Avery Dennison Corp(AVY:US)
Market Cap$13.307B
Key Metrics
Price$175.31
Revenue (TTM)$9.248B
Holders Revenue (TTM)$662.6M
Gross Profit (TTM)$2.68B
Earnings (TTM)$704.9M
EBITDA (TTM)$1.546B
Op. Margin (TTM)12.83%
Dividend Yield2.19%
Holders Yield4.98%
Cash on hand$255.1M
Total Assets$8.979B
Net Assets$2.301B
Total Debt$3.79B
Key Metrics
Price$175.31
Revenue (TTM)$9.248B
Holders Revenue (TTM)$662.6M
Gross Profit (TTM)$2.68B
Earnings (TTM)$704.9M
EBITDA (TTM)$1.546B
Op. Margin (TTM)12.83%
Dividend Yield2.19%
Holders Yield4.98%
Cash on hand$255.1M
Total Assets$8.979B
Net Assets$2.301B
Total Debt$3.79B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.463B | $2.299B | $2.271B | $2.216B | $2.221B | $2.148B | $2.186B | $2.183B | $2.235B | $2.151B | $2.111B | $2.098B | $2.091B | $2.065B | $2.026B | $2.317B | $2.347B | $2.349B | $2.183B | $2.072B | $2.102B | $2.051B | $1.991B | $1.729B | $1.529B | $1.723B | $1.773B | $1.761B | $1.796B | $1.74B | $1.769B | $1.76B | $1.854B | $1.776B | $1.735B | $1.68B | $1.627B | $1.572B | $1.551B | $1.509B | $1.542B | $1.486B | $1.455B | $1.468B | $1.516B | $1.528B | $1.605B | $1.56B | $1.616B | $1.55B | $1.584B | $1.505B | $1.552B | $1.499B | $1.532B | $1.447B | $1.49B | $1.443B | $941.7M | $1.5B | $1.545B | $1.527B | $1.637B | $1.641B | $1.68B | $1.555B | $1.522B | $1.549B | $1.455B | $1.426B | $1.512B | $1.725B | $1.829B | $1.645B | $1.714B | $1.68B | $1.524B | $1.39B | $1.411B | $1.418B | $1.41B | $1.337B | $1.346B | $1.355B | $1.412B | $1.343B | $1.434B | $1.336B | $1.324B | $1.247B | $1.231B | $1.204B | $1.192B | $1.135B | $1.105B | $1.102B | $1.056B | $930.8M | $912.6M | $966.7M | $960.8M | $963.2M | $933.1M | $1.002B | $993.4M | $965.3M | $944.8M | $961M | $928.5M | $933.9M | $884.6M | $860.2M | $871.5M | $843.6M | $836.4M | $835.6M | $844.8M | $828.9M | $808.9M | $819.3M | $797.7M | $796.6M | $776.7M | $783.5M | $780.5M | $773.2M | $736.7M | $733.7M | $718.6M | $667.7M | $641.9M | $638.1M | $662.2M | $666.5M | $629.7M | $655.9M | $667.5M | $669.8M | $649.4M | $609.2M | $626.6M | $659.9M | $448.6M | $469.9M | $431.4M | $449.8M | $422.7M | $446M | $413.9M | $416.6M | $381.6M | $409.9M | $373.9M | $387M | $367.1M | $380.6M | $330.8M | $329.6M | $271.6M | $280.2M | $249.7M | $250.9M | $226.3M | $231.9M | $223.6M | $231.8M | $225M | $243.2M | $212.9M |
Cost of Revenue | $1.734B | $1.634B | $1.621B | $1.581B | $1.581B | $1.527B | $1.577B | $1.557B | $1.573B | $1.519B | $1.515B | $1.513B | $1.537B | $1.523B | $1.526B | $1.698B | $1.704B | $1.708B | $1.598B | $1.517B | $1.526B | $1.454B | $1.42B | $1.245B | $1.146B | $1.238B | $1.288B | $1.29B | $1.313B | $1.275B | $1.297B | $1.301B | $1.353B | $1.293B | $1.27B | $1.228B | $1.174B | $1.13B | $1.125B | $1.091B | $1.107B | $1.063B | $1.063B | $1.062B | $1.098B | $1.098B | $1.19B | $1.159B | $1.188B | $1.143B | $1.168B | $1.103B | $1.135B | $1.097B | $1.135B | $1.066B | $1.102B | $1.066B | $781.3M | $1.134B | $1.148B | $1.127B | $1.195B | $1.188B | $1.19B | $1.114B | $1.107B | $1.113B | $1.065B | $1.081B | $1.133B | $1.291B | $1.339B | $1.221B | $1.231B | $1.215B | $1.114B | $1.026B | $1.022B | $1.027B | $1.017B | $982M | $934.8M | $997.4M | $1.024B | $990.9M | $1.001B | $946.8M | $933.4M | $880.2M | $858.4M | $848.6M | $820.8M | $776.8M | $760.2M | $753.1M | $709.8M | $621.9M | $616M | $653.9M | $649M | $644.2M | $579.7M | $622.4M | $610.5M | $591.8M | $576.9M | $595.6M | $578.4M | $585.5M | $558.9M | $547.3M | $548.9M | $533.1M | $530.6M | $536.3M | $542.1M | $537.2M | $517.1M | $529.9M | $521.4M | $522.4M | $509.1M | $521.7M | $519.1M | $498.8M | $474.1M | $475.1M | $466.1M | $431.1M | $413.3M | $415.8M | $432.2M | $433.9M | $406.6M | $422.3M | $425.6M | $436.3M | $390.9M | $407.3M | $423.7M | $434.7M | $295.1M | $304.5M | $280.1M | $301.2M | $276.6M | $300.