Azenta, Inc.(AZTA:US)
Market Cap$1.598B
Key Metrics
Price$36.52
Revenue (TTM)$613.57M
Holders Revenue (TTM)$0
Gross Profit (TTM)$266.06M
Earnings (TTM)-$122.94M
EBITDA (TTM)$184.97M
Op. Margin (TTM)-3.79%
Dividend Yield-
Holders Yield-
Cash on hand$234.03M
Total Assets$1.904B
Net Assets$1.555B
Total Debt$55.71M
Key Metrics
Price$36.52
Revenue (TTM)$613.57M
Holders Revenue (TTM)$0
Gross Profit (TTM)$266.06M
Earnings (TTM)-$122.94M
EBITDA (TTM)$184.97M
Op. Margin (TTM)-3.79%
Dividend Yield-
Holders Yield-
Cash on hand$234.03M
Total Assets$1.904B
Net Assets$1.555B
Total Debt$55.71M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $161.18M | $144.8M | $148.64M | $158.95M | $143.94M | $143.42M | $147.51M | $170.06M | $172.81M | $159.13M | $141.73M | $172.36M | $165.95M | $148.4M | $178.37M | $137.57M | $132.74M | $145.54M | $139.65M | -$337.74M | $129.09M | $129.54M | $118.14M | $246.2M | $220.35M | $220.23M | $210.5M | $199.21M | $203.88M | $198.39M | $179.37M | $11.49M | $172.36M | $156.95M | $142.6M | $181.88M | $181.72M | $169.33M | $159.96M | $157.55M | $147.53M | $135.28M | $119.96M | $145.77M | $144.89M | $139.31M | $122.74M | $122.52M | $117.36M | $125.9M | $117.07M | $118.24M | $110.77M | $109.48M | $98.03M | $119.45M | $140.44M | $139.34M | $120.23M | $130.95M | $186.14M | $192.65M | $178.37M | $181.63M | $156.79M | $148.35M | $106.2M | $64.09M | $43.88M | $37.3M | $73.45M | $106.87M | $124.02M | $147.65M | $147.83M | $166.5M | $190.46M | $194.93M | $191.37M | $210.32M | $163.43M | $148.77M | $108.5M | $103.3M | $113.76M | $129.45M | $117.82M | $164.01M | $153.79M | $137.98M | $82.55M | $81.75M | $84.05M | $92.96M | $84.86M | $103.19M | $85.76M | $58.32M | $58.18M | $71.63M | $96.81M | $111.99M | $111.39M | $99.32M | $87.83M | $73.01M | $54.4M | $34.5M | $29.05M | $23.51M | $20.1M | $32.7M | $25.8M | $24.1M | $29.6M | $30.8M | $23.1M | $16.4M | $16.1M | $24M | $25.3M | $22.6M | $16.8M | $14.5M | $12.7M | $10M | $8.4M |
Cost of Revenue | $88.82M | $82.76M | $84.94M | $90.99M | $76.18M | $77.53M | $78.84M | $100.65M | $103.75M | $95.75M | $79.98M | $104.32M | $97.94M | $95.17M | $104.5M | $79.45M | $73.14M | $74.72M | $72.61M | -$196.74M | $66.66M | $71.64M | $60.81M | $134.23M | $127.56M | $129.95M | $125.51M | $119.06M | $120.37M | $117.87M | $107.29M | $14.08M | $105.55M | $94.57M | $88.34M | $107.52M | $110.15M | $104.81M | $103.01M | $100.99M | $93.37M | $88.48M | $79.4M | $92.96M | $93.71M | $93.29M | $83.65M | $81.12M | $76.61M | $81.6M | $76.18M | $77.71M | $74.7M | $76.4M | $68.87M | $80.84M | $94.2M | $91.06M | $79.87M | $83.89M | $129.17M | $130.98M | $121.05M | $126.44M | $110.89M | $109.4M | $79.95M | $52.22M | $40.33M | $65.1M | $67.06M | $83.79M | $95.16M | $111.21M | $109.38M | $126.52M | $133.03M | $132.44M | $131.69M | $133.7M | $108.18M | $102.89M | $83.03M | $66.51M | $74.24M | $86.16M | $76.14M | $98.7M | $96.51M | $87.07M | $52.3M | $54.7M | $56.45M | $68.31M | $60.48M | $86.51M | $59.09M | $38.27M | $37.34M | $57.06M | $51.75M | $63.12M | $60.77M | $47.99M | $47.91M | $36.3M | $26.01M | $14.8M | $14.82M | $11.61M | $9.7M | $15.8M | $17.3M | $19M | $16M | $18.8M | $14.1M | $10.9M | $9.7M | $13.1M | $14.1M | $12.3M | - | - | - | - | - |
