The Andersons, Inc.(ANDE:US)
Market Cap$2.209B
Key Metrics
Price$64.93
Revenue (TTM)$10.939B
Holders Revenue (TTM)$27M
Gross Profit (TTM)$786.68M
Earnings (TTM)$177.32M
EBITDA (TTM)$404.36M
Op. Margin (TTM)1.49%
Dividend Yield1.22%
Holders Yield1.22%
Cash on hand$72.4M
Total Assets$3.92B
Net Assets$1.31B
Total Debt$1.309B
Key Metrics
Price$64.93
Revenue (TTM)$10.939B
Holders Revenue (TTM)$27M
Gross Profit (TTM)$786.68M
Earnings (TTM)$177.32M
EBITDA (TTM)$404.36M
Op. Margin (TTM)1.49%
Dividend Yield1.22%
Holders Yield1.22%
Cash on hand$72.4M
Total Assets$3.92B
Net Assets$1.31B
Total Debt$1.309B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.098B | $2.627B | $2.536B | $2.678B | $3.136B | $2.659B | $3.123B | $2.621B | $2.795B | $2.718B | $3.213B | $3.636B | $4.02B | $3.881B | $4.677B | $4.219B | $4.451B | $3.978B | $3.783B | $2.999B | $3.236B | $2.595B | $2.543B | $1.886B | $1.89B | $1.853B | $1.886B | $1.983B | $2.325B | $1.977B | $812.66M | $685.58M | $911.4M | $635.74M | $1.004B | $836.6M | $993.66M | $852.02M | $1.113B | $859.61M | $1.064B | $887.88M | $1.104B | $909.09M | $1.188B | $918.23M | $1.272B | $952.93M | $1.312B | $1.003B | $1.584B | $1.181B | $1.567B | $1.272B | $1.681B | $1.138B | $1.316B | $1.137B | $1.298B | $938.66M | $1.338B | $1.002B | $1.154B | $706.83M | $811M | $722M | $915.96M | $601M | $810.95M | $697.39M | $770.07M | $905.71M | $1.101B | $713M | $784.63M | $553.71M | $634.21M | $406.5M | $463.42M | $335.87M | $378.11M | $280.66M | $384.17M | $288.76M | $365.12M | $258.66M | $373.64M | $248.12M | $374.51M | $275.05M | $443.14M | $253.03M | $312.15M | $238.65M | $355.18M | $204.87M | $301.1M | $214.83M | $300.32M | $188.83M | $273.06M | $220.23M | $346.61M | $178.62M | $263.11M | $196.95M | $341.6M | $173.9M | $259.2M | $199.97M | $365.5M | $229.2M | $282.8M | $221.2M | $398.6M | $159.9M | $249.4M | $185.8M | $320.7M | $227.7M | $344.4M | $256.1M |
Cost of Revenue | $2.874B | $2.467B | $2.305B | $2.507B | $2.977B | $2.506B | $2.91B | $2.444B | $2.62B | $2.59B | $2.995B | $3.478B | $3.798B | $3.733B | $4.507B | $4.056B | $4.22B | $3.858B | $3.589B | $2.877B | $3.072B | $2.481B | $2.409B | $1.792B | $1.784B | $1.79B | $1.747B | $1.874B | $2.164B | $1.867B | $718.7M | $631.72M | $820.93M | $572.03M | $919.24M | $766.92M | $905.83M | $775.56M | $1.009B | $782.6M | $967.2M | $820.12M | $1.005B | $823.9M | $1.08B | $834.91M | $1.158B | $868.01M | $1.191B | $926.52M | $1.475B | $1.108B | $1.464B | $1.193B | $1.589B | $1.06B | $1.213B | $1.051B | $1.211B | $873.7M | $1.215B | $922.99M | $1.072B | $653.72M | $723.45M | $663.45M | $846.17M | $549.99M | $737.62M | $636.02M | $757.84M | $832.69M | $980.36M | $660.76M | $715.4M | $502.96M | $559.6M | $362.12M | $402.87M | $284.33M | $323.34M | $239.17M | $315.55M | $252.16M | $312.1M | $218.7M | $317.41M | $207.38M | $318.44M | $238.99M | $389.89M | $222.79M | $264.42M | $205.77M | $309.39M | $171.09M | $252.02M | $178.81M | $255.66M | $157.52M | $224.8M | $181.58M | $315.53M | $146.58M | $218.25M | $151.73M | $292M | $137.2M | $205.7M | $159.2M | $317.5M | $191.3M | $232.5M | $185.7M | $350.7M | $128.5M | $204.8M | $157M | $276.5M | $194.2M | $300.8M | $214.5M |
