Zions Bancorporation, National Association(ZION:US)
Market Cap$9.32B
Key Metrics
Price$63.37
Revenue (TTM)$3.439B
Holders Revenue (TTM)$346M
Gross Profit (TTM)-
Earnings (TTM)$950M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.89%
Holders Yield3.71%
Cash on hand$2.402B
Total Assets$87.957B
Net Assets$7.296B
Total Debt$1.963B
Key Metrics
Price$63.37
Revenue (TTM)$3.439B
Holders Revenue (TTM)$346M
Gross Profit (TTM)-
Earnings (TTM)$950M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.89%
Holders Yield3.71%
Cash on hand$2.402B
Total Assets$87.957B
Net Assets$7.296B
Total Debt$1.963B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $849M | $891M | $861M | $838M | $795M | $820M | $792M | $767M | $742M | $731M | $765M | $780M | $839M | $873M | $828M | $765M | $686M | $743M | $694M | $760M | $714M | $717M | $712M | $680M | $682M | $711M | $713M | $701M | $708M | $716M | $701M | $686M | $680M | $666M | $661M | $660M | $621M | $608.71M | $614M | $591M | $570M | $572.9M | $551.32M | $419.02M | $534.68M | $559.83M | $532.89M | $541.13M | $554.78M | $400.89M | $537.71M | $555.81M | $539.33M | $506.57M | $563.39M | $555.01M | $549.3M | $573.24M | $595.62M | $532.44M | $553.08M | $472.53M | $576.91M | $531.94M | $586.47M | $195.96M | $796.84M | $1.149B | $403.78M | $426.15M | $581.61M | $604M | $628.18M | $458.65M | $622.46M | $610.69M | $602.5M | $598.92M | $591.84M | $573.84M | $552.78M | $492.87M | $451.15M | $437.48M | $417.95M | $408.33M | $404.27M | $391.52M | $388.23M | $381.01M | $467.26M | $374.76M | $362.55M | $365.15M | $336.12M | $360.65M | $350.04M | $356.56M | $353.16M | $328.91M | $327.7M | $292.29M | $283.38M | $265.2M | $251.59M | $304.9M | $251.41M | $248.31M | $242.34M | $233.3M | $180.3M | $169.5M | $161.7M | $169.3M | $147.5M | $108.2M | $117M | $100.6M | $94.8M | $90M | $86M | $84.6M | $81.8M | $78M | $69.2M | $71.4M | $72M | $67.2M | $61.2M | $65.8M | $59.9M | $57.9M | $51.3M | $57.4M | $52.3M | $48.5M | $49.9M | $50.3M | $47.9M | $46.4M | $45.8M | $47.8M | $44.9M | $44.6M | $41M | $41.5M | $40.6M | $40.2M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $390M | $391M | $360M | $366M | $375M | $353M | $347M | $350M | $362M | $332M | $341M | $346M | $369M | $329M | $336M | $329M | $330M | $295M | $302M | $286M | $305M | $291M | $284M | $277M | $281M | $299M | $286M | $285M | $298M | $281M | $290M | $287M | $287M | $272M | $271M | $258M | $277M | $253.85M | $260M | $256M | $270M | $250M | $256.61M | $265.57M | $257.85M | $252.57M | $259.82M | $253.58M | $247.72M | $240.98M | $244.67M | $243.26M | $245.39M | $236.77M | $238.83M | $237.83M | $241.36M | $240.08M | $235.94M | $243.33M | $246.02M | $288.21M | $239.23M | $237.99M | $234.92M | $293.84M | $218.93M | $258.46M | $219.72M | $258.25M | $215.78M | $221.97M | $229.7M | $233.98M | $211.11M | $206.19M | $212.04M | $229.8M | $197.12M | $192.46M | $192.2M | $161M | $148.47M | $143.58M | $142.22M | $142.99M | $138.4M | $134.54M | $135.12M | $127.83M | $126.74M | $127.93M | $127.57M | $123.96M | $128.61M | $126.48M | $119.55M | $118.67M | $115.67M | $113.27M | $112.98M | $104.29M | $92.78M | $91.94M | $85.7M | $104.1M | $91.56M | $92.54M | $89.43M | $86M | $63.1M | $56.8M | $55.6M | $57.4M | $50.2M | $36.4M | $39.8M | $33.5M | $31.6M | $29.9M | $28.5M | $33.3M | $26.6M | $24.9M | $23.5M | $24.6M | $22.9M | $22.8M | $23M | $22M | $21M | $18.9M | $17.3M | $18M | $16.4M | $16.1M | $15.5M | $15.2M | $14.5M | $14.5M | $14.3M | $15.2M | $13.9M | $14M | $13.2M | $13.7M | $12.2M | $12M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $390M | $391M | $360M | $366M | $375M | $353M | $347M | $350M | $362M | $332M | $341M | $346M | $369M | $329M | $336M | $329M | $330M | $295M | $302M | $286M | $305M | $291M | $284M | $277M | $281M | $299M | $286M | $285M | $298M | $281M | $290M | $287M | $287M | $272M | $271M | $258M | $277M | $253.85M | $260M | $256M | $270M | $250M | $256.61M | $265.57M | $257.85M | $252.57M | $259.82M | $253.58M | $247.72M | $240.98M | $244.67M | $243.26M | $245.39M | $236.77M | $238.83M | $237.83M | $241.36M | $240.08M | $235.94M | $243.33M | $246.02M | $288.21M | $239.23M | $237.99M | $234.92M | $293.84M | $218.93M | $258.46M | $219.72M | $258.25M | $215.78M | $221.97M | $229.7M | $233.98M | $211.11M | $206.19M | $212.04M | $229.8M | $197.12M | $192.46M | $192.2M | $161M | $148.47M | $143.58M | $142.22M | $142.99M | $138.4M | $134.54M | $135.12M | $127.83M | $126.74M | $127.93M | $127.57M | $123.96M | $128.61M | $126.48M | $119.55M | $118.67M | $115.67M | $113.27M | $112.98M | $104.29M | $92.78M | $91.94M | $85.7M | $104.1M | $91.56M | $92.54M | $89.43M | $86M | $63.1M | $56.8M | $55.6M | $57.4M | $50.2M | $36.4M | $39.8M | $33.5M | $31.6M | $29.9M | $28.5M | $33.3M | $26.6M | $24.9M | $23.5M | $24.6M | $22.9M | $22.8M | $23M | $22M | $21M | $18.9M | $17.3M | $18M | $16.4M | $16.1M | $15.5M | $15.2M | $14.5M | $14.5M | $14.3M | $15.2M | $13.9M | $14M | $13.2M | $13.7M | $12.2M | $12M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $294M | $339M | $285M | $312M | $239M | $270M | $277M | $262M | $203M | $150M | $228M | $226M | $282M | $359M | $278M | $260M | $255M | $269M | $311M | $455M | $411M | $359M | $215M | $82M | $16M | $235M | $288M | $256M | $274M | $290M | $292M | $253M | $308M | $260M | $243M | $248M | $184M | $206.89M | $192M | $174M | $132M | $147.42M | $141.78M | $19.46M | $143.2M | $125.57M | $149M | $189.52M | $157.33M | -$63.33M | $172.62M | $126.12M | $171.02M | $87.5M | $170.3M | $142.5M | $141.26M | $136.65M | $168.07M | $126.94M | $89.62M | -$96.49M | -$78.64M | -$136.26M | -$91.78M | -$287.77M | -$257.72M | -$75.7M | -$978.31M | -$614.55M | $48.97M | $88.51M | $155.07M | $42.52M | $207.59M | $245.28M | $242.11M | $238.44M | $237.46M | $224.13M | $212.89M | $197.25M | $191.17M | $185.14M | $169.98M | $157.62M | $160.64M | $153.47M | $154.38M | $147.5M | $130.71M | $141.36M | $133.77M | $131.02M | $97.14M | $129.81M | $126.84M | $108.39M | $120.36M | $112.55M | $113.04M | $100.5M | $100.29M | $91.03M | -$50.45M | $64.1M | $83.05M | $77.78M | $73.63M | $46.8M | $65M | $48.8M | $57.1M | $58.7M | $54.9M | $43.3M | $47M | $40.5M | $39.6M | $37.9M | $35.7M | $33.2M | $34.1M | $31.2M | $23.8M | $24.8M | $26.8M | $24.7M | $18.4M | $23.4M | $19.7M | $21.9M | $11.1M | $21.4M | $18.2M | $14.7M | $10.3M | $9.7M | $10.9M | $11.1M | $10.4M | $12.1M | $9.9M | $8.2M | $8M | $6.9M | $5.7M | $4.3M | - | - | - | - | - | - |