Gross Profit | $72.36M | $62.04M | $63.71M | $67.96M | $67.76M | $65.89M | $68.67M | $69.41M | $69.06M | $63.39M | $61.74M | $68.03M | $68.01M | $53.24M | $73.87M | $58.12M | $59.6M | $70.83M | $67.04M | -$140.99M | $62.43M | $57.9M | $57.34M | $111.97M | $92.79M | $90.28M | $84.99M | $80.15M | $83.51M | $80.52M | $72.08M | -$2.58M | $66.82M | $62.39M | $54.26M | $74.37M | $71.57M | $64.52M | $56.94M | $56.56M | $54.16M | $46.8M | $40.55M | $52.81M | $51.19M | $46.03M | $39.09M | $41.4M | $40.75M | $44.3M | $40.89M | $40.53M | $36.08M | $33.08M | $29.16M | $38.61M | $46.24M | $48.28M | $40.36M | $47.06M | $56.97M | $61.67M | $57.32M | $55.19M | $45.91M | $38.95M | $26.25M | $11.86M | $3.55M | -$27.8M | $6.39M | $23.08M | $28.86M | $36.44M | $38.45M | $39.99M | $57.44M | $62.49M | $59.68M | $76.63M | $55.24M | $45.88M | $25.46M | $36.79M | $39.52M | $43.3M | $41.68M | $65.31M | $57.28M | $50.91M | $30.25M | $27.05M | $27.59M | $24.65M | $24.37M | $16.68M | $26.67M | $20.04M | $20.84M | $14.57M | $45.07M | $48.87M | $50.62M | $51.33M | $39.92M | $36.71M | $28.39M | $19.7M | $14.24M | $11.9M | $10.4M | $16.9M | $8.5M | $5.1M | $13.6M | $12M | $9M | $5.5M | $6.4M | $10.9M | $11.2M | $10.3M | - | - | - | - | - |
| $76.02M | $77.32M | $69.8M | $66.18M | $67.72M | $78.46M | $79.59M | $80.43M | $81.75M | $87.02M | $77.2M | $83.86M | $84.43M | $81.86M | $100.09M | $72.35M | $64.65M | $74.81M | $67.2M | $1.56M | $63.31M | $67.13M | $57.02M | $77.61M | $73.72M | $75.13M | $73.74M | $68.33M | $66.83M | $66.47M | $66.69M | $36.76M | $54.19M | $52.02M | $49.33M | $56.42M | $51.97M | $48.86M | $42.81M | $43.93M | $44.67M | $45.8M | $47.4M | $41.66M | $40.66M | $42.29M | $42.9M | $40.4M | $43.53M | $41.13M | $38.69M | $39.52M | $33.38M | $35.5M | $37.47M | $45.1M | $37.04M | $39.83M | $38.69M | $39.62M | $34.7M | $34.69M | $33.38M | $32.62M | $29.1M | $28.52M | $26.52M | $25.95M | $27.11M | $32.87M | $36.91M | $34.55M | $35.91M | $41.45M | $41.54M | $41.47M | $42.74M | $43.84M | $44.09M | $59.14M | $42.39M | $38.61M | $34.84M | $37.15M | $36.77M | $36.22M | $36.77M | $50.33M | $38.91M | $38.1M | -$7.48M | $34.85M | $39.8M | $42.78M | $53.78M | $59.78M | $48.92M | $34.52M | $33.04M | $45.39M | $40.41M | $39.43M | $37.35M | $36.43M | $34.89M | $24.98M | $21.07M | $21.2M | $13.8M | $11.57M | $10.9M | $24.4M | $11.3M | $13.6M | $13.8M | $8.3M | $7M | $6.3M | $5.4M | $6.7M | $6.7M | $6.4M | - | - | - | - | - | |
| Research and Development | $8.85M | $9.43M | $9.19M | $10.46M | $6.69M | $6.87M | $6.38M | $8.41M | $7.91M | $8.71M | $7.31M | $8.93M | $8.97M | $8.52M | $7.54M | $7.65M | $6.52M | $6.9M | $6.49M | -$28.9M | $5.49M | $5.24M | $5.09M | $15.34M | $14M | $15.32M | $14.4M | $14.88M | $14.24M | $14.1M | $13.15M | $6.44M | $12.05M | $11.35M | $11.41M | $12.86M | $11.96M | $11.35M | $10.85M | $12.34M | $12.82M | $13.11M | $13.28M | $13.23M | $12.83M | $12.68M | $13.49M | $14.11M | $13.49M | $12.49M | $12.55M | $13.31M | $11.39M | $11.33M | $11.52M | $11.3M | $11.69M | $15.56M | $11.95M | $11.48M | $10.03M | $9.44M | $8.9M | $8.04M | $7.9M | $7.68M | $7.54M | $7.12M | $7.55M | $7.67M | $9.28M | $8.67M | $10.27M | $11.55M | $12.43M | $12.53M | $12.82M | $13.28M | $13.09M | $19.05M | $12.24M | $10.91M | $9.21M | $14.7M | $16.07M | $16.37M | $15.91M | $17.6M | $16.52M | $16.63M | $16.07M | $15.36M | $18.1M | $19.75M | $19.67M | $24.8M | $20.68M | $15.44M | $14.13M | $16.26M | $16.53M | $15.43M | $13.58M | $13.52M | $11.33M | $9.77M | $7.74M | $8.7M | $5.73M | $5.18M | $4.9M | $9.6M | $5.1M | $6.2M | $6.7M | $4.5M | $3.6M | $3.3M | $2.8M | $3.4M | $3.3M | $3.2M | - | - | - | - | - |
| Selling, General, and Administrative | $67.17M | $67.89M | $60.61M | $55.73M | $61.04M | $71.59M | $73.21M | $72.01M | $73.83M | $78.31M | $69.89M | $74.93M | $75.47M | $73.34M | $92.55M | $64.7M | $58.13M | $67.92M | $60.71M | $30.46M | $57.83M | $61.89M | $51.93M | $62.27M | $59.71M | $59.81M | $59.34M | $53.45M | $52.6M | $52.37M | $53.54M | $30.33M | $42.14M | $40.67M | $37.93M | $43.57M | $40.02M | $37.52M | $31.96M | $31.59M | $31.85M | $32.69M | $34.12M | $28.43M | $27.83M | $29.61M | $29.41M | $26.29M | $30.04M | $28.64M | $26.14M | $26.21M | $21.99M | $24.17M | $25.95M | $33.8M | $25.34M | $24.27M | $26.74M | $28.14M | $24.68M | $25.25M | $24.48M | $24.58M | $21.2M | $20.84M | $18.98M | $18.83M | $19.56M | $25.21M | $27.63M | $25.88M | $25.64M | $29.9M | $29.1M | $28.94M | $29.92M | $30.56M | $31M | $40.09M | $30.15M | $27.7M | $25.63M | $22.46M | $20.7M | $19.85M | $20.86M | $32.73M | $22.39M | $21.47M | $19.77M | $19.48M | $21.7M | $23.02M | $34.11M | $34.98M | $28.24M | $19.08M | $18.91M | $29.12M | $23.88M | $24M | $23.77M | $22.9M | $23.56M | $15.21M | $13.33M | $12.5M | $8.07M | $6.39M | $6M | $14.8M | $6.2M | $7.4M | $7.1M | $3.8M | $3.4M | $3M | $2.6M | $3.3M | $3.4M | $3.2M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$43.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$3.67M | -$15.29M | -$6.09M | $1.78M | $40K | -$12.57M | -$10.92M | -$11.01M | -$12.69M | -$23.64M | -$15.46M | -$15.82M | -$16.43M | -$28.62M | -$26.22M | -$14.24M | -$5.05M | -$3.99M | -$152K | -$142.55M | -$883K | -$9.23M | $317K | $34.36M | $19.07M | $15.15M | $11.24M | $11.82M | $16.68M | $14.04M | $5.39M | -$39.35M | $12.63M | $10.37M | $4.93M | $17.94M | $19.6M | $15.66M | $14.14M | $12.64M | $9.49M | $997K | -$6.85M | $11.15M | $10.53M | $3.74M | -$3.81M | $1.01M | -$2.79M | $3.17M | $2.21M | $1.01M | $2.69M | -$2.42M | -$8.31M | -$6.49M | $9.21M | $8.46M | $1.67M | $7.43M | $22.27M | $26.99M | $23.94M | $22.58M | $16.8M | $10.43M | -$274K | -$14.08M | -$23.56M | -$60.67M | -$30.52M | -$215.04M | -$7.05M | -$5.01M | -$3.09M | -$1.48M | $14.7M | $18.65M | $15.6M | $17.49M | $12.85M | $7.27M | -$9.37M | -$1.1M | $2.75M | $7.08M | $4.02M | $14.09M | $17.46M | $11.87M | -$6.53M | -$48.48M | -$13.15M | -$19.07M | -$31.45M | -$530.96M | -$27.77M | -$17.03M | -$15.83M | -$40.52M | -$3.19M | $2.49M | $7.58M | $3.02M | $5.03M | $4.24M | $4.43M | -$6.5M | -$1.56M | -$1.37M | -$2.3M | -$11.4M | -$4M | -$9.8M | -$2.2M | $2.2M | $700K | -$1.9M | $100K | $3.2M | $3.8M | $3.2M | $16.8M | -$24.6M | $12.7M | $10M | $8.4M |