Gross Profit | $223.73M | $160.58M | $231.49M | $170.87M | $158.42M | $152.87M | $213.11M | $177.13M | $175.37M | $128.32M | $217.71M | $157.7M | $221.94M | $148.01M | $170.02M | $163.77M | $230.84M | $119.54M | $194.01M | $121.84M | $163.41M | $113.44M | $133.69M | $93.24M | $106.27M | $63.13M | $138.36M | $109.14M | $160.73M | $109.66M | $93.96M | $53.86M | $90.47M | $63.71M | $84.84M | $69.67M | $87.83M | $76.46M | $103.69M | $77.02M | $97.04M | $67.76M | $99.16M | $85.19M | $108.17M | $83.31M | $113.95M | $84.92M | $121.5M | $76.78M | $109.58M | $73.15M | $103.23M | $79.27M | $91.17M | $78.32M | $102.65M | $85.87M | $86.43M | $64.96M | $122.77M | $78.69M | $82.47M | $53.11M | $87.55M | $58.55M | $69.79M | $51.01M | $73.33M | $61.37M | $12.23M | $73.03M | $120.34M | $52.24M | $69.24M | $50.75M | $74.61M | $44.39M | $60.55M | $51.54M | $54.77M | $41.49M | $68.62M | $36.59M | $53.02M | $39.96M | $56.23M | $40.74M | $56.07M | $36.06M | $53.24M | $30.24M | $47.73M | $32.88M | $45.8M | $33.78M | $49.08M | $36.02M | $44.66M | $31.31M | $48.26M | $38.65M | $31.08M | $32.04M | $44.86M | $45.22M | $49.6M | $36.7M | $53.5M | $40.77M | $48M | $37.9M | $50.3M | $35.5M | $47.9M | $31.4M | $44.6M | $28.8M | $44.2M | $33.5M | $43.6M | $41.6M |
| - | $144.66M | $132.34M | $345.11M | - | $291.51M | $147.15M | $120.49M | - | $119.36M | $132.71M | $126.31M | $116.01M | $117.24M | $136.47M | $115.54M | $112.56M | $101.99M | $110.92M | $110.28M | $105.56M | $97M | - | $92.61M | $90.14M | - | $109.46M | $107.12M | $106.92M | $113.35M | $67.78M | $65.99M | $59.85M | $64.26M | $67.6M | $68.15M | $69.54M | $81.55M | $84.34M | $78.77M | $75.41M | $79.88M | $138.52M | $88.7M | $83.74M | $78.6M | $94.88M | $76.74M | $76.28M | $70.99M | $85.77M | $69.19M | $61.46M | $62.01M | $69.59M | $58.03M | $59.21M | $60.1M | $63.17M | $54.49M | $57.73M | $53.71M | $48.68M | $50.14M | $51.11M | $45.4M | $54.56M | $51.3M | $46.72M | $46.53M | $41.68M | $48.57M | $49.97M | $41.29M | $46.23M | $41.43M | $42.48M | $37.98M | $42.89M | $40.31M | $38.58M | $37.91M | $44.35M | $36.65M | $35.86M | $36.9M | $43.22M | $38.8M | $38.14M | $34.74M | $42.07M | $33.75M | $34.87M | $32.44M | $39.1M | $34.19M | $34.76M | $31.79M | $37.82M | $33.04M | $35.47M | $33.35M | $21.2M | $33.35M | $33.27M | $39.53M | $40.8M | $35.9M | $38.6M | $36.7M | $38.5M | $36.2M | $37.2M | $32.7M | $35M | $31.3M | $33.6M | $31.9M | $35.2M | $31.5M | $35.3M | $31.