.9M | $144.52M | $139.87M | $150.2M | $154.08M | $136.02M | $128.95M | $112.49M | $115.13M | $109.84M | $106.66M | $107.56M | $110.35M | $104.2M | $106.06M | $104.55M | $104.18M | $96.52M | $102.38M | $92.69M | $86.29M | $79.47M | $77.91M | $80.19M | $79.28M | $73.7M | $79.7M | $79.9M | $84.2M | $45.2M | $46.5M | $44.9M | $47.3M | $45.3M | $48.1M | $38.4M | $37.3M | $36.5M | $36.3M | $36.7M | $36.5M | $34M | $35.5M | $35.5M | $33.8M | $31.7M | $40M | $24.6M | $22.5M | $22.5M | $35.5M | $23.3M | $23M | $19.8M | $20.4M | $20.2M | $20.5M | $19.8M | $20.3M | $20.4M | $19.5M | $18.2M | $18.6M | $17.5M | $15.7M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $876.07M | $532.69M | $555.36M | $523.4M | $529.7M | $512.85M | $213.9M | $656.32M | $623.63M | $646.48M | $633.74M | $587M | $600.43M | $576.91M | $527.14M | $558.71M | $704.2M | $619.14M | $576.25M | $553.19M | $808.13M | $418.12M | $642.46M | $434.65M | $480.36M | $493.23M | $566.45M | $536.18M | $514.16M | $455.39M | $550.11M | $446.08M | $532.87M | $346.76M | $367.3M | $330.89M | $351.11M | $330.68M | $348.88M | $341.89M | $357.44M | $381.02M | $419.53M | $384.16M | $357.9M | $361.22M | $405.15M | $437.8M | $394.12M | $308.64M | $299.54M | $298.65M | $299.7M | $275.45M | $279.05M | $279.72M | $293.07M | $279.09M | $278.66M | $273.33M | $261.17M | $227.42M | $228.51M | $227.11M | $241.18M | $235.73M | $225.83M | $225.19M | $232.94M | $256.35M | $281.5M | $282.77M | $280.44M | $246.71M | $203.07M | $200.91M | $188.34M | $177.08M | $167.58M | $163.69M | $156.9M | $144.52M | $139.87M | $150.2M | $154.08M | $136.02M | $128.95M | $112.49M | $115.13M | $109.84M | $106.66M | $107.56M | $110.35M | $104.2M | $106.06M | $104.55M | $104.18M | $96.52M | $102.38M | $92.69M | $86.29M | $79.47M | $77.91M | $80.19M | $79.28M | $73.7M | $79.7M | $79.9M | $84.2M | $45.2M | $46.5M | $44.9M | $47.3M | $45.3M | $48.1M | $38.4M | $37.3M | $36.5M | $36.3M | $36.7M | $36.5M | $34M | $35.5M | $35.5M | $33.8M | $31.7M | $40M | $24.6M | $22.5M | $22.5M | $35.5M | $23.3M | $23M | $19.8M | $20.4M | $20.2M | $20.5M | $19.8M | $20.3M | $20.4M | $19.5M | $18.2M | $18.6M | $17.5M | $15.7M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$81.18M | $232.56M | $211.56M | $235.01M | $208.65M | $208.42M | -$53.08M | $260.46M | $280.99M | $204.06M | $277.83M | $269.74M | $289.86M | $237.81M | $308.54M | $265.76M | $166.22M | $177.33M | $251.52M | $263.75M | -$41.11M | $213.94M | $22.47M | $194.38M | $167.78M | $151.35M | $99.09M | $89.95M | $102.68M | $113.13M | $241.31M | $162.51M | $68.76M | -$4.67M | $106.99M | $128.48M | $68.17M | $88.63M | $82.81M | $109.56M | $86.78M | $59.45M | $53.83M | $100.43M | $133.05M | $158.22M | $136.65M | $123.94M | $122.43M | $145.05M | $175.15M | $168.36M | $165.2M | $160.27M | $167.62M | $153.37M | $133.14M | $141.95M | $147.9M | $139.38M | $128.02M | $103.62M | $119.52M | $45.08M | $122M | $113.48M | $122.14M | $146.67M | $170.69M | $181.07M | $178.78M | $168.87M | $154.15M | $141.26M | $129.39M | $115.7M | $102.49M | $94.37M | $85.13M | $79.57M | $69.44M | $67.41M | $67.34M | $58.68M | $47.39M | $52.72M | $46.43M | $46.63M | $52.79M | $52.42M | $51.21M | $50.55M | $48.51M | $46.84M | $45.46M | $43.55M | $42.36M | $41M | $38.77M | $36.77M | $35.13M | $33.19M | $32.67M | $31.71M | $30.21M | $29.9M | $28.5M | $28.6M | $28.07M | $23.1M | $22M | $22.4M | $21.7M | $20.3M | $20.1M | $18.6M | $17.7M | $16.9M | $16.4M | $16.6M | $16.2M | $15.3M | $14.7M | $14.1M | $12M | $12.1M | -$3.8M | $12M | $11.9M | $11.7M | $13.2M | $11.5M | $10.8M | $10.4M | $9.6M | $9.6M | $10.1M | $9.3M | $9.2M | $8.7M | $7.3M | $7.1M | $5.8M | $6.1M | $5.6M | $4.2M | -$569.9M | $228.6M | $190.7M | $165.3M | -$579.8M | $189.8M | $194.6M | $206.4M | -$230.3M | $84.6M | $78.4M | $71.3M | -$148.8M | $50.3M | $51.7M | $49.4M | -$159.1M | $49.8M | $55.2M | $56.9M | -$139.2M | $39.4M | $41.4M |
| -$49.43M | -$26.34M | -$22.15M | $10.09M | -$152.83M | -$155.27M | $196.88M | -$34.31M | -$39.4M | -$38.31M | -$37.63M | -$43.06M | -$37.55M | -$40.32M | -$28.68M | $6.35M | -$10.93M | -$8.24M | -$81.14M | $19.65M | -$71.17M | $140.17M | $37.68M | $109.31M | -$344.58M | $102.82M | -$45.55M | $3.45M | $9.15M | -$20.94M | -$43.47M | -$15.88M | -$20.1M | -$2.03M | $12.46M | -$1.08M | -$7.68M | -$2.75M | -$47.14M | -$6.75M | $3.68M | -$1.66M | -$4.54M | -$3.25M | -$4.08M | -$3.53M | $8.16M | -$5.89M | $9.96M | $2.07M | -$242K | $64K | -$3.3M | -$3.96M | $2.48M | -$2M | -$823K | -$2.4M | -$2.75M | $1.92M | -$1.53M | $104K | $872K | -$7.84M | -$844K | -$333K | $1.79M | $1.39M | -$61K | $513K | -$2.71M | $936K | $1.02M | $9.17M | -$1.72M | -$1.26M | -$779K | -$1.31M | -$641K | -$1.54M | -$776K | -$1.03M | -$415K | -$825K | -$1.25M | -$805K | $842K | -$509K | $887K | -$562K | $491K | $168K | $555K | $506K | $325K | $377K | $375K | $444K | $550K | $601K | $664K | $526K | $525K | $473K | $677K | -$37.5M | $1.1M | $1M | - | $1M | $1.1M | $300K | $100K | $800K | $600K | $1.3M | $1.1M | $1M | $1M | $500K | $200K | $500K | $300K | -$200K | $500K | -$100K | -$1.4M | $200K | $200K | $700K | $400K | $500K | $1.3M | $1.1M | $1.7M | $1.2M | $3.9M | $600K | $600K | $200K | $1.1M | $900K | $1.1M | $100K | $300K | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $9.3M | $7.63M | $8.33M | $8.3M | $9.53M | $9.66M | $6.49M | $10.32M | $9.41M | $8.23M | $7.55M | $7.83M | $7.63M | $3.01M | $1.57M | $1.04M | $381K | $1.5M | $770K | $1M | $608K | $1.12M | $1.55M | $1.25M | $985K | $946K | $2.32M | $3.4M | $1.67M | $2.1M | $2.09M | $1.28M | $1.79M | $3.83M | $3.05M | $2.12M | $2.09M | $1.49M | $2.74M | $624K | $2.26M | $2.22M | $1.71M | $1.7M | $1.58M | $2.28M | $2.27M | $2.62M | $3M | $1.99M | $1.87M | $1.33M | $1.1M | $1.09M | $766K | $2.33M | $1.56M | $1.4M | $1.53M | $1.32M | $1.15M | $924K | $1.18M | $1.97M | $796K | $838K | $3.49M | $2.47M | $2.59M | $4.6M | - | $3.36M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $41.08M | $34.25M | $35.34M | $37.05M | $38.58M | $34.82M | $35.67M | $45.8M | $44.23M | $43.35M | $43.63M | $43.79M | $40.61M | $40.08M | $32.7M | $26.13M | $22M | $19.43M | $19.93M | $20.01M | $15.46M | $17.31M | $14.04M | $18.19M | $15.15M | $14.82M | $10.12M | $18.98M | $29.42M | $25.33M | $26.65M | $23.79M | $19.23M | $7.09M | $708K | $4.05M | $3.76M | $3.52M | $4.95M | $4.57M | $2.2M | $3.54M | $4.13M | $5.51M | $4.55M | $5.32M | $947K | $5.57M | $5.12M | -$191K | $3.39M | $2.79M | $3.04M | $3.69M | $2.54M | $2.99M | $2.5M | $3.66M | $2.68M | $2.57M | $2.72M | $827K | $383K | $8.17M | $705K | $612K | $488K | $402K | $797K | $1.23M | - | $987K | $569K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$17.66M | $287K | $4.86M | $38.84M | -$123.77M | -$130.11M | $226.06M | $1.17M | -$4.58M | -$3.2M | -$1.54M | -$7.1M | -$4.57M | -$3.25M | $2.45M | $31.44M | $10.68M | $9.68M | -$61.98M | $38.66M | -$56.31M | $156.36M | $50.18M | $126.25M | -$330.41M | $116.7M | -$37.74M | $19.03M | $36.9M | $2.28M | -$18.91M | $6.63M | -$2.66M | $1.23M | $10.11M | $852K | -$6.02M | -$716K | -$44.93M | -$2.8M | $3.61M | -$340K | -$2.12M | $566K | -$1.12M | -$486K | $6.83M | -$2.95M | $12.07M | -$113K | $1.28M | $1.52M | -$1.36M | -$1.35M | $4.25M | -$1.33M | $110K | -$131K | -$1.59M | $3.17M | $37K | $7K | $72K | -$1.64M | -$935K | -$559K | -$1.21M | -$670K | -$1.85M | -$2.86M | -$2.71M | -$1.44M | -$1.71M | $9.17M | -$1.72M | -$1.26M | -$779K | -$1.31M | -$641K | -$1.54M | -$776K | -$1.03M | -$415K | -$825K | -$1.25M | -$805K | $842K | -$509K | $887K | -$562K | $491K | $168K | $555K | $506K | $325K | $377K | $375K | $444K | $550K | $601K | $664K | $526K | $525K | $473K | $677K | -$37.5M | $1.1M | $1M | - | $1M | $1.1M | $300K | $100K | $800K | $600K | $1.3M | $1.1M | $1M | $1M | $500K | $200K | $500K | $300K | -$200K | $500K | -$100K | -$1.4M | $200K | $200K | $700K | $400K | $500K | $1.3M | $1.1M | $1.7M | $1.2M | $3.9M | $600K | $600K | $200K | $1.1M | $900K | $1.1M | $100K | $300K | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$130.61M | $206.22M | $189.4M | $245.1M | $55.82M | $53.15M | $143.8M | $226.15M | $241.59M | $165.75M | $240.2M | $226.69M | $252.31M | $197.48M | $279.86M | $272.12M | $155.28M | $169.09M | $170.38M | $283.39M | -$112.28M | $354.11M | $60.16M | $303.68M | -$176.81M | $254.17M | $53.54M | $93.4M | $111.83M | $92.19M | $197.84M | $146.63M | $48.65M | -$6.7M | $119.45M | $127.4M | $60.49M | $85.88M | $35.67M | $102.81M | $90.46M | $57.79M | $49.29M | $97.19M | $128.96M | $154.7M | $144.8M | $118.05M | $132.39M | $146.92M | $174.91M | $168.42M | $161.91M | $156.31M | $170.1M | $151.37M | $132.32M | $139.55M | $145.16M | $141.3M | $126.48M | $103.72M | $120.39M | $37.24M | $121.16M | $113.15M | $123.93M | $148.07M | $170.63M | $181.58M | $178.73M | $169.81M | $155.17M | $153.71M | $131.02M | $116.86M | $105.04M | $95.72M | $89.42M | $79.09M | $69.55M | $67.23M | $66.93M | $57.49M | $45.48M | $50.83M | $46.88M | $46.05M | $53.5M | $52M | $51.59M | $50.55M | $48.43M | $46.37M | $44.65M | $42.96M | $41.35M | $39.8M | $37.14M | $35.46M | $33.95M | $31.65M | $31.03M | $30.56M | $28.96M | -$9.3M | $27.7M | $26.9M | $25.9M | $24.1M | $23.2M | $22.8M | $21.8M | $21M | $20.7M | $19.8M | $18.9M | $18M | $17.6M | $17.2M | $16.4M | $15.9M | $14.8M | $13.9M | $12.6M | $12.1M | -$5.2M | $12.1M | $12.2M | $12.4M | $13.7M | $12.2M | $12.1M | $11.5M | $11.2M | $10.8M | $14M | $9.9M | $9.9M | $8.8M | $8.5M | $7.9M | $6.9M | $6.2M | $5.9M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$45.09M | $73.11M | $54.08M | $53.75M | $50.58M | $57.15M | $12.75M | $67.74M | $67.28M | -$16.28M | $72.85M | $54.17M | $19.06M | $50.1M | $39.36M | $59.49M | $46.17M | $15.89M | $99.34M | $109.19M | -$20.77M | $87.02M | -$19.72M | $67.67M | -$61.12M | $68.49M | $24.13M | -$1.98M | -$7.95M | $22.76M | $229.26M | $31.17M | $51.86M | $27.2M | $26.02M | $38.77M | $16.33M | $24.73M | $5.79M | $31.87M | $27.07M | $7.48M | $12.02M | -$120K | $40.85M | $48.5M | $53.75M | $46.74M | $41.59M | $47.97M | $58.43M | $56.33M | $54.82M | $51.79M | $59.01M | $50.38M | $44.87M | $48.12M | $49.91M | $49.37M | $45.14M | $37.03M | $43.31M | $18M | $43.59M | $40.75M | $44.62M | $53.38M | $61.46M | $65.47M | $64.34M | $61.13M | $55.86M | $55.34M | $47.12M | $42.11M | $37.82M | $34.46M | $30.69M | $28.46M | $25.05M | $24.2M | $24.15M | $20.88M | $17.64M | $18.3M | $16.41M | $16.12M | $18.73M | $18.2M | $18.06M | $17.69M | $16.95M | $16.23M | $15.63M | $15.04M | $14.47M | $13.93M | $13.56M | $12.94M | $12.39M | $11.55M | $11.48M | $11.46M | $10.86M | -$3.5M | $10.4M | $10.1M | $9.7M | $8.9M | $8.8M | $8.9M | $8.5M | $8.2M | $8.1M | $7.8M | $7.5M | $7.1M | $7M | $6.8M | $6.5M | $6.3M | $5.9M | $5.5M | $5M | $4.8M | -$2.1M | $4.8M | $4.9M | $5.1M | $5.7M | $5.1M | $5.1M | $4.8M | $4.7M | $4.5M | $5.9M | $4.2M | $4.1M | $3.7M | $3.6M | $3.3M | $2.9M | $2.6M | $2.5M | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$88.41M | $133.67M | $119.54M | $189.72M | -$303K | -$5M | $325.2M | $158.9M | $173.53M | $181.45M | $167M | $172.81M | $233.18M | $146.67M | $241.05M | $212.28M | $109.12M | $152.97M | $69.35M | $174.59M | -$80.19M | $267.07M | $92.35M | $254.05M | -$85.8M | $263.27M | $149.79M | $530.46M | $61.94M | $128.84M | -$31.42M | $152.35M | $51.67M | $2.49M | $93.43M | $88.63M | $44.17M | $61.15M | $29.88M | $70.94M | $63.39M | $50.31M | $37.27M | $97.31M | $88.11M | $106.2M | $91.05M | $71.31M | $90.8M | $98.95M | $116.48M | $112.09M | $107.09M | $104.52M | $111.08M | $100.99M | $87.45M | $91.44M | $95.25M | $91.94M | $81.34M | $66.7M | $77.08M | $19.24M | $77.57M | $72.4M | $79.32M | $94.69M | $109.17M | $116.12M | $114.38M | $108.68M | $99.31M | $98.37M | $83.89M | $74.75M | $67.23M | $61.26M | $58.73M | $50.63M | $44.5M | $43.03M | $42.78M | $36.61M | $27.83M | $32.53M | $30.47M | $29.93M | $34.78M | $33.8M | $33.53M | $32.86M | $31.48M | $30.14M | $29.02M | $27.92M | $26.88M | $25.87M | $23.58M | $22.52M | $21.56M | $20.1M | $19.55M | $19.1M | $18.1M | -$5.8M | $17.3M | $16.8M | $16.2M | $15.2M | $14.4M | $13.9M | $13.3M | $12.8M | $12.6M | $12M | $11.4M | $10.9M | $10.6M | $10.4M | $9.9M | $9.6M | $8.9M | $8.4M | $7.6M | $7.3M | -$3.1M | $7.3M | $7.3M | $7.3M | $8M | $7.1M | $7M | $6.7M | $6.5M | $6.3M | $8.1M | $5.7M | $5.8M | $5.1M | $4.9M | $4.6M | $4M | $3.6M | $3.4M | $3.3M | $3.1M | $2.6M | $2.4M | $2.1M | $1.7M | $1.6M | $1.6M | $1.7M | $1.8M | $700K | $500K | $500K | -$200K | $600K | $100K | $400K | $300K | $700K | $600K | $300K | -$5.9M | -$1.5M | -$1.8M |
Minority Interests | $42.53M | -$8.16M | $2.71M | -$10.12M | $5.92M | -$13.13M | $240K | -$11.96M | -$11.42M | -$9.84M | -$17.62M | -$8.57M | -$16.67M | -$11.02M | -$15.84M | -$16.3M | -$20.3M | -$18.94M | -$26.21M | -$8.8M | $91.23M | -$10.03M | -$10.36M | -$9.12M | -$6.28M | -$6.26M | -$7.47M | -$6.02M | -$5.02M | -$4.54M | -$6.12M | -$2.12M | -$3.09M | -$331K | $713K | $403K | $5.85M | -$617K | -$239K | -$1.88M | $1.86M | -$3.79M | -$7.41M | -$6.25M | -$6.14M | -$6.12M | -$4.98M | -$6.47M | -$7.34M | -$5.22M | -$5.67M | -$3.22M | -$2.69M | -$5.51M | -$3.67M | -$3.09M | -$3.51M | -$1.73M | -$967K | -$1.26M | -$1.09M | -$874K | -$85K | -$197K | -$67K | $36K | - | $214K | $117K | $234K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | -$5.79M | -$7.69M | - | -$6.61M | -$1.24M | -$4.57M | - | $20K | $0 | - | - | $0 | $0 | - | - | $0 | - | - | - | $57.31M | - | - | - | $26K | - | $132K | $46K | $618K | $95K | $259K | -$110K | $630K | $254K | $15K | - | $904K | $594K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$40.09M | $133.2M | $122.25M | $186.21M | $6.86M | -$13.56M | $325.44M | $146.91M | $162.11M | $171.61M | $149.38M | $164.24M | $216.51M | $135.65M | $225.21M | $195.98M | $88.82M | $134.03M | $43.15M | $108.49M | $11.05M | $257.05M | $81.99M | $244.9M | -$92.09M | $256.88M | $142.28M | $523.82M | $56.82M | $124.04M | -$37.43M | $149.59M | $48.33M | $2.15M | $94.14M | $88.13M | $49.42M | $60.54M | $29.64M | $69.06M | $65.25M | $46.51M | $29.86M | $91.06M | $81.97M | $100.08M | $86.07M | $64.84M | $83.46M | $93.73M | $110.81M | $108.87M | $104.4M | $99.01M | $107.41M | $97.9M | $83.93M | $89.71M | $94.28M | $90.68M | $80.25M | $65.82M | $76.99M | $19.04M | $77.5M | $72.44M | $79.32M | $94.9M | $109.29M | $116.35M | $114.38M | $108.68M | $99.31M | $98.37M | $83.89M | $74.75M | $67.23M | $61.26M | $58.73M | $50.63M | $44.5M | $43.03M | $42.78M | $36.61M | $27.83M | $32.53M | $30.47M | $29.93M | $34.78M | $33.8M | $33.53M | $32.86M | $31.48M | $30.14M | $29.02M | $27.92M | $26.88M | $25.87M | $23.58M | $22.52M | $21.56M | $20.1M | $19.55M | $19.1M | $18.1M | -$5.8M | $17.3M | $16.8M | $16.2M | $15.2M | $14.4M | $13.9M | $13.3M | $12.8M | $12.6M | $12M | $11.4M | $10.9M | $10.6M | $10.4M | $9.9M | $9.6M | $8.9M | $8.4M | $7.6M | $7.3M | -$3.1M | $7.3M | $7.3M | $7.3M | $8M | $7.1M | $7M | $6.7M | $6.5M | $6.3M | $8.1M | $5.7M | $5.8M | $5.1M | $4.9M | $4.6M | $4M | $3.6M | $3.4M | $3.3M | $3.1M | $2.6M | $2.4M | $2.1M | $1.7M | $1.6M | $1.6M | $1.7M | $1.8M | $700K | $500K | $500K | -$200K | $600K | $100K | $400K | $300K | $700K | $600K | $300K | -$5.9M | -$1.5M | -$1.8M |