| $686K | -$142.06M | $4.03M | -$1.02M | -$1.58M | $2.07M | $5.07M | $3.78M | $5.66M | -$113.5M | $9.69M | $10.19M | $12.76M | $23.37M | $10.35M | $10.83M | $5.33M | -$1M | -$1.67M | -$16.96M | -$1.72M | -$418K | $840K | -$1.01M | -$254K | -$2.56M | -$1.03M | -$7.14M | -$8.5M | -$17.9M | -$4.96M | -$3.65M | -$2.47M | -$2.4M | -$3.96M | -$450K | -$1.1M | -$1.01M | $593K | -$2.48M | -$1.09M | -$7.43M | -$1.33M | -$3.1M | $201K | $606K | -$1.5M | -$1.7M | -$2.89M | -$458K | -$242K | $713K | $82K | -$409K | -$4.58M | -$1.62M | -$391K | $180K | $415K | $159K | $46.32M | $243K | $221K | $688K | -$81K | $7.52M | -$1.6M | -$65K | -$1.74M | -$91.56M | -$4.56M | -$207.24M | -$2.67M | -$2.78M | -$766K | -$3.24M | $4.54M | -$3.24M | -$171K | -$53K | -$545K | -$1.04M | -$1.1M | -$6.01M | -$288K | -$5.61M | -$2.88M | -$2.68M | -$1.22M | -$2.41M | $42K | $831K | -$21.5M | -$8.05M | -$33.81M | -$24.3M | -$10.42M | $83K | $453K | -$8.24M | -$536K | -$791K | -$841K | $232K | -$802K | $31K | -$41K | -$5.4M | -$107K | $4K | $800K | -$2.8M | $700K | $800K | $1M | - | - | - | - | $0 | - | $100K | - | - | - | - | - | |
| Non-Operating Interest Income | - | $4.39M | $5.1M | - | - | $4.49M | $4.3M | $5.53M | $8M | $9.57M | $9.96M | $11.33M | $11.35M | $10.39M | $10.71M | $10.35M | $6.82M | $3.08M | $35K | $129K | $409K | $18K | $76K | -$16K | $29K | $137K | $699K | $602K | $108K | $316K | $423K | $688K | $689K | $356K | $149K | $32K | $137K | $227K | $68K | $142K | $55K | $50K | $205K | $221K | $199K | $228K | $251K | $265K | $181K | $258K | $246K | $237K | $255K | $265K | $275K | $369K | $292K | $273K | $279K | $267K | $350K | $261K | $275K | $307K | $221K | $265K | $328K | $640K | $536K | $646K | $897K | - | $1.24M | $1.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $43K | $478K | $2.1M | $1.56M | $455K | $552K | $477K | $452K | $557K | $679K | $810K | $718K | $737K | $902K | $8.04M | $8.02M | $5.29M | $2.68M | $2.47M | $2.2M | $2.18M | $122K | $93K | $97K | $96K | $101K | $37K | $16K | $3K | $95K | $100K | $98K | $102K | $101K | $101K | $0 | $0 | $1K | $0 | $0 | $1K | $2K | $5K | $0 | $7K | $26K | $10K | $28K | $1K | $46K | $7K | $11K | $16K | $196K | $60K | $72K | $126K | - | $93K | $310K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $686K | -$146.45M | -$1.06M | -$1.02M | -$1.58M | -$2.42M | $772K | -$1.75M | -$2.35M | -$123.07M | -$268K | -$1.14M | $1.41M | $12.98M | -$316K | $958K | $605K | -$2.52M | -$1.25M | -$16.53M | -$1.65M | $16K | $1.32M | -$314K | $527K | -$1.98M | -$993K | -$6.84M | -$565K | -$10.2M | -$89K | -$1.66M | -$689K | -$562K | -$1.92M | -$360K | -$1.14M | -$1.14M | $621K | -$2.52M | -$1.1M | -$7.46M | -$1.53M | -$3.22M | $102K | $476K | -$1.65M | -$1.86M | -$2.97M | -$716K | -$488K | $477K | -$173K | -$674K | -$4.85M | -$1.99M | -$678K | -$93K | $143K | -$82K | $45.98M | $10K | -$53K | $427K | -$295K | $7.27M | -$1.91M | -$509K | -$2.21M | -$92.14M | -$5.33M | -$207.24M | -$3.82M | -$4.28M | -$766K | -$3.24M | $4.54M | -$3.24M | -$171K | -$53K | -$545K | -$1.04M | -$1.1M | -$6.01M | -$288K | -$5.61M | -$2.88M | -$2.68M | -$1.22M | -$2.41M | $42K | $831K | -$21.5M | -$8.05M | -$33.81M | -$24.3M | -$10.42M | $83K | $453K | -$8.24M | -$536K | -$791K | -$841K | $232K | -$802K | $31K | -$41K | -$5.4M | -$107K | $4K | $800K | -$2.8M | $700K | $800K | $1M | - | - | - | - | $0 | - | $100K | - | - | - | - | - |
