Automatic Data Processing Inc.(ADP:US)
Market Cap$113.632B
Key Metrics
Price$285.65
Revenue (TTM)$21.948B
Holders Revenue (TTM)$4.71B
Gross Profit (TTM)$10.187B
Earnings (TTM)$4.413B
EBITDA (TTM)$6.773B
Op. Margin (TTM)26.33%
Dividend Yield2.31%
Holders Yield4.15%
Cash on hand$4.23B
Total Assets$63.193B
Net Assets$6.031B
Total Debt$5.271B
Key Metrics
Price$285.65
Revenue (TTM)$21.948B
Holders Revenue (TTM)$4.71B
Gross Profit (TTM)$10.187B
Earnings (TTM)$4.413B
EBITDA (TTM)$6.773B
Op. Margin (TTM)26.33%
Dividend Yield2.31%
Holders Yield4.15%
Cash on hand$4.23B
Total Assets$63.193B
Net Assets$6.031B
Total Debt$5.271B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.474B | $5.939B | $5.359B | $5.175B | $5.127B | $5.553B | $5.048B | $4.833B | $4.492B | $4.933B | $4.443B | $4.311B | $4.242B | $4.678B | $4.204B | $4.075B | $4.001B | $4.395B | $3.919B | $3.731B | $3.634B | $3.995B | $3.59B | $3.364B | $3.262B | $3.889B | $3.532B | $3.362B | $3.352B | $3.661B | $3.363B | $3.192B | $3.193B | $3.561B | $3.132B | $2.978B | $2.96B | $3.299B | $2.896B | $2.828B | $2.801B | $3.146B | $2.718B | $2.626B | $2.577B | $2.923B | $2.563B | $2.476B | $2.979B | $2.725B | $2.405B | $2.273B | $2.71B | $2.997B | $2.646B | $2.531B | $2.516B | $2.778B | $2.453B | $2.389B | $2.371B | $2.589B | $2.406B | $2.229B | $2.19B | $2.295B | $2.07B | $2.096B | $2.108B | $2.369B | $2.203B | $2.182B | $2.207B | $2.427B | $2.15B | $1.992B | $1.946B | $2.189B | $1.874B | $1.755B | $2.474B | $1.927B | $2.03B | $1.922B | $2.302B | $2.215B | $1.994B | $1.855B | $2.086B | $2.121B | $1.827B | $1.72B | $1.912B | $1.906B | $1.683B | $1.647B | $1.845B | $1.87B | $1.681B | $1.608B | $1.853B | $1.854B | $1.64B | $1.544B | $1.376B | $1.72B | $1.493B | $1.351B | $1.471B | $1.514B | $1.31B | $1.245B | $1.302B | $1.341B | $1.148B | $1.039B | $1.08B | $1.126B | $995.6M | $910.7M | $967.9M | $1.032B | $819.7M | $747.1M | $799.8M | $799M | $672.6M | $622.3M | $665M | $674.4M | $577.7M | $552M | $596.7M | $613M | $518.5M | $495.3M | $516.9M | $545.3M | $449.3M | $429.1M | $441.6M | $490.9M | $425.1M | $414.3M | $425.8M | $470.8M | $414M | $403.4M | $418.1M | $454M | $409.5M | $396.1M | $393.2M | $418M | $376.7M | $361.3M | $355.2M | $373.7M | $334.2M | $321.1M | $318.5M | $324.3M | $290.3M | $271.2M | $266.3M | $273.5M | $253.6M | $236.6M | $233.2M | $234.9M |
Cost of Revenue | $2.963B | $3.072B | $2.89B | $2.836B | $2.817B | $2.904B | $2.743B | $2.634B | $2.632B | $2.768B | $2.562B | $2.515B | $2.485B | $2.624B | $2.451B | $2.394B | $2.386B | $2.512B | $2.341B | $2.223B | $2.206B | $2.278B | $2.122B | $2.034B | $2.067B | $2.239B | $2.094B | $2.045B | $2.021B | $2.093B | $2B | $1.928B | $1.952B | $2.079B | $1.938B | $1.852B | $1.847B | $1.911B | $1.768B | $1.744B | $1.699B | $1.813B | $1.683B | $1.647B | $1.591B | $1.684B | $1.583B | $1.558B | $1.846B | $1.586B | $1.479B | $1.441B | $1.693B | $1.743B | $1.624B | $1.587B | $1.589B | $1.618B | $1.514B | $1.5B | $1.519B | $1.521B | $1.38B | $1.312B | $1.282B | $1.331B | $1.227B | $1.19B | $1.197B | $1.215B | $1.188B | $1.237B | $994.1M | $1.224B | $979.8M | $908.3M | $855.5M | $891.4M | $821.5M | $917.4M | $1.253B | $781.8M | $947.7M | $925.4M | $1.119B | $1.016B | $915.72M | $867.02M | $976.5M | $944.37M | $810.3M | $794.24M | $888.96M | $796.58M | $702.72M | $708.47M | $829.83M | $772.49M | $691.97M | $676.35M | $808.76M | $754.3M | $677.1M | $659.96M | $737.69M | $661.94M | $613.8M | $551.1M | $650.9M | $611.2M | $560.8M | $553.3M | $593.5M | $651.7M | $581.6M | $443.4M | $473.1M | $440.3M | $418M | $391.5M | $428.6M | $428.4M | $342.7M | $316.8M | $346.9M | $309.6M | $268.1M | $252.7M | $297.1M | $266.1M | $270.6M | $266.7M | $269.9M | $236.6M | $212.6M | $208.1M | $228.2M | $216.7M | $187.5M | $183.8M | $192.3M | $195.1M | $186M | $183.3M | $189.4M | $189.4M | $180.6M | - | $193.6M | $190.