Compass Diversified Holdings(CODI:US)
Market Cap$799.76M
Key Metrics
Price$10.63
Revenue (TTM)$1.847B
Holders Revenue (TTM)$57.69M
Gross Profit (TTM)$807.72M
Earnings (TTM)-$234.22M
EBITDA (TTM)$200.68M
Op. Margin (TTM)3.13%
Dividend Yield7.21%
Holders Yield7.21%
Cash on hand$60.75M
Total Assets$2.964B
Net Assets$530.4M
Total Debt$1.86B
Key Metrics
Price$10.63
Revenue (TTM)$1.847B
Holders Revenue (TTM)$57.69M
Gross Profit (TTM)$807.72M
Earnings (TTM)-$234.22M
EBITDA (TTM)$200.68M
Op. Margin (TTM)3.13%
Dividend Yield7.21%
Holders Yield7.21%
Cash on hand$60.75M
Total Assets$2.964B
Net Assets$530.4M
Total Debt$1.86B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $426.86M | $468.56M | $472.56M | $478.69M | $453.78M | $548.73M | $582.62M | $542.6M | $524.29M | $422.92M | $521.07M | $486.89M | $483.93M | $594.92M | $575.82M | $515.6M | $510.51M | $469.4M | $488.16M | $431.53M | $408.56M | $474.78M | $387.72M | $333.63M | $333.45M | $387M | $388.31M | $336.08M | $338.86M | $452.52M | $360.28M | $339.99M | $344.35M | $348.4M | $323.96M | $307.38M | $289.99M | $318.56M | $252.29M | $214.18M | $193.29M | $218.09M | $184.83M | $199.73M | $179.43M | $264.03M | $141.29M | $269.08M | $246.05M | $232.69M | $265.51M | $245.78M | $241.57M | $218.15M | $241.23M | $230.02M | $195.33M | -$564.63M | $168.67M | $133.14M | $177.33M | $438.9M | $460.77M | $404.32M | $353.62M | $362.06M | $324.24M | $287.53M | $274.91M | $374.83M | $413.6M | $398.91M | $351.13M | $288.08M | $215.48M | $218.22M | $176.32M | $132.35M | $159.07M | $80.19M | - |
Cost of Revenue | $237.5M | $266.45M | $264.85M | $270.15M | $257.74M | $323.88M | $308.05M | $283.48M | $282.46M | $258.54M | $295.75M | $270.25M | $278.87M | $360.09M | $346.26M | $303.84M | $309.7M | $297.4M | $296.03M | $257.96M | $240.01M | $302.67M | $242.05M | $216.22M | $213.96M | $246.21M | $251.78M | $213.52M | $219.3M | $304.83M | $236.29M | $221.51M | $225.19M | $222.47M | $206.23M | $197.66M | $195.66M | $215.2M | $169.87M | $137.51M | $129.17M | $148.98M | $120.26M | $136.51M | $126.86M | $191.3M | $95.25M | $186.54M | $169.7M | $163.06M | $183.04M | $168.42M | $165.19M | $150.83M | $164.28M | $157.12M | $133.64M | -$523.14M | $117.84M | $92.05M | $121.23M | $339.74M | $361.24M | $318.63M | $282.59M | $283.15M | $253.18M | $223.36M | $217.31M | $286.22M | $322.61M | $311.05M | $276.33M | $207.67M | $161.87M | $160.04M | $133.7M | $101.89M | $120.9M | $61.29M | - |