Income Before Tax | $846K | -$157.34M | -$2.06M | $5.78M | $3.44M | -$10.51M | -$5.85M | -$7.24M | -$7.03M | -$137.14M | -$5.77M | -$5.64M | -$3.67M | -$5.25M | -$15.88M | -$3.4M | $278K | -$4.99M | -$1.82M | -$159.51M | -$2.6M | -$9.65M | $1.16M | $33.35M | $18.82M | $12.59M | $10.21M | $4.68M | $8.18M | -$3.86M | $436K | -$43M | $10.16M | $7.97M | $969K | $17.49M | $18.5M | $14.65M | $14.73M | $10.15M | $8.41M | -$6.43M | -$8.18M | $8.05M | $10.73M | $4.34M | -$5.31M | -$695K | -$5.67M | $2.71M | $1.96M | $1.72M | $2.78M | -$2.83M | -$12.88M | -$8.11M | $8.81M | $8.64M | $2.08M | $7.59M | $68.59M | $27.23M | $24.16M | $23.26M | $16.72M | $17.95M | -$1.87M | -$14.09M | -$25.3M | -$152.46M | -$35.08M | -$217.69M | -$9.72M | -$7.79M | -$953K | -$2.8M | $23.53M | $17.45M | $17.46M | $17.63M | $14.09M | $7.41M | -$9.3M | -$6.65M | $2.38M | $1.32M | $721K | $10.56M | $15.1M | $8.38M | -$7.92M | -$49.52M | -$36.42M | -$28.75M | -$66.08M | -$555.7M | -$38.37M | -$17.01M | -$15.13M | -$47.65M | -$1.79M | $3.9M | $10.49M | $7.3M | $7.84M | $5.13M | $4.81M | -$9.2M | -$1.27M | -$848K | -$1.7M | -$14.8M | -$3.3M | -$9.1M | -$1.5M | $2M | $500K | -$2M | - | $3.2M | $3.7M | $3.2M | - | - | - | - | - |
Income Tax | $2.38M | -$323K | $3.13M | -$45.61M | $2.76M | $7.68M | $3.57M | -$2.25M | -$450K | -$260K | $1.42M | -$8.44M | -$1.21M | -$3.26M | -$4.64M | $1.91M | $7.29M | -$3.17M | -$4.68M | -$40.53M | -$760K | -$2.31M | -$1.55M | $4.38M | $5.12M | $3.4M | -$2.96M | -$511K | $7.26M | -$1.03M | -$5.83M | -$9.53M | $5.35M | -$54.53M | -$650K | $2.24M | $3.68M | $3.42M | $2.8M | $740K | $220K | $78.22M | -$3.37M | $1.64M | $3.34M | $1.56M | -$3.11M | -$1.05M | -$2.84M | $1.12M | $793K | -$2.07M | -$1.54M | $327K | -$3.67M | -$123.91M | $985K | -$659K | $300K | $7.28M | $3.3M | $1.04M | -$988K | -$527K | $35K | $2.82M | $635K | -$85K | $148K | $189K | $391K | -$1.17M | $843K | $885K | $670K | -$442K | $605K | $1.48M | $644K | $1.13M | $553K | $868K | $324K | $939K | $1.25M | $1.53M | $1.49M | $2.5M | $2.71M | $1.83M | $1.01M | $22K | $16K | $53K | $4.82M | $117.78M | -$14.21M | -$5.25M | -$5.19M | -$15.68M | -$2.2M | $6.49M | $5.03M | $1.91M | $5.36M | $3.68M | $1.81M | -$1.5M | -$62K | -$78K | -$200K | -$1.2M | -$300K | -$2.7M | $1.4M | $0 | $200K | -$500K | - | $1M | $1.3M | $1.1M | - | - | - | - | - |
