International Seaways, Inc.(INSW:US)
Market Cap$5.445B
Key Metrics
Price$109.99
Revenue (TTM)$985.38M
Holders Revenue (TTM)$216.55M
Gross Profit (TTM)$502.1M
Earnings (TTM)$545.84M
EBITDA (TTM)$634.68M
Op. Margin (TTM)46.42%
Dividend Yield3.98%
Holders Yield3.98%
Cash on hand$141.85M
Total Assets$2.871B
Net Assets$2.194B
Total Debt$610.12M
Key Metrics
Price$109.99
Revenue (TTM)$985.38M
Holders Revenue (TTM)$216.55M
Gross Profit (TTM)$502.1M
Earnings (TTM)$545.84M
EBITDA (TTM)$634.68M
Op. Margin (TTM)46.42%
Dividend Yield3.98%
Holders Yield3.98%
Cash on hand$141.85M
Total Assets$2.871B
Net Assets$2.194B
Total Debt$610.12M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $325.48M | $267.88M | $196.39M | $195.64M | $183.39M | $194.61M | $225.19M | $257.41M | $274.4M | $250.73M | $241.71M | $292.2M | $287.13M | $338.16M | $236.83M | $188.2M | $101.48M | $94.67M | $84.82M | $46.3M | $46.76M | $56.7M | $99.88M | $139.73M | $125.34M | $124.02M | $71.28M | $69.01M | $101.87M | $100.55M | $60.93M | $56.91M | $51.98M | $69.43M | $59.97M | $71.96M | $88.75M | $85.81M | $80.77M | $103.06M | $128.68M | $124.97M | $131.12M | $124.09M | $117.45M |
Cost of Revenue | $117.53M | $122.49M | $118.04M | $125.22M | $120.93M | $125.61M | $123.32M | $116.87M | $107.66M | $116.33M | $115.01M | $111.97M | $100.93M | $102.47M | $96.37M | $97.17M | $98.13M | $106.03M | $101.51M | $52.41M | $50.41M | $61.47M | $62.81M | $61.13M | $67.06M | $69.86M | $69.16M | $69.12M | $74.5M | $73.41M | $74.16M | $65.95M | $66.08M | $69.34M | $71.06M | $68.19M | $68.31M | $70.99M | $69M | $65.13M | $67.4M | $76.06M | $69.2M | $67.1M | $71.86M |
Gross Profit | $207.94M | $145.39M | $78.35M | $70.43M | $62.46M | $69.01M | $101.87M | $140.54M | $166.75M | $134.4M | $126.7M | $180.24M | $186.2M | $235.68M | $140.46M | $91.03M | $3.35M | -$11.36M | -$16.69M | -$6.1M | -$3.65M | -$4.76M | $37.08M | $78.59M | $58.27M | $54.17M | $2.12M | -$110K | $27.38M | $27.14M | -$13.24M | -$9.04M | -$14.1M | $90K | -$11.09M | $3.77M | $20.44M | $14.82M | $11.78M | $37.94M | $61.28M | $48.91M | $61.92M | $56.99M | $45.59M |
| $7.55M | $13.05M | $11.8M | $12.29M | $13.22M | $15.11M | $13.41M | $13.44M | $12.37M | $12.39M | $12.31M | $11.52M | $11.25M | $13.5M | $11.84M | $10.85M | $10.17M | $10.1M | $8.13M | $6.83M | $8.18M | $7.5M | $7.42M | $6.69M | $7.43M | $7.28M | $6.45M | $6.3M | $6.77M | $6.78M | $5.43M | $6.06M | $6.03M | $6.71M | $5.97M | $5.39M | $7.01M | $13.59M | $9.89M | $8.86M | $8.32M | $9.36M | $12.17M | $9.32M | $10.71M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.45M | $13.05M | $11.8M | $12.17M | $13.22M | $15.11M | $13.41M | $11.99M | $12.37M | $12.39M | $12.31M | $11.52M | $11.25M | $13.5M | $11.84M | $10.85M | $10.17M | $10.1M | $8.13M | $6.83M | $8.18M | $7.5M | $7.42M | $6.69M | $7.43M | $7.28M | $6.45M | $6.3M | $6.77M | $6.78M | $5.43M | $6.06M | $6.03M | $6.71M | $5.97M | $5.39M | $7.01M | $13.59M | $9.89M | $8.86M | $8.32M | $9.36M | $12.17M | $9.32M | $10.71M |