Income Tax | $61M | $76M | $63M | $68M | $69M | $54M | $63M | $61M | $50M | $24M | $53M | $51M | $78M | $75M | $61M | $57M | $52M | $56M | $71M | $101M | $89M | $75M | $40M | $16M | $2M | $52M | $66M | $58M | $61M | $64M | $69M | $56M | $70M | $137M | $83M | $80M | $45M | $69.49M | $65M | $60M | $41M | $44.93M | $40.78M | $5.5M | $51.18M | $43.76M | $53.11M | $69.97M | $56.12M | -$21.86M | $61.11M | $43.09M | $60.63M | $29.82M | $60.7M | $51.04M | $51.86M | $47.88M | $59.35M | $54.33M | $37.03M | -$24.1M | -$31.18M | -$22.9M | -$28.64M | -$116.81M | -$100.05M | -$23.76M | -$151.73M | -$126.51M | $11.21M | $22.04M | $49.9M | -$11.04M | $71.85M | $86.07M | $88.85M | $80.08M | $83.79M | $78.82M | $75.26M | $69.14M | $68.2M | $66.33M | $59.75M | $52.64M | $58.14M | $54.63M | $54.71M | $51.89M | $66.51M | $48.96M | $46.39M | $46.96M | $31.77M | $44.95M | $44.03M | $36.5M | $43.03M | $38.95M | $41.14M | $34.53M | $35.65M | $31.45M | -$21.96M | $26.5M | $29.27M | $26.94M | $26.73M | $14.7M | $22.3M | $15.8M | $18.1M | $20.4M | $19.2M | $15.3M | $16.4M | $13.6M | $13.8M | $12.8M | $12M | $10.7M | $11.8M | $10.7M | $7.8M | $7.5M | $9.1M | $8.3M | $6M | $7.7M | $6.3M | $7.1M | $3.6M | $7M | $6.2M | $5.3M | $2.7M | $1.7M | $3.8M | $3.9M | $3.6M | $4.4M | $3.1M | $2.1M | $2M | $2.4M | $1.5M | $1M | - | - | - | - | - | - |
Net Income | $233M | $263M | $222M | $244M | $170M | $216M | $214M | $201M | $153M | $126M | $175M | $175M | $204M | $284M | $217M | $203M | $203M | $213M | $240M | $354M | $322M | $284M | $175M | $66M | $14M | $183M | $222M | $198M | $213M | $226M | $223M | $197M | $238M | $123M | $160M | $168M | $139M | $137.4M | $127M | $114M | $91M | $102.49M | $101M | $13.96M | $92.03M | $81.81M | $95.89M | $119.55M | $101.21M | -$41.47M | $111.51M | $83.03M | $110.39M | $57.69M | $109.6M | $91.46M | $89.4M | $88.77M | $108.72M | $72.61M | $52.59M | -$72.39M | -$47.46M | -$113.36M | -$63.14M | -$170.96M | -$157.67M | -$51.94M | -$826.58M | -$484.5M | $41.52M | $66.47M | $105.18M | $46.74M | $143.22M | $159.25M | $152.55M | $149.24M | $163.66M | $144.97M | $137.11M | $128.8M | $123.12M | $117.07M | $109.48M | $104.36M | $103.35M | $96.62M | $99.94M | $95.17M | $59.24M | $91.27M | $84.97M | $87.05M | $36.96M | $81.5M | $47.11M | $70.73M | $69.55M | $71.81M | $63.14M | $66.25M | $65.69M | $60.23M | -$28.49M | $39.5M | $54.58M | $51.34M | $48.26M | $32.6M | $42.7M | $33M | $39M | $38.3M | $35.7M | $28M | $30.6M | $26.9M | $25.8M | $25.1M | $23.7M | $22.5M | $22.3M | $20.5M | $16M | $17.3M | $17.7M | $16.4M | $12.4M | $15.7M | $13.4M | $14.8M | $9.1M | $14.4M | $12M | $9.4M | $7.6M | $8M | $7.1M | $7.2M | $6.8M | $7.7M | $6.8M | $6.1M | $6M | $6.3M | $5.4M | $4.1M | $1.9M | $3.2M | $4.5M | $6.6M | $6.4M | $6.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $336K | $566K | $254K | $273K | $273K | $248K | $375K | $265K | $226K | $194K | $132K | $368K | $2.93M | $1.42M | $2.39M | $1.21M | $540K | $1.52M | -$3.76M | $5.73M | $1.57M | -$1.2M | -$7.49M | -$34K | $705K | -$2.73M | -$9.99M | $343K | $523K | -$693K | -$152K | $1.74M | $754K | $622K | -$858K | $2.23M | -$268K | $440K | $2.85M | $1.16M | $2.74M | $449K | $2.49M | $575K | $150K | $1.16M | $3.25M | $1.78M | $1.6M | -$280K | -$1.04M | -$643K | $432K | -$1.9M | -$802K | -$504K | -$1.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $3M | $3M | $3M | $3M | $2M | $8M | $2M | $1M | $2M | $3M | $1M | $1M | $1M | $3M | $1M | $2M | $2M | - | $2M | $5M | $2M | $3M | $1M | $1M | -$1M | $172M | $1M | $1M | $1M | $2M | -$57M | -$46M | $2M | $4M | $1M | $3M | - | $4.3M | - | $10M | - | - | - | - | - | - | - | - | - | $3.01M | -$125.7M | - | - | - | - | - | - | - | - | - | - | - | - | -$3.11M | - | - | - | -$52.