Golar LNG Limited(GLNG:US)
Market Cap$4.589B
Key Metrics
Price$44.95
Revenue (TTM)$400.85M
Holders Revenue (TTM)-
Gross Profit (TTM)$225.08M
Earnings (TTM)$132.2M
EBITDA (TTM)$352.12M
Op. Margin (TTM)65.12%
Dividend Yield-
Holders Yield-
Cash on hand$1.007B
Total Assets$5.347B
Net Assets$2.149B
Total Debt$2.733B
Key Metrics
Price$44.95
Revenue (TTM)$400.85M
Holders Revenue (TTM)-
Gross Profit (TTM)$225.08M
Earnings (TTM)$132.2M
EBITDA (TTM)$352.12M
Op. Margin (TTM)65.12%
Dividend Yield-
Holders Yield-
Cash on hand$1.007B
Total Assets$5.347B
Net Assets$2.149B
Total Debt$2.733B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $130.48M | $137.55M | $132.81M | - | $75.67M | $62.5M | $65.92M | $64.81M | $64.69M | $64.96M | $79.68M | $67.25M | $77.53M | $73.97M | $58.95M | $68.63M | $67.23M | $72.94M | $72.41M | $106.6M | $104.29M | $77.46M | $118.68M | $95.15M | $102.24M | $122.56M | $139.05M | $102.24M | $96.75M | $114.29M | $181.94M | $123.1M | $59.37M | $66.19M | $57.59M | $32.43M | $28.41M | $25.11M | $23.06M | $22.27M | $18.37M | $16.56M | $22.99M | $27.38M | $20.14M | $32.16M | $35.27M | $28.83M | $21.08M | $20.97M | $18.03M | $17.03M | $27.93M | $35.81M | $99.16M | $121.13M | $106.99M | $83.07M | $80.62M | $77.77M | $73.97M | $67.49M | $64.62M | $70.43M | $55.67M | $53.34M | $65.51M | $50.31M | $46.82M | $53.86M | $59.48M | $58.06M | $52.47M | $58.77M | $59.55M | $54.27M | $57.13M | $53.73M | $72.74M | $55.94M | $53.68M | $57.34M | $45.15M | $42.79M | $38.91M | $43.15M | $45.38M | $43.52M | $38.52M | $35.7M | $39.38M | $29.44M | $30.92M | $33.02M |
Cost of Revenue | $56.42M | $55.04M | $64.31M | - | - | $41.11M | $42M | $46.24M | - | - | $37.11M | $37.75M | $37.38M | $31.39M | $31.54M | $30.88M | $27.13M | $32.54M | $30.89M | $59.81M | $60.17M | $41.03M | $58.84M | $55.58M | $52.76M | $62.3M | $61.46M | $52.76M | $73.37M | $75.91M | $97.48M | $82.12M | $57.44M | $59.35M | $53.13M | $44.3M | $41.27M | $55.06M | $40.88M | $40.75M | $45.93M | $46.14M | $44.52M | $44.28M | $54.34M | $55.94M | $38.79M | $28.56M | $27.16M | $32.22M | $28.38M | $23.42M | $22.96M | $20.13M | $44.98M | $22.76M | $20.87M | $48.7M | $18.64M | $15.33M | $17.04M | $17.84M | $18.35M | $21.14M | $22.09M | $23.64M | $22.1M | $25.34M | $25.27M | $27.47M | $26.25M | $25.56M | $26.19M | $17M | $14.9M | $15.3M | $16.22M | $17.33M | $13.67M | $13.35M | $13.89M | $13.17M | $9.93M | $10.22M | $11.05M | $9.57M | $10.26M | $10.66M | $8.88M | $8.24M | $10.72M | $7.59M | $6.78M | $7.25M |