Shares Outstanding (Basic) | 117.26M | 118.59M | 119.48M | 120.08M | 122.26M | 124.06M | 124.32M | 125.16M | 125.71M | 126.11M | - | 126.65M | 126.89M | 126.82M | 127.76M | 128.23M | 129.33M | 129.34M | 130.16M | 130.39M | 130.26M | 129.97M | - | 130.22M | 132.53M | 133.13M | 134.53M | 136.61M | 138.34M | 142.15M | 142.2M | 142.02M | 141.79M | 124.12M | - | 119.21M | 119.48M | 119.44M | - | 119.85M | 120.22M | 120.89M | 121.84M | 123.39M | 125.99M | 128.65M | 130.8M | 130.74M | 130.38M | 130.12M | 129.9M | 129.54M | 129.1M | 128.64M | 128.34M | 127.92M | 127.41M | 126.92M | 126.46M | 125.9M | 125.4M | 124.99M | - | 124.33M | 123.91M | 123.62M | - | 122.95M | 122.61M | 122.22M | - | 121.47M | 120.96M | 119.96M | - | 118.65M | 117.94M | 117.81M | - | 116.4M | 117.11M | 116.28M | - | 114.39M | 113.6M | 114.14M | - | 112.94M | 112.18M | 110.82M | - | 111.39M | 110.46M | 109.6M | - | 109.49M | 107.52M | 107.79M | - | 107.24M | 106.47M | 105.79M | - | 104.66M | 104.93M | 105.45M | - | 103.38M | 102.86M | 103.05M | - | 102.96M | 102.31M | 102.4M | - | 102.13M | 103.64M | 103.81M | - | 104M | 104.21M | 103.78M | - | 101.82M | 101.33M | 100.69M | - | 100.69M | 100.69M | 100.69M | - | 97.93M | 96.55M | 95.71M | - | 96.92M | 95.29M | 95M | - | 92.73M | 93.33M | 92M | - | 90M | 85M | 88M | - | 83.82M | 83.82M | 83.65M | - | 75.28M | 75.28M | 75.23M | - | 75.2M | 75.2M | 75.18M | - | 75.18M | 75.17M | 79.34M | - | 79.34M | 79.34M | 79.34M | - | 79.34M | 79.34M |
Shares Outstanding (Diluted) | 117.26M | 119.01M | 119.98M | 120.49M | 122.62M | 124.06M | 124.88M | 125.62M | 126.21M | 126.81M | - | 127.14M | 127.36M | 127.5M | 128.58M | 128.93M | 129.97M | 130.29M | 131.36M | 131.42M | 130.26M | 131.15M | - | 131.26M | 132.53M | 134.62M | 136.11M | 137.82M | 139.32M | 142.15M | 142.2M | 143.03M | 141.79M | 125.15M | - | 119.86M | 120.28M | 121.85M | - | 121.45M | 121.14M | 121.96M | 122.55M | 124.6M | 127.17M | 129.97M | 132.22M | 132.61M | 132.58M | 132.18M | 132.01M | 131.3M | 130.73M | 129.67M | 129.25M | 128.82M | 128.73M | 128.09M | 127.54M | 127.58M | 127.36M | 126.64M | - | 125.97M | 125.57M | 125.3M | - | 124.75M | 124.36M | 123.98M | - | 124.62M | 124.28M | 124.52M | - | 122.54M | 122.23M | 121.31M | - | 120.55M | 120.27M | 119.51M | - | 118.08M | 115.97M | 116.18M | - | 115.12M | 114.02M | 114.58M | - | 113.31M | 112.43M | 111.63M | - | 111.68M | 109.71M | 110.09M | - | 109.85M | 109.16M | 107.2M | - | 106.11M | 104.93M | 105.45M | - | 106.67M | 106.23M | 104.83M | - | 104.91M | 104.31M | 104.49M | - | 104.35M | 103.64M | 103.81M | - | 104M | 104.21M | 103.78M | - | 101.82M | 101.33M | 100.69M | - | 100.69M | 100.69M | 100.69M | - | 97.93M | 96.55M | 95.71M | - | 96.92M | 95.29M | 95M | - | 92.73M | 93.33M | 92M | - | 90M | 85M | 88M | - | 83.82M | 83.82M | 83.65M | - | 75.28M | 75.28M | 75.23M | - | 75.2M | 75.2M | 75.18M | - | 75.18M | 75.17M | 79.34M | - | 79.34M | 79.34M | 79.34M | - | 79.34M | 79.34M |
