EPR Properties(EPR:US)
Market Cap$4.44B
Price History
Price$58.04
Revenue (TTM)$680.55M
Holders Revenue (TTM)$306.54M
Gross Profit (TTM)$621.19M
Earnings (TTM)$271.74M
EBITDA (TTM)$550.28M
Op. Margin (TTM)57.08%
Dividend Yield6.60%
Holders Yield6.90%
Cash on hand$68.46M
Total Assets$5.68B
Net Assets$2.31B
Total Debt$3.13B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $171.18M | $173.34M | $170.17M | $165.85M | $163.39M | $164.03M | $163.08M | $158.67M | $155.19M | $159.91M | $174.96M | $162.78M | $162.06M | $161.94M | $150.05M | $150.48M | $148.16M | $145.89M | $131.55M | $124.32M | $111.08M | $92.44M | $63.69M | $105.94M | $143.43M | $118.48M | $157.89M | $156.01M | $150.18M | $166.05M | $176.04M | $202.22M | $154.33M | $147.12M | $150.87M | $146.47M | $128.42M | $127.60M | $123.13M | $115.90M | $117.55M | $110.77M | $107.61M | $100.11M | $98.88M | $104.36M | $98.39M | $91.6M | $89.68M | $89.20M | $86.4M | $82.84M | $82.92M | $137.98M | $81.33M | $77.88M | $59.73M | $59.94M | $58.06M | $57.13M | $54.79M | $62.33M | $55.25M | $53.97M | $54.07M | $50.82M | $47.77M | $47.98M | $49.26M | $55.98M | $57.5M | $52.04M | $48.39M | $49.57M | $45.12M | $42.62M | $39.65M | $38.04M | $36.46M | $39.85M | $35.5M | $32.79M | $31M | $30.72M | $28.59M | $23.73M | $25.86M | $21.60M | $18.92M | $17.05M | $15.47M | $14.56M | $13.90M | $13.76M | $13.06M | $11.49M | $10.43M | $9.31M | $9.12M | $9.15M | $8.94M | $8.66M | $8.82M | $9.56M | $9.43M | $9.3M | $9.2M | $8.57M | $8.3M | $7.6M | $7.4M | $7.1M | $6.3M |
Cost of Revenue | $15.35M | $14.86M | $14.47M | $14.66M | $15.17M | $15.18M | $14.61M | $14.42M | $14.92M | $14.75M | $14.59M | $13.97M | $14.15M | $13.74M | $14.70M | $13.59M | $13.93M | $12.93M | $13.81M | $14.67M | $15.31M | $16.40M | $13.75M | $15.32M | $13.09M | $15.51M | $14.49M | $14.59M | $15.55M | $8.89M | $6.96M | $7.33M | $7.56M | $12.89M | $6.34M | $6.07M | $6.35M | $5.91M | $5.62M | $5.58M | $5.48M | $5.81M | $5.49M | $5.77M | $6.35M | $6.96M | $5.94M | $5.53M | $6.44M | $6.41M | $6.57M | $5.99M | $7.03M | - | $5.93M | $5.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $155.82M | $158.48M | $155.69M | $151.18M | $148.22M | $148.84M | $148.47M | $144.25M | $140.27M | $145.15M | $160.37M | $148.81M | $147.90M | $148.2M | $135.34M | $136.89M | $134.22M | $132.95M | $117.74M | $109.65M | $95.77M | $76.03M | $49.93M | $90.61M | $130.34M | $102.96M | $143.39M | $141.41M | $134.63M | $157.16M | $169.07M | $194.88M | $146.77M | $134.23M | $144.53M | $140.40M | $122.07M | $121.68M | $117.50M | $110.32M | $112.07M | $104.96M | $102.12M | $94.34M | $92.52M | $97.40M | $92.44M | $86.06M | $83.23M | $82.79M | $79.82M | $76.85M | $75.89M | - | $75.4M | $72.