C.H. Robinson Worldwide Inc.(CHRW:US)
Market Cap$16.336B
Key Metrics
Price$139.49
Revenue (TTM)$12.062B
Holders Revenue (TTM)$822.53M
Gross Profit (TTM)$984.58M
Earnings (TTM)$446.54M
EBITDA (TTM)$655.04M
Op. Margin (TTM)4.79%
Dividend Yield1.85%
Holders Yield5.04%
Cash on hand$159.67M
Total Assets$5.235B
Net Assets$1.704B
Total Debt$1.644B
Key Metrics
Price$139.49
Revenue (TTM)$12.062B
Holders Revenue (TTM)$822.53M
Gross Profit (TTM)$984.58M
Earnings (TTM)$446.54M
EBITDA (TTM)$655.04M
Op. Margin (TTM)4.79%
Dividend Yield1.85%
Holders Yield5.04%
Cash on hand$159.67M
Total Assets$5.235B
Net Assets$1.704B
Total Debt$1.644B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $4.013B | $3.913B | $4.137B | $4.137B | $4.047B | $4.185B | $4.645B | $4.483B | $4.412B | $4.222B | $4.341B | $4.422B | $4.612B | $5.067B | $6.015B | $6.798B | $6.816B | $6.502B | $6.264B | $5.533B | $4.804B | $4.549B | $4.225B | $3.628B | $3.805B | $3.793B | $3.856B | $3.909B | $3.751B | $4.138B | $4.292B | $4.276B | $3.925B | $3.96B | $3.784B | $3.71B | $3.415B | $3.415B | $3.356B | $3.3B | $3.074B | $3.211B | $3.419B | $3.545B | $3.301B | $3.357B | $3.467B | $3.503B | $3.143B | $3.153B | $3.317B | $3.288B | $2.994B | $2.971B | $2.88B | $2.956B | $2.552B | $2.568B | $2.695B | $2.708B | $2.365B | $2.325B | $2.42B | $2.454B | $2.075B | $2.008B | $1.955B | $1.926B | $1.688B | $1.955B | $2.317B | $2.322B | $1.985B | $1.952B | $1.865B | $1.88B | $1.619B | $1.643B | $1.713B | $1.701B | $1.499B | $1.583B | $1.485B | $1.405B | $1.215B | $1.194B | $1.124B | $1.077B | $946.61M | $942.36M | $919.34M | $935.21M | $816.74M | $839.48M | $872.25M | $842.72M | $740.03M | $776.38M | $784.52M | $796.69M | $732.48M | $733.48M | $747.62M | $750.99M | $650.09M | $578.9M | $593.4M | $579.42M | $509.3M | $507.1M | $516.2M | $546.7M | $468.2M | $469.2M | $466.4M | $451.4M | $403.7M | $417.3M | $413.6M | $413.1M | $361.9M |
Cost of Revenue | - | $3.705B | $3.593B | $3.78B | $3.779B | $3.722B | $3.854B | $4.271B | $4.157B | $4.134B | $3.965B | $4.05B | $4.134B | $4.309B | $4.726B | $5.566B | $6.212B | $6.323B | $6.066B | $5.819B | $5.146B | $4.462B | $4.218B | $3.938B | $3.314B | $3.567B | $3.513B | $3.543B | $3.553B | $3.413B | $3.763B | $3.933B | $3.945B | $3.628B | $3.64B | $3.484B | $3.42B | $3.137B | $3.114B | $3.054B | $2.976B | $2.788B | $2.908B | $3.095B | $3.225B | $3.031B | $3.091B | $3.184B | $3.221B | $2.906B | $2.912B | $3.058B | $3.022B | $2.751B | $3.292B | $2.627B | $2.707B | $2.321B | $2.167B | $2.272B | $2.29B | $1.975B | $1.937B | $2.038B | $2.089B | $1.742B | $1.669B | $1.602B | $1.574B | $1.349B | $1.611B | $1.965B | $1.981B | $1.647B | $1.629B | $1.552B | $1.569B | $1.322B | $1.364B | $1.435B | $1.43B | $1.244B | $1.347B | $1.256B | $1.19B | $1.016B | $1.013B | $951.63M | $919.05M | $797.03M | $802.45M | $783.52M | $799.18M | $683.65M | $713.95M | $749.16M | $721.15M | $626.43M | $664.31M | $671.33M | $678.69M | $619.18M | $626.06M | $640.46M | $644.6M | $551.72M | $501.1M | $518.4M | $506.03M | $442.3M | $443.7M | $452.4M | $483.4M | $413M | $415.9M | $412.9M | - | - | - | - | - | - |