Gross Profit | $74.06M | $82.52M | $68.5M | - | - | $21.39M | $23.92M | $18.57M | - | - | $42.57M | $29.5M | $40.15M | $42.58M | $27.41M | $37.75M | $33.35M | $40.39M | $41.52M | $46.79M | $44.12M | $36.43M | $59.85M | $39.57M | $49.48M | $60.26M | $77.59M | $49.48M | $23.38M | $38.38M | $84.46M | $40.99M | $1.94M | $6.85M | $4.46M | -$11.87M | -$12.87M | -$29.95M | -$17.82M | -$18.48M | -$27.56M | -$29.58M | -$21.53M | -$16.9M | -$34.2M | -$23.78M | -$3.51M | $273K | -$6.07M | -$11.25M | -$10.35M | -$6.39M | $4.97M | $15.69M | $54.18M | $98.36M | $86.12M | $34.37M | $61.98M | $62.44M | $56.93M | $49.64M | $46.26M | $49.29M | $33.58M | $29.7M | $43.41M | $24.97M | $21.55M | $26.39M | $33.23M | $32.5M | $26.28M | $41.77M | $44.64M | $38.97M | $40.91M | $36.41M | $59.07M | $42.59M | $39.79M | $44.18M | $35.23M | $32.57M | $27.86M | $33.58M | $35.12M | $32.86M | $29.64M | $27.46M | $28.66M | $21.85M | $24.14M | $25.77M |
| $8.86M | $13.19M | $11.87M | -$92.49M | $106.01M | $14.31M | $11.9M | $10.22M | - | - | -$5.36M | $9.9M | -$10.4M | $28.46M | $29.99M | $22.03M | $2.51M | $7.09M | $10.12M | $7.65M | $6.56M | $8.6M | $8.64M | $9.16M | $9.31M | $13.83M | $13.63M | $9.8M | $16.88M | $7.47M | $8.68M | $3M | $29.22M | $17.3M | $16.76M | $11.03M | $11.11M | $11.44M | $14.89M | $9.81M | $9.69M | $11.56M | $10.06M | $7.34M | $9.21M | $6.95M | $10.65M | $5.63M | $4.51M | $3.55M | $5.75M | $5.59M | $5.59M | $4.99M | $6.91M | $4.93M | $6.66M | $6.53M | $9.9M | $6.16M | $9.36M | $8.26M | $7.46M | $7.75M | $4.38M | $3.25M | $5.7M | $5.52M | $4.46M | $4.28M | $3.9M | $4.74M | $4.24M | $4.5M | $4.64M | $5M | $5.19M | $7.04M | $3.56M | $3.97M | $3.81M | $2.31M | $2.92M | $2.66M | $3.45M | $3.19M | $3.05M | $1.81M | $1.91M | $1.7M | $2.29M | $2.11M | $1.53M | $1.21M | |
| Research and Development | $1.81M | $2.67M | $3.02M | $7.12M | $5.77M | $3.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $490K | -$123K | $1.59M | $4.73M | $5.74M | $7.94M | $3.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.31M | $12.69M | $5.26M | - | - | $9.59M | $19.85M | $7.07M | - | - | $46.13M | $8.4M | -$10.4M | $28.46M | $7.59M | $6.89M | $12.68M | $11.03M | $10.12M | $9.9M | $9.33M | $8.6M | $11.37M | $9.16M | $9.84M | $13.83M | $14.87M | $9.84M | $14.04M | $15.14M | $17.4M | $20.52M | $21.3M | $14.02M | $16.76M | $11.03M | $11.11M | $11.44M | $14.89M | $9.81M | $9.69M | $11.58M | $10.06M | $7.34M | $9.21M | $6.95M | $4.27M | $5.63M | $4.51M | $4.86M | $5.75M | $5.59M | $5.59M | $4.99M | $6.91M | $4.93M | $6.66M | $6.52M | $9.9M | $6.16M | $9.36M | $8.26M | $7.46M | $7.75M | $4.38M | $3.25M | $5.7M | $5.52M | $4.46M | $4.28M | $4.11M | $4.74M | $4.47M | $4.5M | $4.64M | $5M | $5.19M | $3.82M | $3.56M | $3.97M | $3.81M | $2.31M | $2.92M | $2.66M | $3.45M | $3.19M | $3.05M | $1.81M | $1.91M | $1.7M | $2.29M | $2.11M | $1.53M | $1.21M |