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.511B | $2.867B | $2.47B | $2.339B | $2.31B | $2.649B | $2.306B | $2.199B | $1.86B | $2.165B | $1.881B | $1.795B | $1.757B | $2.055B | $1.753B | $1.681B | $1.615B | $1.883B | $1.578B | $1.509B | $1.428B | $1.717B | $1.468B | $1.33B | $1.195B | $1.65B | $1.438B | $1.317B | $1.331B | $1.568B | $1.363B | $1.264B | $1.241B | $1.482B | $1.194B | $1.126B | $1.113B | $1.388B | $1.128B | $1.084B | $1.102B | $1.333B | $1.035B | $979.7M | $986M | $1.239B | $979.4M | $917.6M | $1.133B | $1.139B | $925.9M | $832M | $1.017B | $1.254B | $1.022B | $944.2M | $927.1M | $1.159B | $939.1M | $888.6M | $852.7M | $1.068B | $1.025B | $917.5M | $908M | $964.6M | $843.1M | $906.6M | $911M | $1.154B | $1.016B | $944.8M | $1.213B | $1.203B | $1.17B | $1.084B | $1.09B | $1.298B | $1.053B | $837.4M | $1.221B | $1.145B | $1.083B | $996.3M | $1.184B | $1.2B | $1.078B | $987.66M | $1.109B | $1.177B | $1.017B | $926.04M | $1.023B | $1.109B | $980.28M | $938.22M | $1.015B | $1.098B | $989.06M | $931.53M | $1.044B | $1.099B | $962.72M | $884.17M | $637.91M | $1.058B | $878.7M | $800M | $819.7M | $902.9M | $749.4M | $691.8M | $708.7M | $689.6M | $566.4M | $595.1M | $606.5M | $686M | $577.6M | $519.2M | $539.3M | $603.5M | $477M | $430.3M | $452.9M | $489.4M | $404.5M | $369.6M | $367.9M | $408.3M | $307.1M | $285.3M | $326.8M | $376.4M | $305.9M | $287.2M | $288.7M | $328.6M | $261.8M | $245.3M | $249.3M | $295.8M | $239.1M | $231M | $236.4M | $281.4M | $233.4M | - | $224.5M | $263.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.252B | $1.082B | $1.068B | $1.006B | $1.103B | $1.016B | $1.006B | $926.7M | $1.035B | $932.5M | $922.5M | $880.3M | $957.2M | $924.9M | $855.7M | $800.3M | $914.2M | $817.5M | $782.3M | $719.2M | $840.7M | $763M | $755.8M | $681M | $765.6M | $756.6M | $754.3M | $726.5M | $854.8M | $750.4M | $745.2M | $713.9M | $836.7M | $750.1M | $723.6M | $675.4M | $829.6M | $665M | $640.8M | $647.7M | $770.3M | $634.4M | $627.2M | $605.3M | $720.5M | $607.2M | $588.5M | $576M | $776.4M | $585.3M | $578.8M | $537.7M | $730.1M | $653.6M | $624.7M | $611.4M | $677.4M | $619.9M | $574.9M | $586.9M | $660.3M | $577.3M | $570.1M | $515.6M | $611.9M | $504.9M | $518.9M | $491.5M | $577.4M | $518.9M | $696.2M | $657.1M | $837.8M | $717.3M | $683.3M | $658M | $766.1M | $672M | $634.2M | $630.2M | $757.9M | $615.8M | $626.9M | $596.5M | $703.64M | $622M | $615.43M | $594.88M | $701.24M | $632.23M | $592.42M | $558.63M | $630.12M | $536.19M | $523.39M | $567.85M | $512.44M | $485.6M | $511.1M | $572.39M | $542.42M | $544.67M | $538.13M | $554.51M | $523.99M | $566.68M | $504.3M | $508.7M | $454.5M | $482M | $420.5M | $430.7M | $399.3M | $434.7M | $377.8M | $376.7M | $340.2M | $382.9M | $334.6M | $326.9M | $304.5M | $404.3M | $269.2M | $269.2M | $249.5M | $272.2M | $230.4M | $233.3M | $202.6M | $226.1M | $158.7M | $165.5M | $178.9M | $214.1M | $175.6M | $180.9M | $159.8M | $189.1M | $151.1M | $154.4M | $134.7M | $172.2M | $138.9M | $147M | $125.4M | $162.5M | $137.6M | - | $111.3M | $145.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $123.1M | $130.4M | $140.8M | $132M | $128.8M | $124.4M | $130.4M | $122.2M | $119.6M | $137.6M | $155.3M | $120.5M | $145.9M | $142M | $170.94M | $136.5M | $150.07M | $148.72M | $171.46M | $144.82M | $133.13M | $131.75M | $134.51M | $123.4M | $121.38M | $119.9M | $125.09M | $116.39M | $117.54M | $115.83M | $141.14M | $126.56M | $127.5M | $119.07M | $127.65M | $119.75M | $109.2M | $103.7M | $103.1M | $102.5M | $105.7M | $101.1M | $102.9M | $93.6M | $91.4M | $87.3M | $82.5M | $74.8M | $73.1M | $66.1M | $72.8M | $63.8M | $58.9M | $54.2M | $54.3M | $48.1M | $46.5M | $44.4M | $44.9M | $41.