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | $172.55M | - | $145.75M | $147.15M | $120.49M | - | $119.36M | $132.71M | $126.31M | $116.01M | $117.24M | $136.47M | $115.54M | $112.56M | $101.99M | $110.92M | $110.28M | $105.56M | $97M | - | $92.61M | $90.14M | - | $109.46M | $107.12M | $106.92M | $113.35M | $67.78M | $65.99M | $59.85M | $64.26M | $67.6M | $68.15M | $69.54M | $81.55M | $84.34M | $78.77M | $75.41M | $79.88M | $138.52M | $88.7M | $83.74M | $78.6M | $94.88M | $76.74M | $76.28M | $70.99M | $85.77M | $69.19M | $61.46M | $62.01M | $69.59M | $58.03M | $59.21M | $60.1M | $63.17M | $54.49M | $57.73M | $53.71M | $48.68M | $50.14M | $51.11M | $45.4M | $54.56M | $51.3M | $46.72M | $46.53M | $41.68M | $48.57M | $49.97M | $41.29M | $46.23M | $41.43M | $42.48M | $37.98M | $42.89M | $40.31M | $38.58M | $37.91M | $44.35M | $36.65M | $35.86M | $36.9M | $43.22M | $38.8M | $38.14M | $34.74M | $42.07M | $33.75M | $34.87M | $32.44M | $39.1M | $34.19M | $34.76M | $31.79M | $37.82M | $33.04M | $35.47M | $33.35M | $21.2M | $33.35M | $33.27M | $39.53M | $40.8M | $35.9M | $38.6M | $36.7M | $38.5M | $36.2M | $37.2M | $32.7M | $35M | $31.3M | $33.6M | $31.9M | $35.2M | $31.5M | $35.3M | $31.6M |
| Other Operating Expenses | - | $144.66M | $132.34M | $172.55M | - | $145.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $49.96M | $15.92M | $99.15M | -$1.68M | $23.83M | $7.12M | $65.96M | $56.63M | $58.76M | $8.96M | $85M | $31.4M | $105.93M | $30.78M | $33.55M | $48.23M | $118.28M | $17.55M | $83.1M | $11.56M | $57.85M | $16.44M | $27.9M | $627K | $16.13M | -$41.93M | $28.9M | $2.02M | $53.81M | -$3.69M | $26.19M | -$12.12M | $30.62M | -$552K | $17.24M | $1.52M | $18.29M | -$5.09M | $19.35M | -$1.75M | $21.64M | -$12.13M | -$39.35M | -$3.51M | $24.43M | $4.71M | $19.07M | $8.18M | $45.22M | $5.79M | $23.81M | $3.95M | $41.77M | $17.27M | $21.58M | $20.29M | $43.44M | $25.77M | $23.26M | $10.48M | $65.04M | $24.98M | $33.79M | $2.97M | $36.45M | $13.15M | $15.23M | -$293K | $26.61M | $14.84M | -$38.17M | $24.45M | $70.36M | $10.95M | $23.01M | $9.32M | $32.14M | $6.4M | $17.67M | $11.23M | $16.19M | $3.58M | $24.27M | -$61K | $17.16M | $3.06M | $13.01M | $1.94M | $17.93M | $1.32M | $11.17M | -$3.51M | $12.86M | $445K | $6.7M | -$409K | $14.32M | $4.23M | $6.84M | -$1.73M | $12.79M | $1.76M | $6.25M | -$1.31M | $11.59M | $2.6M | $5.8M | -$2M | $12.1M | $1.37M | $6.8M | -$900K | $10.5M | $200K | $10.3M | -$2.5M | $8.5M | -$5.5M | $6.6M | -$300K | $5.8M | $7.5M |
| $17.38M | $17.97M | -$18.77M | $27.53M | $1.01M | -$3.91M | -$19.8M | $5.56M | -$1.41M | $5.01M | $6.76M | $6.99M | -$1.51M | -$95.78M | -$2.45M | -$13.51M | -$129K | -$6.94M | -$6.46M | $4.76M | -$4.15M | -$2.33M | -$5.13M | -$2.99M | -$8.3M | -$10.65M | -$8.53M | -$15.11M | -$13.4M | -$15.91M | $3.75M | $8.48M | -$1.47M | -$1.74M | -$18.13M | $3.49M | -$37.36M | -$483K | -$2.62M | $6.2M | $1.47M | -$10.78M | -$25.16M | $1.05M | $25.94M | $329K | $20.56M | $21.35M | $29.86M | $34.11M | $27.71M | $24.43M | $6.45M | $4.13M | $434K | $4.04M | $2.39M | $2.2M | $9.7M | $5.24M | $6.97M | $2.22M | $7.15M | -$2.16M | $3.89M | $8.92M | $12.29M | $2.6M | -$1.65M | -$8.13M | -$9.11M | -$6.84M | $1.42M | $11.52M | $17.28M | $11.72M | $10.98M | $12.71M | $5.06M | $5.87M | $4.56M | $6.61M | $2.1M | $1.89M | $1.44M | $1.53M | $2.32M | $1.89M | $1.28M | $953K | $1.23M | $1.52M | $1.17M | $1.13M | $1.38M | $734K | $838K | $792K | $1.31M | $812K | $792K | $922K | $3.12M | $918K | $1.11M | $1.92M | $1.6M | $800K | $1.1M | $800K | $1.8M | $1.6M | $1M | $1M | $300K | $2M | $800K | $900K | - | - | $800K | $600K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $15.64M | $16.84M | $12.09M | $10.48M | $11.5M | $13.1M | $10.27M | $8.36M | $6.61M | $6.52M | $8.1M | $8.19M | $13.95M | $16.63M | $14.09M | $14.98M | $16.92M | $10.86M | $8.44M | $8.8M | $10.06M | $9.99M | $13.29M | $6.85M | $11.83M | $15.59M | $14.08M | $13.98M | $15.73M | $15.91M | $7.85M | $5.18M | $7.83M | $7M | $4.1M | $5.38M | $5.99M | $6.1M | $3.07M | $4.44M | $6.55M | $7.05M | $3.86M | $6.15M | $4.03M | $6.04M | $5.36M | $4.25M | $6.15M | $6M | $4.25M | $5.35M | $4.86M | $6.4M | $5.96M | $5.48M | $5.38M | $5.33M | $4.65M | $5.71M | $7.56M | $7.34M | $5.94M | $4.63M | $4.66M | $4.64M | $4.71M | $5.12M | $5.16M | $5.69M | - | $7.5M | $8.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $33.02M | $34.81M | -$6.68M | $38M | $12.5M | $9.19M | -$9.53M | $13.92M | $5.2M | $11.53M | $14.86M | $15.18M | $12.44M | -$79.15M | $11.64M | $1.48M | $16.79M | $3.92M | $1.99M | $13.56M | $5.92M | $7.66M | $8.16M | $3.87M | $3.53M | $4.94M | $5.55M | -$1.13M | $2.33M | $5K | $11.59M | $13.66M | $6.36M | $5.26M | -$14.04M | $8.87M | -$31.37M | $5.62M | $456K | $10.64M | $8.03M | -$3.73M | -$21.3M | $7.2M | $29.96M | $6.37M | $25.92M | $25.6M | $36.01M | $40.11M | $31.97M | $29.78M | $11.3M | $10.53M | $6.4M | $9.52M | $7.77M | $7.53M | $14.34M | $10.95M | $14.53M | $9.55M | $13.09M | $2.47M | $8.55M | $13.56M | $17M | $7.72M | $3.51M | -$2.44M | -$9.11M | $660K | $9.94M | $11.52M | $17.28M | $11.72M | $10.98M | $12.71M | $5.06M | $5.87M | $4.56M | $6.61M | $2.1M | $1.89M | $1.44M | $1.53M | $2.32M | $1.89M | $1.28M | $953K | $1.23M | $1.52M | $1.17M | $1.13M | $1.38M | $734K | $838K | $792K | $1.31M | $812K | $792K | $922K | $3.12M | $918K | $1.11M | $1.92M | $1.6M | $800K | $1.1M | $800K | $1.8M | $1.6M | $1M | $1M | $300K | $2M | $800K | $900K | - | - | $800K | $600K |
