Expeditors International of Washington Inc.(EXPD:US)
Market Cap$25.472B
Key Metrics
Price$195.91
Revenue (TTM)$12.036B
Holders Revenue (TTM)$1.11B
Gross Profit (TTM)$1.55B
Earnings (TTM)$918.8M
EBITDA (TTM)$1.238B
Op. Margin (TTM)9.83%
Dividend Yield0.82%
Holders Yield4.36%
Cash on hand$1.031B
Total Assets$5.135B
Net Assets$2.121B
Total Debt$567.29M
Key Metrics
Price$195.91
Revenue (TTM)$12.036B
Holders Revenue (TTM)$1.11B
Gross Profit (TTM)$1.55B
Earnings (TTM)$918.8M
EBITDA (TTM)$1.238B
Op. Margin (TTM)9.83%
Dividend Yield0.82%
Holders Yield4.36%
Cash on hand$1.031B
Total Assets$5.135B
Net Assets$2.121B
Total Debt$567.29M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.502B | $2.783B | $2.856B | $2.895B | $2.652B | $2.666B | $2.955B | $3B | $2.439B | $2.207B | $2.278B | $2.19B | $2.24B | $2.593B | $3.442B | $4.362B | $4.603B | $4.664B | $5.396B | $4.319B | $3.609B | $3.199B | $3.169B | $2.349B | $2.411B | $1.902B | $2.045B | $2.075B | $2.036B | $2.02B | $2.236B | $2.091B | $1.958B | $1.854B | $1.901B | $1.802B | $1.672B | $1.545B | $1.642B | $1.562B | $1.475B | $1.418B | $1.596B | $1.651B | $1.692B | $1.678B | $1.769B | $1.705B | $1.599B | $1.492B | $1.634B | $1.538B | $1.503B | $1.413B | $1.533B | $1.532B | $1.505B | $1.411B | $1.502B | $1.606B | $1.581B | $1.461B | $1.582B | $1.668B | $1.517B | $1.201B | $1.247B | $1.037B | $895.36M | $912.69M | $1.307B | $1.565B | $1.454B | $1.307B | $1.447B | $1.411B | $1.259B | $1.119B | $1.242B | $1.232B | $1.131B | $1.027B | $1.102B | $1.046B | $928M | $825.16M | $934.8M | $897.19M | $798.67M | $686.85M | $731.41M | $711.47M | $625.71M | $556.35M | $691.21M | $620.39M | $535.76M | $449.54M | $429.59M | $489.28M | $445.51M | $405.28M | $466.28M | $475.36M | $404.5M | $349.04M | $422.78M | $406.2M | $332M | $283.7M | $308.71M | $289.7M | $242M | $223.4M | $270.1M | $262.3M | $225.5M | $196M | $221.29M | $204.9M | $166.2M | $137.7M | $161.09M | $159.2M | $141.6M | $122.8M | $127.6M | $123.8M | $106.1M | $93M | $106.8M | $99M | $81.9M | $73.8M | $91.9M | $94.8M | $79.6M | $66.8M | $71M | $71.1M | $58.6M | $53.4M | $60.2M | $56.3M | $48.8M | $41.6M | $48.9M | $54.4M | $47M | $43.3M | $39.3M | $43.6M | $32.9M | $31.8M | $42.3M | $39.7M | $34M | $30.8M | $34.4M | $30.2M | $23.5M | $20.7M | $22.4M | $18.6M | $12.5M | $9.6M | $12.8M | $12.8M | $12.7M | $12.7M |
Cost of Revenue | $3.072B | $2.393B | $2.508B | $2.513B | $2.304B | $2.314B | $2.567B | $2.621B | $2.14B | $1.923B | $2.003B | $1.889B | $1.921B | $2.242B | $3.005B | $3.762B | $4.015B | $4.119B | $4.698B | $3.765B | $3.138B | $2.758B | $2.826B | $2.046B | $2.112B | $1.684B | $1.806B | $1.811B | $1.784B | $1.778B | $1.959B | $1.833B | $1.718B | $1.609B | $1.654B | $1.565B | $1.468B | $1.35B | $1.423B | $1.347B | $1.254B | $1.223B | $1.38B | $1.414B | $1.463B | $1.464B | $1.564B | $1.504B | $1.413B | $1.321B | $1.46B | $1.352B | $1.323B | $1.249B | $2.197B | $1.351B | $1.332B | $1.242B | $1.026B | $1.113B | $1.109B | $1.007B | $1.072B | $1.209B | $1.098B | $839.29M | $857.74M | $709M | $547.36M | $557.45M | $886.46M | $1.116B | $1.038B | $913.56M | $834.03M | $1.008B | $888.3M | $818.14M | $772.94M | $918.14M | $863.86M | $775.93M | $315.14M | $792.5M | $722.38M | $640.69M | $741.11M | $691.45M | $621.5M | $526.98M | $567.67M | $559.46M | $486.6M | $408.31M | $532.52M | $480.67M | $415.54M | $322.28M | $304.58M | $363.09M | $330.6M | $289.41M | $343.4M | $352.34M | $301.47M | $256.54M | $322.12M | $308.6M | $248.9M | $210.4M | $228.7M | $213.9M | $176.9M | $165M | $204.1M | $198M | $172.5M | $146.9M | $168.2M | $161.2M | $130.1M | $106.8M | $122.2M | $129.2M | $115.3M | $99.1M | $98.1M | $100.7M | $85.9M | $75.6M | $81M | $73.5M | $58.9M | $52.7M | $70.1M | $73.5M | $59.9M | $49.7M | $54.1M | $54.7M | $43.1M | $39.7M | $45.3M | $42.8M | $39.5M | $33.4M | $29.6M | $45.