| Other Operating Expenses | -$2.26M | -$2.17M | $3.59M | -$99.61M | $100.24M | $1.4M | -$7.95M | $3.14M | - | - | -$51.5M | $1.5M | - | - | $22.4M | $15.14M | -$10.17M | -$3.94M | $0 | -$2.25M | -$2.77M | - | -$2.73M | $0 | -$532K | - | -$1.24M | -$532K | $2.96M | -$9.26M | -$13.44M | -$23.26M | -$18K | - | - | - | - | - | - | $0 | $0 | -$16K | - | - | - | - | $6.39M | - | - | -$1.32M | - | - | - | - | - | - | - | $16K | - | - | - | - | - | - | - | - | - | - | - | - | -$204K | - | -$226K | - | - | - | - | $3.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $65.21M | $69.33M | $56.63M | $69.85M | -$3.64M | $7.09M | $12.02M | $8.35M | - | - | $47.94M | $19.6M | $23.91M | $14.12M | -$2.58M | $15.71M | $30.84M | $33.3M | $31.4M | $39.14M | $37.56M | $27.82M | $51.21M | $30.41M | $40.17M | $46.43M | $63.96M | $40.17M | $6.38M | $32.5M | $80.5M | $43.73M | -$19.34M | -$7.17M | -$12.3M | -$22.9M | -$23.97M | -$41.39M | -$32.71M | -$28.29M | -$37.25M | -$41.14M | -$31.59M | -$24.24M | -$43.41M | -$30.74M | -$14.17M | -$5.36M | -$10.58M | -$14.8M | -$16.1M | -$11.98M | -$617K | $10.7M | $47.28M | $70.15M | $58M | $27.84M | $33.78M | $39.22M | $29.99M | $24.03M | $22.38M | $24.85M | $13.04M | $10.65M | $20.7M | $3.62M | $1.94M | $6.63M | $13.9M | $11.56M | $7.4M | $21.53M | -$16.4M | $18.85M | $21.11M | $14.25M | $40.39M | $23.9M | $22.32M | $28.54M | $19.18M | $17M | $11.59M | $18.26M | $21.16M | $19.7M | $17.97M | $17.29M | $17.61M | $11.97M | $15.64M | $16.92M |
| -$9.7M | $35.5M | -$19.14M | $11.78M | - | -$3.38M | $7.8M | -$42.87M | $13.94M | $10.03M | -$76.61M | $95.28M | $37.78M | -$161.11M | $62.8M | $147.56M | $129.71M | $937.41M | -$6.21M | -$92.28M | -$105.87M | $24.9M | -$12.98M | -$18.33M | -$23.81M | -$99.21M | -$19.76M | -$23.71M | -$65.65M | -$35.51M | -$235.19M | $50.65M | $75.75M | $278K | $34.96M | -$9.88M | -$18.42M | -$3.66M | -$12.67M | -$5.65M | -$31.17M | -$11.21M | -$8.05M | -$105.36M | -$12.71M | $52.19M | $6.54M | $5.92M | -$15.15M | $26.08M | $8.01M | $5.82M | $8.03M | $74.42M | $846.6M | -$7.99M | -$12.88M | -$2.03M | -$34.64M | $1.35M | -$15.66M | -$6.36M | -$44.42M | $8.82M | -$17.81M | -$13.86M | -$6.01M | -$1.95M | $12.45M | -$8.51M | -$147.1M | -$34.52M | $6.64M | -$14.85M | $5.3M | -$27.78M | $55.52M | $38.07M | - | -$14.12M | $11.73M | $9.92M | $4.67M | $8.96M | -$10.11M | $2.6M | - | -$5.79M | $16.25M | -$2.89M | $6.03M | $2.98M | -$592K | -$1.2M | |
| Non-Operating Interest Income | $9.45M | $10.87M | $10.93M | $11.78M | - | $9.14M | $10.54M | $9.71M | $13.94M | $10.03M | $14.06M | $14.28M | $14.29M | $11.48M | $8.82M | $3.77M | $921K | $567K | $69K | $1.95M | $27K | $732K | $140K | $2.54M | $721K | $1.16M | $1.33M | $243K | $2.91M | $3.53M | $2.98M | $8.61M | $2.1M | $2.12M | $1.5M | $2.18M | $1.89M | $1.48M | $1.44M | $436K | $196K | $895K | $2.11M | $876K | $2.32M | $2.5M | $173K | $322K | $4K | $283K | $276K | $1.3M | $1M | $974K | $1.27M | $521K | $514K | $512K | $565K | $428K | $324K | $440K | $401K | $1.48M | $983K | $1.43M | $46.11M | $2.28M | $27.9M | $4.66M | $10.21M | $10.89M | $31.69M | $12.53M | - | $14.58M | $14.