Income Before Tax | $67.34M | $33.89M | $87.58M | $25.84M | $24.84M | $3.21M | $67.25M | $62.19M | $57.35M | $13.97M | $91.76M | $38.39M | $104.42M | -$65M | $31.1M | $34.72M | $118.15M | $10.61M | $76.64M | $16.32M | $53.7M | $14.12M | $22.77M | -$2.36M | $7.83M | -$52.58M | $20.38M | -$13.08M | $40.41M | -$19.59M | $29.93M | -$3.64M | $29.16M | -$2.29M | -$895K | $5.01M | -$19.07M | -$5.57M | $16.74M | $4.45M | $23.11M | -$22.91M | -$64.51M | -$2.46M | $50.37M | $5.04M | $39.63M | $29.53M | $75.08M | $39.9M | $51.52M | $28.39M | $48.21M | $21.39M | $22.01M | $24.32M | $45.83M | $27.97M | $32.96M | $15.72M | $72.01M | $27.19M | $40.93M | $806K | $40.33M | $22.07M | $27.52M | $2.3M | $24.96M | $6.72M | -$54.97M | $17.62M | $71.78M | $12.42M | $34.92M | $17.41M | $39.36M | $14.17M | $18.94M | $13.29M | $16.25M | $6M | $23.27M | -$1.01M | $15.42M | $1.63M | $12.67M | $1.36M | $16.47M | -$395K | $10.47M | -$3.59M | $11.82M | -$729K | $5.6M | -$1.72M | $12.59M | $2.31M | $5.53M | -$3.38M | $10.71M | -$928K | $5.78M | -$3.36M | $10.11M | $1.84M | $4.5M | -$3.7M | $11.2M | - | $6.2M | -$1.5M | $9.7M | -$1.3M | $8.5M | -$2.4M | $7M | -$6.7M | $9.2M | -$3M | $2.3M | $3.5M |
Income Tax | $13.39M | $4.56M | $16.49M | -$228K | $8.03M | -$2.12M | $13.15M | $10.73M | $4.88M | $1.3M | $13.32M | $7.86M | $21.73M | -$5.88M | $9.93M | $9.84M | $15.75M | $4.1M | $11.16M | $4.03M | $9.68M | $4.36M | $8.12M | -$4.15M | -$12.2M | -$1.46M | $14.71M | -$7.21M | $11M | -$5.44M | $6.26M | -$1.76M | $7.74M | -$310K | -$70.64M | $2.39M | $7.65M | -$2.54M | $5.43M | $1.1M | $7.67M | -$7.29M | -$17.8M | -$1.51M | $17.97M | $1.09M | $11.66M | $10.25M | $25.71M | $13.87M | $16.9M | $10.35M | $17.48M | $9.08M | $7.84M | $9.13M | $17.36M | $10.24M | $10.79M | $4.48M | $25.98M | $9.81M | $14.86M | $438K | $14.55M | $9.42M | $9.13M | $685K | $9.31M | $2.81M | -$21.58M | $6.62M | $26.84M | $4.59M | $11.43M | $6.84M | $13.88M | $4.93M | $5.16M | $4.9M | $5.9M | $2.16M | $7.93M | -$369K | $5.06M | $599K | $4.39M | $313K | $6.41M | -$149K | $3.74M | -$1.25M | $4.02M | -$248K | $2.56M | -$1.09M | $3.83M | $703K | $1.23M | -$1.48M | $3.44M | -$298K | $1.41M | -$1.13M | $3.39M | $617K | $1.1M | -$1.2M | $3.7M | - | $1M | -$500K | $3.3M | -$500K | $3M | -$900K | $2.7M | -$2.6M | $3.6M | -$1.2M | $900K | $2.2M |
Net Income | $53.95M | $29.33M | $71.09M | $26.07M | $16.81M | $5.33M | $54.1M | $51.46M | $52.47M | $12.67M | $78.44M | $30.52M | $82.69M | -$59.12M | $15.1M | $44.27M | $101.66M | $5.95M | $62.34M | $14.14M | $46.12M | $13.26M | $14.65M | $2.22M | $20.03M | -$51.11M | $5.67M | -$5.87M | $29.41M | -$14.15M | $23.67M | -$1.88M | $21.41M | -$1.98M | $69.74M | $2.62M | -$26.72M | -$3.04M | $11.31M | $3.34M | $15.44M | -$15.62M | -$46.72M | -$950K | $32.4M | $3.95M | $27.97M | $19.28M | $49.37M | $26.03M | $34.62M | $18.04M | $30.73M | $12.31M | $14.18M | $15.19M | $28.47M | $17.73M | $22.17M | $11.23M | $46.04M | $17.39M | $26.08M | $368K | $25.78M | $12.66M | $18.39M | $1.62M | $15.65M | $3.91M | -$31.8M | $11M | $44.94M | $8.76M | $23.2M | $10.02M | $25.06M | $9.16M | $13.78M | $8.39M | $10.35M | $3.84M | $15.34M | -$636K | $10.35M | $1.03M | $8.28M | $1.05M | $10.06M | -$246K | $6.74M | -$2.35M | $7.79M | -$481K | $3.03M | -$630K | $8.76M | $1.61M | $4.3M | -$1.91M | $7.27M | -$815K | $4.37M | -$2.24M | $6.72M | $1.22M | $3.4M | -$2.5M | $7.5M | - | $5.2M | -$1M | $6.4M | -$800K | $5.5M | -$1.5M | $4.3M | -$4.1M | $5.6M | -$1.8M | $1.4M | $1.3M |