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $430.67M | $389.91M | $347.77M | $382.1M | $347.6M | $352.86M | $387.57M | $379.06M | $298.59M | $283.82M | $275.04M | $301.39M | $318.3M | $350.75M | $436.87M | $600.63M | $588.29M | $545.34M | $698.34M | $554.68M | $471.23M | $441.16M | $343.42M | $302.43M | $299M | $217.91M | $239.31M | $263.65M | $251.77M | $242.29M | $277.02M | $258.2M | $239.95M | $245.11M | $246.87M | $237.29M | $203.9M | $194.97M | $219.32M | $215.08M | $220.86M | $195.53M | $216.22M | $237.19M | $228.69M | $213.69M | $205.2M | $201.57M | $186.13M | $171.1M | $174.15M | $186.12M | $179.92M | $164.12M | -$664.3M | $180.91M | $173.2M | $169.72M | $476.16M | $493.85M | $472.56M | $453.92M | $510.58M | $458.74M | $418.86M | $361.82M | $389.18M | $328.33M | $348M | $355.24M | $420.93M | $448.86M | $416.7M | $393.76M | $612.55M | $402.56M | $370.32M | $300.8M | $469.38M | $311.58M | $265.47M | $248.66M | $787.04M | $253.94M | $205.62M | $184.48M | $193.68M | $205.74M | $177.16M | $159.87M | $163.75M | $152.01M | $139.11M | $148.04M | $158.7M | $139.72M | $120.22M | $127.26M | $125.01M | $126.19M | $114.91M | $115.87M | $122.88M | $123.02M | $103.02M | $92.51M | $100.66M | $97.6M | $83.1M | $73.3M | $80.01M | $75.8M | $65.1M | $58.4M | $66M | $64.3M | $53M | $49.1M | $53.09M | $43.7M | $36.1M | $30.9M | $38.89M | $30M | $26.3M | $23.7M | $29.5M | $23.1M | $20.2M | $17.4M | $25.8M | $25.5M | $23M | $21.1M | $21.8M | $21.3M | $19.7M | $17.1M | $16.9M | $16.4M | $15.5M | $13.7M | $14.9M | $13.5M | $9.3M | $8.2M | $19.3M | $8.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $81.06M | $95.08M | $96.86M | $94.06M | $99.87M | $87M | $86.47M | $77.54M | $74.67M | $69.05M | $75.64M | $85.32M | $69.8M | $74.78M | $107.16M | $73.71M | $82.31M | $83.58M | $74.81M | $65.04M | $60.59M | $55.65M | $61.61M | $50.49M | $51.37M | $58.86M | $58.97M | $57.1M | $59.57M | $54.69M | $60.02M | $55.05M | $56.37M | $52.29M | $47.86M | $50.39M | $35.66M | $48.85M | $47.11M | $47.82M | $42M | $43.7M | $38.22M | $45.3M | $45.97M | $44.81M | $47.33M | $42.44M | $43.69M | $35.9M | $40.49M | $39.81M | $36.34M | $35.6M | -$803.48M | $35.81M | $40.8M | $44.45M | $278.94M | $289.21M | $280.49M | $268.36M | $324.62M | $290.04M | $271.25M | $251.89M | $229.99M | $222.16M | $214.92M | $216.36M | $254.88M | $263.78M | $254.92M | $239.56M | -$2.571B | $237.85M | $226.82M | $1.015B | -$2.304B | $1.121B | $1.034B | $933.08M | -$1.644B | $975.16M | $875.12M | $781.12M | $874.62M | $822.96M | $733.93M | $631.78M | $678.39M | $656M | $589.95M | $524.03M | $641.32M | $577.61M | $410.22M | $317M | $392.62M | $358.6M | $327.37M | $375.79M | $426.7M | $352.65M | $301.63M | $256.45M | $581.5M | $308.4M | $248.7M | $209.8M | $434.99M | $213.5M | $177M | $164.9M | $369.23M | $198.8M | $173.1M | $185.4M | $215.92M | $161.5M | $130.3M | $107.2M | $158.11M | $149.8M | $133.7M | $116.4M | $55.3M | $116.3M | $99.9M | $88.5M | $20M | $19.8M | $18.2M | $17.3M | $16.7M | $16.7M | $15.3M | $13.7M | $12.8M | $12.2M | $11.7M | $10.9M | $11.3M | $10M | $6.1M | $5.5M | $15.9M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.89M | $10.37M | $11.94M | $9.66M | $9.93M | $8.57M | $10.97M | $7.59M | $8M | $6.78M | $9.07M | $6.15M | $6.31M | $6.38M | $8.12M | $6.24M | $5.89M | $4.05M | $5.55M | $4.24M | $3.17M | $3.07M | $4.14M | $2.95M | $3.11M | $8.24M | $11.15M | $10.13M | $11.64M | $11.08M | $12.96M | $10.63M | $10.79M | $10.97M | $11.81M | $10.61M | $10.95M | $10.92M | $11.95M | $10.13M | $10.25M | $9.43M | $11.84M | $10.37M | $10.53M | $9.25M | $11.42M | $9.24M | $9.29M | $8.17M | $9.35M | $8.31M | $8.33M | $7.26M | -$803.48M | $7.85M | $8.86M | $8.66M | $278.94M | $289.21M | $280.49M | $268.36M | $324.62M | $262.53M | $247.35M | $226.11M | $210.68M | $201.28M | $195.11M | $193.43M | $227.34M | $233.69M | $225.28M | $215.32M | $167.53M | $214.1M | $206.97M | $191.86M | $670.5M | $192.48M | $8.96M | $7.96M | $119.68M | $21.05M | $20.58M | $21.29M | $147.05M | $131.51M | $125.04M | $117.55M | $122.84M | $109.06M | $114.81M | $109.84M | $119.53M | $107.13M | $15.03M | $14.16M | $97.55M | $13.65M | $14.28M | $93.84M | $88.66M | $9.75M | $9.67M | $9.01M | $250M | $9M | $8.6M | $8M | $198.91M | $8M | $7.1M | $6.9M | $160.27M | $6.2M | $5.8M | $38M | $43.31M | $4.9M | $4.4M | $4M | $32.32M | $24.2M | $21.6M | $20.5M | -$39.6M | $18.6M | $16.6M | $15.3M | $20M | $19.8M | $18.2M | $17.3M | $16.7M | $16.7M | $15.3M | $13.7M | $12.8M | $12.2M | $11.7M | $10.9M | $11.3M | $10M | $6.1M | $5.5M | $15.9M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $71.16M | $84.71M | $84.92M | $84.4M | $89.94M | $78.43M | $75.5M | $69.95M | $66.67M | $62.27M | $66.58M | $79.17M | $63.49M | $68.39M | $99.04M | $67.47M | $76.42M | $79.54M | $69.26M | $60.8M | $57.42M | $52.58M | $57.48M | $47.54M | $48.26M | $50.61M | $47.82M | $46.97M | $47.93M | $43.61M | $47.06M | $44.41M | $45.58M | $41.33M | $36.05M | $39.78M | $24.71M | $37.94M | $35.17M | $37.69M | $31.75M | $34.27M | $26.38M | $34.93M | $35.44M | $35.56M | $35.9M | $33.2M | $34.4M | $27.72M | $31.14M | $31.5M | $28.01M | $28.34M | - | $27.96M | $31.94M | $35.78M | - | - | - | - | - | $27.51M | $23.9M | $25.78M | $19.3M | $20.88M | $19.81M | $22.93M | $27.54M | $30.09M | $29.65M | $24.24M | -$2.738B | $23.75M | $19.84M | $822.99M | -$2.975B | $928.58M | $1.025B | $925.13M | -$1.763B | $954.11M | $854.55M | $759.83M | $727.57M | $691.45M | $608.89M | $514.23M | $555.55M | $546.94M | $475.14M | $414.19M | $521.8M | $470.48M | $395.19M | $302.83M | $295.07M | $344.95M | $313.09M | $281.95M | $338.04M | $342.9M | $291.96M | $247.44M | $331.5M | $299.4M | $240.1M | $201.8M | $236.08M | $205.5M | $169.9M | $158M | $208.96M | $192.6M | $167.3M | $147.4M | $172.61M | $156.6M | $125.9M | $103.2M | $125.79M | $125.6M | $112.1M | $95.9M | $94.9M | $97.7M | $83.3M | $73.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $349.62M | $294.83M | $250.91M | $288.04M | $247.74M | $265.86M | $301.1M | $301.52M | $223.92M | $214.78M | $199.4M | $216.07M | $248.5M | $275.97M | $329.71M | $526.92M | $505.98M | $461.76M | $623.53M | $489.64M | $410.65M | $385.52M | $281.81M | $251.95M | $247.63M | $159.06M | $180.34M | $206.55M | $192.2M | $187.6M | $217.01M | $203.15M | $183.58M | $192.82M | $199.01M | $186.9M | $168.24M | $146.11M | $172.21M | $167.26M | $178.86M | $151.83M | $177.99M | $191.89M | $182.72M | $168.88M | $157.87M | $159.13M | $142.44M | $135.2M | $133.66M | $146.31M | $143.58M | $128.52M | $32.34M | $145.1M | $132.4M | $125.27M | $188.07M | $195.44M | $182.81M | $176.38M | $253.83M | $187.13M | $162.39M | $126.32M | $149.28M | $96.25M | $122.84M | $128.92M | $156.1M | $174.85M | $151.72M | $144.43M | $3.174B | $155.02M | $133.23M | $94.53M | $2.764B | $101.26M | $88.8M | $85.4M | $2.423B | -$729.06M | -$677.11M | -$603.99M | -$688.09M | -$624.03M | $58.25M | $48.81M | -$521.24M | $49.38M | -$456.76M | -$381.78M | -$488.28M | -$443.54M | -$295.76M | -$195.4M | -$273.41M | -$238.24M | -$218.43M | -$265.87M | -$309.54M | -$235.24M | -$204.17M | -$169.52M | -$486.46M | -$216.2M | -$170.7M | -$141.3M | -$359.63M | -$141.7M | -$115.5M | -$109.8M | -$306.49M | -$137.4M | -$122.8M | $8.7M | -$165.08M | -$119.9M | -$96.1M | -$78.2M | -$121.05M | -$121.5M | -$109M | -$94.2M | -$27.5M | -$94.5M | -$80.8M | -$72.1M | $4.6M | $4.7M | $3.9M | $3M | $4.2M | $3.9M | $3.7M | $2.8M | $3.6M | $3.6M | $3.2M | $2.3M | $3.1M | $3.1M | $2.8M | $2.3M | $2.7M | $2.9M | $47M | $43.3M | -$100.1M | $43.6M | $32.9M | $31.8M | -$97.9M | $39.7M | $34M | $30.8M | -$69.8M | $30.2M | $23.5M | $20.7M | -$41M | $18.6M | $12.5M | $9.6M | -$36M | $12.8M | $12.7M | $12.7M |