Gross Profit | - | $307.77M | $320.03M | $356.78M | $357.91M | $324.54M | $330.24M | $373.69M | $326.19M | $278.64M | $256.8M | $291.32M | $288.22M | $302.53M | $340.86M | $449.65M | $586.85M | $492.84M | $436.35M | $444.31M | $386.28M | $341.55M | $331.32M | $286.37M | $313.97M | $237.73M | $279.88M | $312.87M | $356.33M | $338.7M | $374.47M | $358.75M | $330.85M | $297.63M | $320.25M | $300.64M | $289.57M | $278.06M | $301.21M | $301.58M | $323.96M | $285.84M | $302.59M | $324.5M | $320.02M | $269.97M | $266.7M | $282.94M | $282.05M | $236.94M | $240.85M | $258.92M | $266.59M | $243.08M | -$321.37M | $253.33M | $248.34M | $231.31M | $401.39M | $423.07M | $417.87M | $390.34M | $388.16M | $382.58M | $364.63M | $332.6M | $339.09M | $352.57M | $351.7M | $338.6M | $344.16M | $351.59M | $341.19M | $338.03M | $322.75M | $313.2M | $310.9M | $296.93M | $278.52M | $278.35M | $270.62M | $255.06M | $236.08M | $228.87M | $215.41M | $199.38M | $181.18M | $172.17M | $158.06M | $149.58M | $139.91M | $135.82M | $136.03M | $133.09M | $125.53M | $123.08M | $121.57M | $113.6M | $112.07M | $113.19M | $118M | $113.31M | $107.42M | $107.15M | $106.4M | $98.38M | $77.8M | $75M | $73.4M | $67M | $63.4M | $63.8M | $63.3M | $55.2M | $53.3M | $53.5M | - | - | - | - | - | - |
| - | $132.08M | $138.68M | $135.94M | $141.99M | $147.68M | $146.44M | $193.58M | $148.1M | $151.51M | $149.37M | $177.8M | $155.6M | $141.5M | $176.83M | $162.04M | $117.18M | $147.36M | $148.94M | $133.54M | $125.67M | $118.22M | $124.52M | $118.13M | $125.18M | $128.29M | $143.08M | $111.78M | $128.8M | $114.15M | $118.95M | $112.77M | $111.85M | $106.04M | $109.37M | $106.18M | $107.75M | $90.1M | $107.65M | $90.31M | $90.22M | $86.89M | $88.01M | $91.79M | $90.92M | $88.04M | $78.97M | $79.61M | $81.67M | $79.97M | $85.73M | $82.56M | $84.12M | $74.37M | -$454.98M | $66.07M | $63.43M | $61.76M | $229.43M | $239.1M | $237.77M | $233.63M | $224.1M | $216.25M | $208.18M | $196.59M | $196.33M | $197.77M | $201.82M | $201.24M | $201.78M | $202.97M | $196.68M | $201.95M | $189.88M | $181.37M | $181.1M | $181.74M | $168.15M | $167.23M | $166.7M | $162.62M | $143.46M | $143.26M | $135.08M | $131.59M | $119.11M | $111.16M | $105.54M | $102.41M | $92.75M | $89.01M | $89.87M | $89.63M | $86.12M | $80.72M | $80.6M | $79.76M | $78.5M | $78.42M | $81.45M | $83.94M | $77.08M | $77M | $74.96M | $73.29M | $55.2M | $52.8M | $51.34M | $50.1M | $45.8M | $44.8M | $44.7M | $41.9M | $63.4M | $38.1M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $132.08M | $138.68M | $135.94M | $141.99M | $147.68M | $146.44M | $193.58M | $148.1M | $151.51M | $149.37M | $177.8M | $155.6M | $141.5M | $176.83M | $162.04M | $117.18M | $147.36M | $148.94M | $133.54M | $125.67M | $118.22M | $124.52M | $118.13M | $125.18M | $128.29M | $143.08M | $111.78M | $128.8M | $114.15M | $118.95M | $112.77M | $111.85M | $106.04M | $109.37M | $106.18M | $107.75M | $90.1M | $107.65M | $90.31M | $90.22M | $86.89M | $88.01M | $91.79M | $90.92M | $88.04M | $78.97M | $79.61M | $81.67M | $79.97M | $85.73M | $82.56M | $84.12M | $74.37M | -$454.98M | $66.07M | $63.43M | $61.76M | $229.43M | $239.1M | $237.77M | $233.63M | $224.1M | $216.25M | $208.18M | $196.59M | $196.33M | $197.77M | $201.82M | $201.24M | $201.78M | $202.97M | $196.68M | $201.95M | $189.88M | $181.37M | $181.1M | $181.74M | $168.15M | $167.23M | $166.7M | $162.62M | $143.46M | $143.26M | $135.08M | $131.59M | $119.11M | $111.16M | $105.54M | $102.41M | $92.75M | $89.01M | $89.87M | $89.63M | $86.12M | $80.72M | $80.6M | $79.76M | $78.5M | $78.42M | $81.45M | $83.94M | $77.08M | $77M | $74.96M | $73.29M | $55.2M | $52.8M | $51.34M | $50.1M | $45.8M | $44.8M | $44.7M | $41.9M | $63.4M | $38.1M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $175.69M | $181.35M | $220.84M | $215.92M | $176.85M | $183.8M | $180.12M | $178.09M | $127.13M | $107.43M | $113.52M | $132.62M | $161.03M | $164.03M | $287.61M | $469.67M | $345.47M | $287.41M | $310.77M | $260.6M | $223.33M | $206.8M | $168.24M | $188.79M | $109.44M | $136.81M | $201.09M | $227.54M | $224.55M | $255.52M | $245.97M | $219.01M | $191.59M | $210.88M | $194.47M | $181.82M | $187.96M | $193.57M | $211.27M | $233.75M | $198.95M | $214.58M | $232.71M | $229.1M | $181.93M | $187.73M | $203.34M | $200.38M | $156.97M | $155.11M | $176.36M | $182.48M | $168.71M | $133.6M | $187.26M | $184.91M | $169.55M | $171.96M | $183.97M | $180.1M | $156.72M | $164.07M | $166.33M | $156.46M | $136.01M | $142.76M | $154.8M | $149.88M | $137.37M | $142.38M | $148.62M | $144.51M | $136.08M | $132.87M | $131.83M | $129.79M | $115.19M | $110.38M | $111.12M | $103.92M | $92.43M | $92.62M | $85.62M | $80.33M | $67.79M | $62.07M | $61.01M | $52.52M | $47.17M | $47.16M | $46.81M | $46.15M | $43.46M | $39.41M | $42.36M | $40.97M | $33.84M | $33.57M | $34.77M | $36.56M | $29.37M | $30.33M | $30.15M | $31.44M | $25.09M | $22.6M | $22.2M | $22.06M | $16.9M | $17.6M | $19M | $18.6M | $13.3M | -$10.1M | $15.4M | $451.4M | $403.7M | -$1.139B | $413.6M | $413.1M | $361.9M |