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.252B | $1.082B | $1.068B | $1.006B | $1.103B | $1.016B | $1.006B | $926.7M | $1.035B | $932.5M | $922.5M | $880.3M | $957.2M | $924.9M | $855.7M | $800.3M | $914.2M | $817.5M | $782.3M | $719.2M | $840.7M | $763M | $755.8M | $681M | $765.6M | $756.6M | $754.3M | $726.5M | $854.8M | $750.4M | $745.2M | $713.9M | $836.7M | $750.1M | $723.6M | $675.4M | $829.6M | $665M | $640.8M | $647.7M | $770.3M | $634.4M | $627.2M | $605.3M | $720.5M | $607.2M | $588.5M | $576M | $776.4M | $585.3M | $578.8M | $537.7M | $730.1M | $653.6M | $624.7M | $611.4M | $677.4M | $619.9M | $574.9M | $586.9M | $660.3M | $577.3M | $570.1M | $515.6M | $611.9M | $504.9M | $518.9M | $491.5M | $577.4M | $518.9M | $573.1M | $526.7M | $697M | $585.3M | $554.5M | $533.6M | $635.7M | $549.8M | $514.6M | $492.6M | $602.6M | $495.3M | $481M | $454.5M | $532.69M | $485.5M | $465.36M | $446.16M | $529.78M | $487.41M | $459.29M | $426.88M | $495.6M | $412.79M | $402.01M | $447.95M | $387.35M | $369.22M | $393.56M | $456.56M | $401.29M | $418.1M | $410.63M | $435.44M | $396.34M | $446.93M | $395.1M | $405M | $351.4M | $379.5M | $314.8M | $329.6M | $296.4M | $341.1M | $286.4M | $289.4M | $257.7M | $308.1M | $261.5M | $260.8M | $231.7M | $340.5M | $210.3M | $215M | $195.2M | $224.1M | $183.9M | $188.9M | $157.7M | $184.3M | $158.7M | $165.5M | $178.9M | $214.1M | $175.6M | $180.9M | $159.8M | $189.1M | $151.1M | $154.4M | $134.7M | $172.2M | $138.9M | $147M | $125.4M | $162.5M | $137.6M | - | $111.3M | $145.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.259B | $1.786B | $1.402B | $1.333B | $1.207B | $1.633B | $1.3B | $1.272B | $824.8M | $1.232B | $958.6M | $915M | $799.6M | $1.13B | $897.4M | $880.7M | $700.8M | $1.065B | $795.9M | $789.4M | $587.6M | $953.5M | $712.1M | $648.9M | $429.3M | $893.2M | $683.4M | $590.5M | $476.5M | $817.8M | $617.9M | $550.3M | $404M | $731.8M | $470.1M | $450.9M | $283.1M | $723.2M | $486.9M | $436.4M | $332.1M | $698.7M | $408M | $374.4M | $265.5M | $631.5M | $390.9M | $341.6M | $356.8M | $554M | $347.1M | $294.3M | $287.1M | $600.5M | $397.1M | $332.8M | $249.7M | $539.5M | $364.2M | $301.7M | $192.4M | $490.8M | $455.3M | $401.9M | $296.1M | $459.7M | $324.2M | $415.1M | $333.6M | $635.1M | $442.7M | $418.1M | $314.7M | $617.5M | $427.4M | $366.3M | $271M | $572.4M | $367.9M | $294.6M | $387.6M | $487.1M | $404.8M | $329.7M | $404.09M | $507.9M | $386.27M | $318.36M | $326.84M | $467.64M | $351.07M | $292.68M | $321.69M | $505.5M | $388.2M | $302.68M | $435.08M | $538.74M | $409.51M | $289.68M | $421.03M | $474.89M | $346.07M | $248.12M | $35.67M | $418.27M | $306.9M | $225.7M | $296.3M | $355.5M | $260.1M | $191.4M | $241.9M | $286.3M | $221.9M | $161M | $210.4M | $243.9M | $187.7M | $139.2M | $181.6M | $207.7M | $159.2M | $116.6M | $150.5M | $175.1M | $134.3M | $98.5M | $125.9M | $145.6M | $111.7M | $84.2M | $109.6M | $126.6M | $97M | $73.4M | $98.8M | $110.5M | $81.9M | $62.6M | $84.9M | $94M | $72.1M | $56.8M | $80.5M | $89.3M | $70.1M | $403.4M | $81.7M | $85M | $409.5M | $396.1M | -$883.9M | $418M | $376.7M | $361.3M | -$787M | $373.7M | $334.2M | $321.1M | -$686.5M | $324.3M | $290.3M | $271.2M | -$600.6M | $273.5M | $253.6M | $236.6M | -$516.6M | $234.9M |
