American Eagle Outfitters, Inc.(AEO:US)
Market Cap$2.98B
Price History
Price$17.81
Revenue (TTM)$5.65B
Holders Revenue (TTM)$184.07M
Gross Profit (TTM)$2.15B
Earnings (TTM)$273.94M
EBITDA (TTM)$728.72M
Op. Margin (TTM)7.5%
Dividend Yield2.83%
Holders Yield6.16%
Cash on hand$103.28M
Total Assets$4.08B
Net Assets$1.64B
Total Debt$1.87B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.19B | $1.81B | $1.36B | $1.28B | $1.08B | $1.60B | $1.28B | $1.29B | $1.14B | $1.67B | $1.30B | $1.20B | $1.08B | $1.49B | $1.24B | $1.19B | $1.05B | $1.50B | $1.27B | $1.19B | $1.03B | $1.29B | $1.03B | $883.51M | $551.69M | $1.31B | $1.06B | $1.04B | $886.29M | $1.24B | $1B | $964.85M | $822.96M | $1.22B | $960.43M | $844.55M | $761.83M | $1.09B | $940.60M | $822.59M | $749.41M | $1.10B | $919.07M | $797.42M | $699.52M | $1.07B | $854.29M | $710.59M | $646.12M | $1.04B | $857.30M | $727.31M | $679.47M | $1.11B | $910.37M | $739.68M | $708.69M | $1.04B | $819.41M | $669.12M | $609.56M | $916.08M | $751.50M | $651.50M | $648.46M | $971.97M | $736.01M | $646.79M | $611.98M | $905.71M | $754.03M | $688.81M | $640.30M | $995.40M | $744.44M | $703.18M | $612.38M | $973.36M | $696.29M | $602.32M | $522.42M | $764.36M | $580.54M | $515.86M | $456.47M | $614M | $479.58M | $395.40M | $332.23M | $517.25M | $373.8M | $337.05M | $291.85M | $491.55M | $374.47M | $319.22M | $277.89M | $464.3M | $363.65M | $292.39M | $251.54M | $423.73M | $282.76M | $208.97M | $178M | $285.42M | $222.69M | $178.58M | $145.40M | $213.10M | $149.06M | $125.73M | $99.69M | $153.7M | $104.90M | $86.15M | $60.95M | $122.90M | $78.84M | $70.25M | $54.39M | $85.9M | $67.6M | $47.9M | $114.8M | $66.4M | $42.8M | $29.2M | $81.6M | $44.3M | $32.7M | $23.3M | $71.1M | $41.1M |
Cost of Revenue | $739.11M | $1.16B | $810.82M | $783.71M | $767.17M | $1B | $762.47M | $792.16M | $679.62M | $1.06B | $757.25M | $747.86M | $667.74M | $988.65M | $760.81M | $828.10M | $667.01M | $1.01B | $709.55M | $691.76M | $598.42M | $852.42M | $616.84M | $618.31M | $523.38M | $906.88M | $659.35M | $658.30M | $561.36M | $813.59M | $604.22M | $611.75M | $518.51M | $803.60M | $585.52M | $551.90M | $484.01M | $708.74M | $562.79M | $515.49M | $455.96M | $717.87M | $551.54M | $512.38M | $437.30M | $696.04M | $538.81M | $473.04M | $420.28M | $735.68M | $558.43M | $481.81M | $415.86M | $657.29M | $531.28M | $463.11M | $433.78M | $687.17M | $507.16M | $432.94M | $377.80M | $554.84M | $439.19M | $411.79M | $390.76M | $583.81M | $431.83M | $392.9M | $391.06M | $594.07M | $444.62M | $399.43M | $376.63M | $540.08M | $391.52M | $386.74M | $313.92M | $503.77M | $353.80M | $327.79M | $268.61M | $410.12M | $311.18M | $287.88M | $234.31M | $287.75M | $245.72M | $232.54M | $183.51M | $322.44M | $231.53M | $225.86M | $185.87M | $315.13M | $228.16M | $209.46M | $167.87M | $276.33M | $214.12M | $184.40M | $149.67M | $241.23M | $162.68M | $145.38M | $107.94M | $156.37M | $126.84M | $105.99M | $86.37M | $125.29M | $88.64M | $76.66M | $62.47M | $94.69M | $66.24M | $61.10M | $46.69M | $84.84M | $52.99M | $49.01M | $40.78M | $62M | $48.3M | $42M | $71.7M | $44.1M | $31.8M | $23.5M | $50.6M | - | - | - | - | - |