Gross Profit | $189.36M | $202.1M | $207.72M | $208.54M | $196.03M | $224.84M | $274.58M | $259.11M | $241.83M | $164.38M | $225.31M | $216.64M | $205.06M | $234.83M | $229.56M | $211.76M | $200.82M | $172M | $192.13M | $173.56M | $168.55M | $172.11M | $145.67M | $117.4M | $119.49M | $140.79M | $136.54M | $122.56M | $119.56M | $147.69M | $124M | $118.48M | $119.17M | $125.93M | $117.73M | $109.72M | $94.33M | $103.37M | $82.42M | $76.67M | $64.12M | $69.11M | $64.57M | $63.22M | $52.57M | $72.73M | $46.04M | $82.54M | $76.35M | $69.63M | $82.47M | $77.36M | $76.37M | $67.32M | $76.95M | $72.9M | $61.69M | -$41.48M | $50.83M | $41.1M | $56.09M | $99.16M | $99.53M | $85.69M | $71.03M | $78.91M | $71.06M | $64.17M | $57.61M | $88.6M | $91M | $87.86M | $74.81M | $80.41M | $53.61M | $58.18M | $42.62M | $30.46M | $38.17M | $18.9M | - |
| $147.94M | $132.7M | $195.53M | $181.15M | $169.24M | $145.68M | $177.51M | $170.31M | $168.78M | $123.78M | $151.42M | $150.55M | $146.53M | $167.51M | $160.63M | $140.53M | $135.11M | $133.83M | $131.22M | $118.38M | $114.85M | $121.73M | $100.32M | $89.17M | $92.42M | $100.12M | $90.9M | $88.83M | $92.35M | $108.77M | $90.35M | $92.31M | $102.06M | $87.77M | $89.08M | $87.76M | $86.57M | $85.14M | $62.08M | $51.36M | $48.66M | $47.16M | $42.68M | $40.61M | $39.76M | $54.83M | $34.98M | $53.1M | $50.91M | $48.06M | $47.36M | $45.43M | $45.53M | $39.33M | $43.85M | $44.23M | $44.97M | -$29.29M | $36.39M | $28.46M | $42.89M | $88.25M | $70.84M | $69.13M | $80.08M | $66.45M | $56.99M | $54.94M | $53.61M | $83.94M | $67.21M | $76.64M | $67.24M | $59.82M | $40.56M | $46.8M | $35.11M | $42.68M | $17.81M | $15.25M | $500 | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $335K | $433K | $389K | - | $253K | $279K | $1.27M | - |
| Selling, General, and Administrative | $132.01M | $168.87M | $179.32M | $162.11M | $150.38M | $126.61M | $158.75M | $151.45M | $150.71M | $107.24M | $132.94M | $133.76M | $130.26M | $150.21M | $144.04M | $125.62M | $120.67M | $121.39M | $118.82M | $107.32M | $104.05M | $110.41M | $90.79M | $84.01M | $83.8M | $91.45M | $82.03M | $80.31M | $81.4M | $97.32M | $79.58M | $81.51M | $91.3M | $79.38M | $80.8M | $79.58M | $78.72M | $77.13M | $53.65M | $44.77M | $42.29M | $41.01M | $36.31M | $33.95M | $33.03M | $47.74M | $29.23M | $48.08M | $46.17M | $43.07M | $42.47M | $40.99M | $41.21M | $28.09M | $39.42M | $39.9M | $40.43M | -$29.29M | $35.19M | $28.46M | $42.89M | $88.25M | $70.84M | $69.13M | $80.08M | $66.45M | $56.99M | $54.94M | $53.61M | $84.43M | $67.7M | $77.13M | $67.72M | $59.86M | $40.43M | $46.7M | $35.38M | $42.73M | $36.11M | $14.14M | $500 |