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $22.17M | $24.38M | $23.64M | - | - | - | $0 | $0 | $0 | $0 | -$1.11M | $135K | $610K | $362K | $2.88M | $4.03M | $5.28M | $7.22M | $11.1M | $13.76M | $14.47M | $9.09M | $15.22M | $16.09M | $17M | $20.66M | $26.03M | $17M | $24.38M | $29.35M | $31.25M | $35.24M | $24.01M | $14M | $6.59M | $14.11M | $20.45M | $20.82M | $17.68M | $21.12M | $13.33M | $10.39M | $11.29M | $20.73M | $18.04M | $21.16M | $8.87M | $2.07M | $6.78M | $6.79M | $0 | $0 | $0 | $0 | $8.16M | $8.36M | $9.02M | $6.62M | $6.14M | $5.34M | $6.99M | $7.31M | $7.47M | $2.57M | $8.2M | $7.83M | $13.39M | $14.75M | $14.61M | $15.12M | $104.22M | $22.3M | $24.96M | $27.11M | - | $28.85M | $28.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.01M | $49.01M | -$6.43M | - | - | -$12.52M | -$2.75M | -$52.58M | - | - | -$91.78M | $81.14M | $24.09M | -$172.23M | $56.86M | $147.83M | $134.07M | $944.07M | $4.82M | -$80.47M | -$91.43M | $33.25M | $2.1M | -$4.78M | -$7.53M | -$79.71M | $4.93M | -$6.95M | -$44.18M | -$9.69M | -$206.93M | $77.29M | $97.66M | $12.15M | $40.04M | $2.04M | $144K | $15.69M | $3.57M | $15.03M | -$18.04M | -$1.71M | $1.13M | -$85.5M | $3.01M | $70.84M | $15.24M | $7.67M | -$8.38M | $32.59M | $7.74M | $4.52M | $7.03M | $73.44M | $853.5M | -$151K | -$4.37M | $4.08M | -$29.07M | $6.26M | -$8.99M | $505K | -$37.35M | $9.92M | -$10.59M | -$7.46M | -$38.74M | $10.52M | -$837K | $1.95M | -$53.1M | -$23.11M | -$88K | -$265K | $5.3M | -$13.51M | $69.97M | $38.07M | - | -$14.12M | $11.73M | $9.92M | $4.67M | $8.96M | -$10.11M | $2.6M | - | -$5.79M | $16.25M | -$2.89M | $6.03M | $2.98M | -$592K | -$1.2M |
Income Before Tax | $54.16M | $103.94M | $26.08M | - | $31.14M | $2.91M | $18.75M | -$34.81M | $37.71M | $66.63M | -$29.5M | $114.7M | $9.83M | -$92.32M | $57.42M | $162.53M | $286.33M | $620.2M | $23.99M | -$54.65M | -$67.7M | $52.51M | $34.69M | $11.88M | $16.13M | -$53.12M | $42.99M | $16.13M | -$61.24M | -$4.38M | -$155.47M | $94.7M | $58.32M | -$6.86M | $21.7M | -$30.14M | -$64.78M | -$45.11M | -$21.71M | -$32.83M | -$77.85M | -$76.85M | -$66.68M | -$146.69M | -$5.33M | $20.69M | -$42.64M | $156K | -$28.77M | $9.26M | -$2.9M | -$18.25M | $55.28M | $82.36M | $890.57M | $58.97M | $45.11M | $23.17M | $28.18M | $20.56M | $5.66M | $14.08M | $2.01M | $3.39M | -$4.77M | -$3.21M | $14.69M | $1.66M | $15.23M | -$1.89M | -$55.1M | $55.15M | $14.06M | -$14.49M | $49.41M | -$8.93M | $19.71M | $41.37M | $25.01M | -$6.63M | $19.98M | $24.63M | $11.62M | $13.56M | -$9.95M | $10.13M | $18.04M | $4.15M | $20.28M | $8.34M | $21.23M | $7.15M | $8.87M | $9.75M |