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $729.4M | $664.8M | $650.7M | $635M | $639.1M | $621.5M | $609.2M | $626.6M | $662.7M | $632.2M | $596M | $585.8M | $553.4M | $542.3M | $500.2M | $619.2M | $643.5M | $641.3M | $585.1M | $554.4M | $576.3M | $597M | $571.1M | $484.2M | $382.9M | $485.1M | $484.7M | $471.7M | $482.3M | $465.4M | $471.5M | $459.2M | $501.4M | $483.4M | $465.6M | $451.6M | $452.6M | $442.4M | $425.4M | $417.6M | $434.1M | $422.6M | $392.3M | $405.9M | $417.6M | $430M | $415.1M | $400.7M | $428.2M | $407.2M | $416.3M | $402.2M | $417.5M | $401.7M | $397.7M | $381M | $388.1M | $377.1M | $160.4M | $366.9M | $396.4M | $399.5M | $441.8M | $453M | $490.4M | $440.8M | $415.1M | $436M | $390.3M | $345.1M | $378.4M | $434.3M | $490.3M | $424M | $482.6M | $465.6M | $409.8M | $364.4M | $389.5M | $390.7M | $393M | $355.2M | $411.3M | $357.6M | $388.1M | $351.9M | $433M | $389.4M | $390.6M | $366.5M | $372.7M | $355.5M | $371.4M | $358.4M | $345.1M | $348.6M | $346.5M | $308.9M | $296.6M | $312.8M | $311.8M | $319M | $353.4M | $379.3M | $382.9M | $373.5M | $367.9M | $365.4M | $350.1M | $348.4M | $325.7M | $312.9M | $322.6M | $310.5M | $305.8M | $299.3M | $302.7M | $291.7M | $291.8M | $289.4M | $276.3M | $274.2M | $267.6M | $261.8M | $261.4M | $274.4M | $262.6M | $258.6M | $252.5M | $236.6M | $228.6M | $222.3M | $230M | $232.6M | $223.1M | $233.6M | $241.9M | $233.5M | $258.5M | $201.9M | $202.9M | $225.2M | $153.5M | $165.4M | $151.3M | $148.6M | $146.1M | $145.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $394.8M | $375.1M | $232.6M | $353.9M | $352.4M | $347M | $191.5M | $346.9M | $373.9M | $365.2M | $191.3M | $324.8M | $319.6M | $334.4M | $312.3M | $330.8M | $332.7M | $355M | $332.3M | $296.9M | $307M | $312.3M | $301.8M | $258.3M | $219.4M | $281M | $273.1M | $265.3M | $265.7M | $276.3M | $274.5M | $270.5M | $287.5M | $295M | $286M | $273.5M | $270.8M | $279.8M | $279.8M | $270.3M | $269.2M | $278.2M | $266.3M | $268.1M | $273.3M | $300.4M | $285.3M | $278.4M | $297M | $296.7M | $298.9M | $285.7M | $293.5M | $300.9M | $296.3M | $286.6M | $284.7M | $288.9M | $150M | $285M | $283.3M | $314.9M | $345M | $346.4M | $338.9M | $340.1M | $341.4M | $323.1M | $300.1M | $304.2M | $309.8M | $325.5M | $341M | $328M | $333M | $330.4M | $270.8M | $248.3M | $262.4M | $252.6M | $251.3M | $244.8M | $281.4M | $228.8M | $254.5M | $254.4M | $307.1M | $272.8M | $274M | $257.9M | $269M | $253.3M | $265.5M | $247.1M | $236.5M | $237.5M | $231.4M | $205.7M | $203.3M | $209.6M | $208.4M | $209.2M | $202.6M | $215.8M | $218.7M | $214.2M | $212.3M | $214.7M | $207.3M | $208.3M | $198.2M | $188.9M | $196M | $190.1M | $186.9M | $183.9M | $188.7M | $180.3M | $181.1M | $181.1M | $174.9M | $175.3M | $170.4M | $167.1M | $172.3M | $180M | $180.1M | $179.3M | $171.5M | $161M | $160.1M | $157M | $161.2M | $164.4M | $162.2M | $165.8M | $171.1M | $166.6M | $169.7M | $156M | $161.9M | $166.3M | $113.8M | $110.1M | $98.9M | $106.3M | $96.4M | $88.