Build-A-Bear Workshop Inc.(BBW:US)
Market Cap$329.61M
Key Metrics
Price$26.10
Revenue (TTM)$526.71M
Holders Revenue (TTM)$46.53M
Gross Profit (TTM)$302.52M
Earnings (TTM)$55.18M
EBITDA (TTM)$86M
Op. Margin (TTM)13.43%
Dividend Yield3.49%
Holders Yield14.12%
Cash on hand$26.25M
Total Assets$354.09M
Net Assets$159.02M
Total Debt$125.69M
Key Metrics
Price$26.10
Revenue (TTM)$526.71M
Holders Revenue (TTM)$46.53M
Gross Profit (TTM)$302.52M
Earnings (TTM)$55.18M
EBITDA (TTM)$86M
Op. Margin (TTM)13.43%
Dividend Yield3.49%
Holders Yield14.12%
Cash on hand$26.25M
Total Assets$354.09M
Net Assets$159.02M
Total Debt$125.69M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $125.27M | $154.51M | $122.68M | $124.25M | $128.4M | $150.45M | $119.43M | $111.8M | $114.73M | $149.28M | $107.56M | $109.23M | $120.05M | $145.11M | $104.48M | $100.69M | $117.66M | $129.96M | $95.14M | $94.73M | $91.69M | $93.66M | $74.67M | $40.35M | $46.62M | $104.58M | $70.38M | $79.21M | $84.36M | $101.53M | $68.69M | $83.18M | $83.18M | $107.58M | $82.43M | $77.23M | $90.63M | $110.34M | $83.75M | $75.14M | $94.98M | $117.67M | $85.62M | $81.01M | $93.39M | $131.5M | $86.66M | $76.25M | $97.94M | $108.09M | $84.81M | $81.9M | $104.27M | $118.19M | $85.97M | $80.41M | $96.37M | $119.13M | $97.41M | $81.84M | $95.99M | $125.79M | $100.09M | $74.13M | $101.44M | $122.89M | $92.35M | $82.83M | $97.67M | $142.11M | $107.25M | $94.7M | $123.81M | $147.4M | $109.77M | $100.38M | $116.81M | $143.27M | $101.52M | $93.66M | $98.63M | $118.03M | $84.02M | $73.7M | $86.06M | $99.43M | $66.51M | $66.12M | $69.6M | $73.07M | $48M | $44.7M | $47.9M | $52.74M | $42.3M | $36.9M | $37.2M |
Cost of Revenue | $45.4M | $69.2M | $56.86M | $52.74M | $55.41M | $65.3M | $54.79M | $51.23M | $52.57M | $65.06M | $50.93M | $50.59M | $55.15M | $65.31M | $50.15M | $50.77M | $55.83M | $60.45M | $45.53M | $44.33M | $43.27M | $46.61M | $39.91M | $32.81M | $38.57M | $51.89M | $42.66M | $44.24M | $46.12M | $60.22M | $43.63M | $47.78M | $46.2M | $52.5M | $45.51M | $43.13M | $47.76M | $59.18M | $47M | $43.19M | $48.81M | $57.1M | $46.67M | $45.56M | $49.15M | $62.41M | $48.42M | $46.1M | $54.9M | $58.9M | $50.2M | $51.17M | $60.47M | $67.12M | $53.89M | $51.7M | $57.47M | $66.5M | $57.57M | $51.93M | $58.23M | $67.41M | $62.71M | $50.33M | $59.11M | $73.32M | $57.63M | $55.02M | $61.38M | $78.82M | $63.47M | $59.43M | $68.74M | $77.9M | $61.39M | $57.65M | $62.14M | $67.33M | $58.13M | $52.19M | $49.86M | $55.3M | $43.51M | $38.78M | $42.61M | $46.54M | $34.82M | $34.12M | - | - | - | - | - | - | - | - | - |