| -$1.3M | -$3.7M | -$18.3M | -$25.3M | -$16.1M | -$11.1M | -$38.5M | -$36.1M | $264.5M | $314M | $185.2M | $177.8M | $206M | $234.3M | $160.7M | $129.3M | $102.6M | $124.6M | $114.2M | $111.4M | $109.5M | $112.7M | $120.5M | $116.3M | $102M | $183.5M | $152.1M | $148.6M | $156.8M | $166.7M | $123.1M | $96.5M | -$199.4M | $143.4M | $117.4M | $114M | $105.3M | $104.7M | $299.3M | $92.3M | $94.9M | $96.1M | $99.9M | $130.6M | $109M | $108.4M | $107.9M | $108.8M | $92.6M | $106.8M | $114.9M | $109.3M | $78M | $122.8M | $131.7M | $132.8M | $147.8M | $142.6M | $212M | $154M | $166.3M | $162.2M | $29.3M | $192M | $70.5M | $173.3M | $154.8M | $158.4M | -$82.2M | $174.6M | $177.8M | $175.1M | $14.8M | $216.5M | $700K | $600K | -$9M | -$500K | $18.1M | $90M | $37M | $23M | -$3.1M | -$12.8M | $7.91M | $165.5M | $11.35M | $12.58M | $11.64M | $12M | $14.07M | $18.59M | $104.59M | $8.17M | $35.26M | $37.72M | $29.94M | $33.11M | $20.39M | $30.52M | $4.25M | $514K | -$3.17M | -$607K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $108.8M | $63.8M | $96.8M | $101.5M | $88M | $55.9M | $83.9M | $91.7M | $358.8M | $376.7M | $282.2M | $248.2M | $302.4M | $273.5M | $216.1M | $170.7M | $144M | $123.6M | $114.5M | $110.8M | $110.8M | $112.1M | $115.8M | $120.3M | $129.2M | $171M | $163.4M | $166.2M | $172.9M | $182.4M | $157.2M | $147M | $149.7M | $145.8M | $129.4M | $125.2M | $127M | $121.7M | $113.1M | $112.1M | $114.1M | $112.5M | $106.6M | $106.4M | $108M | $108.5M | $109.2M | $108.5M | $108.9M | $106.2M | $105.3M | $107.7M | $113.7M | $118M | $123.2M | $130.6M | $140.2M | $141.8M | $145.1M | $151.5M | $135.7M | $158.6M | $27.9M | $157.5M | $159.9M | $147.9M | $127.7M | $164.2M | - | $181.2M | $190.6M | $197.9M | - | $223.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $121M | $78.7M | $124.1M | $135.4M | $113.7M | $74.8M | $129.6M | $137.8M | $102.2M | $62.7M | $104.9M | $91.6M | $106.9M | $38.3M | $57M | $51.2M | $26.6M | $18.4M | $18.4M | $18.5M | $17.3M | $13.5M | $13.9M | $15.1M | $15.6M | $20M | $31.6M | $39.9M | $33.7M | $21.7M | $38.6M | $35.9M | $28.6M | $18.6M | $27.5M | $28M | $22.8M | $16.8M | $20.5M | $19.9M | $18.1M | $16.3M | $16.8M | $4.9M | $1.6M | $800K | $2.2M | $1.9M | $1.4M | $900K | $2M | $1.9M | $1.8M | $1.2M | $3M | $3.1M | $2.3M | $1.2M | $2.1M | $2.1M | $1.7M | $1.4M | $2.8M | $2.7M | $1.8M | $1.2M | $2.5M | $3.2M | $3.5M | $2.5M | $8.1M | $19.2M | - | $7.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $10.9M | $11.2M | $9M | $8.6M | $9.6M | $7.8M | $7.2M | $10M | $7.9M | - | $7.9M | $21.2M | $10.5M | -$900K | $1.6M | $9.8M | -$14.8M | $19.4M | $18.1M | $19.1M | $16M | $14.1M | $18.6M | $11.1M | -$11.6M | $32.5M | $20.3M | $22.3M | $17.6M | $6M | $4.5M | -$14.6M | -$320.5M | $16.2M | $15.5M | $16.8M | $1.1M | -$200K | $206.7M | $100K | -$1.1M | -$100K | $10.1M | $29.1M | $2.6M | $700K | $900K | $2.2M | -$14.9M | $1.5M | $11.6M | $3.5M | -$33.9M | $6M | $11.5M | $5.3M | $9.9M | $2M | $69M | $4.6M | $32.3M | $5M | $4.2M | $37.2M | -$87.6M | $26.6M | $29.6M | -$2.6M | -$78.7M | -$4.1M | -$4.7M | -$3.6M | $14.8M | $900K | $700K | $600K | -$9M | -$500K | $18.1M | $90M | $37M | $23M | -$3.1M | -$12.8M | $7.91M | $165.5M | $11.35M | $12.58M | $11.64M | $12M | $14.07M | $18.59M | $104.59M | $8.17M | $35.26M | $37.72M | $29.94M | $33.11M | $20.39M | $30.52M | $4.25M | $514K | -$3.17M | -$607K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.258B | $1.782B | $1.383B | $1.308B | $1.191B | $1.622B | $1.261B | $1.236B | $1.089B | $1.546B | $1.144B | $1.093B | $1.006B | $1.364B | $1.058B | $1.01B | $803.4M | $1.19B | $910.1M | $900.8M | $697.1M | $1.066B | $832.6M | $765.2M | $531.3M | $1.077B | $835.5M | $739.1M | $633.3M | $984.5M | $741M | $646.8M | $204.6M | $875.2M | $587.5M | $564.9M | $388.4M | $827.9M | $786.2M | $528.7M | $427M | $794.8M | $507.9M | $505M | $374.5M | $739.9M | $498.8M | $450.4M | $449.4M | $660.8M | $462M | $403.6M | $365.1M | $723.3M | $528.8M | $465.6M | $397.5M | $682.1M | $576.2M | $455.7M | $358.7M | $653M | $484.6M | $436.4M | $305.5M | $633M | $479M | $445.6M | $361M | $628.5M | $473.2M | $441.3M | $354.5M | $635.5M | $440.6M | $381.5M | $287.4M | $571.4M | $395.5M | $349.2M | $424.6M | $503.1M | $413.8M | $332.1M | $411.39M | $509.2M | $397.62M | $330.94M | $338.48M | $479.64M | $365.14M | $311.27M | $348.35M | $533M | $423.45M | $340.4M | $465.02M | $571.85M | $429.9M | $320.2M | $420.1M | $475.4M | $342.9M | $286.61M | $348.76M | $415.45M | $303.2M | $222.2M | $292.6M | $351.7M | $254.5M | $185.8M | $237.2M | $281.5M | $214.6M | $153.4M | $174.5M | $236.6M | $180.7M | $132.1M | $174.1M | $199.9M | $150.6M | $110.8M | $144.5M | $169.1M | $128.1M | $92.6M | $120.4M | $140.5M | $106.6M | $78.9M | $104.3M | $121.7M | $92.3M | $68.3M | $93.5M | $106.8M | $80.3M | $61M | $82.5M | $91.7M | $70.1M | $55.2M | $78.4M | $86.5M | $67.8M | - | $76.1M | $80.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $279.2M | $422M | $321.2M | $294.5M | $280M | $372.4M | $298.1M | $279.9M | $260M | $361.4M | $265.4M | $233.4M | $228.9M | $320.9M | $245M | $231M | $177.9M | $261.4M | $215.7M | $200.3M | $158.9M | $255.5M | $185.1M | $163.1M | $119.7M | $255.8M | $183.9M | $156.7M | $157.9M | $230.8M | $182.8M | $141.4M | $95.9M | $214.2M | -$82.9M | $152.3M | $122.6M | $240M | $275.3M | $160M | $145M | $262.3M | $166.5M | $167.5M | $122M | $249.6M | $166.3M | $153.8M | $160.6M | $227.6M | $147.8M | $138.7M | $138.1M | $241.7M | $176.8M | $163.1M | $139.1M | $231.9M | $203.4M | $155.3M | $116.9M | $229.2M | $174.5M | $157.9M | $97.9M | $231.4M | $164M | $162.7M | $13.8M | $226.4M | $172.8M | $163.3M | $128.5M | $231.9M | $149M | $141.1M | $106.6M | $211.3M | $147.5M | $130M | $171.5M | $188.5M | $156.8M | $126M | $152.63M | $190.2M | $147.52M | $122.78M | $126.59M | $179.39M | $136.56M | $116.42M | $131.68M | $203.61M | $161.76M | $130M | $177.71M | $219.59M | $165.3M | $123.6M | $165.1M | $186.52M | $135.46M | $113.21M | $124.97M | $144.14M | $103.7M | $76M | $100.9M | $126M | $100.5M | $60.4M | $75.3M | $89.5M | $67.2M | $48M | $46.8M | $71.7M | $53.1M | $38.8M | $54.1M | $56M | $41.7M | $28.9M | $38.6M | $43.8M | $33.2M | $23.9M | $30M | $35.5M | $26.4M | $20.4M | $24.6M | $29.2M | $22.2M | $16.4M | $23.2M | $27M | $19.9M | $15.2M | $19.5M | $22M | $16.9M | $13.5M | $18.7M | $21.5M | $17.8M | - | $23.1M | $24.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $978.6M | $1.36B | $1.062B | $1.013B | $910.7M | $1.25B | $963.2M | $956.3M | $829.3M | $1.185B | $878.4M | $859.4M | $776.7M | $1.043B | $813.1M | $779M | $625.5M | $928.5M | $694.4M | $700.5M | $538.2M | $810.7M | $647.5M | $602.1M | $411.6M | $820.9M | $651.6M | $582.4M | $475.4M | $753.7M | $558.2M | $505.4M | $108.7M | $661M | $670.4M | $412.6M | $265.8M | $587.9M | $510.9M | $368.7M | $282M | $532.5M | $341.4M | $336.6M | $336.2M | $489.6M | $331.5M | $295.2M | $288.8M | $521.6M | $377M | $328.6M | $227M | $482.7M | $390.9M | $305.3M | $258.4M | $452.4M | $375M | $302.7M | $241.8M | $423.8M | $310.1M | $278.5M | $207.9M | $403.6M | $315.8M | $284.1M | $352.6M | $402.5M | $300.5M | $276.9M | $233.5M | $413.6M | $291.2M | $297.4M | $194.7M | $388.9M | $297.7M | $257.5M | $703.7M | $370.6M | $259.7M | $220M | $258.77M | $338.4M | $250.1M | $208.16M | $211.89M | $300.25M | $228.58M | $194.85M | $216.67M | $329.39M | $261.69M | $210.4M | $287.31M | $352.26M | $264.6M | $196.6M | $255M | $288.88M | $207.44M | $173.4M | $223.79M | $271.31M | $199.5M | $146.2M | $191.7M | $225.7M | $154M | $125.4M | $161.9M | $192M | $147.4M | $105.4M | $127.7M | $164.9M | $127.6M | $93.3M | $120M | $143.9M | $108.9M | $81.9M | $105.9M | $125.3M | $94.9M | $68.7M | $82.9M | $105M | $80.2M | $61.2M | $79.7M | $92.5M | $70.1M | $51.9M | $70.3M | $79.8M | $60.4M | $45.8M | $63M | $69.7M | $53.2M | $41.7M | $59.7M | $65M | $50M | $37.1M | $53M | $56.2M | $44M | $34.4M | $48.6M | $51.2M | $40.1M | $30.4M | $40M | $39.3M | $30M | $22.7M | $30.9M | $31.9M | $24.6M | $18.6M | $26.2M | $26.1M | $20.1M | $15.4M | $21.8M | $22M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $978.6M | $1.36B | $1.062B | $1.013B | $910.7M | $1.25B | $963.2M | $956.3M | $829.3M | $1.185B | $878.4M | $859.4M | $776.7M | $1.043B | $813.1M | $779M | $625.5M | $928.5M | $694.4M | $700.5M | $538.2M | $810.7M | $647.5M | $602.1M | $411.6M | $820.9M | $651.6M | $582.4M | $475.4M | $753.7M | $558.2M | $505.4M | $108.7M | $661M | $670.4M | $412.6M | $265.8M | $587.9M | $510.9M | $368.7M | $282M | $532.5M | $341.4M | $336.6M | $336.2M | $489.6M | $331.5M | $295.2M | $288.8M | $521.6M | $377M | $328.6M | $227M | $482.7M | $390.9M | $305.3M | $258.4M | $452.4M | $375M | $302.7M | $241.8M | $423.8M | $310.1M | $278.5M | $207.9M | $403.6M | $315.8M | $284.1M | $352.6M | $402.5M | $300.5M | $276.9M | $233.5M | $413.6M | $291.2M | $297.4M | $194.7M | $388.9M | $297.7M | $257.5M | $703.7M | $370.6M | $259.7M | $220M | $258.77M | $338.4M | $250.1M | $208.16M | $211.89M | $300.25M | $228.58M | $194.85M | $216.67M | $329.39M | $261.69M | $210.4M | $287.31M | $352.26M | $264.6M | $196.6M | $255M | $288.88M | $207.44M | $173.4M | $223.79M | $271.31M | $199.5M | $146.2M | $191.7M | $225.7M | $154M | $125.4M | $161.9M | $192M | $147.4M | $105.4M | $127.7M | $164.9M | $127.6M | $93.3M | $120M | $143.9M | $108.9M | $81.9M | $105.9M | $125.3M | $94.9M | $68.7M | $82.9M | $105M | $80.2M | $61.2M | $79.7M | $92.5M | $70.1M | $51.9M | $70.3M | $79.8M | $60.4M | $45.8M | $63M | $69.7M | $53.2M | $41.7M | $59.7M | $65M | $50M | $37.1M | $53M | $56.2M | $44M | $34.4M | $48.6M | $51.2M | $40.1M | $30.4M | $40M | $39.3M | $30M | $22.7M | $30.9M | $31.9M | $24.6M | $18.6M | $26.2M | $26.1M | $20.1M | $15.4M | $21.8M | $22M |
Shares Outstanding (Basic) | 398.8M | 401.7M | 403.8M | 405.1M | 406M | 406.9M | 407.6M | 407.9M | 408.9M | 410.5M | 411.1M | 411.7M | 412.4M | 413.7M | 414.3M | 414.6M | 415.9M | 418.1M | 419.8M | 421.4M | 423.5M | 425.8M | 427.4M | 428.6M | 429.1M | 430M | 431.5M | 432.7M | 433.5M | 434.1M | 435.7M | 436.8M | 438M | 441M | 441.3M | 442.2M | 444.3M | 446.5M | 447.9M | 452.3M | 453.4M | 454.4M | 457.6M | 462.4M | 465.1M | 470.3M | 476.6M | 478.4M | 478.5M | 478.9M | 478.4M | 480.1M | 482.5M | 482.7M | 482.1M | 483.5M | 485.9M | 488.5M | 486.7M | 487.9M | - | 496.2M | 492M | 491.4M | - | 502.4M | 502M | 501.4M | - | 501.2M | 503.4M | 507.5M | - | 519.8M | 523.1M | 529.3M | - | 552.1M | 548.5M | 554.2M | - | 577.5M | 576.2M | 577.3M | - | 584M | 583.2M | 583.55M | - | 591.21M | 591.69M | 594.84M | - | 600.22M | 594.75M | 601.14M | - | 618M | 620.27M | 620.56M | - | 629.91M | 632.08M | 629.99M | - | 630.95M | 625.67M | 624.39M | - | 617.36M | 616M | 627M | - | 600M | 589.6M | 585.56M | - | 588.93M | 580M | 583.13M | - | 575.6M | 573.16M | 546M | - | 569.55M | 558.24M | 528.46M | - | 552.63M | 534.67M | 510M | - | 544.12M | 539.23M | 519M | - | 532M | 549.09M | 508.89M | - | 536.15M | 532M | 521.25M | - | 590.91M | 555.56M | 582.18M | - | 562M | 594M | 605.78M | - | 616.61M | 616.61M | 613.32M | - | 615.78M | 589.98M | 585.2M | - | 585.2M | 574.59M | 287.02M | - | 571.73M | 564.46M | 563.1M | - | 563.1M |