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $15.16M | $14.98M | $13.03M | $12.97M | $15M | $12.47M | $10.14M | $12.43M | $14.84M | $15.23M | $12.16M | $14.28M | $13.58M | $4.03M | $10.35M | $11.60M | $12.01M | $9.79M | $10.91M | $13.36M | $13.21M | $11.63M | $12.53M | $12.81M | $12.94M | $12.61M | $11.53M | $14.59M | $11.36M | $12.05M | $11.17M | $12.33M | $11.69M | $9.26M | $11.54M | $9.35M | $10.36M | $7M | $6.61M | $6.87M | $8.01M | $7M | $6.98M | $6.81M | $7.23M | $6.20M | $10.39M | $7.11M | $7.38M | $6.15M | $5.52M | $6.13M | $6.77M | $5.02M | $5.73M | $6.05M | $6.62M | $5.27M | $4.7M | $5.18M | $6.74M | -$3.21M | $4.08M | $4.70M | $5.38M | $6.53M | $3.55M | $4.27M | $4.12M | $4.84M | $3.71M | $3.93M | $4.41M | $3.88M | $3.02M | $2.82M | $3.23M | - | $2.25M | $5.29M | $2.48M | $1.25M | $1.53M | $2.30M | $1.73M | $1.03M | $1.07M | $1.48M | $1.12M | $924K | $929K | $1.15M | $856K | $614K | $589K | $567K | $522K | $440K | $493K | $1.01M | $563K | $468K | $393K | $495K | $494K | $500K | $500K | $611K | $600K | $300K | $500K | $600K | $500K |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.24M | $14.57M | $14M | $13.23M | $14.02M | $12.23M | $11.93M | $12.02M | $13.90M | $13.76M | $13.46M | $15.24M | $13.96M | $13.08M | $12.58M | $12.69M | $13.22M | $10.49M | $11.15M | $11.37M | $11.33M | $11.14M | $10.03M | $10.43M | $10.98M | $10.83M | $11.6M | $12.23M | $11.71M | $12.16M | $11.42M | $12.97M | $12.32M | $9.59M | $12.07M | $10.66M | $11.05M | $10.23M | $9.09M | $9M | $9.21M | $8.10M | $7.48M | $7.75M | $7.68M | $6.30M | $6.71M | $7.07M | $7.46M | $6.14M | $6.76M | $6.05M | $6.65M | $5.02M | $5.48M | $5.82M | $6.62M | $5.27M | $4.7M | $5.18M | $6.74M | -$3.21M | $4.08M | $4.70M | $5.38M | $6.53M | $3.55M | $4.27M | $4.12M | $4.84M | $3.71M | $3.93M | $4.41M | $3.88M | $3.02M | $2.82M | $3.23M | - | $2.25M | $5.29M | $2.48M | $1.25M | $1.53M | $2.30M | $1.73M | $1.03M | $1.07M | $1.48M | $1.12M | $924K | $929K | $1.15M | $856K | $614K | $589K | $567K | $522K | $440K | $493K | $1.01M | $563K | $468K | $393K | $495K | $494K | $500K | $500K | $611K | $600K | $300K | $500K | $600K | $500K |
| Other Operating Expenses | $919K | $410K | -$962K | -$259K | $975K | $240K | -$1.78M | $415K | $939K | $1.47M | -$1.29M | -$963K | -$383K | -$9.05M | -$2.22M | -$1.08M | -$1.20M | -$701K | -$240K | $1.99M | $1.87M | $494K | $2.49M | $2.38M | $1.96M | $1.78M | -$61K | $2.36M | -$344K | -$110K | -$247K | -$646K | -$630K | -$335K | -$522K | -$1.30M | -$692K | -$3.22M | -$2.47M | -$2.12M | -$1.20M | -$1.09M | -$497K | -$938K | -$448K | -$98K | $3.68M | $32K | -$76K | $6K | -$1.23M | $83K | $125K | - | $252K | $232K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $101.30M | $100.90M | $91.12M | $95.14M | $92.79M | $85.50M | $96.30M | $89.93M | $82.22M | $87.94M | $106.49M | $91.09M | $92.53M | $101.49M | $83.20M | $75.01M | $82.47M | $85.16M | $78.31M | $58.56M | $45M | $2.07M | -$10.36M | $31.86M | $72.39M | $58.74M | $90.21M | $88.03M | $87.26M | $105.56M | $119.27M | $144.97M | $97.39M | $87.94M | $98.29M | $97.90M | $83.62M | $86.33M | $83.29M | $77.78M | $78.10M | $73.04M | $71.63M | $65.67M | $65.94M | $73.20M | $64.62M | $62.94M | $60.52M | $61.83M | $61.15M | $57.54M | $56.29M | - | $57.92M | $54.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Operating Items | -$38.08M | -$25.59M | -$23.81M | -$18.81M | -$26.85M | -$86.89M | -$49.44M | -$44.27M | -$19.16M | -$38.96M | -$49.85M | -$77.14M | -$34.53M | -$52.37M | -$32.01M | -$33.66M | -$39.96M | -$12.22M | -$41.05M | -$39.61M | -$40.97M | -$17.05M | -$57.12M | -$95.32M | -$36.02M | -$66.79M | -$43.73M | -$42.91M | -$39.40M | -$45.99M | -$26.92M | -$52.73M | -$34.89M | -$15.96M | -$33.27M | -$16.88M | -$28.75M | -$23.48M | -$25.39M | -$21.89M | -$23.52M | -$16.66M | -$21.06M | -$24.23M | -$14.68M | -$15.65M | -$20.87M | -$20.82M | -$19.45M | -$9.61M | -$20.40M | -$19.75M | -$15.41M | - | -$19.83M | -$18.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $34.76M | $26.12M | $33.23M | $33.24M | $33.02M | $27.11M | $32.86M | $32.82M | $31.65M | $27.55M | $31.20M | $31.59M | $31.72M | $25.17M | $32.74M | $33.28M | $33.26M | $26.49M | $36.58M | $38.31M | $39.19M | $39.05M | $41.74M | $38.34M | $34.75M | $31.24M | $36.66M | $36.45M | $33.96M | $28.08M | $33.57M | $34.07M | $34.33M | $29.29M | $34.19M | $32.96M | $30.69M | $22.04M | $24.26M | $22.75M | $23.28M | $16.22M | $20.52M | $20M | $18.58M | $15.79M | $20.80M | $20.55M | $19.89M | $16.61M | $20.43M | $20M | $19.98M | - | $19.99M | $18.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.32M | $529K | $9.42M | $14.42M | $6.17M | -$59.77M | -$16.57M | -$11.45M | $12.48M | -$11.40M | -$18.65M | -$45.55M | -$2.81M | -$27.20M | $728K | -$371K | -$6.70M | $14.26M | -$4.47M | -$1.30M | -$1.77M | $22M | -$15.38M | -$56.98M | -$1.27M | -$35.54M | -$7.07M | -$6.45M | -$5.44M | -$17.91M | $6.64M | -$18.65M | -$558K | $13.33M | $919K | $16.08M | $1.93M | -$1.44M | -$1.12M | $866K | -$232K | -$432K | -$539K | -$4.23M | $3.90M | $143K | -$69K | -$269K | $445K | $7M | $34K | $242K | $4.57M | - | $158K | $247K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $63.22M | $67.85M | $67.31M | $76.32M | $65.93M | -$7.74M | $46.52M | $45.65M | $63.05M | $46.19M | $56.63M | $13.94M | $57.99M | $42.41M | $51.18M | $41.35M | $42.51M | $44.95M | $32.51M | $18.95M | $3.78M | -$19.57M | -$67.48M | -$64.27M | $36.36M | -$11.92M | $8.20M | $45.12M | $47.85M | $54.13M | $92.34M | $92.22M | $30.55M | $65.94M | $63.54M | $81.01M | $54.87M | $58.05M | $57.88M | $55.55M | $54.03M | $51.81M | $50.55M | $41.19M | $51.25M | $53.03M | $43.75M | $42.12M | $41.06M | $48.20M | $40.52M | $31.84M | $40.87M | - | $37.61M | $35.86M | $21.89M | - | - | - | $23.36M | - | - | - | $30.