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $394.8M | $375.1M | $232.6M | $353.9M | $352.4M | $347M | $191.5M | $346.9M | $373.9M | $365.2M | $191.3M | $324.8M | $319.6M | $334.4M | $312.3M | $330.8M | $332.7M | $355M | $332.3M | $296.9M | $307M | $312.3M | $301.8M | $258.3M | $219.4M | $281M | $273.1M | $265.3M | $265.7M | $276.3M | $274.5M | $270.5M | $287.5M | $295M | $286M | $273.5M | $270.8M | $279.8M | $279.8M | $270.3M | $269.2M | $278.2M | $266.3M | $268.1M | $273.3M | $300.4M | $285.3M | $278.4M | $297M | $296.7M | $298.9M | $285.7M | $293.5M | $300.9M | $296.3M | $286.6M | $284.7M | $288.9M | $150M | $285M | $283.3M | $314.9M | $345M | $346.4M | $338.9M | $340.1M | $341.4M | $323.1M | $300.1M | $304.2M | $309.8M | $325.5M | $341M | $328M | $333M | $330.4M | $270.8M | $248.3M | $262.4M | $252.6M | $251.3M | $244.8M | $281.4M | $228.8M | $254.5M | $254.4M | $307.1M | $272.8M | $274M | $257.9M | $269M | $253.3M | $265.5M | $247.1M | $236.5M | $237.5M | $231.4M | $205.7M | $203.3M | $209.6M | $208.4M | $209.2M | $202.6M | $215.8M | $218.7M | $214.2M | $212.3M | $214.7M | $207.3M | $208.3M | $198.2M | $188.9M | $196M | $190.1M | $186.9M | $183.9M | $188.7M | $180.3M | $181.1M | $181.1M | $174.9M | $175.3M | $170.4M | $167.1M | $172.3M | $180M | $180.1M | $179.3M | $171.5M | $161M | $160.1M | $157M | $161.2M | $164.4M | $162.2M | $165.8M | $171.1M | $166.6M | $169.7M | $156M | $161.9M | $166.3M | $113.8M | $110.1M | $98.9M | $106.3M | $96.4M | $88.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $334.6M | $289.7M | $281.5M | $281.1M | $286.7M | $274.5M | $279.9M | $279.7M | $288.8M | $267M | $268.9M | $261M | $233.8M | $207.9M | $187.9M | $288.4M | $310.8M | $286.3M | $252.8M | $257.5M | $269.3M | $284.7M | $269.3M | $225.9M | $163.5M | $204.1M | $211.6M | $206.4M | $216.6M | $189.1M | $197M | $188.7M | $213.9M | $188.4M | $179.6M | $178.1M | $181.8M | $162.6M | $145.6M | $147.3M | $164.9M | $144.4M | $126M | $137.8M | $144.3M | $129.6M | $129.8M | $122.3M | $131.2M | $110.5M | $117.4M | $116.5M | $124M | $100.8M | $101.4M | $94.4M | $103.4M | $88.2M | $10.4M | $81.9M | $113.1M | $84.6M | $96.8M | $106.6M | $151.5M | $100.7M | $73.7M | $112.9M | $90.2M | $40.9M | $68.6M | $108.8M | $149.3M | $96M | $149.6M | $135.2M | $139M | $116.1M | $127.1M | $138.1M | $141.7M | $110.4M | $129.9M | $128.8M | $133.6M | $97.5M | $125.9M | $116.6M | $116.6M | $108.6M | $103.7M | $102.2M | $105.9M | $111.3M | $108.6M | $111.1M | $115.1M | $103.2M | $93.3M | $103.2M | $103.4M | $109.8M | $111.5M | $124.5M | $125M | $119.9M | $115.5M | $112.8M | $106.9M | $103.6M | $93.6M | $92M | $95.3M | $90.4M | $89M | $86.2M | $85.1M | $82.6M | $81.6M | $79.4M | $73.5M | $71.4M | $68.1M | $67.9M | $66.7M | $64.8M | $54.9M | $53.3M | $56.2M | $51.5M | $41.9M | $41.9M | $46M | $45.6M | $39M | $41.9M | $48M | $43.6M | $38.7M | $30.4M | $35.1M | $38.1M | $27.3M | $41.3M | $41.3M | $41.6M | $34.3M | $45.8M | $413.9M | -$1.014B | $381.6M | $409.9M | $373.9M | -$953.8M | $367.1M | $380.6M | $330.8M | -$700.2M | $271.6M | $280.2M | $249.7M | -$588.9M | $226.3M | $231.9M | $223.6M | -$591.6M | $225M | $243.2M | $212.9M |