Shares Outstanding (Diluted) | 399.7M | 402.5M | 404.7M | 406.5M | 407.7M | 408.5M | 40.9B | 409.5M | 410.6M | 412.1M | 412.5M | 413.6M | 414.3M | 415.5M | 416.2M | 416.9M | 418.2M | 420.2M | 422M | 423.8M | 425.9M | 427.7M | 429M | 430M | 430.6M | 431.8M | 433.3M | 435.4M | 436.2M | 436.6M | 438M | 439.9M | 440.9M | 443.4M | 443.7M | 445M | 447.1M | 449.2M | 450.3M | 455.3M | 456.1M | 456.9M | 460.3M | 465.7M | 468.8M | 474M | 480.3M | 481.7M | 482.7M | 483M | 482.8M | 484.3M | 486.7M | 486.5M | 486.8M | 488.4M | 490.6M | 493.2M | 492.4M | 493.3M | - | 501.3M | 496.9M | 494.9M | - | 505.5M | 506.2M | 503.7M | - | 502.4M | 506.1M | 513.5M | - | 523.2M | 530.4M | 536.2M | - | 558.7M | 555.3M | 559.5M | - | 582.8M | 582.3M | 582.8M | - | 590.5M | 591.1M | 589.95M | - | 599.48M | 597.62M | 600.85M | - | 605.34M | 608.58M | 618.82M | - | 629.04M | 630M | 632.58M | - | 645.67M | 651.81M | 649.1M | - | 645.98M | 645.66M | 642.82M | - | 637.1M | 641.67M | 627M | - | 619.35M | 614.17M | 585.56M | - | 588.93M | 580M | 583.13M | - | 575.6M | 573.16M | 546M | - | 569.55M | 558.24M | 528.46M | - | 552.63M | 534.67M | 510M | - | 544.12M | 539.23M | 519M | - | 532M | 549.09M | 508.89M | - | 536.15M | 532M | 521.25M | - | 590.91M | 555.56M | 582.18M | - | 562M | 594M | 605.78M | - | 616.61M | 616.61M | 613.32M | - | 615.78M | 589.98M | 585.2M | - | 585.2M | 574.59M | 287.02M | - | 571.73M | 564.46M | 563.1M | - | 563.1M |
EPS (Basic) | $2.45 | $3.39 | $2.63 | $2.50 | $2.24 | $3.07 | $2.36 | $2.34 | $2.03 | $2.89 | $2.14 | $2.09 | $1.88 | $2.52 | $1.96 | $1.88 | $1.50 | $2.22 | $1.65 | $1.66 | $1.27 | $1.90 | $1.51 | $1.40 | $0.96 | $1.91 | $1.51 | $1.35 | $1.10 | $1.74 | $1.28 | $1.16 | $0.25 | $1.50 | $1.52 | $0.93 | $0.60 | $1.32 | $1.14 | $0.82 | $0.62 | $1.17 | $0.75 | $0.73 | $0.72 | $1.04 | $0.70 | $0.62 | $0.60 | $1.09 | $0.79 | $0.68 | $0.47 | $1 | $0.81 | $0.63 | $0.53 | $0.93 | $0.77 | $0.62 | - | $0.85 | $0.63 | $0.57 | - | $0.80 | $0.63 | $0.57 | - | $0.80 | $0.60 | $0.55 | - | $0.80 | $0.56 | $0.56 | - | $0.70 | $0.54 | $0.46 | - | $0.64 | $0.45 | $0.38 | - | $0.58 | $0.43 | $0.36 | - | $0.51 | $0.39 | $0.33 | - | $0.55 | $0.44 | $0.35 | - | $0.57 | $0.43 | $0.32 | - | $0.46 | $0.33 | $0.28 | - | $0.43 | $0.32 | $0.23 | - | $0.37 | $0.25 | $0.20 | - | $0.32 | $0.25 | $0.18 | - | $0.28 | $0.22 | $0.16 | - | $0.25 | $0.19 | $0.15 | - | $0.22 | $0.17 | $0.13 | - | $0.19 | $0.15 | $0.12 | - | $0.17 | $0.13 | $0.10 | - | $0.15 | $0.11 | $0.09 | - | $0.13 | $0.10 | $0.08 | - | $0.11 | $0.09 | $0.07 | - | $0.10 | $0.08 | $0.06 | - | $0.09 | $0.07 | $0.05 | - | $0.07 | $0.06 | $0.04 | - | $0.06 | $0.05 | $0.04 | - | $0.05 | $0.04 | $0.03 | - | $0.04 |
EPS (Diluted) | $2.45 | $3.38 | $2.62 | $2.49 | $2.23 | $3.06 | $2.35 | $2.34 | $2.02 | $2.88 | $2.13 | $2.08 | $1.87 | $2.51 | $1.95 | $1.87 | $1.50 | $2.21 | $1.65 | $1.65 | $1.26 | $1.90 | $1.51 | $1.40 | $0.96 | $1.90 | $1.50 | $1.34 | $1.09 | $1.73 | $1.27 | $1.15 | $0.25 | $1.49 | $1.51 | $0.93 | $0.59 | $1.31 | $1.13 | $0.81 | $0.62 | $1.17 | $0.74 | $0.72 | $0.72 | $1.03 | $0.69 | $0.61 | $0.60 | $1.08 | $0.78 | $0.68 | $0.47 | $0.99 | $0.80 | $0.63 | $0.53 | $0.92 | $0.76 | $0.61 | - | $0.85 | $0.62 | $0.56 | - | $0.80 | $0.62 | $0.56 | - | $0.80 | $0.59 | $0.54 | - | $0.79 | $0.55 | $0.55 | - | $0.70 | $0.54 | $0.46 | - | $0.64 | $0.45 | $0.38 | - | $0.57 | $0.42 | $0.35 | - | $0.50 | $0.38 | $0.32 | - | $0.54 | $0.43 | $0.34 | - | $0.56 | $0.42 | $0.31 | - | $0.45 | $0.32 | $0.27 | - | $0.42 | $0.31 | $0.23 | - | $0.36 | $0.24 | $0.20 | - | $0.31 | $0.24 | $0.18 | - | $0.28 | $0.22 | $0.16 | - | $0.25 | $0.19 | $0.15 | - | $0.22 | $0.17 | $0.13 | - | $0.19 | $0.15 | $0.12 | - | $0.17 | $0.13 | $0.10 | - | $0.15 | $0.11 | $0.09 | - | $0.13 | $0.10 | $0.08 | - | $0.11 | $0.09 | $0.07 | - | $0.10 | $0.08 | $0.06 | - | $0.08 | $0.07 | $0.05 | - | $0.07 | $0.05 | $0.04 | - | $0.06 | $0.05 | $0.04 | - | $0.05 | $0.04 | $0.03 | - | $0.04 |