Gross Profit | $79.87M | $85.31M | $65.82M | $71.51M | $72.99M | $85.14M | $64.64M | $60.57M | $62.17M | $84.22M | $56.63M | $58.64M | $64.9M | $79.8M | $54.33M | $49.91M | $61.83M | $69.51M | $49.61M | $50.4M | $48.43M | $47.05M | $34.76M | $7.54M | $8.06M | $52.69M | $27.73M | $34.97M | $38.24M | $41.31M | $25.06M | $35.4M | $36.99M | $55.09M | $36.92M | $34.09M | $42.87M | $51.17M | $36.75M | $31.95M | $46.17M | $60.57M | $38.96M | $35.45M | $44.24M | $69.09M | $38.24M | $30.15M | $43.04M | $49.19M | $34.62M | $30.73M | $43.79M | $51.06M | $32.08M | $28.71M | $38.91M | $52.63M | $39.84M | $29.92M | $37.77M | $58.38M | $37.38M | $23.8M | $42.33M | $49.57M | $34.72M | $27.82M | $36.29M | $63.29M | $43.78M | $35.27M | $55.07M | $69.5M | $48.38M | $42.73M | $54.67M | $75.94M | $43.39M | $41.47M | $48.77M | $62.73M | $40.51M | $34.92M | $43.45M | $52.89M | $31.68M | $31.99M | - | - | - | - | - | - | - | - | - |
| $56.13M | $63.94M | $55.31M | $56.4M | $53.56M | $57.8M | $51.67M | $49.21M | $47.56M | $58.48M | $46.57M | $48.32M | $45.63M | $53.61M | $44.44M | $42.26M | $43.62M | $49.38M | $41.71M | $40.92M | $35.24M | $36.25M | $33.09M | $21.52M | $26.73M | $45.11M | $35.41M | $35.72M | $35.81M | $47.84M | $35.07M | $37.93M | $36.34M | $45.39M | $34.76M | $36.72M | $38.29M | $47.62M | $33.98M | $38.2M | $40.93M | $50.65M | $37.64M | $35.93M | $37.24M | $56.38M | $36.22M | $34.04M | $37.8M | $44.25M | $35.82M | $36.9M | $43.74M | $51.74M | $36.57M | $37.08M | $40.13M | $42.87M | $38.01M | $40.69M | $41.31M | $49.23M | $39.37M | $36.48M | $39.54M | $52.5M | $44.17M | $38.29M | $37.42M | $58.43M | $44.36M | $42.8M | $45.38M | $54.93M | $43.98M | $40.65M | $42.23M | $51.04M | $39.2M | $36.37M | $36.07M | $46.03M | $32.39M | $29.66M | $30.82M | $42.56M | $25.91M | $24.13M | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.13M | $63.94M | $55.31M | $56.4M | $53.56M | $57.8M | $51.67M | $49.21M | $47.56M | $58.48M | $46.57M | $48.32M | $45.63M | $53.61M | $44.44M | $42.26M | $43.62M | $49.38M | $41.71M | $40.92M | $35.24M | $36.25M | $33.09M | $21.52M | $26.73M | $45.11M | $35.41M | $35.72M | $35.81M | $47.84M | $35.07M | $37.93M | $36.34M | $45.39M | $34.76M | $36.72M | $38.29M | $47.62M | $33.98M | $38.2M | $40.93M | $50.65M | $37.64M | $35.93M | $37.24M | $56.38M | $36.22M | $34.04M | $37.8M | $44.25M | $35.82M | $36.9M | $43.74M | $51.74M | $36.57M | $37.08M | $40.13M | $42.87M | $38.01M | $40.69M | $41.31M | $49.23M | $39.37M | $36.48M | $39.54M | $48.01M | $39.58M | $37.76M | $37.42M | $58.43M | $44.36M | $42.8M | $45.38M | $54.93M | $43.98M | $40.65M | $42.23M | $51.04M | $39.2M | $36.37M | $36.07M | $46.03M | $32.39M | $29.66M | $30.82M | $42.56M | $25.91M | $24.13M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.49M | $4.59M | $533K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23.75M | $21.38M | $10.51M | $15.11M | $19.43M | $27.35M | $12.97M | $11.36M | $14.6M | $25.74M | $10.07M | $10.31M | $19.28M | $26.19M | $9.89M | $7.65M | $18.21M | $20.13M | $7.91M | $9.48M | $13.19M | $10.8M | $1.67M | -$13.98M | -$18.67M | $7.58M | -$7.69M | -$749K | $2.43M | -$6.54M | -$10.01M | -$2.53M | $651K | $9.7M | $2.17M | -$2.62M | $4.59M | $3.55M | $2.78M | -$6.25M | $5.25M | $9.92M | $1.31M | -$480K | $7M | $12.71M | $2.02M | -$3.9M | $5.24M | $4.94M | -$1.2M | -$6.17M | $59K | -$679K | -$4.49M | -$8.37M | -$1.22M | $9.76M | $1.83M | -$10.77M | -$3.55M | $9.16M | -$1.99M | -$12.68M | $2.79M | -$2.93M | -$9.45M | -$10.47M | -$1.13M | $4.86M | -$587K | -$7.53M | $9.69M | $14.57M | $4.4M | $2.08M | $12.44M | $24.9M | $4.19M | $5.1M | $12.71M | $16.7M | $8.11M | $5.26M | $12.63M | $10.33M | $5.77M | $7.86M | $69.6M | -$127.58M | $48M | $44.7M | $47.9M | -$106.83M | $42.3M | $36.9M | $37.2M |
| $134K | $174K | $221K | $206K | $200K | - | - | - | $426K | - | - | - | $76K | - | -$6K | -$3K | -$18K | - | $2K | -$8K | -$5K | - | - | -$7K | - | - | - | $7K | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | $336K | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $134K | $174K | $221K | $206K | $200K | - | - | - | $426K | - | - | - | $76K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6K | $3K | $18K | - | -$2K | $8K | $5K | - | - | $7K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | $336K | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $23.88M | $21.55M | $10.73M | $15.32M | $19.63M | $27.49M | $13.08M | $11.55M | $15.03M | $26.15M | $10.35M | $10.48M | $19.35M | $26.2M | $9.89M | $7.65M | $18.19M | $20.15M | $7.91M | $9.47M | $13.18M | $10.79M | $1.67M | -$13.98M | -$18.66M | $7.59M | -$7.69M | -$742K | $2.41M | -$6.62M | -$9.99M | -$2.55M | $646K | $9.67M | $2.16M | -$2.62M | $4.6M | $3.48M | $2.8M | -$6.24M | $5.27M | $9.92M | $1.37M | -$438K | $7.05M | $12.62M | $2.06M | -$3.96M | $5.31M | $5.03M | -$1.14M | -$6.11M | $110K | -$34.54M | -$4.45M | -$8.31M | -$1.13M | $9.8M | $1.87M | -$10.67M | -$3.65M | $9.22M | -$1.9M | -$12.6M | $2.82M | -$2.88M | -$9.41M | -$10.45M | -$1.11M | $7.8M | -$3.37M | -$7.35M | $10.15M | $14.81M | $4.79M | $2.44M | $12.99M | $25.07M | $4.38M | $5.4M | $13.57M | $17.23M | $8.55M | $5.64M | $13M | $10.52M | $5.85M | $7.92M | - | - | - | - | - | - | - | - | - |