| -$51.9M | -$49.3M | -$73.7M | -$46.3M | -$31.2M | -$47.5M | -$38.5M | -$40.4M | -$50.4M | -$32.6M | -$67.3M | -$76.4M | -$93.6M | -$39.8M | -$18.7M | -$15.9M | -$22.9M | -$16.6M | -$8.8M | -$33.1M | -$14M | -$15.8M | -$14M | -$28.1M | -$60.2M | -$23.2M | -$46.3M | -$26.5M | -$27.9M | -$473.5M | -$109.2M | -$20.7M | -$74M | -$29.3M | -$22.3M | -$31.3M | -$32.3M | -$26.7M | -$19.3M | -$19.3M | -$65.6M | -$20.9M | -$34.5M | -$21.7M | -$42.5M | -$29.6M | -$31.5M | -$23.2M | -$54.1M | -$22.7M | -$19.7M | -$41.7M | -$14.5M | -$19.7M | -$46.2M | -$39.9M | -$29.8M | -$25.9M | -$26.6M | -$35.8M | -$26M | -$22M | -$25.2M | -$29.6M | -$25.7M | -$11.2M | -$47.2M | -$54.6M | -$50M | -$956.8M | -$12.3M | -$12.5M | -$35.1M | -$5.6M | -$16.2M | -$33.6M | -$7.5M | -$2.1M | -$5.1M | -$19.5M | -$4M | -$7.6M | -$56.9M | -$1.3M | -$2.1M | -$3.3M | $0 | - | -$13.8M | -$21.4M | -$34.3M | -$200K | $4M | - | -$16.9M | -$15.2M | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$65M | - | - | - | - | - | - | - | - | $0 | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $35.9M | $35.6M | $37.2M | $33.3M | $34M | $30.9M | $29.2M | $30M | $29.2M | $28.6M | $29.7M | $31M | $31.9M | $26.4M | $22.5M | $21.2M | $20.8M | $19.6M | $20M | $18M | $16M | $16.2M | $15.6M | $15.6M | $20M | $18.8M | $17.8M | $19M | $19.5M | $19.5M | $16.3M | $14.7M | $14.3M | $13.2M | $13.3M | $16.8M | $16.2M | $16.7M | $14.5M | $14.7M | $15.4M | $15.3M | $15.2M | $14.7M | $15.3M | $15.3M | $16.9M | $15.4M | $15.6M | $15.4M | $16M | $16M | $14.8M | $12.2M | $17.9M | $18M | $18.6M | $18.3M | $17.5M | $17.7M | $17.7M | $17.7M | $18.9M | $19.1M | $21.1M | $17.5M | $18.3M | $19.1M | $20.4M | $27.5M | - | - | $29.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$16M | -$13.7M | -$36.5M | -$13M | $2.8M | -$16.6M | -$9.3M | -$10.4M | -$21.2M | -$4M | -$37.6M | -$45.4M | -$61.7M | -$13.4M | $3.8M | $5.3M | -$2.1M | $3M | $11.2M | -$15.1M | $2M | $400K | $1.6M | -$12.5M | -$40.2M | -$4.4M | -$28.5M | -$7.5M | -$8.4M | -$454M | -$92.9M | -$6M | -$59.7M | -$16.1M | -$9M | -$14.5M | -$16.1M | -$10M | -$4.8M | -$4.6M | -$50.2M | -$5.6M | -$19.3M | -$7M | -$27.2M | -$14.3M | -$14.6M | -$7.8M | -$38.5M | -$7.3M | -$3.7M | -$25.7M | $300K | -$7.5M | -$28.3M | -$21.9M | -$11.2M | -$7.6M | -$9.1M | -$18.1M | -$8.3M | -$4.3M | -$6.3M | -$10.5M | -$4.6M | $6.3M | -$28.9M | -$35.5M | -$29.6M | -$929.3M | -$12.3M | -$12.5M | -$5.8M | -$5.6M | -$16.2M | -$33.6M | -$7.5M | -$2.1M | -$5.1M | -$19.5M | -$4M | -$7.6M | -$56.9M | -$1.3M | -$2.1M | -$3.3M | $0 | - | -$13.8M | -$21.4M | -$34.3M | -$200K | $4M | - | -$16.9M | -$15.2M | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$65M | - | - | - | - | - | - | - | - | $0 | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $282.7M | $240.4M | $207.8M | $234.8M | $255.5M | $227M | $241.4M | $239.3M | $238.4M | $234.4M | $201.6M | $184.6M | $140.2M | $168.3M | $169.2M | $272.5M | $287.9M | $269.7M | $244M | $224.4M | $255.3M | $268.9M | $255.3M | $197.8M | $103.3M | $180.9M | $165.3M | $179.9M | $188.7M | -$284.4M | $87.8M | $168M | $139.9M | $159.1M | $157.3M | $146.8M | $149.5M | $135.9M | $126.3M | $128M | $99.3M | $123.5M | $91.5M | $116.1M | $101.3M | $100M | $98.3M | $99.1M | $77.1M | $87.8M | $97.7M | $74.8M | $109.5M | $81.1M | $55.2M | $54.5M | $73.6M | $62.3M | -$16.2M | $46.1M | $87.1M | $62.6M | $71.6M | $77M | $125.8M | $76.9M | $26.5M | $58.3M | $40.2M | -$915.9M | $28.2M | $67.3M | $114.2M | $60.9M | $99.1M | $65.9M | $111.4M | $98.9M | $108.7M | $104.5M | $124.1M | $88.3M | $60.1M | $112.8M | $115.8M | $79.7M | $109.7M | $102.5M | $88.7M | $72.5M | $55M | $88.1M | $95.4M | $96.4M | $78.7M | $84M | $105.5M | $93.9M | $83.1M | $90.8M | $89.9M | $96M | $98M | $110.3M | $110.4M | $107.6M | $103.3M | $101.2M | $97.7M | $28.2M | $84.3M | $83.3M | $86.8M | $82.3M | $82.6M | $78.2M | $76.3M | $74.1M | $72.6M | $71.4M | $64.1M | $62.5M | $59M | $55.9M | $55M | $54.8M | $45M | $43.6M | $44.3M | $40M | $30.6M | $30.2M | $35.6M | $35.8M | $29.9M | $30.5M | $36.5M | $33.3M | $29.9M | $20.9M | $25.8M | $28.2M | $21.9M | $34.1M | $33.2M | $36.1M | $29.1M | $40.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $78.6M | $72.3M | $41.4M | $68.5M | $66.5M | $60.7M | $67.4M | $57.6M | $61.6M | $62M | $58.5M | $46.3M | $39.8M | $47.1M | $46.3M | $51M | $73.4M | $71.5M | $60.9M | $59.2M | $70.4M | $58.1M | $62.9M | $46.3M | $22.2M | $46.3M | $2.2M | $34.6M | $44.9M | -$138.4M | -$9.5M | $17.7M | $43.9M | $33.3M | $216.9M | $38.5M | $28.6M | $23.7M | $64.3M | $38.9M | $19.3M | $33.9M | $35M | $34.8M | $36.6M | $28.1M | $28.2M | $38.2M | $32.7M | $16.2M | $53M | $12.8M | $38.7M | $14.3M | $21.8M | $18.6M | $24.5M | $17.7M | -$2.7M | $10.7M | $34M | $25.7M | -$42.6M | $12.8M | $42M | $22.2M | -$23.4M | -$4.2M | $400K | -$17M | -$14.4M | $4.6M | $21.8M | -$7.5M | $19M | $7.5M | $25.6M | $19.7M | $6.8M | $19.2M | $27.7M | $19.4M | $1.6M | $26.8M | $26.2M | $20.6M | $26.1M | $27.5M | $20.2M | $19.9M | $15.1M | $23.3M | $25.7M | $28M | $23.2M | $22.9M | $31.7M | $29.1M | $25M | $29.1M | $30.1M | $32.2M | $30.5M | $37.3M | $37.6M | $37.4M | $36M | $35.2M | $34M | $9.8M | $28.4M | $27.5M | $29.4M | $28.1M | $28.2M | $25.6M | $26.7M | $25.9M | $24.9M | $24.8M | $22.5M | $22.5M | $21.3M | $20.1M | $19.3M | $20.3M | $16.5M | $15.8M | $16.4M | $14.8M | $11.3M | $11.2M | $12.8M | $13.6M | $11M | $11.9M | $14.2M | $13M | $12.2M | $8.3M | $10.2M | $11.1M | $8.6M | $13M | $12.8M | $12.9M | $10.2M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $204.1M | $168.1M | $166.4M | $166.3M | $189M | $166.3M | $174M | $181.7M | $176.8M | $172.4M | $143.1M | $138.3M | $100.4M | $121.2M | $122.9M | $221.5M | $214.5M | $198.2M | $182.7M | $164.1M | $183.8M | $209.5M | $191.5M | $150.5M | $79.7M | $134.2M | $162.5M | $144.6M | $143.4M | -$146.9M | $97.1M | $149.5M | $95.6M | $125.2M | -$59.6M | $108.3M | $120.9M | $112.2M | $62M | $89.1M | $80M | $89.6M | $57M | $81.7M | $63.7M | $71.9M | $70.9M | $60.2M | $42.5M | $71.2M | $42.7M | $46.5M | $68.8M | $57.8M | $49M | $58.3M | $64.2M | $43.9M | $22.2M | $49.8M | $73.3M | $44.8M | $114.2M | $64.2M | $83.8M | $54.7M | $49.9M | $62.5M | $39.8M | -$898.9M | $42.6M | $62.7M | $92.4M | $68.4M | $80.1M | $58.4M | $85.8M | $79.2M | $101.5M | $85M | $112M | $68.7M | -$6.9M | $86.2M | $89.4M | $57.7M | $83.6M | $75M | $68.5M | $52.6M | $59.3M | $66.5M | $71.3M | $70.8M | $55.5M | $63.1M | $73.8M | $64.8M | $58.1M | $61.7M | $59.8M | $63.6M | $67.5M | $73M | $72.8M | $70.2M | $67.3M | $66M | $63.7M | $18.4M | $55.9M | $55.8M | $57.4M | $54.2M | $54.4M | $52.6M | $49.6M | $48.2M | $47.7M | $46.6M | $41.6M | $40M | $37.7M | $35.8M | $35.7M | $34.5M | $28.5M | $27.8M | $27.9M | $25.2M | $19.3M | $19M | $22.8M | $23.3M | $18.9M | $18.6M | $22.3M | $20.3M | $17.7M | $12.6M | $15.6M | $17.1M | $13.3M | $21.1M | $20.4M | $23.2M | $18.9M | $24.1M | $20.3M | $21.1M | $17.1M | $22M | $17.4M | -$7M | $12.7M | $15.9M | $13M | $13.4M | $10.4M | $12.9M | $11.9M | $12.8M | $10.3M | $13.5M | $11.8M | $13.2M | $10.7M | $13.1M | $10.