EBIT | $1.379B | $1.861B | $1.507B | $1.443B | $1.304B | $1.697B | $1.391B | $1.374B | $1.192B | $1.609B | $1.249B | $1.184B | $1.113B | $1.402B | $1.115B | $1.061B | $830M | $1.208B | $928.5M | $919.3M | $714.4M | $1.08B | $846.5M | $780.3M | $546.9M | $1.097B | $867.1M | $779M | $667M | $1.006B | $779.6M | $682.7M | $233.2M | $893.8M | $615M | $592.9M | $411.2M | $844.7M | $806.7M | $548.6M | $445.1M | $811.1M | $524.7M | $509.9M | $376.1M | $740.7M | $501M | $452.3M | $450.8M | $661.7M | $464M | $405.5M | $366.9M | $724.5M | $531.8M | $468.7M | $399.8M | $683.3M | $578.3M | $457.8M | $360.4M | $654.4M | $487.4M | $439.1M | $307.3M | $634.2M | $481.5M | $448.8M | $364.5M | $631M | $481.3M | $460.5M | $314.7M | $643.4M | $427.4M | $366.3M | $271M | $572.4M | $367.9M | $294.6M | $387.6M | $487.1M | $404.8M | $329.7M | $404.09M | $507.9M | $386.27M | $318.36M | $326.84M | $467.64M | $351.07M | $292.68M | $321.69M | $505.5M | $388.2M | $302.68M | $435.08M | $538.74M | $409.51M | $289.68M | $421.03M | $474.89M | $346.07M | $248.12M | $35.67M | $418.27M | $306.9M | $225.7M | $296.3M | $355.5M | $260.1M | $191.4M | $241.9M | $286.3M | $221.9M | $161M | $210.4M | $243.9M | $187.7M | $139.2M | $181.6M | $207.7M | $159.2M | $116.6M | $150.5M | $175.1M | $134.3M | $98.5M | $125.9M | $145.6M | $111.7M | $84.2M | $109.6M | $126.6M | $97M | $73.4M | $98.8M | $110.5M | $81.9M | $62.6M | $84.9M | $94M | $72.1M | $56.8M | $80.5M | $89.3M | $70.1M | $403.4M | $81.7M | $85M | $409.5M | $396.1M | -$883.9M | $418M | $376.7M | $361.3M | -$787M | $373.7M | $334.2M | $321.1M | -$686.5M | $324.3M | $290.3M | $271.2M | -$600.6M | $273.5M | $253.6M | $236.6M | -$516.6M | $234.9M |
EBITDA | $1.526B | $2.005B | $1.653B | $1.588B | $1.448B | $1.844B | $1.543B | $1.51B | $1.328B | $1.754B | $1.389B | $1.313B | $1.256B | $1.54B | $1.263B | $1.198B | $983.8M | $1.336B | $1.055B | $1.047B | $842.6M | $1.208B | $966.1M | $913.7M | $696.4M | $1.215B | $977.4M | $892.1M | $760.2M | $1.109B | $873.5M | $794.7M | $653M | $990.4M | $710.8M | $679.7M | $492.6M | $922.5M | $678.4M | $626.1M | $520.1M | $884.5M | $587.2M | $549.6M | $443M | $810M | $569.5M | $517.8M | $554.8M | $725.1M | $519.4M | $466M | $481.1M | $799.3M | $597.6M | $542.5M | $476.4M | $762.1M | $588.1M | $532.7M | $407.1M | $730.4M | $565.9M | $477.4M | $471.3M | $685.6M | $529.2M | $528.9M | $522.5M | $712.3M | $559.9M | $541.4M | $386M | $721.1M | $510.9M | $449.1M | $363.6M | $650.1M | $439M | $283.9M | $440.3M | $520M | $492.8M | $444.4M | $498.82M | $424.32M | $482.66M | $413.72M | $396.46M | $532.83M | $410.62M | $348.81M | $287.9M | $564.84M | $421.64M | $332.65M | $473.11M | $578.83M | $457.57M | $328.62M | $497.65M | $554.29M | $427.76M | $330.27M | $113.92M | $491.12M | $374.5M | $291.3M | $365.2M | $420.9M | $328.9M | $261.1M | $309.4M | $350.1M | $280.1M | $218.4M | $266.3M | $303.1M | $243M | $192.3M | $234.8M | $263M | $207.8M | $161.1M | $203.4M | $217.2M | $174.1M | $136.3M | $165.3M | $182.2M | $148.4M | $119.8M | $147.9M | $162.4M | $130.3M | $106.3M | $128.9M | $139.5M | $110.7M | $90.9M | $114.6M | $123.6M | $100.2M | $84M | $111M | $118.9M | $95.8M | $403.4M | $113.2M | $117.8M | $409.5M | $396.1M | -$883.9M | $418M | $376.7M | $361.3M | -$787M | $373.7M | $334.2M | $321.1M | -$686.5M | $324.3M | $290.3M | $271.2M | -$600.6M | $273.5M | $253.6M | $236.6M | -$516.6M | $234.9M |