Income Tax | $5.58M | $5.15M | $2.61M | $2.95M | $4.31M | $5.81M | $3.21M | $2.77M | $3.57M | $3.88M | $2.76M | $2.14M | $4.75M | $5.69M | $2.43M | $1.82M | $4M | -$3.98M | $1.98M | $2.64M | $2.8M | $321K | $10K | -$74K | $2.54M | $1.43M | -$1.82M | $482K | $1.21M | $3.81M | -$3.93M | -$745K | $292K | $4.43M | $723K | -$1.08M | $1.83M | $3.17M | $955K | -$1.94M | $1.75M | -$10.17M | $301K | $190K | $230K | $800K | $238K | $343K | $281K | -$418K | $210K | $105K | $97K | $1.94M | -$201K | -$755K | -$116K | $18.79M | $1.01M | -$3.99M | -$1.4M | $935K | -$524K | -$4.13M | $1.14M | -$1.96M | -$4.65M | -$4.48M | -$280K | $2.82M | -$1.35M | -$2.56M | $3.76M | $4.93M | $1.81M | $846K | $4.92M | $9.64M | $1.67M | $2.4M | $5.23M | $6.63M | $3.29M | $2.15M | $5.03M | $4.29M | $2.34M | $3.01M | - | - | - | - | - | - | - | - | - |
Net Income | $18.3M | $16.4M | $8.12M | $12.37M | $15.32M | $21.68M | $9.87M | $8.78M | $11.46M | $22.27M | $7.59M | $8.34M | $14.61M | $20.51M | $7.46M | $5.83M | $14.19M | $24.13M | $5.92M | $6.84M | $10.38M | $10.47M | $1.66M | -$13.91M | -$21.2M | $6.16M | -$5.87M | -$1.22M | $1.2M | -$10.42M | -$6.06M | -$1.8M | $354K | $5.24M | $1.44M | -$1.53M | $2.77M | $319K | $1.84M | -$4.3M | $3.52M | $20.09M | $1.07M | -$628K | $6.82M | $11.82M | $1.82M | -$4.3M | $5.03M | $5.45M | -$1.35M | -$6.22M | $13K | -$36.48M | -$4.25M | -$7.55M | -$1.02M | -$8.99M | $854K | -$6.68M | -$2.25M | $8.28M | -$1.38M | -$8.48M | $1.68M | -$916K | -$4.76M | -$5.97M | -$826K | $4.98M | -$2.02M | -$4.79M | $6.39M | $9.88M | $2.98M | $1.59M | $8.07M | $15.43M | $2.71M | $3M | $8.35M | $10.6M | $5.26M | $3.5M | $7.97M | $6.22M | $3.5M | $4.91M | $5.3M | $5.18M | $900K | $500K | $1.4M | $1.97M | $1.1M | $200K | $2.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $0 | $0 | $0 | $0 | $2K | $63K | $11K | $0 | $59K | $7K | $39K | $0 | $73K | $380K | $18K | $0 | $161K | $357K | $49K | $0 | $205K | - | $0 | $0 | $1K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $18.3M | $16.4M | $8.12M | $12.37M | $15.32M | $21.68M | $9.87M | $8.78M | $11.46M | $22.27M | $7.59M | $8.34M | $14.61M | $20.51M | $7.46M | $5.83M | $14.19M | $24.13M | $5.92M | $6.84M | $10.38M | $10.47M | $1.66M | -$13.91M | -$21.2M | $6.16M | -$5.87M | -$1.22M | $1.2M | -$10.42M | -$6.06M | -$1.8M | $352K | $5.18M | $1.43M | -$1.53M | $2.71M | $312K | $1.8M | -$4.3M | $3.45M | $19.71M | $1.05M | -$628K | $6.66M | $11.46M | $1.77M | -$4.3M | $4.82M | $5.45M | -$1.35M | -$6.22M | $12K | -$36.48M | -$4.25M | -$7.55M | -$1.02M | -$8.99M | $854K | -$6.68M | -$2.25M | $8.28M | -$1.38M | -$8.48M | $1.68M | -$916K | -$4.76M | -$5.97M | -$826K | $4.98M | -$2.02M | -$4.79M | $6.39M | $9.88M | $2.98M | $1.59M | $8.07M | $15.43M | $2.71M | $3M | $8.35M | $10.6M | $5.26M | $3.5M | $7.97M | $6.22M | $3.5M | $4.91M | $5.3M | $5.18M | $900K | $500K | $1.4M | $1.97M | $1.1M | $200K | $2.6M |