Income Tax | $1.72M | $923K | $1.9M | - | $439K | $179K | -$504K | $208K | $140K | $138K | $332K | -$159K | $1.45M | $252K | -$773K | $151K | -$212K | $360K | $1.11M | $152K | $156K | $182K | $383K | $216K | $185K | $197K | $369K | $185K | $176K | $205K | $627K | $156K | $490K | -$6K | $435K | $423K | $458K | $189K | $450K | $246K | -$609K | -$676K | -$490K | -$760K | -$742K | -$1.06M | -$349K | $415K | -$566K | -$614K | -$1.29M | -$712K | -$613K | -$787K | $1.8M | $1.69M | $448K | -$1.17M | $926K | -$1.02M | -$1.19M | -$423K | -$94K | $621K | $449K | $451K | $903K | $149K | $350K | $241K | -$46K | $681K | -$120K | -$5K | $120K | -$832K | $382K | $31K | -$1.9M | $241K | $215K | $191K | -$1.39M | $152K | $295K | $125K | -$768K | $132K | $119K | $97K | $247K | $46K | $50K | $32K |
Net Income | $55.84M | $101.8M | $23.15M | - | $30.78M | $12.94M | $15.04M | -$35.97M | $35.23M | $66.5M | -$31.07M | $113.88M | $6.91M | -$92.57M | $67.07M | $175.44M | $286.54M | $410.01M | $45.81M | -$55.64M | $507.34M | $63.1M | $38.64M | $8.1M | -$123.43M | -$91.25M | $44.45M | -$123.43M | -$88.39M | -$17.48M | -$310.19M | $97.21M | $53.16M | -$8.4M | $14.92M | -$36.47M | -$64.53M | -$59.19M | $15.6M | -$17.4M | -$75.19M | -$83.79M | -$59.87M | -$143.02M | -$177K | $24.57M | -$38M | $7.77M | -$24.23M | $12.99M | $4.31M | -$13.13M | $58.97M | $85.56M | $887.75M | $57.5M | $44.85M | $24.34M | $27.01M | $21.14M | $6.3M | $13.82M | $1.75M | $2.42M | -$5.54M | -$4.06M | $19.59M | $533K | $14.04M | -$2.66M | -$56.11M | $53.41M | $14.16M | -$14.75M | $13.48M | -$7.9M | $91.64M | $51.55M | $44.58M | -$6.59M | $14.84M | $25.9M | $25.05M | $8.8M | -$5.85M | $15.47M | $25.6M | $5.8M | $17.12M | $8.27M | $10.88M | $4.53M | $8.07M | $9.05M |
Minority Interests | -$17.57M | -$18.23M | -$12.79M | - | -$15.14M | -$4.74M | -$10.54M | $1.19M | - | - | -$1.78M | -$21.42M | -$11.46M | -$9.29M | $4.37M | -$34.31M | -$56.51M | -$64.83M | -$37.8M | -$35.32M | -$35.9M | -$37.74M | -$30.52M | -$29.91M | -$32.21M | -$13M | -$19.68M | -$32.21M | -$24.3M | -$24.26M | -$2.77M | -$31M | -$16.84M | -$12.61M | -$11.09M | -$7.4M | -$9.28M | -$6.65M | -$6.98M | -$6.55M | -$9.41M | -$2.82M | -$11.02M | -$3.1M | -$2.39M | -$2.65M | -$1.66M | $0 | $0 | $0 | - | $0 | $0 | $0 | -$11.77M | -$12.78M | -$9.43M | -$9.17M | -$9.83M | -$7.4M | -$6.93M | $2.53M | $2.97M | $1.72M | -$168K | $1.31M | -$2.23M | -$1.56M | -$2.17M | -$2.46M | -$1.61M | -$1.71M | -$2.46M | -$928K | -$11.36M | -$889K | -$2.17M | $1.76M | -$12.26M | $663K | $2.5M | $2.05M | -$14.45M | $2.16M | $1.5M | $2.28M | -$12.4M | -$355K | $5.2M | -$16K | $3.06M | $2.57M | $756K | $671K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $38.27M | $83.58M | $10.36M | - | $15.64M | $8.2M | $4.49M | -$34.78M | $35.23M | $66.5M | -$32.85M | $92.46M | -$4.55M | -$101.86M | $71.44M | $141.12M | $230.03M | $345.18M | $8.01M | -$90.96M | $471.43M | $25.36M | $8.13M | -$21.8M | -$155.63M | -$104.25M | $24.77M | -$155.63M | -$112.68M | -$41.74M | -$312.96M | $66.21M | $36.32M | -$21M | $3.82M | -$43.88M | -$73.81M | -$65.84M | $8.62M | -$23.94M | -$84.6M | -$86.61M | -$70.89M | -$146.12M | -$2.56M | $21.92M | -$39.65M | $7.77M | -$24.23M | $12.99M | $4.31M | -$13.13M | $58.97M | $85.56M | $875.98M | $44.73M | $35.42M | $15.18M | $17.18M | $13.74M | -$621K | $16.35M | $4.72M | $4.13M | -$5.71M | -$2.75M | $17.36M | -$1.03M | $11.87M | -$5.12M | -$57.72M | $51.7M | $11.7M | -$15.68M | $2.11M | -$8.78M | $89.47M | $53.31M | $32.31M | -$5.93M | $17.34M | $27.95M | $10.6M | $10.96M | -$4.35M | $17.75M | $13.2M | $5.45M | $22.32M | $8.25M | $13.93M | $7.1M | $8.82M | $9.72M |
Shares Outstanding (Basic) | 102.1M | 101.43M | 101.32M | - | 102.3M | 104.6M | 104.53M | - | - | 104.57M | - | - | - | 107.4M | - | - | 107.8M | 108.24M | 108.22M | - | 109.94M | 109.98M | 109.94M | 97.8M | - | 99.28M | 101.3M | 101.3M | - | 101.3M | 101.3M | - | 101.1M | 100.62M | 101.12M | - | 101.08M | 100.58M | 101.08M | - | 93.1M | 93.55M | 93.55M | - | 89.9M | 93.42M | 93.41M | 93.3M | 80.57M | 80.54M | 80.58M | 80.54M | 80.52M | 80.5M | 80.5M | 80.32M | 80.32M | 80.3M | 80.16M | 80.1M | 75.93M | 68.03M | - | - | 67.13M | 68.8M | - | 51.45M | 65.94M | 64M | - | 67.15M | 68.85M | 68.15M | - | 64.35M | 65.28M | 65.56M | - | 65.56M | 65.56M | 65.56M | - | 65.56M | 65.56M | 65.59M | - | 65.61M | 65.61M | 65.61M | - | 59.85M | 56.01M | 56.01M |
Shares Outstanding (Diluted) | 102.1M | 109.1M | 101.32M | - | 102.3M | 105.11M | 104.53M | - | - | 104.57M | - | - | - | 107.4M | - | - | 107.8M | 108.43M | 108.22M | - | 109.94M | 110.12M | 109.94M | 97.8M | - | 99.28M | 101.3M | 101.3M | - | 101.3M | 101.3M | - | 101.1M | 100.62M | 101.12M | - | 101.08M | 100.58M | 101.08M | - | 93.1M | 93.55M | 93.55M | - | 89.9M | 93.42M | 93.41M | 93.3M | 80.57M | 80.54M | 80.58M | 80.54M | 80.52M | 80.5M | 80.5M | 80.32M | 80.32M | 80.3M | 80.16M | 80.33M | 75.93M | 68.03M | - | - | 67.13M | 68.8M | - | 51.45M | 65.94M | 64M | - | 67.15M | 68.85M | 68.15M | - | 65.49M | 65.56M | 65.56M | - | 65.56M | 65.56M | 65.56M | - | 65.56M | 65.56M | 65.59M | - | 65.61M | 65.61M | 65.61M | - | 59.85M | 56.01M | 56.01M |
EPS (Basic) | $0.37 | $0.82 | $0.10 | - | $0.15 | $0.08 | $0.14 | - | - | $0.53 | - | - | - | -$0.95 | - | - | $2.13 | $3.19 | $0.063 | - | $4.29 | $0.23 | $0.074 | -$0.22 | - | -$1.05 | $0.24 | -$1.54 | - | -$0.41 | -$3.09 | - | $0.36 | -$0.21 | $0.038 | - | -$0.73 | -$0.65 | -$0.14 | - | -$0.91 | -$0.93 | -$0.76 | - | -$0.029 | $0.23 | -$0.41 | $0.083 | -$0.30 | $0.16 | $0.054 | -$0.16 | $0.73 | $1.06 | $0.28 | $0.56 | $0.44 | $0.19 | $0.21 | $0.17 | -$0.01 | $0.24 | - | - | -$0.09 | -$0.04 | - | -$0.02 | $0.18 | -$0.08 | - | $0.77 | $0.17 | -$0.23 | - | -$0.14 | $1.37 | $0.81 | - | -$0.09 | $0.26 | $0.43 | - | $0.17 | -$0.07 | $0.27 | - | $0.08 | $0.34 | $0.13 | - | $0.12 | $0.16 | $0.17 |