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $614K | $954K | $725K | $681K | $136K | $653K | -$124K | $557K | $347K | $667K | $372K | $347K | $341K | $86K | $388K | $444K | $318K | $397K | $395K | $398K | $407K | $402K | $18.41M | -$1.31M | -$751K | -$530K | -$600K | -$1.3M | -$605K | $108K | $515K | $642K | $1.02M | $383K | $587K | $475K | $954K | -$84K | $358K | $423K | -$144K | -$936K | $498K | -$7.50M | $8.42M | $896K | $1.04M | $1.36M | $925K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $62.61M | $66.90M | $66.58M | $75.64M | $65.80M | -$8.39M | $46.65M | $45.10M | $62.70M | $45.52M | $56.26M | $13.6M | $57.65M | $42.32M | $50.79M | $40.90M | $42.19M | $44.55M | $32.11M | $18.55M | $3.38M | -$19.97M | -$85.90M | -$62.96M | $37.11M | $36.29M | $34M | $66.59M | $65.34M | $54.03M | $91.83M | $91.58M | $29.53M | $65.56M | $62.95M | $80.53M | $53.91M | $58.14M | $57.52M | $55.13M | $54.18M | $52.75M | $50.19M | $48.76M | $42.82M | $52.63M | $42.70M | $40.76M | $43.53M | $63.04M | $43.50M | $32.47M | $41.20M | $29.28M | $34.17M | $36.81M | $21.39M | $37.96M | $35.56M | $2K | $41.73M | $34.17M | $35.04M | $14.74M | $29.09M | $13.36M | -$75.36M | $25.99M | $24.09M | $36.86M | $35.57M | $30.93M | $26.61M | $26.68M | $25.36M | $28.27M | $22.91M | $22.42M | $20.71M | $21.13M | $19.04M | $18.14M | $17.81M | $17.32M | $15.81M | $15.28M | $15.41M | $12.20M | $11.76M | $10.86M | $10M | $9.24M | $9.03M | $9.01M | $8.78M | $7.60M | $6.94M | $6.14M | $6.05M | $5.56M | $5.80M | $5.62M | $5.85M | $6.44M | $6.24M | $6.1M | $6.2M | $5.51M | $5.4M | $5M | $4.9M | $4.7M | $4.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$47K | -$24K | -$19K | -$18K | -$25K | -$11K | $0 | -$2K | $28K | -$34K | $840K | $984K | $899K | $16.07M | $1.70M | $1.23M | - | $488K | $478K | $507K | $448K | $988K | - | - | - | - | - | - | - | - | - | - | $29K | -$62K | -$490K | -$430K | -$430K | -$375K | -$375K | -$375K | -$375K | -$375K | -$375K | -$70K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $62.61M | $66.90M | $66.58M | $75.64M | $65.80M | -$8.39M | $46.65M | $45.10M | $62.70M | $45.52M | $56.26M | $13.6M | $57.65M | $42.32M | $50.79M | $40.90M | $42.19M | $44.55M | $32.11M | $18.55M | $3.38M | -$19.97M | -$85.90M | -$62.96M | $37.11M | $36.29M | $34M | $66.59M | $65.34M | $54.03M | $91.83M | $91.58M | $29.53M | $65.56M | $62.95M | $80.53M | $53.91M | $58.14M | $57.52M | $55.13M | $54.18M | $52.75M | $50.19M | $48.76M | $42.82M | $52.63M | $42.70M | $40.76M | $43.53M | $63.04M | $43.50M | $32.47M | $41.20M | $29.23M | $34.15M | $36.79M | $21.37M | $37.94M | $35.55M | $2K | $41.73M | $34.20M | $35M | $15.58M | $30.07M | $14.26M | -$59.29M | $29.41M | $25.32M | $36.86M | $36.05M | $31.41M | $27.12M | $27.12M | $26.35M | $28.27M | $22.91M | $22.42M | $20.71M | $21.13M | $19.04M | $18.14M | $17.81M | $17.32M | $15.81M | $15.31M | $15.35M | $11.71M | $11.33M | $10.43M | $9.63M | $8.86M | $8.65M | $8.64M | $8.41M | $7.22M | $6.87M | $6.14M | $6.05M | $5.56M | $5.80M | $5.62M | $5.85M | $6.44M | $6.24M | $6.1M | $6.2M | $5.51M | $5.4M | $5M | $4.9M | $4.7M | $4.6M |
Shares Outstanding (Basic) | 76.32M | 76.14M | 76.12M | 76.08M | 75.80M | 75.73M | 75.72M | 75.68M | 75.39M | 75.33M | 75.32M | 75.29M | 75.08M | 75.02M | 75.01M | 74.98M | 74.84M | 74.80M | 74.80M | 74.78M | 74.62M | 74.61M | 74.61M | 76.31M | 78.46M | 78.45M | 77.63M | 76.16M | 74.67M | 74.34M | 74.33M | 74.32M | 74.14M | 73.77M | 73.66M | 73.15M | 64.03M | 63.63M | 63.62M | 63.59M | 62.66M | 60.12M | 58.08M | 57.2M | 57.11M | 57.14M | 53.79M | 53.45M | 52.54M | 50.79M | 47.34M | 47.08M | 46.85M | - | 46.84M | 46.82M | 46.67M | - | 46.68M | 46.64M | 46.50M | - | 46.51M | 44.86M | 42.85M | - | 35.44M | 34.97M | 34.36M | - | 31.75M | 30.29M | 28.12M | - | 26.43M | 26.41M | 26.28M | - | 26.29M | 26.28M | 25.69M | - | 25.08M | 24.98M | 24.97M | - | 24.03M | 22.21M | 19.73M | - | 17.35M | 17.13M | 17.07M | - | 17.16M | 17.12M | 16.11M | - | 14.74M | 14.70M | 14.7M | - | 14.69M | 14.90M | 14.97M | - | 15.12M | 14.18M | 13.84M | - | 13.61M | 13.82M | 13.93M |
Shares Outstanding (Diluted) | 76.57M | 76.65M | 76.66M | 76.57M | 76.21M | 76.15M | 76.10M | 76.02M | 75.70M | 75.88M | 75.81M | 75.71M | 75.28M | 75.11M | 75.18M | 75.23M | 75.04M | 74.80M | 74.91M | 74.87M | 74.62M | 74.61M | 74.61M | 76.31M | 78.47M | 78.48M | 77.66M | 76.19M | 74.72M | 74.40M | 74.33M | 74.36M | 74.18M | 73.83M | 73.72M | 73.22M | 64.10M | 63.71M | 63.74M | 63.67M | 62.74M | 60.20M | 58.27M | 57.44M | 57.37M | 57.35M | 54M | 53.65M | 52.71M | 50.95M | 47.52M | 47.29M | 47.04M | - | 47.09M | 47.06M | 46.94M | - | 46.91M | 46.64M | 46.80M | - | 46.80M | 45.21M | 43.14M | - | 35.44M | 34.99M | 34.36M | - | 32.20M | 30.73M | 28.40M | - | 26.82M | 26.91M | 26.82M | - | 26.76M | 26.66M | 26.03M | - | 25.58M | 25.47M | 25.49M | - | 24.62M | 23.55M | 21.18M | - | 18.64M | 18.38M | 18.27M | - | 18.18M | 18.15M | 16.39M | - | 14.80M | 14.73M | 14.96M | - | 14.72M | 14.94M | 15M | - | 15.12M | 14.26M | 13.84M | - | 14M | 13.82M | 13.93M |