| $8.84M | $11.66M | $11.13M | $10.13M | $10.23M | $10.02M | $12.18M | $10.89M | $12M | $18.41M | $16.98M | $14.22M | $17.29M | $21.96M | $14.62M | $7.93M | $2.83M | $9.42M | $2.31M | $3.2M | $4.84M | $4.95M | $2.1M | $2.48M | $3.36M | $8.19M | $5.16M | $7.4M | $8.78M | $7.77M | $5.24M | $5.27M | $6.32M | $4.94M | $6.19M | $3.54M | $5.57M | $3.04M | $4.69M | $3.85M | $4.49M | $3.66M | $6.42M | -$419K | $6.44M | $2.77M | $2.74M | $5.13M | $5.95M | $2.42M | $4.18M | $4.18M | $7.4M | $4.77M | $101.05M | $3.7M | $6.29M | $3.22M | -$32.87M | -$18.28M | -$27.6M | -$25.93M | -$102.21M | -$27.64M | -$12.28M | -$23.48M | $2.2M | $3.08M | $4.45M | $8.14M | $8.38M | $7.21M | $4.68M | $6.17M | $345K | $6.6M | $7.09M | $755K | -$149K | $743K | $465K | $1.67M | $1.12M | $1.36M | $874K | $1.2M | $585K | $524K | $644K | $1.16M | $2.25M | $829K | $1.58M | $1.06M | -$322K | -$167K | $92K | -$12.15M | -$353K | -$542K | $22K | $470K | $209K | -$56K | -$99K | -$125K | -$961K | $100K | $600K | $400K | -$1.41M | $300K | $1.3M | $300K | - | -$200K | $600K | $500K | -$1.54M | $100K | $500K | $600K | -$1.08M | $300K | $400K | $500K | - | $300K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $400K | $200K | $300K | $600K | $400K | $200K | $500K | $900K | $700K | $500K | $500K | $800K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.82M | $8.64M | $8.86M | $8.49M | $9.18M | $9.18M | $10.01M | $9.92M | $11.9M | $14.88M | $16.73M | $17.16M | $17.79M | $18.78M | $13.11M | $7.84M | $2.72M | $1.89M | $2.21M | $2.46M | $2.19M | $1.95M | $1.55M | $1.5M | $2.56M | $4.81M | $4.68M | $5.5M | $6.52M | $6.11M | $4.98M | $4.7M | $5.15M | $4.31M | $3.64M | $3.44M | $3.38M | $2.74M | $2.99M | $2.92M | $2.89M | $2.78M | $2.39M | $2.67M | $2.64M | $2.73M | $2.52M | $2.79M | $2.76M | $2.7M | $2.53M | $2.97M | $3.07M | $3.24M | $3.52M | $2.83M | $3.05M | $3.36M | $2.72M | $2.89M | $2.31M | $2.32M | $2.06M | $1.68M | $1.48M | $1.78M | $1.92M | $2.21M | $2.43M | $3.61M | $6.19M | $5.01M | $4.92M | $4.96M | - | $5.59M | $5.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | $159K | $1.6M | $395K | $2.65M | - | $470K | $58K | $503K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $227K | $182K | $222K | $620K | $248K | $279K | $229K | $214K | $198K | $140K | $151K | $87K | $95K | $325K | $64K | $15K | $14K | $23K | $75K | $71K | - | $22K | $118K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.02M | $3.02M | $2.27M | $1.64M | $1.05M | $839K | $2.17M | $973K | $98K | $3.53M | $409K | -$1.33M | -$106K | $5.83M | $1.51M | $568K | $164K | $8.03M | $101K | $733K | $2.65M | $3M | $551K | $980K | $797K | $3.38M | $477K | $1.9M | $2.26M | $1.67M | $256K | $566K | $1.17M | $624K | $2.55M | $96K | $2.19M | $298K | $1.71M | $925K | $1.6M | $879K | $4.03M | -$3.09M | $3.8M | $34K | $223K | $2.34M | $3.19M | -$281K | $1.65M | $1.21M | $4.33M | $1.53M | $97.76M | $1.05M | $3.46M | $477K | -$35.33M | -$20.89M | -$29.68M | -$28.04M | -$104.08M | -$29.17M | -$13.61M | -$25.17M | $367K | $1.19M | $2.08M | $4.55M | $2.21M | $2.23M | -$162K | $1.27M | $345K | $1.04M | $1.68M | $755K | -$149K | $743K | $465K | $1.67M | $1.12M | $1.36M | $874K | $1.2M | $585K | $524K | $644K | $1.16M | $2.25M | $829K | $1.58M | $1.06M | -$322K | -$167K | $92K | -$12.15M | -$353K | -$542K | $22K | $470K | $209K | -$56K | -$99K | -$125K | -$961K | $100K | $600K | $400K | -$1.41M | $300K | $1.3M | $300K | - | -$200K | $600K | $500K | -$1.54M | $100K | $500K | $600K | -$1.08M | $300K | $400K | $500K | - | $300K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $400K | $200K | $300K | $600K | $400K | $200K | $500K | $900K | $700K | $500K | $500K | $800K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $358.46M | $306.49M | $262.04M | $298.17M | $257.97M | $275.88M | $313.28M | $312.41M | $235.92M | $233.18M | $216.38M | $231.89M | $266.18M | $300.58M | $321.05M | $534.86M | $508.81M | $471.18M | $625.84M | $492.83M | $415.48M | $390.46M | $283.91M | $254.43M | $250.98M | $167.25M | $185.5M | $213.95M | $200.98M | $195.37M | $222.25M | $208.42M | $189.9M | $197.76M | $205.2M | $190.44M | $173.81M | $149.15M | $176.9M | $171.11M | $183.36M | $155.48M | $184.41M | $191.47M | $189.16M | $171.65M | $160.61M | $164.26M | $148.4M | $137.62M | $137.84M | $150.49M | $150.97M | $133.29M | $133.39M | $148.98M | $138.91M | $129.11M | $155.2M | $177.16M | $155.22M | $150.45M | $151.62M | $159.49M | $150.12M | $102.84M | $112.55M | $99.33M | $91.38M | $99.62M | $127.59M | $142.6M | $117.65M | $111.73M | $114M | $126.12M | $109.06M | $100.49M | $104.47M | $106.23M | $93.65M | $91.32M | $97.43M | $81.81M | $62.11M | $53.76M | $69.12M | $69.37M | $60.13M | $50.97M | $61.91M | $51.3M | $44.08M | $39.52M | $56.37M | $48.7M | $37.64M | $35.28M | $41.9M | $43.86M | $34.57M | $33.96M | $41.66M | $41.27M | $29M | $21.43M | $29.65M | $28.5M | $21.3M | $15.1M | $22.38M | $22.6M | $17.6M | $13M | $21.17M | $19.1M | $13.4M | $9M | $11.98M | $12.6M | $9M | $6.2M | $8.3M | $8.1M | $6.8M | $5.3M | $6.8M | $6.5M | $5.3M | $3.9M | $4.8M | $4.9M | $4.2M | $3.1M | $4.5M | $4.3M | $4.1M | $3.1M | $4.2M | $3.9M | $3.5M | $2.8M | $3.8M | $3.7M | $3.4M | $2.7M | $3.3M | $3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $91.2M | $76.44M | $61.09M | $75.1M | $74.05M | $71.78M | $77.13M | $82.49M | $60.77M | $62.78M | $57.23M | $61.05M | $70.39M | $74.58M | $106.31M | $120.69M | $126.58M | $121.7M | $171.83M | $132.92M | $98.51M | $102.51M | $84.38M | $62.71M | $66.79M | $44.46M | $47.75M | $53.32M | $47.45M | $55.26M | $42.67M | $45.36M | $48.96M | $61.56M | $37.74M | $69.83M | $65.06M | $55.59M | $65.81M | $63.16M | $66.92M | $58.44M | $69.31M | $72.74M | $70.83M | $64.32M | $59.87M | $61.46M | $56.67M | $53.42M | $53.83M | $57.76M | $58.31M | $52.68M | $49.89M | $60.25M | $54.89M | $52.39M | $62.06M | $70.28M | $60.2M | $59.25M | $55.17M | $63.46M | $59.71M | $41.53M | $42.9M | $41.76M | $37.56M | $40.25M | $48.88M | $56.46M | $46.04M | $45.21M | $43.59M | $51.75M | $43.32M | $41.16M | $40.97M | $47.13M | $35.5M | $37.05M | $14.5M | $31.34M | $24.08M | $21.84M | $24.2M | $24.69M | $21.37M | $18.16M | $23M | $18.31M | $15.7M | $14.13M | $20.37M | $18.08M | $13.96M | $13.05M | $14.78M | $16.49M | $12.97M | $12.8M | $15.72M | $15.62M | $10.9M | $8.07M | $11.07M | $10.7M | $8.1M | $5.6M | $8.4M | $8.4M | $6.5M | $5M | $8.26M | $7.3M | $5.2M | $3.4M | $4.52M | $4.9M | $3.6M | $2.4M | $3.2M | $3.1M | $2.7M | $2.1M | $2.9M | $2.6M | $2.1M | $1.6M | $1.8M | $2M | $1.7M | $1.3M | $1.4M | $1.1M | $1.2M | $900K | $1.4M | $1M | $900K | $800K | $1.3M | $1M | $800K | $700K | $700K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $267.26M | $230.04M | $200.95M | $223.08M | $183.92M | $204.1M | $236.16M | $229.93M | $175.15M | $170.4M | $159.15M | $170.84M | $195.79M | $226M | $214.74M | $414.16M | $382.23M | $349.48M | $454.01M | $359.91M | $316.97M | $287.95M | $199.53M | $191.72M | $184.19M | $122.78M | $137.75M | $160.63M | $153.53M | $140.11M | $179.58M | $163.07M | $140.95M | $136.2M | $167.46M | $120.61M | $108.76M | $93.57M | $111.1M | $107.95M | $116.44M | $97.05M | $115.1M | $118.74M | $118.33M | $107.33M | $100.74M | $102.8M | $91.73M | $84.2M | $84.01M | $92.73M | $92.66M | $80.61M | $83.5M | $88.73M | $84.02M | $76.72M | $93.14M | $106.88M | $95.02M | $91.21M | $96.45M | $96.04M | $90.41M | $61.31M | $69.65M | $57.56M | $53.81M | $59.37M | $78.71M | $86.15M | $71.61M | $66.52M | $70.41M | $74.37M | $65.75M | $59.33M | $63.5M | $59.1M | $58.15M | $54.26M | $82.93M | $50.46M | $38.03M | $31.92M | $44.92M | $44.69M | $38.75M | $32.81M | $38.91M | $32.99M | $28.38M | $25.39M | $36M | $30.62M | $23.68M | $22.23M | $27.12M | $27.37M | $21.6M | $21.16M | $25.94M | $25.64M | $18.1M | $13.36M | $18.58M | $17.8M | $13.2M | $9.5M | $13.97M | $14.2M | $11.1M | $8M | $12.91M | $11.8M | $8.2M | $5.6M | $7.46M | $7.7M | $5.4M | $3.8M | $5.1M | $5M | $4.1M | $3.2M | $3.9M | $3.9M | $3.2M | $2.3M | $3M | $2.9M | $2.5M | $1.8M | $3.1M | $3.2M | $2.9M | $2.2M | $2.8M | $2.9M | $2.6M | $2M | $2.5M | $2.7M | $2.6M | $2M | $2.6M | $2.6M | $2.4M | $1.8M | $1.9M | $2.2M | $1.8M | $1.3M | $1.5M | $1.8M | $1.5M | $1.1M | $1.2M | $1.2M | $1M | $700K | $900K | $900K | $600K | $400K | $600K | $500K | $500K | $500K |
Minority Interests | -$1.03M | -$434K | -$245K | -$822K | -$345K | -$304K | -$278K | -$352K | $318K | -$1.25M | -$426K | $510K | $1.01M | $13K | $4.54M | $47K | -$4.42M | -$3.37M | -$1.18M | -$842K | -$602K | -$730K | -$905K | -$412K | -$319K | -$438K | -$422K | -$406K | -$381K | -$412K | -$367K | -$375K | -$341K | -$508K | -$488K | -$343K | $96K | -$303K | -$508K | -$368K | -$387K | -$463K | -$651K | -$426K | -$569K | -$628K | -$1.36M | -$416K | -$426K | -$371K | -$513K | -$329K | -$348K | -$295K | $709K | -$237K | -$66K | -$15K | -$297K | -$272K | -$20K | $25K | $54K | $67K | -$91K | -$63K | -$515K | $188K | $256K | -$109K | -$978K | -$581K | -$357K | -$49K | -$356K | -$53K | -$258K | -$37K | -$886K | $4.7M | -$1.82M | -$1.91M | -$2.45M | -$2.06M | -$1.33M | -$1.05M | -$1.36M | -$1.58M | -$1.14M | -$962K | - | -$430K | -$471K | -$270K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $266.23M | $229.61M | $200.71M | $222.26M | $183.57M | $203.8M | $235.88M | $229.57M | $175.47M | $169.15M | $158.72M | $171.35M | $196.8M | $226.01M | $219.28M | $414.21M | $377.81M | $346.11M | $452.83M | $359.07M | $316.37M | $287.22M | $198.62M | $191.31M | $183.87M | $122.34M | $137.33M | $160.22M | $153.15M | $139.7M | $179.21M | $162.69M | $140.61M | $135.69M | $166.97M | $120.26M | $108.85M | $93.26M | $110.59M | $107.58M | $116.05M | $96.58M | $114.45M | $118.31M | $117.76M | $106.7M | $99.38M | $102.38M | $91.3M | $83.82M | $83.5M | $92.4M | $92.32M | $80.32M | $84.21M | $88.49M | $83.96M | $76.71M | $92.84M | $106.6M | $95M | $91.23M | $96.5M | $96.11M | $90.32M | $61.25M | $69.14M | $57.75M | $54.07M | $59.26M | $77.73M | $85.57M | $71.25M | $66.47M | $70.06M | $74.32M | $65.49M | $59.29M | $62.61M | $63.8M | $56.33M | $52.35M | $80.48M | $48.4M | $36.7M | $30.87M | $43.56M | $43.11M | $37.61M | $31.84M | $38.91M | $32.56M | $27.91M | $25.12M | $36M | $30.62M | $23.68M | $22.23M | $27.12M | $27.37M | $21.6M | $21.16M | $25.94M | $25.64M | $18.1M | $13.36M | $18.58M | $17.8M | $13.2M | $9.5M | $13.97M | $14.2M | $11.1M | $8M | $12.91M | $11.8M | $8.2M | $5.6M | $7.46M | $7.7M | $5.4M | $3.8M | $5.1M | $5M | $4.1M | $3.2M | $3.9M | $3.9M | $3.2M | $2.3M | $3M | $2.9M | $2.5M | $1.8M | $3.1M | $3.2M | $2.9M | $2.2M | $2.8M | $2.9M | $2.6M | $2M | $2.5M | $2.7M | $2.6M | $2M | $2.6M | $2.6M | $2.4M | $1.8M | $1.9M | $2.2M | $1.8M | $1.3M | $1.5M | $1.8M | $1.5M | $1.1M | $1.2M | $1.2M | $1M | $700K | $900K | $900K | $600K | $400K | $600K | $500K | $500K | $500K |
Shares Outstanding (Basic) | 130.95M | 133.54M | 134.2M | 134.96M | 136.27M | 137.83M | 139.36M | 140.42M | 141.01M | 143.19M | 144.98M | 147.1M | 150.44M | 154.16M | 157.27M | 162.03M | 165.09M | 167.5M | 168.39M | 169.63M | 169.21M | 169.21M | 169.47M | 168.31M | 166.77M | 168.74M | 170.34M | 170.42M | 171M | 171.82M | 172.49M | 173.39M | 174.75M | 175.9M | 177.52M | 179.42M | 180.01M | 180.06M | 180.2M | 181.18M | 181.75M | 182.01M | 185.11M | 188.42M | 190.68M | 191.63M | 192.71M | 194.42M | 196.45M | 201.12M | 204.56M | 206.52M | 206.44M | 206.48M | 207.77M | 210.14M | 211.72M | 212.1M | 211.99M | 212.26M | 212.14M | 212.09M | - | 212.39M | 212.33M | 212.19M | - | 212.24M | 212.12M | 212.1M | - | 212.75M | 213.28M | 213.06M | - | 213.49M | 213.25M | 213.43M | - | 213.52M | 213.73M | 213.42M | - | 213.74M | 213.55M | 213.46M | - | 212.51M | 211.19M | 210.26M | - | 210.08M | 209.08M | 208.64M | - | 208.47M | 415.22M | 827.05M | - | 842.05M | 836.9M | 206.98M | - | 822.35M | 817.11M | 811.36M | - | 202.18M | 200.6M | 1.587B | - | 197.07M | 196.86M | 196.61M | - | 196.24M | 194.77M | 194.34M | - | 193.81M | 193.18M | 192.46M | - | 192.66M | 191.22M | 191.06M | - | 190.98M | 190.1M | 189.94M | - | 189.46M | 188.74M | 188.74M | - | 188.42M | 187.65M | 187.26M | - | 186.62M | 185.76M | 185.47M | - | 185.34M | 184.16M | 184.13M | - | 184.13M | 183.42M | 183.2M | - | 183.1M | 182.94M | 182.94M | - | 170.98M | 184.19M | 170.37M | - | 170.27M | 148.03M | 146.85M | - | 146.05M | 146.05M | 146.05M | - | 146.05M | 146.05M | 146.05M |