| - | - | -$14.83M | -$15.6M | - | -$20.05M | -$15.35M | -$36.28M | - | - | -$38.15M | -$20.75M | - | - | - | -$15.97M | - | -$14.17M | -$18.4M | -$16.66M | -$13.5M | -$11.26M | -$12.03M | -$7.47M | -$10.21M | -$15.23M | -$10.78M | -$13.18M | -$6.62M | -$17.14M | -$9.46M | -$6.53M | -$5.13M | -$10.7M | -$17.5M | -$10.48M | -$9.37M | -$9.3M | -$3.12M | -$7.43M | -$6.27M | -$8.77M | -$13.47M | -$6.56M | -$5.89M | -$9.61M | -$6.4M | -$6.2M | -$6.25M | -$12.26M | -$6.01M | -$5.27M | -$1.18M | -$60K | $282.17M | $76K | $686K | $214K | $1.37M | $50K | $326K | $225K | $256K | $149K | $363K | $474K | $592K | $439K | $729K | $490K | $1.02M | $1.6M | $1.71M | $2.47M | $3.34M | $3.47M | $3.43M | $3.6M | - | - | $2.88M | $82K | -$70K | $139K | $1.29M | $117K | $495K | -$80K | -$39K | $70K | $98K | $61K | $1.05M | $344K | $1.82M | -$242K | $352K | $328K | $346K | $2.51M | $739K | $506K | $462K | $361K | -$123K | $50K | $1.5M | $1.2M | $1.13M | $900K | $800K | $800K | $600K | $500K | $100K | $900K | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $14.83M | $15.6M | - | $20.05M | $15.35M | $36.28M | - | - | $38.15M | $20.75M | - | - | - | $15.97M | - | $14.17M | $18.4M | $16.66M | $13.5M | $11.26M | $12.03M | $7.47M | $10.21M | $15.23M | $10.78M | $13.18M | $6.62M | $17.14M | $9.46M | $6.53M | $5.13M | $10.7M | $17.5M | $10.48M | $9.37M | $9.3M | $3.12M | $7.43M | $6.27M | $8.77M | $13.47M | $6.56M | $5.89M | $9.61M | $6.4M | $6.2M | $6.25M | $6.13M | - | $2.64M | $589K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6.13M | -$6.01M | -$2.64M | -$589K | -$60K | $282.17M | $76K | $686K | $214K | $1.37M | $50K | $326K | $225K | $256K | $149K | $363K | $474K | $592K | $439K | $729K | $490K | $1.02M | $1.6M | $1.71M | $2.47M | $3.34M | $3.47M | $3.43M | $3.6M | - | - | $2.88M | $82K | -$70K | $139K | $1.29M | $117K | $495K | -$80K | -$39K | $70K | $98K | $61K | $1.05M | $344K | $1.82M | -$242K | $352K | $328K | $346K | $2.51M | $739K | $506K | $462K | $361K | -$123K | $50K | $1.5M | $1.2M | $1.13M | $900K | $800K | $800K | $600K | $500K | $100K | $900K | - | - | - | - | - | - |
Income Before Tax | - | $166.67M | $166.53M | $205.23M | $193.89M | $156.8M | $168.45M | $143.84M | $156.57M | $110.35M | $69.28M | $92.77M | $114.36M | $132.77M | $121.56M | $271.64M | $442.27M | $331.3M | $269.01M | $294.11M | $247.11M | $212.07M | $194.77M | $160.77M | $178.58M | $94.21M | $126.02M | $187.91M | $220.92M | $207.41M | $246.06M | $239.45M | $213.88M | $180.89M | $193.37M | $183.98M | $172.45M | $178.66M | $190.45M | $203.84M | $227.48M | $190.18M | $201.11M | $226.15M | $223.2M | $172.32M | $181.33M | $197.13M | $194.13M | $150.84M | $149.11M | $173.72M | $181.89M | $168.65M | $415.77M | $187.33M | $185.6M | $169.76M | $173.33M | $184.02M | $180.42M | $156.94M | $164.32M | $166.48M | $156.82M | $136.48M | $143.35M | $155.24M | $150.61M | $137.86M | $143.41M | $150.21M | $146.22M | $138.55M | $136.21M | $135.3M | $133.22M | $118.79M | $113.71M | $114.09M | $106.8M | $95.1M | $94.73M | $87.48M | $81.62M | $68.92M | $63.41M | $61.57M | $53.24M | $47.83M | $48.01M | $47.15M | $47.2M | $43.8M | $39.88M | $42.54M | $41.32M | $34.17M | $33.92M | $37.28M | $37.3M | $29.88M | $30.8M | $30.51M | $31.31M | $25.14M | $24.1M | $23.2M | $23.19M | $17.9M | $18.4M | $19.8M | $19.2M | $13.9M | -$9.8M | $16.3M | - | - | - | - | - | - |
Income Tax | - | $19.44M | $30.21M | $42.25M | $41.42M | $21.5M | $19.14M | $46.61M | $30.31M | $17.45M | $38.31M | $10.83M | $17.05M | $17.88M | $25.37M | $45.84M | $94.09M | $60.95M | $38.91M | $47.05M | $53.32M | $38.76M | $46.96M | $24.25M | $34.64M | $16.07M | $26.92M | $41.01M | $51.74M | $45.62M | $58.91M | $63.55M | $54.72M | $38.59M | $40.82M | $64.8M | $61.38M | $56.58M | $68.14M | $74.81M | $84.39M | $71.22M | $74.53M | $86.72M | $85.99M | $65.84M | $68.38M | $72.15M | $75.53M | $57.65M | $56.16M | $65.98M | $70.02M | $65.3M | $159.38M | $71M | $71.02M | $63.26M | $64.11M | $69.67M | $69.4M | $59.91M | $61.16M | $63.86M | $59.59M | $52.47M | $55.62M | $59.78M | $58.36M | $52.48M | $54.53M | $56.65M | $55.8M | $52.23M | $50.96M | $51.55M | $50.93M | $45.82M | $41.88M | $43.7M | $40.2M | $36.99M | $36.59M | $33.39M | $32.27M | $27.15M | $24.85M | $24.22M | $20.96M | $18.76M | $18.58M | $18.25M | $18.25M | $16.97M | $15.56M | $16.59M | $16.12M | $13.32M | $13.33M | $14.65M | $14.65M | $11.75M | $12.17M | $12.05M | $12.37M | $9.93M | $9.6M | $9.2M | $9.21M | $7.1M | $7.3M | $7.9M | $7.6M | $5.5M | $5.8M | $6.4M | - | - | - | - | - | - |
Net Income | - | $147.23M | $136.32M | $162.99M | $152.47M | $135.3M | $149.31M | $97.23M | $126.25M | $92.9M | $30.97M | $81.95M | $97.32M | $114.89M | $96.19M | $225.8M | $348.19M | $270.35M | $230.1M | $247.05M | $193.79M | $173.31M | $147.81M | $136.53M | $143.94M | $78.15M | $99.11M | $146.89M | $169.18M | $161.79M | $187.15M | $175.9M | $159.16M | $142.3M | $152.56M | $119.19M | $111.07M | $122.08M | $122.3M | $129.03M | $143.09M | $118.96M | $126.58M | $139.43M | $137.21M | $106.48M | $112.95M | $124.98M | $118.6M | $93.19M | $92.95M | $107.74M | $111.87M | $103.34M | $256.39M | $116.33M | $114.58M | $106.5M | $109.21M | $114.35M | $111.02M | $97.03M | $103.16M | $102.63M | $97.23M | $84.01M | $87.73M | $95.46M | $92.25M | $85.38M | $88.88M | $93.56M | $90.42M | $86.32M | $85.25M | $83.74M | $82.3M | $72.97M | $71.83M | $70.39M | $66.59M | $58.11M | $58.15M | $54.09M | $49.35M | $41.78M | $38.56M | $37.35M | $32.28M | $29.07M | $29.43M | $28.9M | $28.95M | $26.84M | $24.33M | $25.95M | $25.21M | $20.84M | $20.59M | $22.63M | $22.64M | $18.13M | $18.63M | $18.46M | $18.94M | $15.21M | $14.5M | $14M | $13.98M | $10.8M | $11.1M | $11.9M | $11.6M | $8.4M | -$1M | $10.5M | $10.3M | $7.8M | $8.6M | $9.3M | $9.5M | $7.