EPS (Basic) | $0.74 | $0.8 | $0.8 | $0.91 | $0.79 | -$0.19 | $0.54 | $0.52 | $0.75 | $0.52 | $0.67 | $0.1 | $0.69 | $0.48 | $0.6 | $0.47 | $0.48 | $0.51 | $0.35 | $0.17 | -$0.04 | -$0.35 | -$1.23 | -$0.9 | $0.4 | $0.39 | $0.36 | $0.8 | $0.79 | $0.65 | $1.15 | $1.15 | $0.32 | $0.74 | $0.77 | $1.02 | $0.75 | $0.82 | $0.81 | $0.77 | $0.77 | $0.78 | $0.76 | $0.75 | $0.65 | $0.82 | $0.68 | $0.65 | $0.72 | $1.12 | $0.79 | $0.56 | $0.75 | - | $0.6 | $0.66 | $0.33 | - | $0.55 | -$0.16 | $0.73 | - | $0.59 | $0.18 | $0.53 | - | -$1.89 | $0.58 | $0.52 | - | $0.9 | $0.79 | $0.76 | - | $0.78 | $0.79 | $0.69 | - | $0.68 | $0.69 | $0.63 | - | $0.59 | $0.58 | $0.53 | - | $0.58 | $0.47 | $0.5 | - | $0.48 | $0.44 | $0.43 | - | $0.41 | $0.39 | $0.43 | - | $0.41 | $0.38 | $0.4 | - | $0.4 | $0.43 | $0.42 | - | $0.41 | $0.39 | $0.39 | - | $0.36 | $0.34 | $0.33 |
EPS (Diluted) | $0.74 | $0.79 | $0.79 | $0.91 | $0.78 | -$0.19 | $0.53 | $0.51 | $0.75 | $0.52 | $0.66 | $0.1 | $0.69 | $0.48 | $0.6 | $0.46 | $0.48 | $0.51 | $0.35 | $0.17 | -$0.04 | -$0.35 | -$1.23 | -$0.9 | $0.4 | $0.39 | $0.36 | $0.79 | $0.79 | $0.65 | $1.15 | $1.15 | $0.32 | $0.74 | $0.77 | $1.02 | $0.75 | $0.82 | $0.81 | $0.77 | $0.77 | $0.78 | $0.76 | $0.75 | $0.64 | $0.81 | $0.68 | $0.65 | $0.71 | $1.12 | $0.79 | $0.56 | $0.75 | - | $0.6 | $0.65 | $0.33 | - | $0.55 | -$0.16 | $0.73 | - | $0.58 | $0.18 | $0.52 | - | -$1.89 | $0.58 | $0.52 | - | $0.89 | $0.78 | $0.76 | - | $0.77 | $0.78 | $0.67 | - | $0.66 | $0.68 | $0.62 | - | $0.58 | $0.57 | $0.52 | - | $0.57 | $0.46 | $0.49 | - | $0.46 | $0.43 | $0.42 | - | $0.41 | $0.39 | $0.42 | - | $0.41 | $0.38 | $0.39 | - | $0.4 | $0.43 | $0.42 | - | $0.41 | $0.39 | $0.39 | - | $0.35 | $0.34 | $0.33 |
EBIT | $97.98M | $93.98M | $100.54M | $109.57M | $98.96M | $19.37M | $79.39M | $78.47M | $94.70M | $73.75M | $87.84M | $45.53M | $89.72M | $67.58M | $83.93M | $74.64M | $75.77M | $71.44M | $69.09M | $57.26M | $42.98M | $19.47M | -$25.74M | -$25.93M | $71.12M | $19.32M | $44.87M | $81.57M | $81.82M | $82.22M | $125.92M | $126.30M | $64.89M | $95.24M | $97.73M | $113.97M | $85.56M | $80.10M | $82.14M | $78.31M | $77.32M | $68.04M | $71.08M | $61.19M | $69.84M | $68.83M | $64.55M | $62.67M | $60.96M | $64.82M | $60.96M | $51.84M | $60.86M | - | $57.61M | $54.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | $143.63M | $134.63M | $136.47M | $135.54M | $131.23M | $116.72M | $137.91M | $130.50M | $119.06M | $121.15M | $149.45M | $134.18M | $131.75M | $132.53M | $125.31M | $117.2M | $122.41M | $95.41M | $115.76M | $97.95M | $83.65M | $38.12M | $30.65M | $71.77M | $115.78M | $98.37M | $96.53M | $130.79M | $127.43M | $139.67M | $157.91M | $182.45M | $103.18M | $118.92M | $131.54M | $131.1M | $111.73M | $110.05M | $111.12M | $103.24M | $103.77M | $93.70M | $95.50M | $87.52M | $85.50M | $87.11M | $82.39M | $79.26M | $76.20M | $77.75M | $74.42M | $65.24M | $69.46M | - | $69.52M | $66.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |