Balchem Corporation(BCPC:US)
Market Cap$5.436B
Key Metrics
Price$170.53
Revenue (TTM)$801.88M
Holders Revenue (TTM)$148.79M
Gross Profit (TTM)$290.44M
Earnings (TTM)$119.8M
EBITDA (TTM)$197.11M
Op. Margin (TTM)20.26%
Dividend Yield0.57%
Holders Yield2.74%
Cash on hand$72.87M
Total Assets$1.694B
Net Assets$1.285B
Total Debt$184.71M
Key Metrics
Price$170.53
Revenue (TTM)$801.88M
Holders Revenue (TTM)$148.79M
Gross Profit (TTM)$290.44M
Earnings (TTM)$119.8M
EBITDA (TTM)$197.11M
Op. Margin (TTM)20.26%
Dividend Yield0.57%
Holders Yield2.74%
Cash on hand$72.87M
Total Assets$1.694B
Net Assets$1.285B
Total Debt$184.71M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $270.71M | $263.62M | $267.56M | $255.47M | $250.52M | $240M | $239.94M | $234.08M | $239.66M | $228.7M | $229.95M | $231.25M | $232.54M | $232.53M | $244.27M | $236.69M | $228.87M | $213.13M | $197.87M | $202.37M | $185.66M | $180.71M | $175.14M | $173.36M | $174.44M | $166.53M | $158.6M | $161.55M | $157.03M | $163.54M | $155.04M | $163.69M | $161.41M | $159.26M | $150.72M | $147.08M | $137.73M | $140.76M | $138.51M | $138.79M | $135.14M | $132.73M | $140.13M | $134.77M | $144.86M | $162.67M | $160.49M | $132.23M | $86M | $81.63M | $87.59M | $83.3M | $84.65M | $80.06M | $75.12M | $79.01M | $76.2M | $69.73M | $74.44M | $74.69M | $73.01M | $69.8M | $63.91M | $61.46M | $59.9M | $59.18M | $54.29M | $52.98M | $52.99M | $54.05M | $58.24M | $62.9M | $56.86M | $53.73M | $50.5M | $44.37M | $27.6M | $26.09M | $25.12M | $25.1M | $24.6M | $779.13M | $21.15M | $19.48M | $19.34M | $17.96M | $17.36M | $16.45M | $15.64M | $16.41M | $15.79M | $14.86M | $14.82M | $14.36M | $15.78M | $15.67M | $14.39M | $14.08M | $13.85M | $10.19M | $8.02M | $9.15M | $8.45M | $7.85M | $7.75M | $8.2M | $7.2M | $7.3M | $7M | $7.2M | $6.6M | $7.2M | $7.7M | $7.3M | $7.2M | $7.3M | $6.8M | $6.7M | $6.7M | $6.7M | $6.3M | $6.7M | $6.5M | $5.8M | $5.9M | $5.8M | $5.5M | $3.9M | $3.7M | $4.2M | $3.6M | $3.6M | $3.3M | $3M | $3.2M | $3.4M | $3.1M | $3.4M | $3.2M | $3.2M | $2.9M | $3M | $2.7M | $2.6M | $2.5M | $2.7M | $2.3M | $2.3M | $2.3M | $2.4M | $2.2M | $2M | $1.8M | $1.9M | $1.8M | $1.6M | $1.6M | $1.6M | $1.5M | $1.4M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.8M | $1.8M | $1.7M | $1.7M |
Cost of Revenue | - | $169.63M | $169.72M | $172.11M | $162.35M | $162.35M | $153.67M | $154.58M | $151.09M | $158.15M | $153.71M | $153.4M | $153.9M | $159.37M | $163.89M | $175.84M | $164.82M | $157.36M | $149.07M | $136.94M | $142.92M | $126.93M | $123.9M | $118.77M | $117.98M | $119.11M | $112.18M | $104.59M | $107.64M | $107.93M | $112.21M | $107.04M | $110.22M | $109.95M | $107.63M | $104.54M | $100.32M | $93.3M | $93.83M | $93.85M | $92.35M | $92.32M | $92.8M | $96.95M | $92.91M | $101.73M | $118.53M | $116M | $99.9M | $62.78M | $57.85M | $63.07M | $58.41M | $60.42M | $57.66M | $51.72M | $56.43M | $55.05M | $48.89M | $51.82M | $52.93M | $52.23M | $48.53M | $43.68M | $42.34M | $42.49M | $42.23M | $37.89M | $35.67M | $36.69M | $40.62M | $45.52M | $49.95M | $43.38M | $41.34M | $37.89M | $32.19M | $17.86M | $17.78M | $16.45M | $16.3M | $16.38M | $16.39M | $13.5M | $12.37M | $12.16M | $12.01M | $11.14M | $10.43M | $10.03M | $11.05M | $11.13M | $9.37M | $9.17M | $8.9M | $9.79M | $9.1M | $9.1M | $8.79M | $8.92M | $6.02M | $4.48M | $4.56M | $4.37M | $4.09M | $4.13M | $4.3M | $3.7M | $3.8M | $3.7M | $3.7M | $3.7M | $3.9M | $4.1M | $4.4M | $3.8M | $3.6M | $3.5M | $4.4M | $3.1M | $3.2M | $3.2M | $3.4M | $3.4M | $2.9M | $3M | $3.2M | $2.9M | $2.1M | $2M | $2.2M | $2M | $1.9M | $1.8M | $1.7M | $1.6M | $1.7M | $1.6M | $1.8M | $1.7M | $1.7M | $1.5M | $1.4M | $1.5M | $1.4M | $1.3M | $1.5M | $1.3M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $101.08M | $93.9M | $95.45M | $93.11M | $88.17M | $86.34M | $85.36M | $82.99M | $81.51M | $74.99M | $76.54M | $77.35M | $73.17M | $68.64M | $68.43M | $71.88M | $71.51M | $64.07M | $60.93M | $59.45M | $58.73M | $56.82M | $56.37M | $55.38M | $55.33M | $54.35M | $54.01M | $53.92M | $49.1M | $51.33M | $48M | $53.47M | $51.46M | $51.64M | $46.18M | $46.76M | $44.43M | $46.93M | $44.66M | $46.45M | $42.82M | $39.93M | $43.17M | $41.87M | $43.13M | $44.14M | $44.49M | $32.34M | $23.22M | $23.78M | $24.52M | $24.89M | $24.23M | $22.4M | $23.4M | $22.58M | $21.16M | $20.84M | $22.62M | $21.76M | $20.78M | $21.27M | $20.23M | $19.12M | $17.41M | $16.96M | $16.4M | $17.3M | $16.3M | $13.43M | $12.71M | $12.95M | $13.48M | $12.4M | $12.61M | $12.18M | $9.74M | $8.31M | $8.67M | $8.8M | $8.22M | $762.74M | $7.65M | $7.11M | $7.18M | $5.95M | $6.22M | $6.02M | $5.61M | $5.36M | $4.66M | $5.49M | $5.65M | $5.45M | $6M | $6.56M | $5.29M | $5.29M | $4.93M | $4.17M | $3.54M | $4.59M | $4.08M | $3.76M | $3.62M | $3.9M | $3.5M | $3.5M | $3.3M | $3.5M | $2.9M | $3.3M | $3.6M | $2.9M | $3.4M | $3.7M | $3.3M | $2.3M | $3.6M | $3.5M | $3.1M | $3.3M | $3.1M | $2.9M | $2.9M | $2.6M | $2.6M | $1.8M | $1.7M | $2M | $1.6M | $1.7M | $1.5M | $1.3M | $1.6M | $1.7M | $1.5M | $1.6M | $1.5M | $1.5M | $1.4M | $1.6M | $1.2M | $1.2M | $1.2M | $1.2M | $1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $45.46M | $41.61M | $40.87M | $41.67M | $37.15M | $38.89M | $37.37M | $37.2M | $39.84M | $36.66M | $32.93M | $34.51M | $38.76M | $35.33M | $34.81M | $31.96M | $33.17M | $30.25M | $28.42M | $28.85M | $28.15M | $27.89M | $27.34M | $28.46M | $29.05M | $30.71M | $27.98M | $27.52M | $22.62M | $24.07M | $22.48M | $26.36M | $24.22M | $24.97M | $23.13M | $21.93M | $21.73M | $22.34M | $21.71M | $23.12M | $22.86M | $17.7M | $20.25M | $18.09M | $18.09M | $17.14M | $19.2M | $15.83M | $9.86M | $7.64M | $7.55M | $8.27M | $8.37M | $7.36M | $7.16M | $7.76M | $7.48M | $7.15M | $7.44M | $7.7M | $7.48M | $7.46M | $7.22M | $6.68M | $6.92M | $6.2M | $6.1M | $7.02M | $6.99M | $5.95M | $5.49M | $5.71M | $6.08M | $5.82M | $5.42M | $5.39M | $4.4M | $3.47M | $3.69M | $3.93M | $3.75M | $2.88M | $2.92M | $2.83M | $3.15M | $2.7M | $2.79M | $2.83M | $2.69M | $3.26M | $3.26M | $2.73M | $2.89M | $2.76M | $2.59M | $2.9M | $2.87M | $2.58M | $2.75M | $2.32M | $1.63M | $1.83M | $1.56M | $1.39M | $1.31M | $1.8M | $1.9M | $1.8M | $1.6M | $1.7M | $1.3M | $1.7M | $2M | - | - | $2M | $1.9M | - | - | $2.4M | $2.4M | $1.6M | $2.2M | $2.1M | $2.1M | $1.2M | $1.9M | $1.4M | $1.4M | $1.4M | $1.3M | $1.3M | $1.2M | $1.3M | $1.3M | $1.2M | $1.2M | $1.1M | $1.1M | $1.1M | $1M | $1M | $900K | $900K | $800K | $900K | $700K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | $5.88M | $5.05M | $4.5M | $4.3M | $4.66M | $4.51M | $4.33M | $3.85M | $4.1M | $3.94M | $3.87M | $3.8M | $3.45M | $3.04M | $3M | $2.92M | $3.23M | $4.72M | $3.16M | $2.9M | $2.75M | $2.37M | $2.69M | $2.57M | $2.7M | $2.93M | $2.7M | $2.85M | $2.9M | $3.25M | $2.54M | $3.23M | $2.57M | $2.5M | $2.71M | $2.28M | $1.82M | $1.78M | $1.68M | $1.92M | $1.94M | $1.54M | $1.51M | $1.49M | $1.45M | $1.47M | $1.45M | $1.12M | $773K | $961K | $876K | $947K | $838K | $802K | $897K | $947K | $776K | $633K | $648K | $733K | $876K | $859K | $793K | $670K | $868K | $870K | $740K | $880K | $808K | $713K | $681K | $701K | $782K | $717K | $613K | $615K | $569K | $458K | $549K | $486K | $526K | $516K | $492K | $560K | $485K | $500K | $383K | $447K | $422K | $447K | $611K | $500K | $525K | $461K | $437K | $515K | $494K | $394K | $459K | $392K | $386K | $303K | $266K | $262K | $238K | $300K | $300K | $400K | $300K | $300K | $200K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $39.58M | $36.56M | $36.38M | $37.37M | $32.49M | $34.38M | $33.04M | $33.34M | $35.74M | $32.72M | $29.06M | $30.72M | $35.31M | $32.29M | $31.81M | $29.03M | $29.94M | $25.53M | $25.27M | $25.96M | $25.4M | $25.52M | $24.65M | $25.89M | $26.35M | $27.77M | $25.28M | $24.66M | $19.72M | $20.82M | $19.94M | $23.13M | $21.65M | $22.47M | $20.41M | $19.65M | $19.91M | $20.56M | $20.03M | $21.2M | $20.91M | $16.16M | $18.74M | $16.6M | $16.64M | $15.67M | $17.76M | $14.71M | $9.09M | $6.68M | $6.67M | $7.32M | $7.53M | $6.56M | $6.26M | $6.81M | $6.71M | $6.52M | $6.79M | $6.97M | $6.61M | $6.6M | $6.42M | $6.01M | $6.05M | $5.33M | $5.36M | $6.14M | $6.18M | $5.24M | $4.81M | $5.01M | $5.3M | $5.1M | $4.8M | $4.78M | $3.83M | $3.01M | $3.14M | $3.44M | $3.23M | $2.36M | $2.43M | $2.27M | $2.67M | $2.2M | $2.41M | $2.39M | $2.26M | $2.81M | $2.65M | $2.23M | $2.37M | $2.3M | $2.16M | $2.39M | $2.37M | $2.18M | $2.29M | $1.93M | $1.74M | $2.02M | $1.8M | $1.63M | $1.58M | $1.5M | $1.6M | $1.4M | $1.3M | $1.4M | $1.1M | $1.5M | $1.7M | - | - | $2M | $1.9M | - | - | $2.4M | $2.4M | $1.6M | $2.2M | $2.1M | $2.1M | $1.2M | $1.9M | $1.4M | $1.4M | $1.4M | $1.3M | $1.3M | $1.2M | $1.3M | $1.3M | $1.2M | $1.2M | $1.1M | $1.1M | $1.1M | $1M | $1M | $900K | $900K | $800K | $900K | $700K | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$492K | -$493K | -$507K | -$507K | -$508K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $55.63M | $52.29M | $54.58M | $51.44M | $51.02M | $47.44M | $47.99M | $45.8M | $41.68M | $38.34M | $43.61M | $42.84M | $34.41M | $33.31M | $33.63M | $39.92M | $38.34M | $33.82M | $32.51M | $30.59M | $30.58M | $28.92M | $29.03M | $26.92M | $26.28M | $23.64M | $26.03M | $26.4M | $26.48M | $27.26M | $25.52M | $27.1M | $27.24M | $26.67M | $23.06M | $24.83M | $22.7M | $24.59M | $22.95M | $23.33M | $19.97M | $22.22M | $22.92M | $23.77M | $25.04M | $27M | $25.28M | $16.51M | $13.36M | $16.15M | $16.98M | $16.62M | $15.87M | $15.04M | $16.24M | $14.83M | $13.68M | $13.69M | $15.18M | $14.06M | $13.3M | $13.82M | $13.02M | $12.44M | $10.49M | $10.76M | $10.3M | $10.29M | $9.31M | $7.48M | $7.23M | $7.24M | $7.4M | $6.58M | $7.19M | $6.79M | $5.34M | $4.84M | $4.98M | $4.87M | $4.47M | $759.86M | $4.73M | $4.28M | $4.03M | $3.25M | $3.43M | $3.19M | $2.93M | $2.1M | $1.4M | $2.76M | $2.76M | $2.69M | $3.4M | $3.66M | $2.43M | $2.71M | $2.19M | $1.84M | $1.42M | $2.27M | $2.01M | $1.87M | $1.8M | $1.6M | $1.1M | $1.2M | $1.2M | $1.3M | $1.1M | $1.2M | $1.3M | -$5.1M | $3.1M | $1.3M | $1.1M | -$6.5M | $3.3M | $800K | $500K | $700K | $700K | $600K | $600K | $600K | $500K | $200K | $200K | $500K | $200K | $200K | $200K | -$100K | $200K | $300K | $200K | $300K | $300K | $300K | $300K | $400K | $200K | $200K | $300K | $200K | $200K | $200K | $2.3M | -$5.3M | $2.2M | $2M | $1.8M | -$4.3M | $1.8M | $1.6M | $1.6M | -$3.7M | $1.5M | $1.4M | $1.3M | -$3.6M | $1.3M | $1.3M | $1.3M | -$5.3M | $1.8M | $1.7M | $1.7M |
| - | -$3.1M | -$2.26M | -$2.54M | -$2.43M | -$3.08M | -$2.96M | -$4.1M | -$4.57M | -$4.83M | -$5.07M | -$7.14M | -$4.44M | -$5.29M | -$7.53M | -$2.54M | -$662K | -$706K | -$675K | -$428K | -$574K | -$592K | -$877K | -$1.12M | -$944K | -$1.79M | -$1.27M | -$1.59M | -$1.52M | -$1.69M | -$1.98M | -$1.99M | -$2.04M | -$2.06M | -$2.14M | -$2.36M | -$2.27M | -$1.99M | -$1.79M | -$2.18M | -$1.95M | -$1.99M | -$1.6M | -$1.73M | -$1.61M | -$1.95M | -$1.82M | -$2.08M | -$1.22M | $17K | $68K | $84K | $66K | -$2K | $70K | -$15K | -$1K | $13K | $79K | $63K | $293K | $78K | $157K | -$73K | $110K | $167K | $49K | $20K | $18K | -$144K | -$45K | -$290K | -$16K | $85K | $77K | $155K | $76K | $11K | - | - | - | - | $0 | $82K | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | $0 | $167K | - | $324K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.9M | - | - | $7.2M | -$2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | -$200K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4K | $3K | $2K | $7K | $2K | $2K | $2K | $2K | $2K | $2K | $3K | $2K | $3K | $3K | $2K | $2K | $3K | $13K | $46K | $99K | $65K | $61K | $52K | $1K | $2K | $1K | $7K | $5K | $39K | $69K | $72K | $77K | $72K | $69K | $70K | $69K | $8K | $20K | $10K | - | $17K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $2.21M | $1.9M | $2.63M | $2.77M | $2.92M | $2.82M | $4.07M | $4.24M | $5.4M | $5.29M | $6.59M | $5.16M | $5.57M | $5.12M | $3.64M | $960K | $545K | $567K | $556K | $608K | $725K | $830K | $953K | $960K | $1.7M | $1.21M | $1.67M | $1.49M | $1.59M | $1.67M | $1.8M | $2.27M | $1.87M | $1.84M | $2.01M | $1.89M | $1.8M | $1.73M | $1.79M | $1.91M | $1.84M | $1.5M | $1.62M | $1.59M | $1.88M | $1.78M | $2.05M | $1.32M | $1K | $19K | $2K | $2K | $1K | $2K | $3K | $3K | $3K | $12K | $32K | $22K | $18K | $27K | $23K | $18K | $22K | $67K | $27K | $41K | $74K | - | $222K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$891K | -$355K | $94K | $335K | -$151K | -$141K | -$28K | -$331K | $572K | $223K | -$545K | $727K | $276K | -$2.41M | $1.1M | $298K | -$161K | -$108K | $128K | $34K | $133K | -$47K | -$168K | $16K | -$92K | -$63K | $78K | -$33K | -$98K | -$317K | -$197K | $223K | -$189K | -$309K | -$348K | -$382K | -$196K | -$67K | -$387K | -$47K | -$147K | -$100K | -$119K | -$16K | -$74K | -$40K | -$26K | $84K | -$28K | -$12K | $21K | $7K | -$53K | $71K | -$14K | $1K | $9K | $86K | $56K | $246K | $24K | $107K | -$122K | $59K | $119K | $47K | $39K | $39K | -$80K | -$45K | -$85K | -$16K | $85K | $77K | $155K | $76K | $11K | - | - | - | - | $0 | $82K | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | $0 | $167K | - | $324K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.9M | - | - | $7.2M | -$2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | -$200K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $52.52M | $50.04M | $52.04M | $49.01M | $47.94M | $44.48M | $43.89M | $41.23M | $36.85M | $33.27M | $36.48M | $38.4M | $29.12M | $25.78M | $31.09M | $39.26M | $37.63M | $33.15M | $32.09M | $30.02M | $29.98M | $28.05M | $27.91M | $25.97M | $24.49M | $22.37M | $24.44M | $24.88M | $24.79M | $25.26M | $23.53M | $25.06M | $25.18M | $24.52M | $20.7M | $22.56M | $20.71M | $22.8M | $20.77M | $21.38M | $17.98M | $20.62M | $21.19M | $22.17M | $23.09M | $25.18M | $23.21M | $15.29M | $13.37M | $16.21M | $17.06M | $16.68M | $15.86M | $15.11M | $16.23M | $14.82M | $13.69M | $13.77M | $15.24M | $14.35M | $13.38M | $13.97M | $12.95M | $12.55M | $10.66M | $10.81M | $10.32M | $10.3M | $9.17M | $7.3M | $6.94M | $7M | $7.19M | $6.38M | $6.77M | $6.37M | $5.31M | $4.87M | $4.98M | $4.81M | $4.45M | $3.92M | $4.86M | $4.35M | $4.07M | $3.26M | $3.39M | $3.17M | $2.9M | $2.05M | $1.34M | $2.69M | $2.68M | $2.62M | $3.31M | $3.57M | $2.34M | $2.6M | $2.18M | $1.81M | $1.78M | $1.81M | $1.52M | $1.38M | $1.3M | $1.5M | $1.1M | $1.2M | $1.2M | $1.3M | $900K | $1.2M | $1.2M | $800K | $1.2M | $1.3M | $1.1M | $800K | $700K | $800K | $600K | $700K | $600K | $600K | $600K | $400K | $500K | $200K | $200K | $300K | $200K | $200K | $200K | -$200K | - | $300K | $200K | $400K | $300K | $300K | $200K | $400K | $200K | $200K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $12.24M | $10.81M | $11.76M | $10.73M | $10.89M | $10.9M | $10.06M | $9.16M | $7.86M | $6.62M | $7.4M | $8.29M | $6.41M | $4.37M | $5.84M | $9.48M | $8.7M | $8.2M | $7.07M | $7.29M | $6.57M | $5.89M | $6.34M | $4.85M | $4.72M | $1.99M | $3.76M | $5.05M | $6.01M | $4.93M | $4.32M | $5.38M | $5.83M | -$17.45M | $4.65M | $6.02M | $5.19M | $6.88M | $6.76M | $7.23M | $6.1M | $4.96M | $7.21M | $7.25M | $7.91M | $6.16M | $8.03M | $5.56M | $4.48M | $5.47M | $5.4M | $5.1M | $4.98M | $5.22M | $5.35M | $4.85M | $4.42M | $4.28M | $4.45M | $4.78M | $4.46M | $4.56M | $4.45M | $4.21M | $3.63M | $3.84M | $3.47M | $3.43M | $3.07M | $2.41M | $2.14M | $2.28M | $2.55M | $2.22M | $2.32M | $2.3M | $1.87M | $1.65M | $1.83M | $1.76M | $1.59M | $1.29M | $1.83M | $1.62M | $1.5M | $1.21M | $1.23M | $1.17M | $1.09M | $655K | $468K | $1M | $1M | $1M | $1.16M | $1.37M | $902K | $1.06M | $871K | $661K | $667K | $718K | $533K | $529K | $487K | $600K | $400K | $400K | $400K | $500K | $300K | $400K | $400K | $300K | $400K | $400K | $400K | $300K | $200K | $300K | $200K | $200K | $200K | $200K | $200K | $100K | $200K | $100K | $100K | $0 | $100K | $100K | $100K | -$100K | - | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $40.29M | $39.23M | $40.29M | $38.28M | $37.05M | $33.58M | $33.84M | $32.07M | $28.99M | $26.65M | $29.08M | $30.11M | $22.71M | $21.41M | $25.25M | $29.78M | $28.93M | $24.95M | $25.01M | $22.73M | $23.41M | $22.16M | $21.57M | $21.13M | $19.77M | $20.38M | $20.68M | $19.83M | $18.78M | $20.33M | $19.21M | $19.68M | $19.35M | $41.98M | $16.04M | $16.54M | $15.52M | $15.92M | $14.01M | $14.15M | $11.89M | $15.66M | $13.98M | $14.92M | $15.17M | $19.02M | $15.18M | $9.73M | $8.89M | $10.75M | $11.66M | $11.58M | $10.89M | $9.89M | $10.87M | $9.97M | $9.27M | $9.5M | $10.79M | $9.57M | $8.91M | $9.42M | $8.49M | $8.34M | $7.03M | $6.97M | $6.85M | $6.87M | $6.1M | $4.89M | $4.79M | $4.72M | $4.64M | $4.16M | $4.46M | $4.07M | $3.44M | $3.21M | $3.15M | $3.06M | $2.86M | $2.63M | $3.02M | $2.73M | $2.57M | $2.05M | $2.16M | $2M | $1.82M | $1.4M | $867K | $1.69M | $1.68M | $1.62M | $2.15M | $2.21M | $1.44M | $1.54M | $1.31M | $1.15M | $1.11M | $1.09M | $984K | $847K | $809K | $900K | $700K | $800K | $800K | $800K | $600K | $800K | $800K | $500K | $800K | $900K | $700K | $500K | $500K | $500K | $400K | $500K | $400K | $400K | $400K | $300K | $300K | $100K | $100K | $300K | $100K | $100K | $100K | -$100K | - | $200K | $100K | $300K | $200K | $200K | $100K | $300K | $100K | $100K | $100K | $200K | - | - | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $40.29M | $39.23M | $40.29M | $38.28M | $37.05M | $33.58M | $33.84M | $32.07M | $28.99M | $26.65M | $29.08M | $30.11M | $22.71M | $21.41M | $25.25M | $29.78M | $28.93M | $24.95M | $25.01M | $22.73M | $23.41M | $22.16M | $21.57M | $21.13M | $19.77M | $20.38M | $20.68M | $19.83M | $18.78M | $20.33M | $19.21M | $19.68M | $19.35M | $41.98M | $16.04M | $16.54M | $15.52M | $15.92M | $14.01M | $14.15M | $11.89M | $15.66M | $13.98M | $14.92M | $15.17M | $19.02M | $15.18M | $9.73M | $8.89M | $10.75M | $11.66M | $11.58M | $10.89M | $9.89M | $10.87M | $9.97M | $9.27M | $9.5M | $10.79M | $9.57M | $8.91M | $9.42M | $8.49M | $8.34M | $7.03M | $6.97M | $6.85M | $6.87M | $6.1M | $4.89M | $4.79M | $4.72M | $4.64M | $4.16M | $4.46M | $4.07M | $3.44M | $3.21M | $3.15M | $3.06M | $2.86M | $2.63M | $3.02M | $2.73M | $2.57M | $2.05M | $2.16M | $2M | $1.82M | $1.4M | $867K | $1.69M | $1.68M | $1.62M | $2.15M | $2.21M | $1.44M | $1.54M | $1.31M | $1.15M | $1.11M | $1.09M | $984K | $847K | $809K | $900K | $700K | $800K | $800K | $800K | $600K | $800K | $800K | $500K | $800K | $900K | $700K | $500K | $500K | $500K | $400K | $500K | $400K | $400K | $400K | $300K | $300K | $100K | $100K | $300K | $100K | $100K | $100K | -$100K | - | $200K | $100K | $300K | $200K | $200K | $100K | $300K | $100K | $100K | $100K | $200K | - | - | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - |
Shares Outstanding (Basic) | 31.96M | 32.13M | 32.06M | 32.38M | 32.46M | 32.61M | 32.53M | 32.51M | 32.43M | 32.25M | 32.25M | 32.24M | 32.24M | 32.23M | 32.15M | 32.01M | 32M | 32.04M | 32.29M | 32.19M | 32.4M | 32.26M | 32.37M | 32.34M | 32.18M | 32.14M | 32.2M | 32.09M | 32.36M | 32.19M | 32.26M | 32.14M | 32.08M | 31.99M | 32.02M | 31.91M | 31.8M | 31.71M | 31.76M | 31.57M | 31.48M | 31.41M | - | 31.51M | 31.45M | 31.06M | 30.85M | 30.46M | 30.28M | 30.15M | - | 29.71M | 29.85M | 29.32M | 29.45M | 29M | 30.27M | 30.33M | - | 30.31M | 30.23M | 30.09M | - | 28M | 27.81M | 29.34M | - | 27.58M | 27.34M | 27.11M | - | 27.01M | 27.25M | 26.78M | - | 26.74M | 26.51M | 27.17M | - | 26.26M | 25.46M | 25.72M | - | 26.17M | 25.59M | 25.49M | - | 25.14M | 25.01M | 24.52M | - | 24.38M | 24.46M | 24.34M | - | 24.23M | 24.27M | 23.48M | - | 23.65M | 23.44M | 23.36M | - | 23.72M | 23.82M | 24.09M | - | 25.28M | 26.96M | 26.96M | - | 25.27M | 25.27M | 23.79M | - | 25.27M | 25.27M | 23.59M | - | 22.98M | 25.27M | 22.47M | - | 22.47M | 25.27M | 28.89M | - | 21.66M | 25.27M | 25.27M | - | 25.27M | 16.85M | 25.27M | - | 25.28M | 25.27M | 25.27M | - | 21.66M | 20.22M | 16.85M | - | 16.85M | 16.85M | 25.27M | - | 16.85M | 22.78M | 22.71M | - | 22.71M | 22.71M | 22.71M | - | 22.71M | 22.71M | 22.71M | - | 22.56M | 22.56M | 22.56M | - | 22.56M | 22.56M | 22.56M | - | 22.56M | 22.56M | 22.56M |
Shares Outstanding (Diluted) | 32.2M | 32.28M | 32.32M | 32.6M | 32.68M | 32.81M | 32.55M | 32.78M | 32.65M | 32.63M | 32.48M | 32.48M | 32.43M | 32.42M | 32.4M | 32.37M | 32.31M | 32.48M | 32.72M | 32.64M | 32.65M | 32.66M | 32.53M | 32.52M | 32.47M | 32.52M | 32.45M | 32.46M | 32.51M | 32.51M | 32.48M | 32.57M | 32.44M | 32.33M | 32.31M | 32.24M | 32.2M | 32.19M | 32.07M | 31.98M | 31.88M | 31.82M | - | 31.72M | 31.63M | 31.46M | 31.39M | 31.25M | 31.15M | 31.08M | - | 30.92M | 30.79M | 30.62M | 30.39M | 30.42M | 30.27M | 30.33M | - | 30.31M | 30.23M | 30.09M | - | 29.67M | 29.53M | 29.34M | - | 28.95M | 28.78M | 28.54M | - | 28.7M | 28.34M | 27.85M | - | 27.86M | 27.72M | 27.17M | - | 27.8M | 26.96M | 26.79M | - | 27.58M | 26.71M | 27.08M | - | 26.04M | 25.97M | 25.54M | - | 25.82M | 25.18M | 25.06M | - | 25.36M | 24.81M | 25.1M | - | 24.53M | 24.34M | 24.14M | - | 23.72M | 23.82M | 24.09M | - | 25.28M | 26.96M | 26.96M | - | 25.27M | 26.96M | 23.79M | - | 25.27M | 25.27M | 23.59M | - | 22.98M | 25.27M | 22.47M | - | 22.47M | 25.27M | 28.89M | - | 21.66M | 25.27M | 25.27M | - | 25.27M | 16.85M | 25.27M | - | 25.28M | 25.27M | 25.27M | - | 21.66M | 20.22M | 16.85M | - | 16.85M | 16.85M | 25.27M | - | 16.85M | 22.78M | 22.71M | - | 22.71M | 22.71M | 22.71M | - | 22.71M | 22.71M | 22.71M | - | 22.56M | 22.56M | 22.56M | - | 22.56M | 22.56M | 22.56M | - | 22.56M | 22.56M | 22.56M |
EPS (Basic) | $1.40 | $1.25 | $1.22 | $1.24 | $1.18 | $1.14 | $1.03 | $1.04 | $0.99 | $0.90 | $0.83 | $0.90 | $0.93 | $0.70 | $0.67 | $0.79 | $0.93 | $0.90 | $0.77 | $0.78 | $0.70 | $0.73 | $0.68 | $0.67 | $0.66 | $0.62 | $0.63 | $0.64 | $0.61 | $0.58 | $0.63 | $0.60 | $0.61 | $0.60 | $1.31 | $0.50 | $0.52 | $0.49 | $0.50 | $0.44 | $0.45 | $0.38 | - | $0.44 | $0.47 | $0.49 | $0.62 | $0.50 | $0.32 | $0.30 | - | $0.39 | $0.39 | $0.37 | $0.34 | $0.37 | $0.34 | $0.32 | - | $0.38 | $0.34 | $0.31 | - | $0.30 | $0.30 | $0.25 | - | $0.25 | $0.25 | $0.23 | - | $0.18 | $0.17 | $0.17 | - | $0.17 | $0.15 | $0.13 | - | $0.12 | $0.12 | $0.11 | - | $0.12 | $0.11 | $0.10 | - | $0.086 | $0.08 | $0.074 | - | $0.036 | $0.069 | $0.069 | - | $0.089 | $0.091 | $0.061 | - | $0.055 | $0.049 | $0.047 | - | $0.041 | $0.036 | $0.034 | - | $0.028 | $0.03 | $0.03 | - | $0.024 | $0.032 | $0.034 | - | $0.032 | $0.036 | $0.03 | - | $0.022 | $0.02 | $0.018 | - | $0.018 | $0.016 | $0.014 | - | $0.014 | $0.004 | $0.004 | - | $0.004 | $0.0059 | $0.004 | - | $0.002 | $0.0059 | $0.004 | - | $0.0059 | $0.0099 | $0.0059 | - | $0.0059 | $0.0059 | $0.004 | - | $0.002 | $0.002 | $0.002 | - | $0.0059 | $0.004 | $0.002 | - | $0.004 | $0.004 | $0.004 | - | $0.0059 | $0.004 | $0.004 | - | $0.004 | $0.004 | $0.004 | - | -$0.002 | -$0.002 | -$0.002 |
EPS (Diluted) | $1.39 | $1.25 | $1.21 | $1.24 | $1.17 | $1.13 | $1.03 | $1.03 | $0.98 | $0.89 | $0.82 | $0.90 | $0.93 | $0.70 | $0.66 | $0.78 | $0.92 | $0.89 | $0.76 | $0.77 | $0.70 | $0.72 | $0.68 | $0.66 | $0.65 | $0.61 | $0.63 | $0.64 | $0.61 | $0.58 | $0.63 | $0.59 | $0.61 | $0.60 | $1.30 | $0.50 | $0.51 | $0.48 | $0.50 | $0.44 | $0.44 | $0.37 | - | $0.44 | $0.47 | $0.48 | $0.61 | $0.49 | $0.31 | $0.29 | - | $0.38 | $0.38 | $0.36 | $0.33 | $0.36 | $0.33 | $0.31 | - | $0.36 | $0.32 | $0.30 | - | $0.29 | $0.28 | $0.24 | - | $0.24 | $0.24 | $0.21 | - | $0.17 | $0.17 | $0.17 | - | $0.16 | $0.15 | $0.13 | - | $0.11 | $0.11 | $0.11 | - | $0.11 | $0.10 | $0.095 | - | $0.083 | $0.077 | $0.071 | - | $0.034 | $0.067 | $0.067 | - | $0.085 | $0.089 | $0.057 | - | $0.053 | $0.047 | $0.046 | - | $0.041 | $0.036 | $0.034 | - | $0.028 | $0.03 | $0.03 | - | $0.024 | $0.03 | $0.034 | - | $0.032 | $0.036 | $0.03 | - | $0.022 | $0.02 | $0.018 | - | $0.018 | $0.016 | $0.014 | - | $0.014 | $0.004 | $0.004 | - | $0.004 | $0.0059 | $0.004 | - | $0.002 | $0.0059 | $0.004 | - | $0.0059 | $0.0099 | $0.0059 | - | $0.0059 | $0.0059 | $0.004 | - | $0.002 | $0.002 | $0.002 | - | $0.0059 | $0.004 | $0.002 | - | $0.004 | $0.004 | $0.004 | - | $0.0059 | $0.004 | $0.004 | - | $0.004 | $0.004 | $0.004 | - | -$0.002 | -$0.002 | -$0.002 |
EBIT | - | $54.74M | $51.94M | $54.67M | $51.78M | $50.86M | $47.3M | $47.96M | $45.47M | $42.25M | $38.56M | $43.07M | $43.56M | $34.68M | $30.9M | $34.73M | $40.22M | $38.18M | $33.71M | $32.64M | $30.63M | $30.71M | $28.88M | $28.86M | $26.93M | $26.19M | $23.58M | $26.11M | $26.37M | $26.38M | $26.93M | $25.33M | $27.33M | $27.05M | $26.36M | $22.71M | $24.45M | $22.51M | $24.53M | $22.56M | $23.29M | $19.82M | $22.12M | $22.81M | $23.76M | $24.97M | $26.96M | $25.26M | $16.61M | $13.37M | $16.23M | $17.06M | $16.68M | $15.86M | $15.11M | $16.23M | $14.83M | $13.69M | $13.78M | $15.27M | $14.37M | $13.39M | $14M | $12.97M | $12.57M | $10.68M | $10.88M | $10.35M | $10.34M | $9.24M | $7.48M | $7.16M | $7.24M | $7.4M | $6.58M | $7.19M | $6.79M | $5.34M | $4.84M | $4.98M | $4.87M | $4.47M | $759.86M | $4.73M | $4.28M | $4.03M | $3.25M | $3.43M | $3.19M | $2.93M | $2.1M | $1.4M | $2.76M | $2.76M | $2.69M | $3.4M | $3.66M | $2.43M | $2.71M | $2.19M | $1.84M | $1.42M | $2.27M | $2.01M | $1.87M | $1.8M | $1.6M | $1.1M | $1.2M | $1.2M | $1.3M | $1.1M | $1.2M | $1.3M | -$5.1M | $3.1M | $1.3M | $1.1M | -$6.5M | $3.3M | $800K | $500K | $700K | $700K | $600K | $600K | $600K | $500K | $200K | $200K | $500K | $200K | $200K | $200K | -$100K | $200K | $300K | $200K | $300K | $300K | $300K | $300K | $400K | $200K | $200K | $300K | $200K | $200K | $200K | $2.3M | -$5.3M | $2.2M | $2M | $1.8M | -$4.3M | $1.8M | $1.6M | $1.6M | -$3.7M | $1.5M | $1.4M | $1.3M | -$3.6M | $1.3M | $1.3M | $1.3M | -$5.3M | $1.8M | $1.7M | $1.7M |
EBITDA | - | $67.23M | $63.66M | $66.23M | $63.18M | $61.88M | $58.2M | $58.87M | $57.97M | $55.92M | $52.62M | $56.87M | $56.99M | $48.33M | $44.79M | $48.82M | $52.15M | $50.1M | $45.97M | $44.8M | $42.73M | $43.07M | $41.81M | $41.92M | $39.68M | $38.74M | $35.96M | $37.86M | $37.27M | $37.22M | $38.14M | $36.36M | $38.63M | $38.18M | $37.57M | $33.8M | $35.2M | $33.84M | $36.35M | $34.28M | $34.94M | $30.84M | $32.27M | $32.73M | $33.63M | $34.99M | $37.29M | $35.59M | $23.84M | $16M | $18.87M | $19.67M | $19.29M | $18.49M | $17.54M | $18.64M | $17.21M | $16.11M | $16.12M | $17.59M | $16.39M | $15.6M | $16.12M | $15.28M | $14.6M | $12.62M | $12.88M | $12.36M | $12.34M | $11.32M | $9.52M | $9.2M | $9.19M | $9.22M | $8.27M | $8.89M | $8.52M | $6.28M | $5.71M | $5.86M | $5.78M | $5.26M | $760.59M | $5.39M | $4.95M | $4.7M | $3.91M | $4.22M | $4.09M | $3.84M | $3.01M | $2.31M | $3.64M | $3.59M | $3.52M | $4.11M | $4.36M | $3.1M | $3.49M | $2.79M | $2.42M | $1.59M | $2.76M | $2.52M | $2.38M | $2.31M | $2.1M | $1.6M | $1.7M | $1.7M | $1.8M | $1.6M | $1.6M | $1.6M | -$5M | $5.3M | $1.7M | $1.4M | -$13.1M | $6M | $1.1M | $700K | $900K | $900K | $800K | $800K | $800K | $700K | $400K | $300K | $600K | $300K | $400K | $300K | $100K | $400K | $600K | $300K | $500K | $400K | $400K | $400K | $600K | $300K | $300K | $400K | $300K | $300K | $300K | $2.3M | -$5.3M | $2.2M | $2M | $1.8M | -$4.3M | $1.8M | $1.6M | $1.6M | -$3.7M | $1.5M | $1.4M | $1.3M | -$3.6M | $1.3M | $1.3M | $1.3M | -$5.3M | $1.8M | $1.7M | $1.7M |