Minority Interests | $2.62M | $3.86M | -$3.66M | -$5.93M | -$8.95M | -$5.05M | -$9.01M | -$24.1M | -$16.49M | -$7.08M | -$27.25M | -$20.82M | -$27.64M | $44.37M | -$6.07M | -$7.52M | -$21.86M | -$447K | -$32.7M | $1.6M | -$2.63M | $1.85M | $1.34M | -$3.27M | $10.41M | $13.45M | $982K | $1.63M | $477K | $155K | $84K | -$223K | $116K | $282K | -$25K | -$83K | $64K | -$54K | -$1.17M | -$1.62M | -$1.02M | $926K | -$312K | -$277K | -$1.31M | $152K | -$2.08M | -$2.45M | -$5.07M | -$3.32M | -$3.96M | -$878K | -$1.19M | $266K | $815K | $1.69M | $728K | $679K | -$474K | -$306K | -$817K | -$122K | -$244K | $1.03M | -$610K | -$391K | -$2.16M | -$367K | $272K | $1.04M | - | $1.84M | $682K | -$935K | $291K | $549K | $433K | $83K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $1K | $0 | - | $0 | $2K | $2K | $8K | $3K | -$32K | -$2K | $52K | $8K | $126K | $93K | $254K | $104K | $147K | $56K | -$101K | $49K | - | $95K | $146K | $46K | - | - | $205K | - | - | - | $81K | - | - | - | - | -$1.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $56.56M | $33.19M | $67.43M | $20.14M | $7.86M | $284K | $45.09M | $27.37M | $35.98M | $5.58M | $51.19M | $9.71M | $55.05M | -$14.75M | $9.02M | $36.75M | $79.81M | $5.5M | $29.64M | $15.74M | $43.5M | $15.11M | $15.99M | -$1.06M | $30.44M | -$37.66M | $6.65M | -$4.24M | $29.89M | -$13.99M | $23.75M | -$2.1M | $21.53M | -$1.7M | $69.72M | $2.53M | -$26.65M | -$3.09M | $10.14M | $1.72M | $14.42M | -$14.7M | -$47M | -$1.23M | $31.04M | $4.09M | $25.77M | $16.73M | $44.05M | $22.6M | $30.51M | $17.11M | $29.64M | $12.53M | $14.99M | $16.79M | $29.05M | $18.36M | $21.7M | $10.93M | $45.01M | $17.27M | $25.83M | $1.39M | $25.09M | $12.27M | $16.23M | $1.25M | $15.92M | $5.99M | -$31.8M | $12.84M | $45.63M | $7.82M | $23.49M | $10.57M | $25.49M | $9.24M | $13.78M | $8.39M | $10.35M | $3.84M | $15.34M | -$636K | $10.35M | $1.03M | $8.28M | $1.05M | $10.06M | -$246K | $6.74M | -$2.35M | $7.79M | -$481K | $3.03M | -$630K | $8.76M | $1.61M | $4.3M | -$1.91M | $7.27M | -$815K | $4.37M | -$2.24M | $6.72M | $1.22M | $3.4M | -$2.5M | $7.5M | - | $5.2M | -$1M | $6.4M | -$800K | $5.5M | -$1.5M | $4.3M | -$4.1M | $5.6M | -$1.8M | $1.4M | $1.3M |
Shares Outstanding (Basic) | 34.07M | 33.87M | 34.06M | 34.13M | 34.16M | 28.4M | 34.16M | 34.21M | 33.94M | 33.93M | 33.68M | 33.75M | 33.74M | 33.62M | 33.42M | 34.03M | 33.82M | 34.39M | - | 32.79M | 33.21M | 33.19M | 33.31M | 35.27M | 33.09M | 32.75M | 33.25M | 32.59M | 32.49M | 32.54M | 28.28M | 28.26M | 28.33M | 28.33M | 28.15M | 28.14M | 28.35M | 28.08M | 28.18M | 28.7M | 28.23M | 28.26M | 27.99M | 30.68M | 28.52M | 29.26M | 29.09M | 28.52M | 28.4M | 28.39M | - | 27.98M | 28.04M | 28.16M | - | 27.83M | 