Gross Profit | $456.17M | $651.06M | $551.87M | $499.96M | $322.42M | $599.17M | $526.62M | $498.89M | $464.23M | $614.58M | $543.79M | $453.01M | $413.17M | $507.43M | $479.77M | $370.01M | $388.02M | $488.68M | $564.52M | $502.39M | $436.19M | $439.86M | $414.77M | $265.19M | $28.30M | $407.74M | $407.06M | $382.57M | $324.92M | $430.60M | $399.48M | $353.10M | $304.44M | $425.12M | $374.91M | $292.64M | $277.82M | $388.50M | $377.81M | $307.09M | $293.45M | $387.95M | $367.53M | $285.03M | $262.21M | $375.81M | $315.47M | $237.54M | $225.84M | $306.02M | $298.87M | $245.49M | $263.60M | $459.75M | $379.09M | $276.56M | $274.91M | $355.55M | $312.25M | $236.17M | $231.76M | $361.24M | $312.30M | $239.70M | $257.69M | $388.16M | $304.17M | $253.89M | $220.92M | $311.63M | $309.41M | $289.38M | $263.66M | $455.31M | $352.91M | $316.44M | $298.45M | $469.59M | $342.48M | $274.53M | $253.81M | $354.24M | $269.36M | $227.98M | $222.16M | $326.25M | $233.85M | $162.85M | $148.71M | $194.80M | $142.26M | $111.18M | $105.98M | $176.41M | $146.30M | $109.75M | $110.01M | $187.97M | $149.53M | $107.98M | $101.87M | $182.5M | $120.07M | $63.59M | $70.05M | $129.04M | $95.84M | $72.58M | $59.02M | $87.81M | $60.42M | $49.06M | $37.21M | $59M | $38.65M | $25.05M | $14.25M | $38.05M | $25.85M | $21.23M | $13.61M | $23.9M | $19.3M | $5.9M | $43.1M | $22.3M | $11M | $5.7M | $31M | - | - | - | - | - |
Operating Expenses | $376.49M | $418.19M | $386.34M | $342.21M | $338.78M | $401.62M | $351.38M | $345.31M | $333.49M | $427.09M | $361.99M | $331.87M | $312.34M | $351.40M | $311.10M | $307.83M | $298.75M | $349.68M | $313.89M | $293.93M | $264.49M | $292.05M | $273.29M | $223.71M | $188.19M | $286.64M | $258.97M | $253.05M | $230.74M | $287.96M | $248.43M | $233.97M | $210.23M | $263.84M | $217.14M | $203.71M | $194.97M | $242.05M | $219.91M | $199.53M | $195.99M | $233.02M | $220.79M | $195.79M | $185.09M | $226.72M | $204.64M | $190.07M | $185.05M | $222.19M | $205.72M | $186.33M | $182.25M | $254.80M | $219.12M | $182.12M | $178.53M | $219.65M | $185.68M | $163.11M | $158.49M | $194M | $185.05M | $165.49M | $168.64M | $237.12M | $184.94M | $160.85M | $158.69M | $221.49M | $181.71M | $167.89M | $169.63M | $217.64M | $174.16M | $166.38M | $156.98M | $215.72M | $169.99M | $143.57M | $135.76M | $160.86M | $137.78M | $123.77M | $116.53M | $125.49M | $119.64M | $94.95M | $89.85M | $104.87M | $106.73M | $84.82M | $82.85M | $101.61M | $89.84M | $81.15M | $78.13M | $105.51M | $88.61M | $75.28M | $69.61M | $97.10M | $67.64M | $55.01M | $46.70M | $61.28M | $53.70M | $42.69M | $37.10M | $44.65M | $36.18M | $31.78M | $26.22M | $31.42M | $26.72M | $21.47M | $18.91M | $26.03M | $21.07M | $19.41M | $17.28M | $23.9M | $19.9M | $16.2M | $21.7M | $15.6M | $12.1M | $10.3M | $13.9M | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $376.49M | $418.19M | $386.34M | $342.21M | $338.78M | $401.62M | $351.38M | $345.31M | $333.49M | $427.09M | $361.99M | $331.87M | $312.34M | $351.40M | $311.10M | $307.83M | $298.75M | $349.68M | $313.89M | $293.93M | $264.49M | $292.05M | $273.29M | $223.71M | $188.19M | $286.64M | $258.97M | $253.05M | $230.74M | $287.96M | $248.43M | $233.97M | $210.23M | $263.84M | $217.14M | $203.71M | $194.97M | $242.05M | $219.91M | $199.53M | $195.99M | $233.02M | $220.79M | $195.79M | $185.09M | $226.72M | $204.64M | $190.07M | $185.05M | $222.19M | $205.72M | $186.33M | $182.25M | $254.80M | $219.12M | $182.12M | $178.53M | $219.65M | $185.68M | $163.11M | $158.49M | $194M | $185.05M | $165.49M | $168.64M | $237.12M | $184.94M | $160.85M | $158.69M | $221.49M | $181.71M | $167.89M | $169.63M | $217.64M | $174.16M | $166.38M | $156.98M | $215.72M | $169.99M | $143.57M | $135.76M | $160.86M | $137.78M | $123.77M | $116.53M | $125.49M | $119.64M | $94.95M | $89.85M | $104.87M | $106.73M | $84.82M | $82.85M | $101.61M | $89.84M | $81.15M | $78.13M | $105.51M | $88.61M | $75.28M | $69.61M | $97.10M | $67.64M | $55.01M | $46.70M | $61.28M | $53.70M | $42.69M | $37.10M | $44.65M | $36.18M | $31.78M | $26.22M | $31.42M | $26.72M | $21.47M | $18.91M | $26.03M | $21.07M | $19.41M | $17.28M | $23.9M | $19.9M | $16.2M | $21.7M | $15.6M | $12.1M | $10.3M | $13.9M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $28.22M | $180.22M | $112.57M | $103.08M | -$68.06M | $142.26M | $123.65M | $101.10M | $77.83M | $129.65M | $125.36M | $65.29M | $44.10M | $95.79M | $117.54M | $14.01M | $41.90M | $91.89M | $209.68M | $167.99M | $133.42M | $106.22M | $102.50M | $2.37M | -$202.62M | $76.69M | $103.10M | $84.65M | $49.38M | $101.4M | $108.63M | $76.39M | $52.27M | $117.73M | $114.61M | $48.64M | $42.39M | $107.03M | $118.26M | $68.65M | $58.67M | $115.63M | $109.11M | $53.13M | $41.99M | $112.21M | $74.30M | $12.04M | $8.42M | $49.12M | $61.15M | $29.42M | $45.81M | $174.83M | $128.54M | $61.79M | $64.30M | $101M | $92.15M | $38.06M | $38.39M | $134.11M | $91.45M | $38.16M | $53.52M | $112.42M | $84.57M | $59.60M | $27.33M | $53.35M | $94.88M | $89.42M | $64.47M | $209.19M | $150.88M | $122.68M | $115.98M | $226.77M | $152.50M | $109.25M | $98.82M | $174.22M | $112.83M | $85.62M | $87.52M | $178.96M | $96.87M | $51.01M | $43.13M | $61.08M | $21.16M | $12.6M | $9.71M | $61.55M | $43.49M | $16.11M | $19.92M | $69.93M | $49.52M | $22.85M | $24.15M | $77.14M | $46.72M | $3.62M | $19.05M | $63.99M | $38.94M | $27.14M | $19.43M | $40.74M | $22.09M | $15.19M | $9.01M | $25.56M | $10.06M | $1.80M | -$6.32M | $10.48M | $3.32M | $294K | -$5.24M | -$1.6M | -$2.1M | -$11.6M | $20.3M | $5.6M | -$2.1M | -$5.5M | $16.2M | $44.3M | -$127.8M | $23.3M | $71.1M | $41.1M |