Shares Outstanding (Basic) | 12.58M | 12.98M | 13.01M | 13.11M | 13.08M | 13.3M | 13.43M | 13.67M | 13.93M | 14.15M | 14.36M | 14.42M | 14.46M | 14.47M | 14.54M | 15.27M | 15.48M | 15.8M | 15.58M | 15.4M | 15.06M | 15M | 15M | 15M | 14.93M | 14.75M | 14.75M | 14.73M | 14.61M | 14.57M | 14.59M | 14.62M | 14.58M | 15.49M | 15.63M | 15.63M | 15.54M | 15.52M | 15.52M | 15.49M | 15.41M | 16.06M | 16.67M | 16.86M | 16.4M | 16.93M | 16.97M | 17.02M | 16.7M | 16.64M | 16.53M | 16.46M | 16.23M | 16.36M | 16.47M | 16.46M | 16.04M | - | 17.38M | 17.84M | 18.09M | - | 18.43M | 18.87M | 18.97M | - | 18.88M | 18.87M | 18.78M | - | 18.82M | 18.94M | 20.15M | - | 20.24M | 20.22M | 20.28M | - | 20.18M | 20.15M | 20.08M | - | 19.87M | 19.8M | 19.27M | - | 419.16K | 351.94K | 11.04M | - | 30M | 17.5M | 17.5M | - | 22M | 13M | 13M |
Shares Outstanding (Diluted) | 12.64M | 13.02M | 13.05M | 13.14M | 13.14M | 13.36M | 13.46M | 13.69M | 14.01M | 14.22M | 14.44M | 14.5M | 14.97M | 14.77M | 14.76M | 15.54M | 15.96M | 16.29M | 16.24M | 16.11M | 15.76M | 15.52M | 15.22M | 15M | 14.93M | 14.81M | 14.75M | 14.73M | 14.74M | 14.57M | 14.59M | 14.62M | 14.72M | 15.65M | 15.82M | 15.63M | 15.71M | 15.71M | 15.69M | 15.49M | 15.59M | 16.26M | 16.89M | 16.86M | 16.67M | 17.21M | 17.13M | 17.02M | 16.91M | 16.8M | 16.53M | 16.46M | 16.23M | 16.36M | 16.47M | 16.46M | 16.04M | - | 17.4M | 17.84M | 18.09M | - | 18.43M | 18.87M | 19.39M | - | 18.88M | 18.87M | 18.78M | - | 18.82M | 19.94M | 20.24M | - | 20.41M | 20.43M | 20.53M | - | 20.44M | 20.45M | 20.4M | - | 20.23M | 20.22M | 20.12M | - | 18.53M | 18.02M | 17.67M | - | 30M | 17.5M | 17.5M | - | 22M | 17.33M | 17.33M |
EPS (Basic) | $1.45 | $1.26 | $0.62 | $0.94 | $1.17 | $1.63 | $0.74 | $0.64 | $0.82 | $1.57 | $0.53 | $0.58 | $1.01 | $1.42 | $0.51 | $0.38 | $0.92 | $1.53 | $0.38 | $0.44 | $0.69 | $0.59 | $0.11 | -$0.93 | -$1.42 | $0.42 | -$0.40 | -$0.08 | $0.08 | -$0.72 | -$0.42 | -$0.12 | $0.02 | $0.34 | $0.09 | -$0.10 | $0.17 | $0.02 | $0.12 | -$0.28 | $0.22 | $1.23 | $0.06 | -$0.04 | $0.41 | $0.68 | $0.10 | -$0.25 | $0.29 | $0.31 | -$0.08 | -$0.38 | $0.0008 | -$2.23 | -$0.26 | -$0.46 | -$0.06 | - | $0.05 | -$0.37 | -$0.12 | - | -$0.07 | -$0.45 | $0.09 | - | -$0.25 | -$0.32 | -$0.04 | - | -$0.11 | -$0.25 | $0.32 | - | $0.15 | $0.08 | $0.40 | - | $0.13 | $0.15 | $0.42 | - | $0.26 | $0.18 | $0.41 | - | $0.34 | $0.44 | $0.48 | - | $0.03 | -$0.01 | $0.08 | - | $0.05 | -$0.04 | $0.20 |