EPS (Diluted) | $0.37 | $0.77 | $0.10 | - | $0.15 | $0.08 | $0.14 | - | - | $0.53 | - | - | - | -$0.95 | - | - | $2.13 | $3.18 | $0.063 | - | $4.29 | $0.23 | $0.074 | -$0.22 | - | -$1.05 | $0.24 | -$1.54 | - | -$0.41 | -$3.09 | - | $0.36 | -$0.21 | $0.038 | - | -$0.73 | -$0.65 | -$0.14 | - | -$0.91 | -$0.93 | -$0.76 | - | -$0.029 | $0.23 | -$0.41 | $0.083 | -$0.30 | $0.16 | $0.054 | -$0.16 | $0.73 | $1.06 | $0.28 | $0.56 | $0.44 | $0.19 | $0.21 | $0.17 | -$0.01 | $0.24 | - | - | -$0.09 | -$0.04 | - | -$0.02 | $0.18 | -$0.08 | - | $0.77 | $0.17 | -$0.23 | - | -$0.14 | $1.37 | $0.81 | - | -$0.09 | $0.26 | $0.43 | - | $0.17 | -$0.07 | $0.27 | - | $0.08 | $0.34 | $0.13 | - | $0.12 | $0.16 | $0.17 |
EBIT | $76.33M | $128.32M | $49.72M | $87.71M | - | $7.09M | $18.75M | -$34.81M | $37.71M | $66.63M | -$30.61M | $114.84M | $10.44M | -$91.96M | $60.31M | $166.56M | $291.61M | $627.42M | $35.09M | -$40.89M | -$53.24M | $61.6M | $49.91M | $27.97M | $33.13M | -$32.46M | $69.02M | $33.13M | -$36.86M | $24.97M | -$124.22M | $129.94M | $82.34M | $7.14M | $28.28M | -$16.04M | -$44.32M | -$24.28M | -$4.03M | -$11.71M | -$64.52M | -$66.46M | -$55.39M | -$125.95M | $12.72M | $41.84M | -$33.77M | $2.23M | -$21.99M | $16.05M | -$2.9M | -$18.25M | $55.28M | $82.36M | $898.74M | $67.33M | $54.13M | $29.79M | $34.31M | $25.89M | $12.65M | $21.39M | $9.48M | $5.96M | $3.43M | $4.63M | $28.08M | $16.42M | $29.84M | $13.23M | $49.13M | $77.45M | $39.02M | $12.62M | -$16.4M | $19.91M | $48.23M | $14.25M | $40.39M | $23.9M | $22.32M | $28.54M | $19.18M | $17M | $11.59M | $18.26M | $21.16M | $19.7M | $17.97M | $17.29M | $17.61M | $11.97M | $15.64M | $16.92M |
EBITDA | $84.91M | $98.93M | $68.35M | $99.92M | $8.57M | $32.25M | $28.14M | $31.39M | $51.49M | $66.63M | $73.97M | $46.18M | -$12.33M | -$79.38M | $16.06M | $31.18M | $304.73M | -$292.51M | $6.72M | -$172.54M | -$93.44M | $44M | $80.32M | $59.63M | $67.64M | $74.49M | $92.41M | $67.06M | $35.44M | $62.83M | $111M | $81.18M | $5.13M | $11.39M | $4.64M | -$795K | -$26.96M | -$14.72M | $12.8M | -$9.75M | -$44.82M | -$45.31M | -$36.98M | -$22.08M | $27.83M | -$11.3M | -$34.89M | $6.09M | -$2.23M | -$3.49M | -$22K | -$17.55M | $57.12M | $17.73M | $919.98M | $90.76M | $79.96M | $45.75M | $81.69M | $36.7M | $39.2M | $38.24M | $63.26M | $12.72M | $30.18M | $27.89M | $83.82M | $21.73M | $44.99M | $26.77M | $117.66M | $116.76M | $53.72M | $28.36M | $12.4M | $48.54M | $95.85M | $6.06M | $157.42M | $54.33M | $24.34M | $37.5M | $110.89M | $20.66M | $41.92M | $37.82M | $120.63M | $36.84M | $11.48M | $28.66M | $68.02M | $16.76M | $23.21M | $25.76M |