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $147.23M | $136.32M | $162.99M | $152.47M | $135.3M | $149.31M | $97.23M | $126.25M | $92.9M | $30.97M | $81.95M | $97.32M | $114.89M | $96.19M | $225.8M | $348.19M | $270.35M | $230.1M | $247.05M | $193.79M | $173.31M | $147.81M | $136.53M | $143.94M | $78.15M | $99.11M | $146.89M | $169.18M | $161.79M | $187.15M | $175.9M | $159.16M | $142.3M | $152.56M | $119.19M | $111.07M | $122.08M | $122.3M | $129.03M | $143.09M | $118.96M | $126.58M | $139.43M | $137.21M | $106.48M | $112.95M | $124.98M | $118.6M | $93.19M | $92.95M | $107.74M | $111.87M | $103.34M | $256.39M | $116.33M | $114.58M | $106.5M | $109.21M | $114.35M | $111.02M | $97.03M | $103.16M | $102.63M | $97.23M | $84.01M | $87.73M | $95.46M | $92.25M | $85.38M | $88.88M | $93.56M | $90.42M | $86.32M | $85.25M | $83.74M | $82.3M | $72.97M | $71.83M | $70.39M | $66.59M | $58.11M | $58.15M | $54.09M | $49.35M | $41.78M | $38.56M | $37.35M | $32.28M | $29.07M | $29.43M | $28.9M | $28.95M | $26.84M | $24.33M | $25.95M | $25.21M | $20.84M | $20.59M | $22.63M | $22.64M | $18.13M | $18.63M | $18.46M | $18.94M | $15.21M | $14.5M | $14M | $13.98M | $10.8M | $11.1M | $11.9M | $11.6M | $8.4M | -$1M | $10.5M | $10.3M | $7.8M | $8.6M | $9.3M | $9.5M | $7.2M |
Shares Outstanding (Basic) | 118.57M | 119.8M | 119.89M | 119.89M | 120.24M | 120.97M | 120.59M | 119.86M | 119.42M | 119.34M | 118.61M | 118.46M | 118.5M | 118.64M | 119.21M | 124.98M | 128.41M | 130.5M | 130.35M | 131.85M | 133.28M | 134.51M | 135.97M | 135.67M | 135.01M | 135.47M | 136M | 136.38M | 137.19M | 137.85M | 137.8M | 138.8M | 139.46M | 140.03M | 139.57M | 140.42M | 141.06M | 141.48M | 141.71M | 142.61M | 143M | 143.53M | 143.48M | 144.58M | 145.52M | 146.2M | 145.86M | 146.65M | 147.83M | 148.52M | 150.86M | 156.92M | 159.82M | 160.64M | 160.88M | 160.78M | 161.89M | 162.69M | - | 163.95M | 164.61M | 165.12M | - | 164.69M | 164.75M | 165.44M | - | 167.19M | 167.97M | 169.14M | - | 168.86M | 169.73M | 169.86M | - | 170.27M | 170.94M | 171.18M | - | 170.93M | 171.22M | 171.22M | - | 170.11M | 170.24M | 169.88M | - | 169.23M | 169.35M | 169.24M | - | 168.8M | 168.78M | 168.66M | - | 168.58M | 168.68M | 169.13M | - | 168.59M | 168.71M | 168.74M | - | 169.04M | 169.16M | 169.12M | - | 164.72M | 164.78M | 166.15M | - | 164.81M | 164.86M | 165M | - | 165.06M | 158.46M | 156M | - | 155M | 158.33M | 160M |