Net Income | $2.46M | -$160.8M | -$15.43M | $50.84M | -$52.81M | -$40.46M | -$13.34M | -$4.98M | -$6.58M | -$136.88M | -$15.72M | $3.38M | -$1.47M | -$4.93M | -$11.24M | -$20.77M | -$9.57M | $2.12B | $43.32M | $21.81M | $39.17M | $23.75M | $26.03M | $28.97M | $13.7M | $9.13M | $13.06M | $412.33M | $7.25M | $3.42M | $14.42M | $10.35M | $22.61M | $67.02M | $16.49M | $17.39M | $17.35M | $14.01M | $13.87M | $10.55M | $8.56M | -$83.94M | -$4.65M | $6.56M | $7.68M | $2.71M | -$2.73M | $262K | $24.5M | $3.27M | $3.5M | $6.01M | $1.57M | -$511K | -$9.22M | $116.25M | $8.03M | $9.73M | $2.83M | $12.13M | $66.92M | $26.6M | $23.49M | $24.31M | $16.65M | $20.95M | -$2.88M | -$14M | -$25.5M | -$152.63M | -$35.17M | -$215.96M | -$10.56M | -$8.68M | -$1.45M | -$1.34M | $22.9M | $108M | $21.98M | $16.53M | $16.85M | $3.78M | -$11.9M | -$7.55M | $767K | -$2.42M | -$765K | $8.06M | $12.26M | $6.55M | -$8.94M | -$49.54M | -$36.42M | -$28.7M | -$70.9M | -$673.48M | -$24.17M | -$11.77M | -$9.94M | -$32.4M | $408K | -$2.69M | $5.46M | $5.37M | $2.35M | $1.44M | $2.91M | -$7.7M | -$1.17M | -$770K | -$1.5M | -$13.6M | -$3M | -$6.4M | -$2.9M | $2M | $300K | -$1.5M | - | $2.2M | $2.4M | $2.1M | $1.7M | $1.8M | $1.3M | $900K | $700K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $0 | $111K | - | - | - | $0 | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$14K | -$23K | -$76K | -$48K | $3K | -$24K | -$27K | -$17K | -$36K | $3K | -$5K | -$8K | -$28K | -$6K | -$18K | $0 | -$132K | -$74K | $81K | $82K | - | -$240K | $90K | $87K | $48K | $13K | -$35K | $27K | $42K | -$58K | -$216K | $164K | -$416K | $316K | $568K | $198K | -$69K | $136K | -$78K | -$130K | -$27K | $65K | -$317K | $68K | -$3K | -$18K | -$103K | -$90K | $184K | -$30K | $63K | $57K | $162K | $110K | $95K | $57K | $25K | $141K | $15K | $93K | - | -$37K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.46M | -$160.8M | -$15.43M | $50.84M | -$52.81M | -$40.46M | -$13.34M | -$4.98M | -$6.58M | -$136.88M | -$15.72M | $3.38M | -$1.47M | -$4.93M | -$11.24M | -$20.77M | -$9.57M | $2.12B | $43.32M | $21.81M | $39.17M | $23.75M | $26.03M | $28.97M | $13.7M | $9.13M | $13.06M | $412.33M | $7.25M | $3.42M | $14.42M | $10.35M | $22.72M | $67.02M | $16.49M | $17.39M | $17.35M | $14.01M | $13.87M | $10.55M | $8.56M | -$83.94M | -$4.65M | $6.56M | $7.68M | $2.71M | -$2.73M | $248K | $24.48M | $3.19M | $3.45M | $6.02M | $1.54M | -$538K | -$9.24M | $116.22M | $8.03M | $9.72M | $2.82M | $12.1M | $66.92M | $26.59M | $23.49M | $24.18M | $16.57M | $21.03M | -$2.8M | -$14M | -$25.74M | -$152.54M | -$35.08M | -$215.91M | -$10.55M | -$8.71M | -$1.42M | -$1.29M | $22.84M | $107.79M | $22.14M | $16.12M | $17.16M | $4.35M | -$11.7M | -$7.62M | $903K | -$2.5M | -$895K | $8.03M | $12.33M | $6.23M | -$8.87M | -$49.54M | -$36.43M | -$28.8M | -$70.99M | -$673.3M | -$24.2M | -$11.7M | -$9.89M | -$32.24M | $518K | -$2.59M | $5.52M | $5.39M | $2.49M | $1.45M | $3M | -$7.7M | -$1.21M | -$770K | -$1.5M | -$13.6M | -$3M | -$6.4M | -$2.9M | $2M | $300K | -$1.5M | - | $2.2M | $2.4M | $2.1M | $1.7M | $1.8M | $1.3M | $900K | $700K |