Non-Operating Items | $7.22M | -$71.88M | $14.15M | $172K | -$16.54M | $3.15M | -$16.66M | $1.71M | $1.39M | -$118.91M | $3.98M | $1.19M | -$18.65M | -$19.65M | -$4.66M | -$1.58M | -$144K | -$15.80M | -$5.48M | -$7.55M | -$6.64M | -$99.75M | -$12.65M | -$21.60M | -$158.74M | -$75.03M | $1.33M | $1.26M | $2.63M | $2.27M | $4.33M | $860K | -$1.06M | $2.23M | -$16.93M | -$16.48M | -$5.04M | -$19.78M | $603K | -$3.13M | $4.93M | -$2.26M | $521K | -$2.23M | $5.97M | $1.55M | -$50.57M | $850K | $686K | -$25.11M | -$18.79M | $1.14M | -$682K | -$33.42M | $2.82M | -$343K | $3.50M | -$20.39M | -$407K | $1.43M | $4.51M | $1.02M | -$22.21M | -$1.11M | $121K | -$17.54M | -$451K | -$4.15M | -$2.30M | -$100K | $24.33M | $3.97M | $6.45M | $10.65M | $6.90M | $8.76M | $11.30M | $16.13M | $9.08M | $8.96M | $7.54M | $4.37M | $4.54M | $4.86M | $2.97M | $3.22M | -$645K | $491K | $940K | -$13.73M | $483K | $514K | $641K | $1.38M | $284K | $196K | $661K | $874K | $53K | $876K | $969K | $2.40M | $1.18M | $948K | $1.71M | - | $1.15M | $785K | $734K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | $219K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | $951K | $690K | $2.41M | $3.87M | $3.42M | $4.58M | - | $8.61M | $8.92M | $8.50M | - | $7.92M | $8.54M | $146K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.22M | -$71.88M | $14.15M | $172K | -$16.76M | $3.15M | -$16.66M | $1.71M | $1.39M | -$118.91M | $3.98M | $2.15M | -$17.96M | -$17.24M | -$782K | $1.83M | $4.44M | -$15.80M | $3.13M | $1.36M | $1.86M | -$99.75M | -$4.73M | -$13.05M | -$158.60M | -$75.03M | $1.33M | $1.26M | $2.63M | $2.27M | $4.33M | $860K | -$1.06M | $2.23M | -$16.93M | -$16.48M | -$5.04M | -$19.78M | $603K | -$3.13M | $4.93M | -$2.26M | $521K | -$2.23M | $5.97M | $1.55M | -$50.57M | $850K | $686K | -$25.11M | -$18.79M | $1.14M | -$682K | -$33.42M | $2.82M | -$343K | $3.50M | -$20.39M | -$407K | $1.43M | $4.51M | $1.02M | -$22.21M | -$1.11M | $121K | -$17.54M | -$451K | -$4.15M | -$2.30M | -$100K | $24.33M | $3.97M | $6.45M | $10.65M | $6.90M | $8.76M | $11.30M | $16.13M | $9.08M | $8.96M | $7.54M | $4.37M | $4.54M | $4.86M | $2.97M | $3.22M | -$645K | $491K | $940K | -$13.73M | $483K | $514K | $641K | $1.38M | $284K | $196K | $661K | $874K | $53K | $876K | $969K | $2.40M | $1.18M | $948K | $1.71M | - | $1.15M | $785K | $734K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $27.59M | $108.08M | $124.58M | $101.33M | -$84.61M | $147.78M | $108.23M | $103.55M | $82.67M | $15.70M | $132.21M | $66.48M | $25.45M | $71.48M | $112.88M | -$47.63M | $41.75M | $67.49M | $204.20M | $160.43M | $126.78M | -$1.52M | $89.85M | -$19.23M | -$361.36M | $1.65M | $105.67M | $85.91M | $52.02M | $103.67M | $112.96M | $77.25M | $51.20M | $119.97M | $97.68M | $32.16M | $37.35M | $87.25M | $118.87M | $65.52M | $63.61M | $113.37M | $109.63M | $50.90M | $47.96M | $113.76M | $23.73M | $12.89M | $9.11M | $24.01M | $42.35M | $30.57M | $45.13M | $141.40M | $131.36M | $61.45M | $67.81M | $80.61M | $91.74M | $39.49M | $42.90M | $135.14M | $69.24M | $37.05M | $53.64M | $95.33M | $84.12M | $55.45M | $25.03M | $53.25M | $79.44M | $93.40M | $70.93M | $219.84M | $157.79M | $131.45M | $127.28M | $242.90M | $161.58M | $118.22M | $106.36M | $178.60M | $117.38M | $90.48M | $90.49M | $182.19M | $96.22M | $51.50M | $44.07M | $61.46M | $21.64M | $13.11M | $10.35M | $62.94M | $43.77M | $16.30M | $20.58M | $70.81M | $49.57M | $23.73M | $25.12M | $79.54M | $47.91M | $4.57M | $20.77M | $61.16M | $40.09M | $27.92M | $20.16M | $41.50M | $22.68M | $15.73M | $9.56M | $26.05M | $10.33M | $1.87M | -$5.99M | $10.65M | $3.53M | $569K | -$4.92M | -$2.3M | -$2.3M | -$11.8M | $20.1M | $5.4M | -$2M | -$5.8M | $16M | - | - | - | - | - |
Income Tax | $4.65M | $26.63M | $33.23M | $23.70M | -$19.71M | $43.43M | $28.21M | $26.29M | $14.91M | $9.38M | $35.51M | $17.91M | $7M | $16.89M | $31.61M | -$5.16M | $10.01M | $17.06M | $51.98M | $38.92M | $31.31M | -$5.05M | $31.74M | -$5.47M | -$104.20M | -$3.10M | $24.91M | $20.93M | $11.27M | $27.51M | $27.49M | $16.91M | $11.27M | $26.01M | $33.94M | $10.93M | $12.11M | $32.63M | $43.11M | $23.93M | $23.13M | $31.66M | $40.36M | $17.63M | $18.90M | $43.68M | $14.69M | $7.08M | $5.24M | $13.50M | $17.45M | $10.98M | $17.15M | $46.63M | $48.92M | $18.60M | $23.78M | $29.32M | $33.79M | $14.40M | $14.57M | $48.10M | $36.04M | $11.21M | $17.78M | $36.01M | $16.17M | $18.70M | $3.06M | $20.52M | $36.84M | $33.57M | $27.04M | $79.36M | $58.36M | $50.10M | $48.51M | $92.74M | $60.63M | $46.12M | $42.20M | $71.46M | $44.02M | $32.45M | $35.31M | $70.74M | $37.52M | $19.92M | $17.07M | $26.11M | $11.50M | $5.01M | $3.95M | $24.06M | $16.71M | $6.22M | $7.86M | $26.90M | $18.83M | $8.42M | $9.58M | $30.4M | $18.68M | $1.79M | $8.16M | $24.03M | $15.75M | $10.97M | $7.92M | $16.61M | $8.81M | $6.18M | $3.75M | $10.29M | $4.06M | $758K | -$2.37M | $4.23M | $1.39M | $223K | -$1.93M | -$900K | -$800K | -$4.9M | $8M | $2.2M | -$6.4M | -$2.4M | $6.6M | - | - | - | - | - |
Net Income | $22.93M | $81.44M | $91.34M | $77.63M | -$64.89M | $104.34M | $80.01M | $77.26M | $67.75M | $6.31M | $96.7M | $48.57M | $18.45M | $54.58M | $81.27M | -$42.46M | $31.74M | $50.42M | $152.22M | $121.51M | $95.46M | $3.53M | $58.10M | -$13.75M | -$257.16M | $4.76M | $80.76M | $64.98M | $40.75M | $76.16M | $85.47M | $60.33M | $39.92M | $93.95M | $63.73M | $21.23M | $25.23M | $54.62M | $75.76M | $41.59M | $40.47M | $81.71M | $74.11M | $33.26M | $29.05M | $61.60M | $9.03M | $5.81M | $3.86M | $10.51M | $24.90M | $19.59M | $27.97M | $94.77M | $78.60M | $19.02M | $39.69M | $51.28M | $52.42M | $19.66M | $28.32M | $87.03M | $33.02M | $9.66M | $10.92M | $59.32M | $59.15M | $28.57M | $21.96M | $32.73M | $42.60M | $59.83M | $43.89M | $140.47M | $99.42M | $81.34M | $78.77M | $150.15M | $100.94M | $72.09M | $64.15M | $107.54M | $73.32M | $58.01M | $55.27M | $100.56M | $57.89M | $29.25M | $25.27M | $35.35M | $10.13M | $8.10M | $6.40M | $38.87M | $27.06M | $10.08M | $12.71M | $43.90M | $30.74M | $15.30M | $15.54M | $49.14M | $29.22M | $2.77M | $12.60M | $37.13M | $24.33M | $16.94M | $12.24M | $24.88M | $13.87M | $9.55M | $5.80M | $15.76M | $6.27M | $1.12M | -$3.61M | $6.42M | $2.14M | $346K | -$2.99M | -$1.4M | -$1.5M | -$6.9M | $12.1M | $3.2M | $4.4M | -$3.4M | $9.4M | $1.8M | -$1.8M | -$2.8M | $7.5M | $900K |