Shares Outstanding (Diluted) | 119.75M | 121.01M | 121.66M | 121.35M | 121.03M | 121.93M | 122.29M | 121.18M | 119.92M | 119.6M | 119.61M | 119.75M | 119.81M | 119.91M | 120.47M | 127.19M | 130.34M | 132.16M | 132.62M | 133.44M | 134.86M | 135.75M | 137.18M | 137.13M | 135.61M | 135.97M | 136.62M | 137.48M | 138.26M | 138.96M | 139.18M | 140.16M | 140.61M | 141.27M | 140.72M | 141.02M | 141.59M | 141.86M | 142.16M | 142.88M | 143.22M | 143.66M | 144.14M | 144.78M | 145.68M | 146.38M | 146.65M | 146.86M | 147.97M | 149.01M | 151.13M | 157.04M | 159.92M | 160.69M | 161.8M | 161M | 162.2M | 163.02M | - | 164.47M | 165.19M | 165.76M | - | 165.58M | 165.77M | 166.58M | - | 168.65M | 169.58M | 170.83M | - | 172.45M | 173.48M | 174.03M | - | 173.35M | 174.2M | 174.89M | - | 174.78M | 175.2M | 175.27M | - | 174.53M | 174.39M | 174.13M | - | 173.1M | 173.13M | 172.83M | - | 172.46M | 172.25M | 171.25M | - | 171M | 171.96M | 171.96M | - | 171.39M | 171.76M | 171.51M | - | 171.84M | 171.25M | 170.95M | - | 166.05M | 165.91M | 166.15M | - | 165.17M | 165.26M | 165.41M | - | 165.06M | 158.46M | 156M | - | 155M | 158.33M | 160M |
EPS (Basic) | $1.58 | $1.23 | $1.14 | $1.36 | $1.27 | $1.12 | $1.24 | $0.81 | $1.06 | $0.78 | $0.26 | $0.69 | $0.82 | $0.97 | $0.81 | $1.81 | $2.71 | $2.07 | $1.77 | $1.87 | $1.45 | $1.29 | $1.09 | $1.01 | $1.07 | $0.58 | $0.73 | $1.08 | $1.23 | $1.17 | $1.36 | $1.27 | $1.14 | $1.02 | $1.09 | $0.85 | $0.79 | $0.86 | $0.86 | $0.90 | $1 | $0.83 | $0.88 | $0.96 | $0.94 | $0.73 | $0.77 | $0.85 | $0.80 | $0.63 | $0.62 | $0.69 | $0.70 | $0.64 | $1.59 | $0.72 | $0.71 | $0.65 | - | $0.70 | $0.67 | $0.59 | - | $0.62 | $0.59 | $0.51 | - | $0.57 | $0.55 | $0.50 | - | $0.55 | $0.53 | $0.51 | - | $0.49 | $0.48 | $0.43 | - | $0.41 | $0.39 | $0.34 | - | $0.32 | $0.29 | $0.25 | - | $0.22 | $0.19 | $0.17 | - | $0.17 | $0.17 | $0.16 | - | $0.16 | $0.15 | $0.13 | - | $0.14 | $0.14 | $0.11 | - | $0.11 | $0.12 | $0.09 | - | $0.085 | $0.085 | $0.065 | - | $0.075 | $0.07 | $0.05 | - | $0.065 | $0.065 | $0.05 | - | $0.06 | $0.06 | $0.045 |
EPS (Diluted) | $1.56 | $1.22 | $1.12 | $1.34 | $1.26 | $1.11 | $1.22 | $0.80 | $1.05 | $0.78 | $0.26 | $0.68 | $0.81 | $0.96 | $0.80 | $1.78 | $2.67 | $2.05 | $1.74 | $1.85 | $1.44 | $1.28 | $1.08 | $1 | $1.06 | $0.57 | $0.73 | $1.07 | $1.22 | $1.16 | $1.34 | $1.25 | $1.13 | $1.01 | $1.08 | $0.85 | $0.78 | $0.86 | $0.86 | $0.90 | $1 | $0.83 | $0.88 | $0.96 | $0.94 | $0.73 | $0.77 | $0.85 | $0.80 | $0.63 | $0.62 | $0.69 | $0.70 | $0.64 | $1.58 | $0.72 | $0.71 | $0.65 | - | $0.70 | $0.67 | $0.59 | - | $0.62 | $0.59 | $0.50 | - | $0.57 | $0.54 | $0.50 | - | $0.54 | $0.52 | $0.50 | - | $0.48 | $0.47 | $0.42 | - | $0.40 | $0.38 | $0.33 | - | $0.31 | $0.28 | $0.24 | - | $0.22 | $0.19 | $0.17 | - | $0.17 | $0.17 | $0.16 | - | $0.15 | $0.15 | $0.12 | - | $0.13 | $0.13 | $0.11 | - | $0.11 | $0.11 | $0.09 | - | $0.085 | $0.085 | $0.065 | - | $0.075 | $0.07 | $0.05 | - | $0.065 | $0.065 | $0.05 | - | $0.06 | $0.06 | $0.045 |