Shares Outstanding (Basic) | 45.29M | 46.06M | 45.93M | 45.83M | 45.78M | 45.73M | 45.63M | 45.57M | 52.96M | 55.44M | 56.71M | 59.6M | 63.43M | 69.11M | 72.54M | 75.01M | 74.99M | 74.96M | 74.63M | 74.33M | 74.3M | 74.27M | 74.02M | 73.81M | 73.76M | 73.71M | 72.97M | 72.27M | 72.19M | 72.08M | 71.45M | 70.68M | 70.6M | 70.22M | 70.18M | 69.81M | 69.71M | 69.6M | 69.18M | 68.72M | 68.63M | 68.56M | 68.13M | 67.58M | 67.45M | 67.39M | 67.13M | 66.84M | 66.75M | 66.65M | 66.36M | 66.15M | 66.04M | 65.89M | 65.57M | 65.4M | 65.26M | 65.04M | 64.81M | - | 64.67M | 64.52M | 64.26M | - | 63.97M | 63.68M | 63.39M | - | 63.01M | 62.84M | 62.65M | - | 62.48M | 63.86M | 69.11M | - | 75.05M | 74.77M | 74.6M | - | 74.43M | 74.37M | 66.11M | - | 45M | 44.87M | 44.7M | - | 44.56M | 44.41M | 38.48M | - | 36.87M | 36.68M | 36.36M | - | 27.34M | 20.12M | 19.89M | - | 17.92M | 17.34M | 17.59M | - | 16.93M | 14M | 13.08M | - | 11.43M | 11.11M | 9.38M | - | 10.33M | 10.16M | 10.34M | - | 7.5M | 7.5M | 7.59M | - | 8.28M | 8.08M | 7.73M | - | 6.84M | 4.67M | 4.67M |
Shares Outstanding (Diluted) | 45.29M | 46.06M | 45.93M | 45.99M | 45.82M | 45.73M | 45.63M | 45.57M | 52.96M | 55.44M | 56.71M | 59.69M | 63.43M | 69.11M | 72.54M | 75.01M | 74.99M | 75.16M | 74.87M | 74.53M | 74.3M | 74.27M | 74.28M | 74M | 73.86M | 73.79M | 73.65M | 72.56M | 72.47M | 72.29M | 72.17M | 71.09M | 70.98M | 70.61M | 70.86M | 70.68M | 70.41M | 70.15M | 69.87M | 69.54M | 69.17M | 68.56M | 68.13M | 68.68M | 68.57M | 68.41M | 67.13M | 67.93M | 67.65M | 67.51M | 67.13M | 66.9M | 66.69M | 65.89M | 65.57M | 65.74M | 65.78M | 65.83M | 65.31M | - | 65.14M | 65.06M | 64.48M | - | 64.26M | 64.2M | 63.39M | - | 63.01M | 62.84M | 62.65M | - | 62.48M | 63.86M | 69.11M | - | 75.74M | 75.33M | 75M | - | 74.57M | 74.6M | 66.11M | - | 45.27M | 44.87M | 44.7M | - | 44.98M | 45M | 38.48M | - | 36.87M | 36.68M | 36.36M | - | 27.34M | 20.12M | 19.89M | - | 19.43M | 17.34M | 18.39M | - | 18.27M | 15.36M | 13.72M | - | 11.43M | 11.11M | 9.38M | - | 10.33M | 10.16M | 10.34M | - | 7.5M | 7.5M | 7.59M | - | 8.28M | 8.08M | 7.73M | - | 6.84M | 4.67M | 4.67M |
EPS (Basic) | $0.05 | -$3.49 | -$0.34 | $1.03 | -$1.15 | -$0.88 | -$0.29 | -$0.11 | -$0.12 | -$2.47 | -$0.28 | $0.06 | -$0.02 | -$0.07 | -$0.15 | -$0.28 | -$0.13 | $28.23 | $0.58 | $0.29 | $0.53 | $0.32 | $0.35 | $0.39 | $0.19 | $0.12 | $0.18 | $5.71 | $0.10 | $0.05 | $0.20 | $0.15 | $0.32 | $0.95 | $0.23 | $0.25 | $0.25 | $0.20 | $0.20 | $0.15 | $0.12 | -$1.22 | -$0.07 | $0.10 | $0.11 | $0.04 | -$0.04 | $0.0037 | $0.37 | $0.05 | $0.05 | $0.09 | $0.02 | -$0.01 | -$0.14 | $1.78 | $0.12 | $0.15 | $0.04 | - | $1.03 | $0.41 | $0.37 | - | $0.26 | $0.33 | -$0.04 | - | -$0.41 | -$2.43 | -$0.56 | - | -$0.17 | -$0.13 | -$0.02 | - | $0.30 | $1.44 | $0.30 | - | $0.23 | $0.06 | -$0.18 | - | $0.02 | -$0.06 | -$0.02 | - | $0.28 | $0.14 | -$0.23 | - | -$0.99 | -$0.79 | -$1.95 | - | -$0.89 | -$0.58 | -$0.50 | - | $0.03 | -$0.16 | $0.31 | - | $0.15 | $0.10 | $0.23 | - | -$0.12 | -$0.07 | -$0.16 | - | -$0.30 | -$0.64 | -$0.29 | - | $0.03 | -$0.20 | - | - | $0.29 | $0.26 | $0.22 | - | $0.19 | $0.15 | $0.15 |