| Other Operating Expenses | $15.93M | -$36.17M | $16.21M | $19.04M | $18.86M | $19.08M | $18.76M | $18.86M | $18.07M | $16.53M | $18.47M | $16.8M | $16.27M | $17.3M | $16.59M | $14.9M | $14.44M | $12.44M | $12.4M | $11.06M | $10.8M | $11.31M | $9.53M | $5.16M | $8.62M | $8.68M | $8.87M | $8.52M | $10.96M | $11.45M | $10.77M | $10.8M | $10.76M | $8.39M | $8.28M | $8.18M | $7.85M | $8.01M | $8.44M | $6.59M | $6.37M | $6.15M | $6.37M | $6.67M | $6.73M | $7.09M | $5.75M | $5.02M | $4.74M | $4.99M | $4.89M | $4.43M | $4.32M | $11.24M | $4.43M | $4.33M | $4.53M | - | $1.2M | - | - | - | - | - | - | - | - | - | - | -$496K | -$491K | -$497K | -$485K | -$373K | -$305K | -$283K | -$270K | -$300K | -$18.57M | -$158K | - |
Operating Income | $18.57M | $45.97M | -$11.07M | $4.28M | $3.44M | $59.94M | $70.27M | $61.34M | $46.76M | $24.49M | $49.94M | $42.11M | $34.56M | $40.13M | $43.78M | $50.31M | $44.6M | $14.37M | $41.86M | $36.35M | $35.11M | $31.95M | $30.13M | $13.45M | $13.56M | $27.14M | $32.11M | $20.21M | $13.61M | $20.12M | $20.86M | $11.7M | $5.57M | $25.42M | $14.48M | $7.18M | -$2.55M | $7.12M | $11.91M | $17.15M | $8.08M | $14.2M | $14.63M | $15.38M | $4.99M | $6.08M | $6.49M | $21.76M | $18.1M | $14.32M | $27.8M | $24.49M | $23.22M | $20.36M | $25.4M | $20.9M | $9.55M | -$12.83M | $8.93M | $7.92M | $7.88M | $2.66M | $21.22M | $9.09M | -$15.18M | $6.46M | $7.9M | $2.97M | -$2.2M | -$2M | $17.12M | $4.6M | $956K | $15.68M | $9.85M | $5.51M | $3.41M | -$15.14M | $17.3M | $2.27M | -$500 |
| -$40.17M | -$150.89M | -$69.06M | -$66.73M | -$48.86M | -$28.44M | -$27.05M | -$52.54M | -$34.08M | -$81.94M | -$59.08M | -$26.72M | -$24.53M | -$45.78M | -$25.25M | -$16.78M | -$14.86M | -$14.01M | -$12.82M | -$48.89M | -$15.81M | -$13.15M | -$12.8M | -$13.56M | -$7.54M | -$17.56M | -$55.53M | -$18.54M | -$24.19M | -$21.16M | -$15.12M | -$15.68M | -$7.56M | -$13.9M | -$4.93M | -$7.47M | -$21.64M | -$4.69M | $42.22M | $3.02M | -$18.83M | -$8.19M | -$370K | $7.76M | -$32.06M | -$44K | $256.84M | -$6.85M | -$4.38M | -$16.78M | $56.15M | -$16.1M | -$11.41M | -$20.02M | -$10.77M | -$10.73M | -$4.72M | -$28.92M | -$2.77M | -$2.4M | -$10.25M | $51K | -$45.49M | -$3.07M | -$2.92M | -$1.87M | -$2.98M | -$3.73M | -$67.48M | $11.44M | -$3.71M | $102K | -$4.59M | -$315K | -$2.23M | $18K | $12K | -$8.33M | $320K | $292K | - | |