Shares Outstanding (Diluted) | 131.37M | 134.08M | 134.63M | 135.29M | 136.63M | 138.44M | 139.99M | 141.03M | 141.72M | 144.13M | 145.89M | 148M | 151.56M | 155.47M | 158.54M | 163.25M | 166.47M | 169.22M | 170.29M | 171.57M | 171.68M | 171.55M | 171.69M | 170.74M | 169.29M | 171.45M | 173.4M | 173.48M | 174.47M | 175.39M | 175.94M | 177.17M | 178.6M | 179.42M | 180.64M | 181.79M | 182.03M | 182.09M | 181.89M | 182.69M | 183.13M | 183.02M | 186.52M | 189.64M | 191.92M | 192.71M | 193.31M | 195M | 197.13M | 201.84M | 205.53M | 207.37M | 207.19M | 207.61M | 208.96M | 211.4M | 213.21M | 214.2M | 214.16M | 214.72M | 215.66M | 215.86M | - | 216.34M | 216.46M | 216.63M | - | 216.68M | 216.65M | 216.32M | - | 218.73M | 220.52M | 220.44M | - | 221.65M | 221.72M | 222.84M | - | 221.42M | 224.37M | 222.56M | - | 221.33M | 220.9M | 222.72M | - | 222.41M | 221.31M | 219.23M | - | 218.38M | 217.96M | 217.45M | - | 217.13M | 435.94M | 870.73M | - | 883.4M | 884.58M | 220.59M | - | 877.52M | 873.58M | 871.7M | - | 202.18M | 200.6M | 1.707B | - | 197.07M | 196.86M | 196.61M | - | 196.24M | 194.77M | 194.34M | - | 193.81M | 193.18M | 192.46M | - | 192.66M | 191.22M | 191.06M | - | 190.98M | 190.1M | 189.94M | - | 189.46M | 188.74M | 188.74M | - | 188.42M | 187.65M | 187.26M | - | 186.62M | 185.76M | 185.47M | - | 185.34M | 184.16M | 184.13M | - | 184.13M | 183.42M | 183.2M | - | 183.1M | 182.94M | 182.94M | - | 170.98M | 184.19M | 170.37M | - | 170.27M | 148.03M | 146.85M | - | 146.05M | 146.05M | 146.05M | - | 146.05M | 146.05M | 146.05M |
EPS (Basic) | $2.03 | $1.72 | $1.50 | $1.65 | $1.35 | $1.48 | $1.69 | $1.63 | $1.24 | $1.18 | $1.09 | $1.16 | $1.31 | $1.47 | $1.39 | $2.56 | $2.29 | $2.07 | $2.69 | $2.12 | $1.87 | $1.70 | $1.17 | $1.14 | $1.10 | $0.73 | $0.81 | $0.94 | $0.90 | $0.81 | $1.04 | $0.94 | $0.80 | $0.77 | $0.94 | $0.67 | $0.60 | $0.52 | $0.61 | $0.59 | $0.64 | $0.53 | $0.62 | $0.63 | $0.62 | $0.56 | $0.52 | $0.53 | $0.46 | $0.42 | $0.41 | $0.45 | $0.45 | $0.39 | $0.41 | $0.42 | $0.40 | $0.36 | $0.44 | $0.50 | $0.45 | $0.43 | - | $0.45 | $0.43 | $0.29 | - | $0.27 | $0.25 | $0.28 | - | $0.40 | $0.33 | $0.31 | - | $0.35 | $0.31 | $0.28 | - | $0.30 | $0.26 | $0.25 | - | $0.23 | $0.17 | $0.15 | - | $0.21 | $0.18 | $0.15 | - | $0.16 | $0.14 | $0.12 | - | $0.15 | $0.058 | $0.027 | - | $0.033 | $0.026 | $0.10 | - | $0.031 | $0.022 | $0.016 | - | $0.022 | $0.016 | $0.0059 | - | $0.0091 | $0.0072 | $0.0053 | - | $0.0075 | $0.0053 | $0.0038 | - | $0.0025 | $0.0017 | $0.0013 | - | $0.0016 | $0.0014 | $0.0011 | - | $0.0013 | $0.0011 | $0.00078 | - | $0.00047 | $0.00047 | $0.00031 | - | $0.00055 | $0.00047 | $0.00039 | - | $0.00055 | $0.00047 | $0.00039 | - | $0.00047 | $0.00047 | $0.00039 | - | $0.00047 | $0.00047 | $0.00031 | - | $0.00039 | $0.00031 | $0.00023 | - | $0.00031 | $0.00031 | $0.00023 | - | $0.00023 | $0.00016 | $0.0001 | - | $0.00016 | $0.0001 | $0.000052 | - | $0.0001 | $0.0001 | $0.0001 |
EPS (Diluted) | $2.03 | $1.71 | $1.49 | $1.64 | $1.34 | $1.47 | $1.68 | $1.63 | $1.24 | $1.17 | $1.09 | $1.16 | $1.30 | $1.45 | $1.38 | $2.54 | $2.27 | $2.05 | $2.66 | $2.09 | $1.84 | $1.67 | $1.16 | $1.12 | $1.09 | $0.71 | $0.79 | $0.92 | $0.88 | $0.80 | $1.02 | $0.92 | $0.79 | $0.76 | $0.92 | $0.66 | $0.60 | $0.51 | $0.61 | $0.59 | $0.63 | $0.53 | $0.61 | $0.62 | $0.61 | $0.55 | $0.51 | $0.53 | $0.46 | $0.42 | $0.41 | $0.45 | $0.45 | $0.39 | $0.40 | $0.42 | $0.39 | $0.36 | $0.43 | $0.50 | $0.44 | $0.42 | - | $0.44 | $0.42 | $0.28 | - | $0.27 | $0.25 | $0.27 | - | $0.39 | $0.32 | $0.30 | - | $0.34 | $0.30 | $0.27 | - | $0.29 | $0.25 | $0.24 | - | $0.22 | $0.17 | $0.14 | - | $0.20 | $0.17 | $0.15 | - | $0.15 | $0.13 | $0.12 | - | $0.14 | $0.055 | $0.026 | - | $0.031 | $0.024 | $0.095 | - | $0.029 | $0.021 | $0.016 | - | $0.021 | $0.016 | $0.0056 | - | $0.0084 | $0.0066 | $0.0047 | - | $0.0069 | $0.005 | $0.0034 | - | $0.0023 | $0.0017 | $0.0013 | - | $0.0016 | $0.0014 | $0.0011 | - | $0.0013 | $0.0011 | $0.00078 | - | $0.00047 | $0.00047 | $0.00031 | - | $0.00055 | $0.00047 | $0.00039 | - | $0.00055 | $0.00047 | $0.00039 | - | $0.00047 | $0.00047 | $0.00039 | - | $0.00047 | $0.00047 | $0.00031 | - | $0.00039 | $0.00031 | $0.00023 | - | $0.00031 | $0.00031 | $0.00023 | - | $0.00023 | $0.00016 | $0.0001 | - | $0.00016 | $0.0001 | $0.000052 | - | $0.0001 | $0.0001 | $0.0001 |