EBIT | - | $175.69M | $181.35M | $220.84M | $215.92M | $176.85M | $183.8M | $180.12M | $178.09M | $127.13M | $107.43M | $113.52M | $132.62M | $161.03M | $164.03M | $287.61M | $469.67M | $345.47M | $287.41M | $310.77M | $260.6M | $223.33M | $206.8M | $168.24M | $188.79M | $109.44M | $136.81M | $201.09M | $227.54M | $224.55M | $255.52M | $245.97M | $219.01M | $191.59M | $210.88M | $194.47M | $181.82M | $187.96M | $193.57M | $211.27M | $233.75M | $198.95M | $214.58M | $232.71M | $229.1M | $181.93M | $187.73M | $203.34M | $200.38M | $156.97M | $155.11M | $176.36M | $182.48M | $168.71M | $133.6M | $187.26M | $184.91M | $169.55M | $171.96M | $183.97M | $180.1M | $156.72M | $164.07M | $166.33M | $156.46M | $136.01M | $142.76M | $154.8M | $149.88M | $137.37M | $142.38M | $148.62M | $144.51M | $136.08M | $132.87M | $131.83M | $129.79M | $115.19M | $110.38M | $111.12M | $103.92M | $92.43M | $92.62M | $85.62M | $80.33M | $67.79M | $62.07M | $61.01M | $52.52M | $47.17M | $47.16M | $46.81M | $46.15M | $43.46M | $39.41M | $42.36M | $40.97M | $33.84M | $33.57M | $34.77M | $36.56M | $29.37M | $30.33M | $30.15M | $31.44M | $25.09M | $22.6M | $22.2M | $22.06M | $16.9M | $17.6M | $19M | $18.6M | $13.3M | -$10.1M | $15.4M | $451.4M | $403.7M | -$1.139B | $413.6M | $413.1M | $361.9M |
EBITDA | - | $200.54M | $207.83M | $246.67M | $240.79M | $202.5M | $208.08M | $204.07M | $203.14M | $151.01M | $130.52M | $139.07M | $158.6M | $185.41M | $188.09M | $310.58M | $492.93M | $367.96M | $310.04M | $333.18M | $283.54M | $246.61M | $231.46M | $195.16M | $214.55M | $133.83M | $162.13M | $226.57M | $252.62M | $249.11M | $279.84M | $269.9M | $243.25M | $215.83M | $234.51M | $218.43M | $204.77M | $210.39M | $215.52M | $228.92M | $251.93M | $215.83M | $231.48M | $249.54M | $245.53M | $198.17M | $201.3M | $217.43M | $215.18M | $171.52M | $175.95M | $190.46M | $196.62M | $182.57M | -$136.55M | $196.05M | $193.02M | $177.75M | $179.37M | $192.33M | $187.93M | $163.63M | $171.07M | $173.6M | $163.23M | $143.09M | $150.49M | $161.9M | $156.33M | $144.36M | $149.33M | $154.85M | $150.5M | $141.27M | $136.84M | $135.26M | $132.97M | $118.15M | $116.57M | $117.31M | $107.02M | $97.92M | $97.87M | $90.33M | $83.77M | $71.56M | $64.93M | $64.18M | $55.3M | $49.74M | $49.92M | $49.42M | $47.79M | $45.9M | $40.96M | $46.15M | $44.2M | $37.05M | $37.95M | $37.08M | $40.58M | $33.71M | $34.45M | $34.19M | $35.7M | $29.24M | $24.2M | $23.3M | $23.33M | $18.3M | $19M | $20.4M | $20.2M | $14.7M | -$7.8M | $14.5M | $451.4M | $403.7M | -$1.139B | $413.6M | $413.1M | $361.9M |