| Non-Operating Interest Income | $134K | $246K | - | - | $328K | $146K | - | - | $1.85M | - | - | - | $6K | - | - | - | $18K | - | - | - | $83K | - | - | - | $141K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9K | $4K | $2K | $31K | $2K | $3K | $8K | $10K | $33K | $29K | $2K | $0 | $2K | $2K | $1K | $2K | $15K | $1.07M | $34K | $16K | $61K | - | - | - | $315K | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $27.5M | $38.91M | $66.72M | $34.1M | $35.5M | $29.01M | $27.36M | $26.56M | $24.87M | $24.78M | $27.56M | $26.61M | $25.7M | $23.91M | $22.8M | $17.52M | $16.91M | $14.73M | $13.86M | $14.95M | $13.67M | $12.7M | $12.35M | $11.17M | $8.34M | $6.32M | $11.53M | $18.45M | $18.45M | $20.17M | $15.64M | $13.47M | $6.18M | $5.12M | $6.95M | $8.42M | $7.14M | $1.45M | $4.38M | $7.37M | $11.46M | $1.88M | $11.21M | $3.13M | $9.72M | $10.63M | $7.06M | $4.81M | $4.57M | $4.78M | $5.08M | $4.19M | $5.34M | $5.4M | $5.07M | $6.85M | $6.03M | $5.13M | $2.16M | $1.87M | $2.08M | $3.06M | $2.93M | $2.86M | $2.7M | $2.82M | $2.68M | $2.7M | $3.54M | - | - | - | $4.67M | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$12.8M | -$112.23M | -$2.34M | -$32.63M | -$13.68M | $425K | $310K | -$25.98M | -$11.06M | -$57.16M | -$31.52M | -$105K | $1.16M | -$21.87M | -$2.45M | $737K | $2.04M | $722K | $1.03M | -$33.95M | -$2.23M | -$448K | -$450K | -$2.39M | $661K | -$11.24M | -$44M | -$90K | -$5.73M | -$991K | $511K | -$2.21M | -$1.37M | -$8.78M | $2.02M | $952K | -$14.51M | -$3.25M | $46.59M | $10.39M | -$7.37M | -$6.32M | $10.84M | $10.88M | -$22.34M | $10.58M | $263.9M | -$2.04M | $184K | -$12M | $61.23M | -$11.94M | -$6.07M | -$14.63M | -$5.71M | -$3.89M | $1.27M | -$23.82M | -$620K | -$529K | -$8.18M | $3.11M | -$42.57M | -$207K | -$238K | -$121K | -$337K | -$1.05M | -$64M | $11.44M | -$3.71M | $102K | -$230K | -$315K | -$2.23M | $18K | $12K | -$8.33M | $320K | $292K | - |
Income Before Tax | -$23.77M | -$105.99M | -$80.96M | -$63.42M | -$47.22M | $30.18M | $42.22M | $7.8M | $11.12M | -$58.49M | -$10.15M | $14.37M | $8.53M | -$8.52M | $17.52M | $32.66M | $28.35M | -$1.96M | $28.28M | -$13.26M | $18.39M | $17.2M | $16.67M | -$717K | $5.1M | $8.91M | -$24.18M | $745K | -$11.5M | -$4.16M | $4.81M | -$4.93M | -$3.09M | $10.45M | $8.55M | -$1.29M | -$25.12M | $1.49M | $53.44M | $19.61M | -$11.32M | $5.44M | $13.7M | $22.59M | -$27.62M | $5.49M | $262.78M | $14.33M | $13.14M | -$3.02M | $83.41M | $7.83M | $11.33M | -$1.48M | $14.14M | $9.69M | $4.47M | -$41.76M | $6.16M | $5.53M | -$2.37M | $2.71M | -$24.27M | $6.02M | -$18.1M | $4.59M | $4.92M | -$756K | -$69.68M | $4.9M | $9.28M | -$205K | -$3.63M | $12.83M | $6.7M | $4.39M | $2.26M | -$26.12M | -$2.95M | $1.44M | - |