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $204.1M | $168.1M | $166.4M | $166.3M | $189M | $166.3M | $174M | $181.7M | $176.8M | $172.4M | $143.1M | $138.3M | $100.4M | $121.2M | $122.9M | $221.5M | $214.5M | $198.2M | $182.7M | $164.1M | $183.8M | $209.5M | $191.5M | $150.5M | $79.7M | $134.2M | $162.5M | $144.6M | $143.4M | -$146.9M | $97.1M | $149.5M | $95.6M | $125.2M | -$59.6M | $108.3M | $120.9M | $112.2M | $62M | $89.1M | $80M | $89.6M | $57M | $81.7M | $63.7M | $71.9M | $70.9M | $60.2M | $42.5M | $71.2M | $42.7M | $46.5M | $68.8M | $57.8M | $49M | $58.3M | $64.2M | $43.9M | $22.2M | $49.8M | $73.3M | $44.8M | $114.2M | $64.2M | $83.8M | $54.7M | $49.9M | $62.5M | $39.8M | -$898.9M | $42.6M | $62.7M | $92.4M | $68.4M | $80.1M | $58.4M | $85.8M | $79.2M | $101.5M | $85M | $112M | $68.7M | -$6.9M | $86.2M | $89.4M | $57.7M | $83.6M | $75M | $68.5M | $52.6M | $59.3M | $66.5M | $71.3M | $70.8M | $55.5M | $63.1M | $73.8M | $64.8M | $58.1M | $61.7M | $59.8M | $63.6M | $67.5M | $73M | $72.8M | $70.2M | $67.3M | $66M | $63.7M | $18.4M | $55.9M | $55.8M | $57.4M | $54.2M | $54.4M | $52.6M | $49.6M | $48.2M | $47.7M | $46.6M | $41.6M | $40M | $37.7M | $35.8M | $35.7M | $34.5M | $28.5M | $27.8M | $27.9M | $25.2M | $19.3M | $19M | $22.8M | $23.3M | $18.9M | $18.6M | $22.3M | $20.3M | $17.7M | $12.6M | $15.6M | $17.1M | $13.3M | $21.1M | $20.4M | $23.2M | $18.9M | $24.1M | $20.3M | $21.1M | $17.1M | $22M | $17.4M | -$7M | $12.7M | $15.9M | $13M | $13.4M | $10.4M | $12.9M | $11.9M | $12.8M | $10.3M | $13.5M | $11.8M | $13.2M | $10.7M | $13.1M | $10.6M |
Shares Outstanding (Basic) | 75.9M | 76.66M | 76.88M | 77.55M | 78.04M | 78.55M | 79.8M | 80.44M | 80.57M | 80.6M | 80.5M | 80.6M | 80.7M | 80.9M | 80.81M | 81.12M | 81.37M | 82.01M | 82.61M | 82.83M | 82.95M | 83.06M | 83.15M | 83.45M | 83.45M | 83.32M | 83.37M | 83.58M | 84.3M | 84.3M | 84.72M | 87.01M | 87.61M | 88.02M | 88.01M | 88.08M | 88.39M | 88.71M | 88.31M | 89.19M | 88.93M | 89.28M | 89.97M | 91.33M | 91.57M | 90.83M | 90.46M | 92.39M | 94.11M | 95.73M | 96.18M | 97.23M | 98.48M | 100.14M | 99.92M | 102.2M | 102.34M | 106.2M | 106.8M | 106.6M | 106.9M | 107M | - | 105.83M | 105.4M | 105.56M | - | 102.2M | 100M | 100M | - | 98.5M | 98.5M | 98.4M | - | 98.3M | 98M | 98M | - | 100.1M | 100M | 99.8M | - | 100.2M | 100.2M | 100.1M | - | 99.9M | 99.9M | 99.7M | - | 99.4M | 99.4M | 99.3M | - | 98.5M | 98.3M | 98M | - | 97.9M | 97.8M | 97.6M | - | 98.1M | 98.7M | 98.8M | - | 100M | 99.4M | 96.84M | - | 101.45M | 102.5M | 102.26M | - | 103.14M | 103.33M | 102.55M | - | 104.42M | 105.6M | 105.6M | - | 106.2M | 106.28M | 106.6M | - | 110.52M | 111.2M | 112.4M | - | 115.6M | 117M | 117.52M | - | 124.13M | 124.13M | 122.51M | - | 124.03M | 123.96M | 123.99M | 88.74M | 88.73M | 88.56M | - | 88.37M | 88.32M | 88.16M | - | 88.03M | 87.86M | 87.94M | - | 87.7M | 87.7M | 87.7M | - | 79.44M | 79.39M | 79.36M | - | 79.3M | 79M | 78.89M | - | 78.81M | 78.65M | 72.09M |