27.9M | 27.89M | - | 27.78M | 27.8M | 27.68M | - | 26.14M | 27.56M | 27.46M | - | 26.79M | 26.98M | 27.24M | - | 27.13M | 27.1M | 27.04M | - | 26.82M | 26.69M | 26.59M | - | 24.12M | 22.83M | 22.64M | - | 22.34M | 22.2M | 22.12M | - | 21.72M | 21.71M | 21.65M | - | 21.32M | 21.39M | 21.54M | - | 21.96M | 21.9M | 21.86M | - | 21.68M | 21.92M | 22.11M | - | 22.39M | 22.57M | 23.01M | - | 23.44M | 24.46M | 24.5M | - | 25M | 24M | 24M | - | 23.68M | 24.81M | 25.1M | - | 25.71M | 26.25M | 26M |
Shares Outstanding (Diluted) | 34.28M | 34.21M | 34.23M | 34.13M | 34.16M | 28.4M | 34.42M | 34.21M | 34.26M | 34.24M | 34.35M | 34.27M | 34.17M | 33.62M | 34.71M | 34.67M | 34.4M | 34.39M | - | 34.21M | 33.46M | 33.58M | 33.31M | 35.27M | 33.09M | 32.75M | 33.25M | 32.59M | 32.84M | 32.54M | 28.28M | 28.26M | 28.33M | 28.33M | 28.27M | 28.14M | 28.35M | 28.08M | 28.18M | 28.7M | 28.31M | 28.26M | 27.99M | 30.68M | 28.52M | 29.26M | 29.09M | 28.52M | 28.4M | 28.39M | - | 28.29M | 28.22M | 28.16M | - | 28.14M | 28.08M | 28.17M | - | 27.78M | 28.03M | 27.89M | - | 26.14M | 27.76M | 27.88M | - | 26.79M | 26.98M | 27.37M | - | 27.57M | 27.54M | 27.61M | - | 27.47M | 27.37M | 27.36M | - | 24.89M | 23.66M | 23.46M | - | 22.34M | 23.09M | 22.93M | - | 22.42M | 22.42M | 21.65M | - | 21.32M | 21.87M | 21.54M | - | 21.96M | 22.53M | 22.18M | - | 21.68M | 21.96M | 22.11M | - | 22.39M | 22.6M | 23.02M | - | 23.44M | 25M | 24.5M | - | 25M | 24M | 24M | - | 23.68M | 24.81M | 25.1M | - | 25.71M | 26.25M | 26M |
EPS (Basic) | - | $0.98 | $1.98 | $0.59 | $0.23 | $0.01 | $1.32 | $0.80 | $1.06 | $0.16 | $1.52 | $0.29 | $1.63 | -$0.44 | $0.27 | $1.08 | $2.36 | $0.16 | - | $0.48 | $1.31 | $0.46 | $0.48 | -$0.03 | $0.92 | -$1.15 | $0.20 | -$0.13 | $0.92 | -$0.43 | $0.84 | -$0.07 | $0.76 | -$0.06 | $2.43 | $0.09 | -$0.94 | -$0.11 | $0.36 | $0.06 | $0.51 | -$0.52 | -$1.68 | -$0.04 | $1.09 | $0.14 | $0.89 | $0.59 | $1.56 | $0.80 | - | $0.61 | $1.05 | $0.45 | - | $0.61 | $1.05 | $0.66 | - | $0.39 | $1.63 | $0.62 | - | $0.053 | $0.91 | $0.45 | - | $0.047 | $0.58 | $0.18 | - | $0.47 | $1.68 | $0.29 | - | $0.39 | $0.95 | $0.35 | - | $0.35 | $0.45 | $0.17 | - | -$0.027 | $0.47 | $0.047 | - | $0.047 | $0.46 | -$0.01 | - | -$0.11 | $0.36 | -$0.023 | - | -$0.03 | $0.40 | $0.073 | - | -$0.087 | $0.33 | -$0.037 | - | -$0.10 | $0.30 | $0.053 | - | -$0.11 | $0.31 | $0.0033 | - | -$0.04 | $0.27 | -$0.033 | - | -$0.063 | $0.17 | -$0.16 | - | -$0.07 | $0.053 | $0.05 |