Income Tax | $7.06M | -$26.6M | $5.76M | $17.36M | $2.54M | $8.05M | $10.75M | $21.52M | $8.69M | $1.1M | $3.84M | $4.32M | $6.92M | $5.83M | $20.49M | $6.13M | $9.98M | -$6.33M | $9.56M | $8.34M | $5.31M | $8.42M | $396K | $6.65M | $222K | $4.37M | $4.4M | $4.55M | $1.42M | $2.4M | $5.47M | $3.33M | -$1.86M | -$38.68M | $192K | $1.45M | -$3.65M | -$309K | $4.89M | $1.59M | $3.3M | $5.7M | $3.69M | $3.13M | $2.39M | -$3.44M | $3.68M | $2.01M | $5.76M | $2.04M | $5.11M | $5.88M | $7.7M | $3.95M | $7.36M | $5.66M | $4.1M | -$1.62M | $3.09M | $2.92M | $3.09M | $2.04M | $5.15M | $6.76M | -$2.81M | $4.64M | $2.13M | -$606K | -$27.44M | $2.9M | $3.07M | $848K | -$293K | $4.99M | $2.71M | $1.65M | $1.34M | $135K | $2.6M | $797K | - |
Net Income | -$30.67M | -$78.8M | -$87.24M | -$77.97M | -$49.71M | $23.83M | $31.46M | -$13.72M | $5.78M | $139.44M | -$3.76M | $17.12M | $109.6M | -$11.84M | $2.59M | $30.96M | $29.74M | $25.91M | $90.16M | -$11.25M | $22M | $8.78M | $20.9M | -$7.37M | $4.88M | $5.35M | -$26.54M | $218.17M | $110.16M | -$6.47M | $5.77M | $533K | -$1.62M | $49.13M | $8.36M | -$2.74M | -$21.14M | $1.98M | $50.22M | $19.36M | -$15.03M | -$1.54M | $166.02M | $26.58M | -$25.29M | $8.93M | $262.53M | $12.32M | $7.37M | -$5.06M | $78.3M | $1.96M | $3.63M | -$5.21M | $6.45M | $2.21M | $889K | $58.64M | $12.47M | $8.27M | -$6.57M | $677K | -$29.42M | -$743K | -$15.29M | -$50K | $2.79M | -$150K | -$42.23M | $2.43M | $6.85M | $73.82M | -$1.31M | $7.63M | $4.89M | $2.74M | $36.96M | -$18.13M | -$3.1M | $2.43M | -$500 |
Minority Interests | -$85K | $7.61M | $13.23M | $26.76M | $19.72M | -$11.91M | -$9.4M | -$5.81M | -$7.43M | -$2M | -$6.39M | -$3.52M | -$4.2M | -$124K | -$4.36M | -$4.59M | -$5.98M | -$3.82M | -$2.06M | -$3.38M | -$3M | -$414K | -$1.72M | -$1.07M | -$1.22M | -$1.55M | -$1.24M | -$1.64M | -$850K | -$711K | -$1.04M | -$1.44M | -$720K | -$3.13M | -$650K | -$1.37M | -$470K | -$212K | -$518K | -$119K | -$996K | -$681K | -$1.52M | -$2.12M | $385K | -$1.57M | -$1.43M | -$6.6M | -$2.71M | -$1.29M | -$4.91M | -$2.53M | -$2.03M | -$1.51M | -$2.96M | -$2.14M | -$1.68M | -$1.18M | -$4.37M | -$1.89M | -$407K | -$1.95M | -$642K | -$717K | -$682K | -$1.63M | -$687K | $777K | $14.92M | -$1.2M | -$1.59M | -$1.22M | $513K | -$11.07M | -$538K | -$207K | -$42K | $651K | -$780K | -$315K | - |