EPS (Diluted) | $0.05 | -$3.49 | -$0.34 | $1.02 | -$1.15 | -$0.88 | -$0.29 | -$0.11 | -$0.12 | -$2.47 | -$0.28 | $0.06 | -$0.02 | -$0.07 | -$0.15 | -$0.28 | -$0.13 | $28.15 | $0.58 | $0.29 | $0.53 | $0.32 | $0.35 | $0.39 | $0.19 | $0.12 | $0.18 | $5.69 | $0.10 | $0.05 | $0.20 | $0.15 | $0.32 | $0.95 | $0.23 | $0.25 | $0.25 | $0.20 | $0.20 | $0.15 | $0.12 | -$1.22 | -$0.07 | $0.10 | $0.11 | $0.04 | -$0.04 | $0.0037 | $0.36 | $0.05 | $0.05 | $0.09 | $0.02 | -$0.01 | -$0.14 | $1.77 | $0.12 | $0.15 | $0.04 | - | $1.03 | $0.41 | $0.36 | - | $0.26 | $0.33 | -$0.04 | - | -$0.41 | -$2.43 | -$0.56 | - | -$0.17 | -$0.13 | -$0.02 | - | $0.30 | $1.43 | $0.30 | - | $0.23 | $0.06 | -$0.18 | - | $0.02 | -$0.06 | -$0.02 | - | $0.27 | $0.14 | -$0.23 | - | -$0.99 | -$0.79 | -$1.95 | - | -$0.89 | -$0.58 | -$0.50 | - | $0.03 | -$0.16 | $0.30 | - | $0.14 | $0.09 | $0.22 | - | -$0.12 | -$0.07 | -$0.16 | - | -$0.30 | -$0.64 | -$0.29 | - | $0.03 | -$0.20 | - | - | $0.29 | $0.26 | $0.22 | - | $0.19 | $0.15 | $0.15 |
EBIT | -$3.67M | -$15.29M | -$6.09M | $1.78M | $40K | -$12.57M | -$10.92M | -$11.01M | -$12.69M | -$23.64M | -$15.46M | -$5.64M | -$16.43M | -$28.62M | -$26.22M | -$2.93M | $2.38M | -$3.43M | -$1.37M | -$158.96M | -$2.13M | -$9.19M | $1.71M | $34.03M | $19.63M | $13.31M | $10.95M | $5.59M | $16.22M | $4.16M | $5.73M | -$40.32M | $12.63M | $10.16M | $3.15M | $17.62M | $18.59M | $14.75M | $14.83M | $10.26M | $8.44M | -$6.41M | -$8.17M | $8.15M | $10.83M | $4.44M | -$5.21M | -$594K | -$5.57M | $2.71M | $1.96M | $1.72M | $2.78M | -$2.83M | -$12.88M | -$8.11M | $8.82M | $8.64M | $2.09M | $7.62M | $68.6M | $27.26M | $24.17M | $23.31M | $16.73M | $17.96M | -$1.86M | -$13.89M | -$25.24M | -$152.38M | -$34.95M | -$215.04M | -$9.63M | -$7.48M | -$3.09M | -$1.48M | $14.7M | $18.65M | $15.6M | $17.49M | $12.85M | $7.27M | -$9.37M | -$1.1M | $2.75M | $7.08M | $4.02M | $14.09M | $17.46M | $11.87M | -$6.53M | -$48.48M | -$13.15M | -$19.07M | -$31.45M | -$530.96M | -$27.77M | -$17.03M | -$15.83M | -$40.52M | -$3.19M | $2.49M | $7.58M | $3.02M | $5.03M | $4.24M | $4.43M | -$6.5M | -$1.56M | -$1.37M | -$2.3M | -$11.4M | -$4M | -$9.8M | -$2.2M | $2.2M | $700K | -$1.9M | $100K | $3.2M | $3.8M | $3.2M | $16.8M | -$24.6M | $12.7M | $10M | $8.4M |
EBITDA | $10.43M | $149.22M | $8.7M | $16.62M | $15.52M | $4.96M | $7.61M | $14.11M | $12.06M | $122.03M | $7.19M | $17.31M | $4.28M | -$22.31M | -$4.58M | $12.36M | $15.21M | $11.04M | $11.69M | -$142.1M | $15.02M | $6.7M | $17.42M | $50.01M | $36.28M | $30.49M | $28M | $26.11M | $30.57M | $28.08M | $17.62M | -$29.93M | $22.7M | $19.32M | $11.67M | $25.68M | $26.34M | $22.58M | $22.55M | $19.21M | $16.91M | $8.33M | -$254K | $15.38M | $17.38M | $11.46M | $3.86M | $7.26M | $3.63M | $8.92M | $8.44M | $8M | $9.15M | $3.93M | -$1.68M | -$662K | $15.24M | $14.03M | $7.56M | $12.61M | $26.64M | $31.29M | $28.49M | $27.27M | $21.59M | $15.36M | $4.85M | -$8.37M | -$18.51M | -$52.3M | -$21.25M | $1.14M | $3.02M | $5.32M | $6.36M | $10.42M | $18.53M | $30M | $24.45M | $29M | $21.2M | $16.34M | $65K | $10.09M | $6.76M | $16.73M | $11.15M | $21.52M | $22.99M | $18.83M | -$1.81M | -$8.63M | $13.5M | -$4.02M | $17.4M | -$18.8M | -$5.72M | -$11.31M | -$8.59M | -$18.45M | $9.92M | $13.31M | $17.24M | $14.67M | $14.07M | $11.7M | $7.36M | $3.9M | $1.8M | $355K | -$500K | -$4.7M | -$3.2M | -$8.8M | -$1.2M | $3.7M | $2M | -$800K | $1M | $4.2M | $4.6M | $3.8M | $16.8M | -$24.6M | $12.7M | $10M | $8.4M |