EPS (Basic) | -$0.34 | $1.12 | $0.93 | $1.55 | $0.06 | -$0.11 | $2.52 | $1.17 | $1.29 | $1.37 | - | $1.30 | $1.71 | $1.07 | $1.76 | $1.53 | $0.69 | $1.04 | $0.33 | $0.83 | $0.08 | $1.98 | - | $1.88 | -$0.69 | $1.93 | $1.06 | $3.83 | $0.41 | $0.87 | -$0.16 | $1.05 | $0.34 | $0.02 | - | $0.74 | $0.41 | $0.50 | - | $0.58 | $0.54 | $0.38 | $0.25 | $0.74 | $0.65 | $0.78 | $0.66 | $0.50 | $0.64 | $0.72 | $0.85 | $0.84 | $0.81 | $0.77 | $0.84 | $0.77 | $0.66 | $0.71 | $0.75 | $0.72 | $0.64 | $0.53 | - | $0.15 | $0.63 | $0.59 | - | $0.77 | $0.89 | $0.95 | - | $0.89 | $0.82 | $0.82 | - | $0.63 | $0.57 | $0.52 | - | $0.44 | $0.38 | $0.37 | - | $0.32 | $0.25 | $0.29 | - | $0.27 | $0.31 | $0.31 | - | $0.30 | $0.29 | $0.28 | - | $0.26 | $0.25 | $0.24 | - | $0.21 | $0.20 | $0.19 | - | $0.18 | $0.17 | -$0.055 | - | $0.16 | $0.16 | $0.15 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.095 | $0.093 | - | $0.083 | $0.075 | $0.073 | - | $0.073 | $0.073 | $0.073 | - | $0.073 | $0.073 | $0.07 | - | $0.065 | $0.085 | $0.06 | - | $0.055 | $0.053 | $0.05 | - | $0.04 | $0.04 | $0.038 | - | $0.03 | $0.028 | $0.025 | - | $0.023 | $0.023 | $0.023 | - | $0.01 | $0.0075 | $0.0075 | - | $0.0075 | $0.0025 | $0.0075 | - | $0.01 | $0.01 | $0.005 | - | -$0.02 | -$0.023 |
EPS (Diluted) | -$0.34 | $1.12 | $0.92 | $1.55 | $0.06 | -$0.11 | $2.51 | $1.17 | $1.28 | $1.37 | - | $1.29 | $1.70 | $1.06 | $1.75 | $1.52 | $0.68 | $1.03 | $0.33 | $0.83 | $0.08 | $1.96 | - | $1.87 | -$0.69 | $1.91 | $1.04 | $3.80 | $0.41 | $0.86 | -$0.16 | $1.05 | $0.34 | $0.02 | - | $0.74 | $0.41 | $0.50 | - | $0.57 | $0.54 | $0.38 | $0.24 | $0.73 | $0.64 | $0.77 | $0.65 | $0.49 | $0.63 | $0.71 | $0.84 | $0.83 | $0.80 | $0.76 | $0.83 | $0.76 | $0.65 | $0.70 | $0.74 | $0.71 | $0.63 | $0.52 | - | $0.15 | $0.62 | $0.58 | - | $0.76 | $0.88 | $0.94 | - | $0.87 | $0.80 | $0.79 | - | $0.61 | $0.55 | $0.51 | - | $0.42 | $0.37 | $0.36 | - | $0.31 | $0.24 | $0.28 | - | $0.26 | $0.31 | $0.30 | - | $0.29 | $0.28 | $0.27 | - | $0.25 | $0.25 | $0.24 | - | $0.21 | $0.20 | $0.19 | - | $0.18 | $0.17 | -$0.055 | - | $0.16 | $0.15 | $0.15 | - | $0.13 | $0.13 | $0.12 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.095 | $0.093 | - | $0.083 | $0.075 | $0.073 | - | $0.073 | $0.073 | $0.073 | - | $0.073 | $0.073 | $0.07 | - | $0.065 | $0.085 | $0.06 | - | $0.055 | $0.053 | $0.05 | - | $0.04 | $0.04 | $0.038 | - | $0.03 | $0.028 | $0.025 | - | $0.023 | $0.023 | $0.023 | - | $0.01 | $0.0075 | $0.0075 | - | $0.0075 | $0.0025 | $0.0075 | - | $0.01 | $0.01 | $0.005 | - | -$0.02 | -$0.023 |