Preferred Stock Dividends | $849K | $1.6M | $1.38M | $3.21M | $396K | -$17.39M | $6.63M | $5.56M | $52.99M | $30.87M | $5.16M | $29.68M | $3.59M | - | $4.55M | $5.21M | $4.88M | - | $12.08M | $1.08M | $9.27M | - | $4.84M | $1.25M | $10.6M | - | $45.02M | $8.88M | $981K | $2.17M | $2M | $797K | $1.4M | $8.84M | $1.62M | $27.63M | $14.61M | $8.52M | $9.01M | $1.27M | $850K | $17.7M | $910K | $2.95M | $798K | $1.05M | $12.52M | $573K | $804K | - | $1.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$31.61M | -$72.79M | -$75.39M | -$54.43M | -$30.39M | $29.32M | $15.43M | -$25.09M | -$54.64M | $106.57M | -$15.32M | -$16.08M | $101.8M | -$11.97M | -$6.32M | $21.16M | $18.88M | $22.09M | $76.03M | -$15.71M | $9.73M | $8.37M | $14.34M | -$9.69M | -$6.94M | $3.81M | -$72.81M | $207.66M | $108.33M | -$9.35M | $2.72M | -$1.71M | -$3.74M | $37.16M | $6.09M | -$31.74M | -$36.22M | -$6.76M | $40.7M | $17.97M | -$16.87M | -$19.92M | $163.59M | $21.51M | -$25.7M | $6.31M | $248.58M | $5.15M | $3.86M | -$6.35M | $72.33M | -$569K | $1.59M | -$6.72M | $3.49M | $76K | -$786K | $57.46M | $8.1M | $6.38M | -$6.97M | -$1.27M | -$30.06M | -$1.46M | -$15.97M | -$1.68M | $2.1M | $627K | -$27.32M | $1.23M | $5.26M | $72.6M | -$795K | -$3.44M | $4.36M | $2.53M | $36.92M | -$17.48M | -$3.88M | $2.11M | -$500 |
Shares Outstanding (Basic) | 75.24M | 75.24M | 75.24M | 75.24M | 75.24M | 75.51M | 75.65M | 75.39M | 75.27M | - | 71.88M | 71.93M | 72.18M | 72.2M | 71.91M | 70.23M | 69.38M | - | 65.01M | 64.9M | 64.9M | 64.9M | 64.9M | 62.84M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 55.46M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | - | 48.3M | 48.3M | 48.3M | 48.3M | 48.3M | 48.3M | 48.3M | - | 48.3M | 48.3M | 48.3M | - | 47.38M | 46.73M | 46.73M | - | 41.88M | 41M | 36.63M | - | 36.63M | 32.76M | 31.53M | - | 30.93M | 31.53M | 31.53M | - | 31.11M | 26.84M | 20.45M | - | 20.12M | 9.86M | 19.5M |
Shares Outstanding (Diluted) | 75.24M | 75.24M | 75.24M | 75.24M | 75.24M | 75.51M | 75.65M | 75.39M | 75.27M | - | 71.88M | 71.93M | 72.18M | 72.2M | 71.91M | 70.23M | 69.38M | - | 65.01M | 64.9M | 64.9M | 64.9M | 64.9M | 62.84M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 59.9M | 55.46M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | - | 48.3M | 48.3M | 48.3M | 48.3M | 48.3M | 48.3M | 48.3M | - | 48.3M | 48.3M | 48.3M | - | 47.38M | 46.73M | 46.73M | - | 41.88M | 41M | 36.63M | - | 36.63M | 32.76M | 31.53M | - | 30.93M | 31.53M | 31.53M | - | 31.11M | 26.84M | 20.45M | - | 20.12M | 19.5M | 19.5M |
EPS (Basic) | -$0.62 | -$1.20 | -$1.21 | -$0.88 | -$0.59 | -$0.06 | $0.08 | -$0.45 | -$0.85 | - | -$0.33 | -$0.35 | $1.29 | -$0.34 | -$0.21 | $0.17 | $0.14 | - | $0.97 | -$0.38 | $0.01 | -$0.06 | $0.08 | -$0.30 | -$0.26 | -$0.23 | -$1.30 | $3.38 | $1.72 | -$0.25 | -$0.07 | -$0.11 | -$0.09 | $0.53 | $0.10 | -$0.53 | -$0.60 | -$0.14 | $0.75 | $0.33 | -$0.31 | -$0.39 | $3.01 | $0.40 | -$0.47 | - | $5.15 | $0.11 | $0.08 | -$0.47 | $1.50 | -$0.01 | $0.03 | - | $0.07 | $0 | -$0.02 | - | $0.17 | $0.14 | -$0.15 | - | -$0.72 | -$0.04 | -$0.44 | - | $0.06 | $0.02 | -$0.87 | - | $0.17 | $2.30 | -$0.03 | - | $0.14 | $0.09 | $1.81 | - | -$0.19 | $0.21 | -$0.000026 |