| Other Operating Expenses | -$1.9M | - | - | $122K | - | - | - | $1.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $200.39M | $132.34M | $66.55M | $58.14M | $49.25M | $53.89M | $88.46M | $127.1M | $154.37M | $122.01M | $114.38M | $168.72M | $174.96M | $222.19M | $128.62M | $80.18M | -$6.82M | -$21.45M | -$24.82M | -$12.93M | -$11.83M | -$12.27M | $29.67M | $72.03M | $50.78M | $46.9M | -$4.32M | -$6.39M | $19.31M | $20.37M | -$18.67M | -$15.11M | -$20.13M | -$6.62M | -$17.07M | -$1.62M | $13.43M | $1.23M | $1.88M | $29.08M | $52.96M | $39.56M | $49.74M | $47.68M | $34.88M |
| $85.75M | -$5.24M | $4M | $3.51M | $318K | -$19.15M | $3.23M | $17.62M | -$9.88M | $13.55M | -$16.39M | -$14.57M | -$2.33M | -$7.38M | -$15.18M | -$11.09M | -$6.18M | -$11.7M | -$43.02M | -$5.85M | -$1.53M | -$105.18M | -$15.69M | -$7.67M | -$17.76M | -$33.78M | -$6.78M | -$10.14M | -$8.41M | -$14.82M | -$29.11M | -$3.69M | -$9.18M | -$84.76M | -$4.73M | -$10M | $4.64M | -$58.7M | -$52.76M | $1.6M | $6.94M | -$1.7M | $2.22M | $109K | $826K | |
| Non-Operating Interest Income | $475K | $5.1M | $907K | $1M | $596K | $3.45M | $1.89M | $2.15M | $2.43M | -$5.35M | $2.87M | $2.77M | $2.38M | - | $447K | $907K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.43M | $9.36M | $10.53M | $10.76M | $12.05M | $5.43M | $14.39M | $14.58M | $15.31M | $6.07M | $19.68M | $20.68M | $19.33M | $17.09M | $15.78M | $13.47M | $12.74M | $11.87M | $10.64M | $7.01M | $7.28M | $7.82M | $8M | $8.88M | $12.01M | $14.28M | $17.01M | $17.44M | $17.53M | $18.2M | $17.32M | $13.09M | $11.62M | $11.37M | $11.23M | $9.28M | $9.17M | $9.53M | $9.52M | $9.69M | $10.74M | $10.93M | $11.05M | $10.57M | $10.42M |
| Other Income/Expense | $94.71M | -$985K | $13.62M | $13.27M | $11.77M | -$17.17M | $15.73M | $30.04M | $3.01M | $24.97M | $424K | $3.34M | $14.62M | $9.71M | $149K | $1.47M | $6.56M | $169K | -$32.38M | $1.16M | $5.75M | -$97.35M | -$7.69M | $1.21M | -$5.75M | -$19.5M | $10.23M | $7.31M | $9.12M | $3.38M | -$11.79M | $9.4M | $2.45M | -$73.4M | $6.5M | -$717K | $13.81M | -$49.17M | -$43.25M | $11.29M | $17.68M | $9.24M | $13.27M | $10.68M | $11.25M |
Income Before Tax | $286.14M | $127.09M | $70.55M | $61.65M | $49.57M | $34.74M | $91.69M | $144.72M | $144.49M | $135.56M | $97.99M | $154.14M | $172.63M | $218.45M | $113.43M | $69.09M | -$13M | -$33.05M | -$67.84M | -$18.78M | -$13.37M | -$116.89M | $13.98M | $64.36M | $33.02M | $15.89M | -$11.1M | -$16.52M | $10.9M | $6.84M | -$47.78M | -$18.8M | -$29.31M | -$90.71M | -$21.79M | -$11.62M | $18.07M | -$57.47M | -$50.88M | $30.68M | $59.89M | $37.86M | $51.96M | $47.79M | $35.71M |
Income Tax | - | -$411K | $0 | - | - | -$1.08M | -$1K | $0 | $0 | $3.45M | $52K | $381K | -$1K | $25K | $7K | $52K | $4K | $1.58M | $35K | $1K | $0 | $0 | $0 | $1K | $0 | $1K | $0 | $0 | $0 | -$116K | $3K | $0 | $8K | $13K | $23K | $4K | $4K | $283K | -$20K | $173K | $4K | $254K | $27K | $95K | -$236K |
Net Income | $286.14M | $127.5M | $70.55M | $61.65M | $49.57M | $35.82M | $91.69M | $144.72M | $144.49M | $132.11M | $97.94M | $153.76M | $172.63M | $218.43M | $113.43M | $69.04M | -$13M | -$34.63M | -$67.88M | -$18.78M | -$13.37M | -$116.89M | $13.98M | $64.36M | $33.02M | $15.89M | -$11.1M | -$16.52M | $10.9M | $6.96M | -$47.79M | -$18.8M | -$29.32M | -$90.72M | -$21.82M | -$11.62M | $18.07M | -$57.76M | -$50.86M | $30.51M | $59.89M | $37.61M | $51.93M | $47.69M | $35.94M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $642K | $526K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $86K | - | - | - | $0 | - | - | - | $0 | $0 | - | - | $0 | $20K | - | - | $0 | $0 | - | - | - | - |