Shares Outstanding (Diluted) | 76.4M | 77M | 77.4M | 78M | 78.3M | 79.4M | 80.4M | 80.8M | 81M | 81M | 81M | 81M | 81M | 81.5M | 81.6M | 81.9M | 82.1M | 83M | 83.6M | 83.7M | 83.8M | 83.9M | 84.1M | 84M | 83.8M | 84.1M | 84.5M | 84.8M | 85.1M | 84.3M | 87.2M | 88.5M | 89M | 89.6M | 89.9M | 89.9M | 89.9M | 90M | 90.1M | 90.6M | 90.7M | 91.1M | 92.5M | 93.2M | 93M | 92.4M | 93M | 95.2M | 96.7M | 98M | 98.5M | 99.6M | 100.8M | 101.5M | 101.2M | 102.2M | 104.3M | 106.2M | 106.8M | 106.6M | 106.9M | 107M | - | 107.1M | 106.8M | 106.4M | - | 106M | 105.7M | 100M | - | 98.9M | 98.9M | 98.6M | - | 98.9M | 98.7M | 98.8M | - | 100.5M | 100.4M | 100.1M | - | 100.6M | 100.6M | 100.7M | - | 100.6M | 100.5M | 100.3M | - | 100M | 100.1M | 100M | - | 99.3M | 99.4M | 98.9M | - | 98.6M | 98.7M | 98.5M | - | 99.4M | 100.4M | 100.8M | - | 101.54M | 101.7M | 102.22M | - | 103.33M | 104.36M | 104.23M | - | 105.2M | 105.53M | 107.11M | - | 104.42M | 105.6M | 105.6M | - | 106.2M | 106.28M | 106.6M | - | 110.52M | 111.2M | 112.4M | - | 115.6M | 117M | 117.52M | - | 124.13M | 124.13M | 122.51M | - | 124.03M | 123.96M | 123.99M | 88.74M | 88.73M | 88.56M | - | 88.37M | 88.32M | 88.16M | - | 88.03M | 87.86M | 87.94M | - | 87.7M | 87.7M | 87.7M | - | 79.44M | 79.39M | 79.36M | - | 79.3M | 79M | 78.89M | - | 78.81M | 78.65M | 72.09M |
EPS (Basic) | $2.69 | $2.19 | $2.16 | $2.14 | $2.42 | $2.12 | $2.18 | $2.26 | $2.19 | $2.14 | $1.78 | $1.72 | $1.24 | $1.50 | $1.52 | $2.73 | $2.63 | $2.41 | $2.21 | $1.98 | $2.21 | $2.52 | $2.30 | $1.80 | $0.96 | $1.61 | $1.95 | $1.73 | $1.70 | -$1.74 | $1.15 | $1.72 | $1.09 | $1.42 | -$0.68 | $1.23 | $1.37 | $1.26 | $0.70 | $1 | $0.90 | $1 | $0.63 | $0.89 | $0.70 | $0.79 | $0.78 | $0.70 | $0.45 | $0.74 | $0.44 | $0.38 | $0.70 | $0.58 | $0.49 | $0.57 | $0.63 | $0.41 | $0.21 | $0.47 | $0.69 | $0.42 | - | $0.58 | $0.76 | $0.49 | - | $0.55 | $0.35 | -$8.99 | - | $0.64 | $0.94 | $0.70 | - | $0.59 | $0.88 | $0.81 | - | $0.85 | $1.12 | $0.69 | - | $0.86 | $0.89 | $0.58 | - | $0.75 | $0.69 | $0.53 | - | $0.67 | $0.72 | $0.71 | - | $0.64 | $0.75 | $0.66 | - | $0.63 | $0.61 | $0.65 | - | $0.74 | $0.74 | $0.70 | - | $0.66 | $0.64 | $0.19 | - | $0.55 | $0.56 | $0.53 | - | $0.51 | $0.48 | $0.47 | - | $0.23 | $0.20 | $0.19 | - | $0.17 | $0.17 | $0.17 | - | $0.13 | $0.13 | $0.12 | - | $0.09 | $0.10 | $0.11 | - | $0.08 | $0.10 | $0.09 | - | $0.05 | $0.07 | $0.07 | $0.08 | $0.12 | $0.12 | - | $0.11 | $0.14 | $0.12 | - | $0.10 | $0.13 | $0.10 | - | $0.08 | $0.10 | $0.045 | - | $0.035 | $0.045 | $0.04 | - | $0.035 | $0.045 | $0.04 | - | $0.035 | $0.045 | $0.035 |
EPS (Diluted) | $2.67 | $2.18 | $2.15 | $2.13 | $2.41 | $2.09 | $2.16 | $2.25 | $2.18 | $2.13 | $1.77 | $1.71 | $1.24 | $1.49 | $1.51 | $2.70 | $2.61 | $2.39 | $2.19 | $1.96 | $2.19 | $2.50 | $2.28 | $1.79 | $0.95 | $1.60 | $1.92 | $1.71 | $1.69 | -$1.74 | $1.11 | $1.69 | $1.07 | $1.40 | -$0.68 | $1.20 | $1.34 | $1.25 | $0.69 | $0.98 | $0.88 | $0.98 | $0.62 | $0.88 | $0.68 | $0.77 | $0.76 | $0.68 | $0.44 | $0.73 | $0.43 | $0.37 | $0.68 | $0.57 | $0.48 | $0.57 | $0.62 | $0.41 | $0.21 | $0.47 | $0.69 | $0.42 | - | $0.58 | $0.76 | $0.49 | - | $0.55 | $0.35 | -$8.99 | - | $0.63 | $0.93 | $0.69 | - | $0.59 | $0.87 | $0.80 | - | $0.85 | $1.12 | $0.69 | - | $0.86 | $0.89 | $0.57 | - | $0.75 | $0.68 | $0.52 | - | $0.67 | $0.71 | $0.71 | - | $0.64 | $0.74 | $0.66 | - | $0.63 | $0.61 | $0.65 | - | $0.73 | $0.73 | $0.70 | - | $0.65 | $0.63 | $0.18 | - | $0.54 | $0.55 | $0.52 | - | $0.50 | $0.47 | $0.45 | - | $0.23 | $0.20 | $0.19 | - | $0.17 | $0.17 | $0.17 | - | $0.13 | $0.13 | $0.12 | - | $0.09 | $0.10 | $0.11 | - | $0.08 | $0.10 | $0.09 | - | $0.05 | $0.07 | $0.07 | $0.08 | $0.12 | $0.12 | - | $0.11 | $0.14 | $0.12 | - | $0.10 | $0.13 | $0.10 | - | $0.08 | $0.10 | $0.045 | - | $0.035 | $0.045 | $0.04 | - | $0.035 | $0.045 | $0.04 | - | $0.035 | $0.045 | $0.035 |