EPS (Diluted) | -$0.62 | -$1.20 | -$1.21 | -$0.88 | -$0.59 | -$0.06 | $0.08 | -$0.45 | -$0.85 | - | -$0.33 | -$0.35 | $1.29 | -$0.34 | -$0.21 | $0.17 | $0.14 | - | $0.97 | -$0.38 | $0.01 | -$0.06 | $0.08 | -$0.30 | -$0.26 | -$0.23 | -$1.30 | $3.38 | $1.72 | -$0.25 | -$0.07 | -$0.11 | -$0.09 | $0.53 | $0.10 | -$0.53 | -$0.60 | -$0.14 | $0.75 | $0.33 | -$0.31 | -$0.39 | $3.01 | $0.40 | -$0.47 | - | $5.15 | $0.11 | $0.08 | -$0.47 | $1.50 | -$0.01 | $0.03 | - | $0.07 | $0 | -$0.02 | - | $0.17 | $0.14 | -$0.15 | - | -$0.72 | -$0.04 | -$0.44 | - | $0.06 | $0.02 | -$0.87 | - | $0.17 | $2.30 | -$0.03 | - | $0.14 | $0.09 | $1.81 | - | -$0.19 | $0.21 | -$0.000026 |
EBIT | $3.74M | -$67.08M | -$14.24M | -$29.32M | -$11.71M | $59.19M | $69.57M | $34.36M | $35.99M | -$33.72M | $17.41M | $40.98M | $34.23M | $15.39M | $40.32M | $50.18M | $45.27M | $12.77M | $42.13M | $1.68M | $32.06M | $29.9M | $29.02M | $10.46M | $13.44M | $15.23M | -$12.66M | $19.19M | $6.95M | $16.01M | $20.45M | $8.54M | $3.1M | $15.58M | $15.49M | $7.13M | -$17.99M | $2.94M | $57.81M | $26.97M | $144K | $7.32M | $24.9M | $25.72M | -$17.9M | $16.12M | $269.84M | $19.14M | $17.71M | $1.75M | $88.49M | $12.02M | $16.67M | $3.92M | $19.21M | $16.54M | $10.5M | -$36.63M | $8.32M | $7.39M | -$292K | $5.77M | -$21.34M | $8.88M | -$15.4M | $7.41M | $7.6M | $1.94M | -$66.14M | -$2M | $17.12M | $4.6M | $1.04M | $15.68M | $9.85M | $5.51M | $3.41M | -$15.14M | $17.3M | $2.27M | -$500 |
EBITDA | $58.98M | $82.6M | $19.9M | $39.2M | $23.94M | $90.63M | $112.83M | $100.17M | $81.36M | $50.26M | $85.93M | $77.07M | $69.36M | $78.71M | $76.78M | $81.46M | $76.3M | $46.45M | $72.6M | $62.77M | $59.2M | $60.79M | $53.18M | $36.84M | $35.25M | $49.23M | $52.58M | $40.94M | $33.84M | $52.41M | $43.25M | $30.12M | $24.41M | $47.74M | $41.57M | $38.32M | $22.27M | -$17.49M | $81.85M | $48.03M | $14.43M | $20.65M | $39.42M | $38.45M | $4.38M | $35.93M | $10.09M | $33.83M | $29.69M | $25.33M | $38.73M | $35.13M | $34.67M | $29.94M | $36.52M | $33.65M | $22.05M | $2.95M | $21.49M | $18.41M | $18.2M | $16.8M | $31.48M | $18.81M | -$7.16M | $15.54M | $16.17M | $11.35M | $6.27M | -$4.48M | $29.66M | $14.51M | $10.46M | $22.48M | $18.84M | $12.58M | $8.39M | -$2.68M | $21.11M | $3.36M | -$500 |