Minority Interests | $588K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $23.52M | $81.44M | $91.34M | $77.63M | -$64.89M | $104.34M | $80.01M | $77.26M | $67.75M | $6.31M | $96.7M | $48.57M | $18.45M | $54.58M | $81.27M | -$42.46M | $31.74M | $50.42M | $152.22M | $121.51M | $95.46M | $3.53M | $58.10M | -$13.75M | -$257.16M | $4.76M | $80.76M | $64.98M | $40.75M | $76.16M | $85.47M | $60.33M | $39.92M | $93.95M | $63.73M | $21.23M | $25.23M | $54.62M | $75.76M | $41.59M | $40.47M | $81.71M | $74.11M | $33.26M | $29.05M | $61.60M | $9.03M | $5.81M | $3.86M | $10.51M | $24.90M | $19.59M | $27.97M | $94.77M | $78.60M | $19.02M | $39.69M | $51.28M | $52.42M | $19.66M | $28.32M | $87.03M | $33.02M | $9.66M | $10.92M | $59.32M | $59.15M | $28.57M | $21.96M | $32.73M | $42.60M | $59.83M | $43.89M | $140.47M | $99.42M | $81.34M | $78.77M | $150.15M | $100.94M | $72.09M | $64.15M | $107.54M | $73.32M | $58.01M | $55.27M | $100.56M | $57.89M | $29.25M | $25.27M | $35.35M | $10.13M | $8.10M | $6.40M | $38.87M | $27.06M | $10.08M | $12.71M | $43.90M | $30.74M | $15.30M | $15.54M | $49.14M | $29.22M | $2.77M | $12.60M | $37.13M | $24.33M | $16.94M | $12.24M | $24.88M | $13.87M | $9.55M | $5.80M | $15.76M | $6.27M | $1.12M | -$3.61M | $6.42M | $2.14M | $346K | -$2.99M | -$1.4M | -$1.5M | -$6.9M | $12.1M | $3.2M | $4.4M | -$3.4M | $9.4M | $1.8M | -$1.8M | -$2.8M | $7.5M | $900K |
Shares Outstanding (Basic) | 167.83M | 169.18M | 168.92M | 170.75M | 179.54M | 190.49M | 191.63M | 193.66M | 196.42M | 197.52M | 195.34M | 195.32M | 194.48M | 190.62M | 186.30M | 180.18M | 168.46M | 167.61M | 167.63M | 167.49M | 167.25M | 166.31M | 166.18M | 166.31M | 166.78M | 167.41M | 167.91M | 170.75M | 172.59M | 174.74M | 176.93M | 177.24M | 176.85M | 177.49M | 177.28M | 177.22M | 179.31M | 182.05M | 181.81M | 181.04M | 180.69M | 191.69M | 195.21M | 195.50M | 194.97M | 194.60M | 194.57M | 194.51M | 194.06M | 192.95M | 192.81M | 192.73M | 192.71M | 196.13M | 197.17M | 196.16M | 194.89M | - | 194.37M | 194.90M | 194.68M | - | 195.59M | 201.76M | 207.71M | - | 206.51M | 206.01M | 205.40M | - | 205.11M | 204.92M | 204.84M | - | 214.71M | 217.79M | 220.67M | - | 222.79M | 223.80M | 222.72M | - | 229.16M | 230.91M | 227.37M | - | 218.89M | 216.75M | 214.51M | - | 213.28M | 213.25M | 213.16M | - | 71.55M | 216.35M | 216.10M | - | 71.89M | 214.50M | 212.51M | - | 46.11M | 208.28M | 210.77M | - | 209.31M | 208.85M | 206.68M | - | 22.69M | 22.62M | 22.41M | - | 198.58M | 198.46M | 197.64M | - | 92.20M | 9.87M | 9.87M | 209.89M | - | 188.08M | 201.56M | 191.90M | - | 145.64M | 156.58M | 179.91M | - | 167.91M | 149.92M | 134.93M |
Shares Outstanding (Diluted) | 172.34M | 175.70M | 172.86M | 171.65M | 179.54M | 193.49M | 195.78M | 197.75M | 201.31M | 199.58M | 198.36M | 196.10M | 197.16M | 196.89M | 195.77M | 180.18M | 219.74M | 203.38M | 205.01M | 208.93M | 206.56M | 196.58M | 184.39M | 166.31M | 166.78M | 168.28M | 168.69M | 171.78M | 174.07M | 176.25M | 178.12M | 178.50M | 178.27M | 180.18M | 179.13M | 178.78M | 181.67M | 185.05M | 184.61M | 183.41M | 182.92M | 194.25M | 197.47M | 196.88M | 195.88M | 195.62M | 195.22M | 194.74M | 194.70M | 194.28M | 194.61M | 195.95M | 196.71M | 201.37M | 201.96M | 199.80M | 197.25M | - | 195.98M | 196.57M | 196.63M | - | 197.32M | 203.15M | 210.28M | - | 209.39M | 209.01M | 207.28M | - | 207.33M | 207.50M | 208.10M | - | 218.78M | 222.04M | 225.56M | - | 228.40M | 229.21M | 228.38M | - | 233.98M | 236.70M | 234.16M | - | 227.24M | 222.49M | 219.74M | - | 216.59M | 217.14M | 215.97M | - | 72.40M | 219.79M | 221.14M | - | 73.45M | 223.64M | 221.17M | - | 47.66M | 214.09M | 218.65M | - | 220.31M | 218.85M | 217.39M | - | 24M | 24.05M | 23.70M | - | 207.44M | 198.46M | 197.64M | - | 92.20M | 9.87M | 9.87M | 209.89M | - | 188.08M | 201.56M | 191.90M | - | 145.64M | 156.58M | 179.91M | - | 167.91M | 149.92M | 134.93M |
EPS (Basic) | $0.14 | $0.52 | $0.54 | $0.45 | -$0.36 | $0.55 | $0.42 | $0.4 | $0.34 | $0.03 | $0.5 | $0.25 | $0.09 | $0.29 | $0.44 | -$0.24 | $0.19 | $0.3 | $0.91 | $0.73 | $0.57 | $0.02 | $0.35 | -$0.08 | -$1.54 | $0.03 | $0.48 | $0.38 | $0.24 | $0.44 | $0.48 | $0.34 | $0.23 | $0.53 | $0.36 | $0.12 | $0.14 | $0.3 | $0.42 | $0.23 | $0.22 | $0.43 | $0.38 | $0.17 | $0.15 | $0.32 | $0.05 | $0.03 | $0.02 | $0.05 | $0.13 | $0.1 | $0.14 | $0.48 | $0.4 | $0.1 | $0.2 | - | $0.27 | $0.1 | $0.15 | - | $0.17 | $0.05 | $0.05 | - | $0.29 | $0.14 | $0.11 | - | $0.21 | $0.29 | $0.21 | - | $0.46 | $0.37 | $0.36 | - | $0.45 | $0.32 | $0.29 | - | $0.32 | $0.25 | $0.24 | - | $0.26 | $0.13 | $0.12 | - | $0.04 | $0.03 | $0.03 | - | $0.38 | $0.04 | $0.06 | - | $0.43 | $0.07 | $0.07 | - | $0.63 | $0.01 | $0.06 | - | $0.11 | $0.08 | $0.06 | - | $0.61 | $0.42 | $0.26 | - | $0.03 | $0 | -$0.01 | - | $0.02 | $0.04 | -$0.3 | -$0 | - | -$0.03 | $0.06 | $0.01 | - | -$0.02 | $0.06 | $0.01 | - | -$0.01 | $0.05 | $0 |
EPS (Diluted) | $0.14 | $0.5 | $0.53 | $0.45 | -$0.36 | $0.54 | $0.41 | $0.39 | $0.34 | $0.03 | $0.49 | $0.25 | $0.09 | $0.28 | $0.42 | -$0.24 | $0.16 | $0.25 | $0.74 | $0.58 | $0.46 | $0.02 | $0.32 | -$0.08 | -$1.54 | $0.03 | $0.48 | $0.38 | $0.23 | $0.43 | $0.48 | $0.34 | $0.22 | $0.52 | $0.36 | $0.12 | $0.14 | $0.3 | $0.41 | $0.23 | $0.22 | $0.42 | $0.38 | $0.17 | $0.15 | $0.32 | $0.05 | $0.03 | $0.02 | $0.05 | $0.13 | $0.1 | $0.14 | $0.47 | $0.39 | $0.09 | $0.2 | - | $0.27 | $0.1 | $0.14 | - | $0.17 | $0.05 | $0.05 | - | $0.28 | $0.14 | $0.11 | - | $0.21 | $0.29 | $0.21 | - | $0.45 | $0.37 | $0.35 | - | $0.44 | $0.31 | $0.28 | - | $0.31 | $0.24 | $0.23 | - | $0.25 | $0.13 | $0.11 | - | $0.04 | $0.03 | $0.03 | - | $0.37 | $0.04 | $0.05 | - | $0.42 | $0.07 | $0.07 | - | $0.61 | $0.01 | $0.05 | - | $0.11 | $0.07 | $0.06 | - | $0.58 | $0.4 | $0.24 | - | $0.03 | $0 | -$0.01 | - | $0.02 | $0.04 | -$0.3 | -$0 | - | -$0.03 | $0.06 | $0.01 | - | -$0.02 | $0.06 | $0.01 | - | -$0.01 | $0.05 | $0 |