EBIT | $349.62M | $294.83M | $250.91M | $288.04M | $247.74M | $265.86M | $301.1M | $301.52M | $223.92M | $214.78M | $216.54M | $216.07M | $248.5M | $275.97M | $364.5M | $535.33M | $508.87M | $471.68M | $623.53M | $489.64M | $410.65M | $385.52M | $281.81M | $251.95M | $247.63M | $159.06M | $180.34M | $206.55M | $192.2M | $187.6M | $217.01M | $203.15M | $183.58M | $192.82M | $199.01M | $186.9M | $168.24M | $146.11M | $172.21M | $167.26M | $178.86M | $151.83M | $177.99M | $191.89M | $182.72M | $168.88M | $157.87M | $159.13M | $142.44M | $135.2M | $133.66M | $146.31M | $143.58M | $128.52M | $133.62M | $145.1M | $132.4M | $125.27M | $155.45M | $177.44M | $155.44M | $150.67M | $151.82M | $159.63M | $150.27M | $102.93M | $112.65M | $99.65M | $91.44M | $99.63M | $127.6M | $142.63M | $117.72M | $111.8M | $3.065B | $126.15M | $109.18M | $94.53M | $2.678B | $101.26M | $88.8M | $85.4M | $2.33B | -$729.06M | -$677.11M | -$603.99M | -$688.09M | -$624.03M | $58.25M | $48.81M | -$521.24M | $49.38M | -$456.76M | -$381.78M | -$488.28M | -$443.54M | -$295.76M | -$195.4M | -$273.41M | -$238.24M | -$218.43M | -$265.87M | -$309.54M | -$235.24M | -$204.17M | -$169.52M | -$486.46M | -$216.2M | -$170.7M | -$141.3M | -$359.63M | -$141.7M | -$115.5M | -$109.8M | -$306.49M | -$137.4M | -$122.8M | $8.7M | -$165.08M | -$119.9M | -$96.1M | -$78.2M | -$121.05M | -$121.5M | -$109M | -$94.2M | -$27.5M | -$94.5M | -$80.8M | -$72.1M | $4.6M | $4.7M | $3.9M | $3M | $4.2M | $3.9M | $3.7M | $2.8M | $3.6M | $3.6M | $3.2M | $2.3M | $3.1M | $3.1M | $2.8M | $2.3M | $2.7M | $2.9M | $47M | $43.3M | -$100.1M | $43.6M | $32.9M | $31.8M | -$97.9M | $39.7M | $34M | $30.8M | -$69.8M | $30.2M | $23.5M | $20.7M | -$41M | $18.6M | $12.5M | $9.6M | -$36M | $12.8M | $12.7M | $12.7M |
EBITDA | $362.31M | $308.7M | $264.98M | $302.29M | $261.58M | $280.46M | $316.28M | $317.3M | $238.9M | $229.94M | $237.92M | $231.68M | $264M | $291.23M | $379.43M | $550.51M | $523.12M | $484.66M | $636.43M | $502.39M | $423.32M | $398.5M | $296.15M | $267.8M | $261.74M | $171.72M | $192.83M | $218.94M | $204.88M | $200.99M | $230.19M | $216.49M | $197.16M | $206.74M | $212.08M | $199.17M | $180.28M | $158.04M | $184.15M | $179.15M | $190.51M | $163.16M | $189.58M | $203.37M | $194.14M | $180.41M | $169.62M | $171.87M | $154.86M | $147.59M | $146.15M | $158.94M | $155.25M | $139.8M | $144.31M | $155.13M | $142.07M | $134.82M | $201.08M | $207.53M | $194.38M | $187.88M | $266.62M | $197.89M | $172.99M | $137.49M | $123.71M | $108.38M | $99.6M | $105.04M | $136.97M | $150.62M | $127.94M | $120.3M | $3.075B | $134.8M | $117.78M | $103.35M | $2.689B | $109.86M | $96.96M | $91.79M | $2.338B | -$722.58M | -$670.38M | -$597.84M | -$681.53M | -$617.75M | $64.1M | $53.91M | -$516.89M | $54.64M | -$452.41M | -$377.06M | -$482.3M | -$414.9M | -$290.1M | -$177.59M | -$267.26M | -$231.87M | -$212.49M | -$260.39M | -$304.03M | -$229.57M | -$198.5M | -$163.82M | -$449.48M | -$210.9M | -$166.2M | -$136.9M | -$331.77M | -$138M | -$113.2M | -$106.8M | -$287.43M | -$134.3M | -$120.7M | $10.6M | -$149.49M | -$117.9M | -$94.7M | -$76.9M | -$108.54M | -$120.1M | -$107.8M | -$93.2M | -$25.8M | -$93.5M | -$80M | -$71.3M | $5.5M | $5.5M | $4.5M | $3.6M | $4.8M | $4.2M | $4.2M | $3.1M | $3.5M | $3.8M | $3.6M | $2.3M | $2.7M | $2.8M | $2.7M | $2.2M | $2.6M | $2.6M | $47M | $43.3M | -$100.1M | $43.6M | $32.9M | $31.8M | -$97.9M | $39.7M | $34M | $30.8M | -$69.8M | $30.2M | $23.5M | $20.7M | -$41M | $18.6M | $12.5M | $9.6M | -$36M | $12.8M | $12.7M | $12.7M |