EBIT | $318.6M | $276M | $245M | $268.1M | $289.5M | $257.9M | $270.6M | $269.3M | $267.6M | $263M | $231.3M | $215.6M | $172.1M | $194.7M | $191.7M | $293.7M | $308.7M | $289.3M | $264M | $242.4M | $271.3M | $285.1M | $270.9M | $213.4M | $123.3M | $199.7M | $183.1M | $198.9M | $208.2M | -$264.9M | $104.1M | $182.7M | $154.2M | $172.3M | $170.6M | $163.6M | $165.7M | $152.6M | $140.8M | $142.7M | $114.7M | $138.8M | $106.7M | $130.8M | $116.6M | $115.3M | $115.2M | $114.5M | $92.7M | $103.2M | $113.7M | $90.8M | $124.3M | $93.3M | $73.1M | $72.5M | $92.2M | $80.6M | $1.3M | $63.8M | $104.8M | $80.3M | $90.5M | $96.1M | $146.9M | $94.4M | $44.8M | $77.4M | $60.6M | -$888.4M | $68.6M | $108.8M | $143.5M | $96M | $149.6M | $135.2M | $139M | $116.1M | $127.1M | $138.1M | $141.7M | $110.4M | $129.9M | $128.8M | $133.6M | $97.5M | $125.9M | $116.6M | $116.6M | $108.6M | $103.7M | $102.2M | $105.9M | $111.3M | $108.6M | $111.1M | $115.1M | $103.2M | $93.3M | $103.2M | $103.4M | $109.8M | $111.5M | $124.5M | $125M | $119.9M | $115.5M | $112.8M | $106.9M | $103.6M | $93.6M | $92M | $95.3M | $90.4M | $89M | $86.2M | $85.1M | $82.6M | $81.6M | $79.4M | $73.5M | $71.4M | $68.1M | $67.9M | $66.7M | $64.8M | $54.9M | $53.3M | $56.2M | $51.5M | $41.9M | $41.9M | $46M | $45.6M | $39M | $41.9M | $48M | $43.6M | $38.7M | $30.4M | $35.1M | $38.1M | $27.3M | $41.3M | $41.3M | $41.6M | $34.3M | $45.8M | $413.9M | -$1.014B | $381.6M | $409.9M | $373.9M | -$953.8M | $367.1M | $380.6M | $330.8M | -$700.2M | $271.6M | $280.2M | $249.7M | -$588.9M | $226.3M | $231.9M | $223.6M | -$591.6M | $225M | $243.2M | $212.9M |
EBITDA | $426.1M | $380.4M | $370.9M | $368.8M | $370.8M | $355.7M | $365.5M | $362.7M | $373.2M | $352.9M | $356.8M | $344.8M | $314.4M | $285M | $266.7M | $361.8M | $385.3M | $359.7M | $325.9M | $320.3M | $325.9M | $340.4M | $322.7M | $277.8M | $213.6M | $252.1M | $260.2M | $249.6M | $260.6M | -$212.9M | $152.1M | $226.4M | $256.1M | $229.6M | $223.5M | $218.4M | $222.1M | $203.7M | $190.2M | $193.4M | $210M | $188.7M | $171.5M | $183.9M | $191.2M | $178.9M | $182.9M | $171.4M | $180.6M | $160.5M | $166.3M | $158.9M | $175.8M | $152.3M | $157.9M | $147.9M | $154.6M | $147.6M | $72.2M | $143.3M | $176.1M | $144.9M | $156.5M | $172.9M | $211.3M | $149.9M | $147M | $174.3M | $151.6M | $112.1M | $153.2M | $188.8M | $220M | $169.5M | $236M | $232.4M | $198.8M | $166.7M | $181.6M | $206.9M | $195.2M | $167.7M | $238.8M | $179.4M | $186.1M | $150.6M | $175M | $163.1M | $176.8M | $176.2M | $186.5M | $147.2M | $144.3M | $154.9M | $167.1M | $163.7M | $151.1M | $139.5M | $132.3M | $141.9M | $142.5M | $149M | $150.8M | $163.5M | $164.2M | $159.3M | $155.6M | $150.7M | $142.8M | $205.1M | $127.5M | $124M | $126.6M | $120.4M | $118.9M | $115.4M | $114M | $111.4M | $110.7M | $106.2M | $101.4M | $98.9M | $97.2M | $94.7M | $89.1M | $94.4M | $82.5M | $79.3M | $81M | $75.6M | $68.5M | $65.3M | $68.8M | $68.2M | $60.9M | $67.8M | $70.8M | $66.9M | $88.8M | $45.9M | $41M | $58.9M | $39.7M | $55.3M | $52.4M | $42.3M | $49.7M | $56.6M | $413.9M | -$1.014B | $381.6M | $409.9M | $373.9M | -$953.8M | $367.1M | $380.6M | $330.8M | -$700.2M | $271.6M | $280.2M | $249.7M | -$588.9M | $226.3M | $231.9M | $223.6M | -$591.6M | $225M | $243.2M | $212.9M |