EBIT | $28.22M | $180.22M | $112.57M | $103.08M | -$68.06M | $142.26M | $123.65M | $101.10M | $77.83M | $129.65M | $125.36M | $65.29M | $44.10M | $73.89M | $117.54M | -$44.21M | $46.34M | $85.54M | $212.81M | $169.35M | $133.42M | $106.22M | $97.77M | -$10.68M | -$361.22M | $76.69M | $103.10M | $84.65M | $49.38M | $101.4M | $108.63M | $76.39M | $52.27M | $117.73M | $114.61M | $48.64M | $42.39M | $107.03M | $118.26M | $68.65M | $58.67M | $115.63M | $109.11M | $53.13M | $41.99M | $112.21M | $74.30M | $12.04M | $8.42M | $49.12M | $61.15M | $29.42M | $45.81M | $174.83M | $128.54M | $61.79M | $64.30M | $101M | $92.15M | $38.06M | $38.39M | $134.11M | $91.45M | $38.16M | $53.52M | $112.42M | $84.57M | $59.60M | $27.33M | $53.35M | $94.88M | $89.42M | $64.47M | $209.19M | $150.88M | $122.68M | $115.98M | $226.77M | $152.50M | $109.25M | $98.82M | $174.22M | $112.83M | $85.62M | $87.52M | $178.96M | $96.87M | $51.01M | $43.13M | $61.08M | $21.16M | $12.6M | $9.71M | $61.55M | $43.49M | $16.11M | $19.92M | $69.93M | $49.52M | $22.85M | $24.15M | $77.14M | $46.72M | $3.62M | $19.05M | $63.99M | $38.94M | $27.14M | $19.43M | $40.74M | $22.09M | $15.19M | $9.01M | $25.56M | $10.06M | $1.80M | -$6.32M | $10.48M | $3.32M | $294K | -$5.24M | -$1.6M | -$2.1M | -$11.6M | $20.3M | $5.6M | -$2.1M | -$5.5M | $16.2M | $44.3M | -$127.8M | $23.3M | $71.1M | $41.1M |
EBITDA | $79.68M | $319.42M | $167.62M | $161.99M | $2.56M | $199.27M | $194.97M | $155.77M | $132.93M | $310.73M | $184.62M | $122.65M | $123.31M | $135.92M | $169.95M | $5.19M | $94.99M | $145.73M | $254.90M | $210.88M | $172.72M | $251.34M | $144.51M | $43.81M | -$162.18M | $193.74M | $148.67M | $132.81M | $96.28M | $142.64M | $154.59M | $119.66M | $96.31M | $163.56M | $161.98M | $99.19M | $88.73M | $147.04M | $158.29M | $107.72M | $97.75M | $155.11M | $146.91M | $89.41M | $77.29M | $149.26M | $162.18M | $47.89M | $41.21M | $109.44M | $112.99M | $59.84M | $81.74M | $246.36M | $160.5M | $94.96M | $96.89M | $156.85M | $127.60M | $73.27M | $73.92M | $168.38M | $150.25M | $75.81M | $90.52M | $169.11M | $120.18M | $97.19M | $65.05M | $92.16M | $103.87M | $117.99M | $87.98M | $227.01M | $171.85M | $141.29M | $130.16M | $237.73M | $163.41M | $121.98M | $112.71M | $188.99M | $127.04M | $99.34M | $102.64M | $197.53M | $114.86M | $67.41M | $57.92M | $89.54M | $35.05M | $25.84M | $22.49M | $73.41M | $56.17M | $28.40M | $31.21M | $81.58M | $60.87M | $31.82M | $31.28M | $82.99M | $51.24M | $7.62M | $21.63M | $67.76M | $40.98M | $29.11M | $21.18M | $43.15M | $24.23M | $17.28M | $10.99M | $27.58M | $11.92M | $3.58M | -$4.65M | $12.02M | $4.77M | $1.82M | -$3.67M | $0 | -$600K | -$10.3M | $21.4M | $6.7M | -$1.1M | -$4.6M | $17.1M | $44.3M | -$127.8M | $23.3M | $71.1M | $41.1M |