EPS (Diluted) | - | $0.97 | $1.97 | $0.59 | $0.23 | $0.01 | $1.31 | $0.80 | $1.05 | $0.16 | $1.49 | $0.28 | $1.61 | -$0.44 | $0.26 | $1.06 | $2.32 | $0.16 | - | $0.46 | $1.30 | $0.45 | $0.48 | -$0.03 | $0.92 | -$1.15 | $0.19 | -$0.13 | $0.91 | -$0.43 | $0.84 | -$0.07 | $0.76 | -$0.06 | $2.42 | $0.09 | -$0.94 | -$0.11 | $0.36 | $0.06 | $0.51 | -$0.52 | -$1.68 | -$0.04 | $1.09 | $0.14 | $0.89 | $0.59 | $1.56 | $0.80 | - | $0.61 | $1.05 | $0.45 | - | $0.60 | $1.04 | $0.65 | - | $0.39 | $1.61 | $0.62 | - | $0.053 | $0.91 | $0.44 | - | $0.047 | $0.58 | $0.18 | - | $0.47 | $1.65 | $0.28 | - | $0.39 | $0.93 | $0.34 | - | $0.34 | $0.44 | $0.16 | - | -$0.027 | $0.45 | $0.047 | - | $0.047 | $0.45 | -$0.01 | - | -$0.11 | $0.36 | -$0.023 | - | -$0.03 | $0.39 | $0.073 | - | -$0.087 | $0.33 | -$0.037 | - | -$0.10 | $0.30 | $0.053 | - | -$0.11 | $0.30 | $0.0033 | - | -$0.04 | $0.27 | -$0.033 | - | -$0.063 | $0.17 | -$0.16 | - | -$0.07 | $0.053 | $0.05 |
EBIT | $82.98M | $50.73M | $99.67M | $36.32M | $36.33M | $16.31M | $77.52M | $70.55M | $63.96M | $20.49M | $99.86M | $46.57M | $118.37M | -$48.38M | $45.19M | $49.7M | $135.07M | $21.47M | $85.08M | $25.12M | $63.76M | $24.11M | $36.06M | $4.49M | $19.66M | -$36.99M | $34.45M | $893K | $56.14M | -$3.68M | $37.78M | $1.54M | $36.98M | $4.71M | $3.2M | $10.39M | -$13.08M | $530K | $19.81M | $8.89M | $29.66M | -$15.86M | -$60.65M | $3.69M | $54.39M | $11.08M | $44.99M | $33.78M | $81.23M | $45.9M | $55.78M | $33.74M | $53.07M | $27.8M | $27.98M | $29.81M | $51.21M | $33.3M | $37.61M | $21.43M | $79.57M | $34.53M | $46.88M | $5.43M | $45M | $26.71M | $32.23M | $7.43M | $30.12M | $12.41M | -$25.16M | $25.11M | $80.3M | $10.95M | $23.01M | $9.32M | $32.14M | $6.4M | $17.67M | $11.23M | $16.19M | $3.58M | $24.27M | -$61K | $17.16M | $3.06M | $13.01M | $1.94M | $17.93M | $1.32M | $11.17M | -$3.51M | $12.86M | $445K | $6.7M | -$409K | $14.32M | $4.23M | $6.84M | -$1.73M | $12.79M | $1.76M | $6.25M | -$1.31M | $11.59M | $2.6M | $5.8M | -$2M | $12.1M | $1.37M | $6.8M | -$900K | $10.5M | $200K | $10.3M | -$2.5M | $8.5M | -$5.5M | $6.6M | -$300K | $5.8M | $7.5M |
EBITDA | $117.61M | $84.84M | $132.93M | $68.97M | $69.4M | $50.65M | $100.8M | $100.96M | $94.23M | $51.44M | $131.17M | $77.79M | $148.74M | $71M | $78.67M | $83.02M | $168.64M | $55.84M | $121.88M | $72.1M | $111.41M | $71.61M | $83.53M | $51.76M | $66.66M | $9.91M | $120.35M | $35.14M | $89.6M | $30.08M | $60.12M | $24.27M | $65.81M | $27.39M | $53.06M | $32.06M | $50.8M | $21.53M | $41.89M | $29.75M | $50.14M | $5.05M | -$39.56M | $24.46M | $73.47M | $28.6M | $62.69M | $49.66M | $95.81M | $59.76M | $69.45M | $47.19M | $66.45M | $42.6M | $41.62M | $42.64M | $63.21M | $43.79M | $75.46M | $30.35M | $87.62M | $42.11M | $55.3M | $12.08M | $52.18M | $32.8M | $40.91M | $14.18M | $35.71M | $19.06M | -$19.88M | $31.76M | $85.2M | $14.91M | $27.16M | $13.88M | $31.49M | $2.86M | $21.99M | $11.05M | $19.88M | $6.57M | $28.96M | $4.78M | $21.48M | $7.47M | $17.69M | $6.38M | $22.31M | $5.26M | $13.66M | -$1.37M | $15.71M | $3.06M | $9.02M | $2.44M | $17.01M | $6.95M | $9.18M | $955K | $15.57M | $4.38M | $6.77M | $986K | $13.65M | $3.77M | $7.2M | $0 | $13.8M | $4.07M | $7.7M | $200K | $12.1M | $1.8M | $12.6M | -$1.9M | $10.2M | -$4M | $9M | $2M | $7.5M | $9.4M |