EPS (Diluted) | $1.45 | $1.26 | $0.62 | $0.94 | $1.17 | $1.62 | $0.73 | $0.64 | $0.82 | $1.57 | $0.53 | $0.57 | $0.98 | $1.39 | $0.51 | $0.38 | $0.89 | $1.48 | $0.36 | $0.42 | $0.66 | $0.57 | $0.11 | -$0.93 | -$1.42 | $0.42 | -$0.40 | -$0.08 | $0.08 | -$0.72 | -$0.42 | -$0.12 | $0.02 | $0.33 | $0.09 | -$0.10 | $0.17 | $0.02 | $0.11 | -$0.28 | $0.22 | $1.21 | $0.06 | -$0.04 | $0.40 | $0.67 | $0.10 | -$0.25 | $0.29 | $0.31 | -$0.08 | -$0.38 | $0.0008 | -$2.23 | -$0.26 | -$0.46 | -$0.06 | - | $0.05 | -$0.37 | -$0.12 | - | -$0.07 | -$0.45 | $0.09 | - | -$0.25 | -$0.32 | -$0.04 | - | -$0.11 | -$0.25 | $0.32 | - | $0.15 | $0.08 | $0.39 | - | $0.13 | $0.15 | $0.41 | - | $0.26 | $0.17 | $0.40 | - | $0.19 | $0.27 | $0.30 | - | $0.03 | -$0.01 | $0.08 | - | $0.05 | -$0.04 | $0.15 |
EBIT | $23.75M | $21.38M | $10.51M | $15.11M | $19.43M | $27.35M | $12.97M | $11.36M | $14.6M | $25.74M | $10.07M | $10.31M | $19.28M | $26.19M | $9.89M | $7.65M | $18.21M | $20.13M | $7.91M | $9.48M | $13.19M | $10.8M | $1.67M | -$13.98M | -$18.67M | $7.58M | -$7.69M | -$749K | $2.43M | -$6.54M | -$10.01M | -$2.53M | $651K | $9.7M | $2.17M | -$2.62M | $4.59M | $3.55M | $2.78M | -$6.25M | $5.25M | $9.92M | $1.31M | -$480K | $7M | $12.71M | $2.02M | -$3.9M | $5.24M | $4.94M | -$1.2M | -$6.17M | $59K | -$679K | -$4.49M | -$8.37M | -$1.22M | $9.76M | $1.83M | -$10.77M | -$3.55M | $9.16M | -$1.99M | -$12.68M | $2.79M | -$2.93M | -$9.45M | -$10.47M | -$1.13M | $4.86M | -$587K | -$7.53M | $9.69M | $14.57M | $4.4M | $2.08M | $12.44M | $24.9M | $4.19M | $5.1M | $12.71M | $16.7M | $8.11M | $5.26M | $12.63M | $10.33M | $5.77M | $7.86M | $69.6M | -$127.58M | $48M | $44.7M | $47.9M | -$106.83M | $42.3M | $36.9M | $37.2M |
EBITDA | $27.75M | $25.26M | $14.21M | $18.78M | $23.13M | $31.14M | $16.66M | $14.99M | $18.26M | $29.86M | $13.3M | $13.54M | $22.36M | $29.38M | $12.91M | $10.67M | $21.46M | $23.26M | $10.94M | $12.47M | $16.31M | $14.18M | $4.87M | -$10.72M | -$15.21M | $10.93M | -$4.12M | $2.54M | $5.94M | -$2.68M | -$5.96M | $1.49M | $4.77M | $13.78M | $6.37M | $1.33M | $8.51M | $8.15M | $6.73M | -$2.45M | $9.06M | $14.08M | $5.34M | $3.54M | $11.22M | $17.45M | $6.43M | $574K | $9.75M | $9.75M | $3.52M | -$1.41M | $4.98M | $4.91M | $707K | -$3.1M | $4.14M | $15.38M | $7.71M | -$4.56M | $2.98M | $15.79M | $4.72M | -$5.92M | $9.65M | $4.45M | -$2.43M | -$3.42M | $5.91M | $12.12M | $9.71M | -$290K | $16.69M | $21.65M | $9.64M | $9.79M | $18.7M | $31.24M | $9.37M | $11.19M | $17.49M | $21.47M | $12.42M | $9.62M | $16.79M | $16.14M | $9.47M | $7.86M | $69.6M | -$127.58M | $48M | $44.7M | $47.9M | -$106.83M | $42.3M | $36.9M | $37.2M |