Net Income to Common | $286.14M | $127.5M | $70.55M | $61.65M | $49.57M | $35.82M | $91.69M | $144.72M | $144.49M | $132.11M | $97.94M | $153.76M | $172.63M | $218.43M | $113.43M | $69.04M | -$13M | -$33.99M | -$67.35M | -$18.78M | -$13.37M | -$116.89M | $13.98M | $64.27M | $33.02M | $15.89M | -$11.1M | -$16.52M | $10.9M | $6.96M | -$47.79M | -$18.8M | -$29.32M | -$90.72M | -$21.82M | -$11.62M | $18.05M | -$57.76M | -$50.86M | $30.51M | $59.89M | $37.61M | $51.93M | $47.69M | $35.94M |
Shares Outstanding (Basic) | 49.46M | 49.37M | 49.35M | 49.32M | 49.31M | 49.18M | 49.54M | 49.39M | 48.97M | - | 48.86M | 49.03M | 49.14M | 49.05M | 49.31M | 49.6M | 49.57M | 50.31M | 46.9M | 40.07M | 28.02M | 27.94M | 27.93M | 28.47M | 29.15M | 29.25M | 29.25M | 29.22M | 29.18M | 29.16M | 29.15M | 29.13M | 29.11M | 29.06M | 29.2M | 29.19M | 29.18M | 29.16M | 29.16M | 29.16M | 29.16M | - | 29.16M | - | 29.16M |
Shares Outstanding (Diluted) | 49.71M | 49.68M | 49.61M | 49.48M | 49.53M | 49.55M | 49.88M | 49.72M | 49.38M | - | 49.28M | 49.4M | 49.65M | 49.62M | 49.74M | 49.88M | 49.57M | 50.31M | 46.9M | 40.07M | 28.02M | 27.94M | 28.03M | 28.64M | 29.35M | 29.49M | 29.25M | 29.22M | 29.22M | 29.22M | 29.15M | 29.13M | 29.11M | 29.06M | 29.2M | 29.19M | 29.2M | 29.16M | 29.16M | 29.16M | 29.16M | - | 29.16M | - | 29.16M |
EPS (Basic) | $5.78 | $2.58 | $1.43 | $1.25 | $1 | $0.73 | $1.85 | $2.93 | $2.95 | - | $2 | $3.13 | $3.51 | $4.45 | $2.30 | $1.39 | -$0.26 | -$0.68 | -$1.44 | -$0.53 | -$0.48 | -$4.18 | $0.50 | $2.26 | $1.13 | $0.54 | -$0.38 | -$0.57 | $0.37 | $0.24 | -$1.64 | -$0.65 | -$1.01 | -$3.12 | -$0.75 | -$0.40 | $0.62 | -$1.98 | -$1.74 | $1.05 | $2.05 | - | $1.78 | - | $1.23 |
EPS (Diluted) | $5.75 | $2.56 | $1.42 | $1.25 | $1 | $0.72 | $1.84 | $2.91 | $2.92 | - | $1.99 | $3.11 | $3.47 | $4.40 | $2.28 | $1.38 | -$0.26 | -$0.68 | -$1.44 | -$0.53 | -$0.48 | -$4.18 | $0.50 | $2.24 | $1.12 | $0.54 | -$0.38 | -$0.57 | $0.37 | $0.24 | -$1.64 | -$0.65 | -$1.01 | -$3.12 | -$0.75 | -$0.40 | $0.62 | -$1.98 | -$1.74 | $1.05 | $2.05 | - | $1.78 | - | $1.23 |
EBIT | $295.58M | $136.45M | $81.08M | $72.41M | $61.61M | $40.17M | $106.08M | $159.3M | $159.8M | $141.63M | $117.67M | $174.82M | $191.96M | $235.55M | $129.21M | $82.55M | -$257K | -$21.18M | -$57.2M | -$11.78M | -$6.09M | -$109.07M | $21.98M | $73.24M | $45.03M | $30.17M | $5.92M | $920K | $28.43M | $25.05M | -$30.46M | -$5.71M | -$17.69M | -$79.34M | -$10.56M | -$2.34M | $27.24M | -$47.95M | -$41.36M | $40.37M | $70.64M | $48.79M | $63.01M | $58.35M | $46.13M |
EBITDA | $247.97M | $174.07M | $110.11M | $102.53M | $91.39M | $88.48M | $132.87M | $168.13M | $193.9M | $151.04M | $151.26M | $207.31M | $211.17M | $254.91M | $157.15M | $102.61M | $25.55M | $11.03M | $6.6M | $9.79M | $10.68M | $9.31M | $53.83M | $96.25M | $60.72M | $54.06M | $23.4M | $21.29M | $47.34M | $49.92M | $6.21M | $5.66M | $6.51M | $29.85M | $16.56M | $24.7M | $45.85M | $1.42M | $32.5M | $60.91M | $86.08M | $71.09M | $81.13M | $79.43M | $67.49M |