EBIT | -$89.53M | $240.48M | $224.74M | $282.16M | $94.4M | $87.97M | $179.47M | $271.95M | $285.82M | $209.1M | $283.83M | $270.47M | $292.93M | $237.56M | $312.56M | $298.24M | $177.28M | $188.52M | $190.31M | $303.41M | -$96.82M | $371.42M | $74.2M | $321.87M | -$161.65M | $268.99M | $63.66M | $112.38M | $141.26M | $117.52M | $224.49M | $170.42M | $67.88M | $389K | $120.16M | $131.45M | $64.25M | $89.4M | $40.62M | $107.38M | $92.66M | $61.33M | $53.42M | $102.7M | $133.51M | $160.01M | $145.75M | $123.61M | $137.51M | $145.05M | $178.3M | $171.21M | $164.94M | $160.01M | $172.63M | $154.36M | $134.81M | $143.22M | $147.84M | $143.87M | $129.2M | $104.55M | $120.77M | $45.41M | $121.87M | $113.76M | $124.42M | $148.47M | $171.42M | $182.81M | $178.78M | $170.79M | $155.74M | $141.26M | $129.39M | $115.7M | $102.49M | $94.37M | $85.13M | $79.57M | $69.44M | $67.41M | $67.34M | $58.68M | $47.39M | $52.72M | $46.43M | $46.63M | $52.79M | $52.42M | $51.21M | $50.55M | $48.51M | $46.84M | $45.46M | $43.55M | $42.36M | $41M | $38.77M | $36.77M | $35.13M | $33.19M | $32.67M | $31.71M | $30.21M | $29.9M | $28.5M | $28.6M | $28.07M | $23.1M | $22M | $22.4M | $21.7M | $20.3M | $20.1M | $18.6M | $17.7M | $16.9M | $16.4M | $16.6M | $16.2M | $15.3M | $14.7M | $14.1M | $12M | $12.1M | -$3.8M | $12M | $11.9M | $11.7M | $13.2M | $11.5M | $10.8M | $10.4M | $9.6M | $9.6M | $10.1M | $9.3M | $9.2M | $8.7M | $7.3M | $7.1M | $5.8M | $6.1M | $5.6M | $4.2M | -$569.9M | $228.6M | $190.7M | $165.3M | -$579.8M | $189.8M | $194.6M | $206.4M | -$230.3M | $84.6M | $78.4M | $71.3M | -$148.8M | $50.3M | $51.7M | $49.4M | -$159.1M | $49.8M | $55.2M | $56.9M | -$139.2M | $39.4M | $41.4M |
EBITDA | -$33.26M | $300.09M | $284.33M | $342.48M | $172.99M | $147.55M | $257.75M | $348.93M | $363.02M | $285.39M | $361.98M | $343.64M | $371.11M | $315.31M | $388.8M | $375.1M | $252.09M | $261.66M | $263.31M | $379.37M | -$41.13M | $417.57M | $121.76M | $367.29M | -$116.99M | $312.98M | $106.92M | $156.61M | $183.42M | $157.12M | $275.87M | $222.44M | $123.54M | $39.92M | $155.06M | $161.37M | $93.4M | $117.93M | $71.64M | $139.65M | $125.44M | $95.22M | $88.9M | $139.82M | $171.21M | $199M | $185.13M | $162.94M | $175.93M | $173.33M | $205.02M | $195.59M | $188.24M | $184.48M | $198.28M | $179.03M | $160.08M | $168.45M | $175.66M | $165.87M | $152.9M | $124.78M | $143.48M | $67.93M | $144.86M | $137.1M | $155.33M | $168.38M | $191.88M | $204.47M | $201.09M | $191.65M | $174.89M | $148.75M | $145.46M | $131.53M | $117.11M | $108.59M | $98.32M | $93.18M | $82.31M | $79.99M | $80.38M | $74.68M | $56.25M | $64.98M | $54.3M | $55.36M | $60.5M | $61.6M | $59.4M | $59.36M | $57M | $54.98M | $54.27M | $52.34M | $50.2M | $49.13M | $47.01M | $46.2M | $45.22M | $42.02M | $43.42M | $40.81M | $39.38M | $76.8M | $35.6M | $36.7M | $36.37M | $28.1M | $26M | $28.8M | $27.7M | $24.6M | $24.5M | $22.1M | $21M | $20.5M | $20.3M | $20.6M | $20M | $18.7M | $17.4M | $18.4M | $15M | $15.8M | $500K | $15.4M | $14.1M | $13.1M | $16.2M | $13.5M | $10.8M | $10.9M | $10.6M | $10.2M | $7.4M | $10.7M | $10.5M | $10.1M | $7.8M | $8M | $6.3M | $7.4M | $6.5M | $4M | -$569.9M | $228.6M | $190.7M | $165.3M | -$579.8M | $189.8M | $194.6M | $206.4M | -$230.3M | $84.6M | $78.4M | $71.3M | -$148.8M | $50.3M | $51.7M | $49.4M | -$159.1M | $49.8M | $55.2M | $56.9M | -$139.2M | $39.4M | $41.4M |