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $230M | $260M | $219M | $241M | $168M | $208M | $212M | $200M | $151M | $123M | $174M | $174M | $203M | $281M | $216M | $201M | $201M | $213M | $238M | $349M | $320M | $281M | $174M | $65M | $15M | $11M | $221M | $197M | $212M | $224M | $280M | $243M | $236M | $119M | $159M | $165M | $139M | $133.1M | $127M | $104M | $91M | $102.49M | $101M | $13.96M | $92.03M | $81.81M | $95.89M | $119.55M | $101.21M | -$44.48M | $237.21M | $83.03M | $110.72M | $58.25M | $109.85M | $91.74M | $89.68M | $89.02M | $109.09M | $72.88M | $52.82M | -$72.2M | -$47.33M | -$109.89M | -$60.21M | -$169.54M | -$155.28M | $1.69M | -$826.04M | -$482.98M | $37.76M | $72.2M | $106.75M | $45.54M | $135.73M | $159.21M | $153.26M | $146.51M | $153.67M | $145.31M | $137.63M | $128.11M | $122.97M | $118.81M | $110.23M | $104.98M | $102.5M | $98.84M | $99.67M | $95.61M | $62.08M | $92.43M | $87.7M | $87.5M | $39.45M | $82.08M | $47.26M | $71.89M | $72.8M | $73.6M | $64.74M | $65.97M | $64.64M | $59.58M | -$28.06M | $37.6M | $53.78M | $50.83M | $46.9M | $32.6M | $42.7M | $33M | $39M | $38.3M | $35.7M | $28M | $30.6M | $26.9M | $25.8M | $25.1M | $23.7M | $22.5M | $22.3M | $20.5M | $16M | $17.3M | $17.7M | $16.4M | $12.4M | $15.7M | $13.4M | $14.8M | $9.1M | $14.4M | $12M | $9.4M | $7.6M | $8M | $7.1M | $7.2M | $6.8M | $7.7M | $6.8M | $6.1M | $6M | $6.3M | $5.4M | $4.1M | $1.9M | $3.2M | $4.5M | $6.6M | $6.4M | $6.1M |
Shares Outstanding (Basic) | 146.95M | 147.05M | 147.05M | 147.04M | 147.32M | 147.25M | 147.14M | 147.12M | 147.34M | 147.64M | 147.65M | 147.69M | 148.02M | 148.74M | 149.63M | 150.64M | 151.29M | 153.25M | 160.22M | 162.74M | 163.55M | 163.66M | 163.61M | 163.54M | 164.14M | 167.08M | 173.16M | 179.16M | 184.77M | 189.17M | 192.97M | 195.58M | 196.72M | 198.65M | 200.33M | 201.82M | 202.35M | 202.89M | 204.31M | 204.24M | 203.97M | 203.88M | 203.67M | 202.89M | 202.6M | 202.78M | 196.69M | 184.67M | 184.44M | 184.21M | 184.11M | 183.65M | 183.4M | 183.3M | 183.24M | 182.99M | 182.8M | - | 182.68M | 182.47M | 181.71M | 178.1M | 172.87M | 161.81M | 151.07M | - | 127.58M | 115.91M | 114.11M | - | 108.41M | 106.6M | 106.51M | - | 106.81M | 107.8M | 108.41M | - | 106.29M | 106M | 105.47M | - | 89.98M | 89.85M | 89.88M | - | 89.62M | 89.59M | 89.72M | - | 89.75M | 90.01M | 90.53M | - | 91.5M | 91.78M | 92.06M | - | 92.31M | 92.17M | 88.25M | - | 86.91M | 85.71M | 86.46M | - | 77.94M | 84.4M | 85.49M | - | 77.64M | 75M | 72.22M | - | 71.4M | 59.57M | 68M | - | 60M | 58.37M | 59.25M | - | 58.68M | 58.57M | 59.26M | - | 59M | 58.57M | 56.36M | - | 49.63M | 49.33M | 50.56M | - | 50M | 49.47M | 47.5M | - | 47.33M | 48M | 48.57M | - | 48.57M | 46.92M | 46.15M | - | 45M | 45.56M | 47.05M | 47.04M | 45.62M | 45.68M | 45.35M | 45.26M |
Shares Outstanding (Diluted) | 147.04M | 147.12M | 147.13M | 147.05M | 147.39M | 147.33M | 147.15M | 147.12M | 147.34M | 147.65M | 147.65M | 147.7M | 148.04M | 148.83M | 149.79M | 150.84M | 151.69M | 153.64M | 160.48M | 163.05M | 163.89M | 163.9M | 163.78M | 164.43M | 173M | 178.72M | 181.87M | 189.1M | 195.24M | 199.05M | 205.77M | 209.25M | 210.24M | 209.68M | 209.11M | 208.18M | 210.41M | 205.45M | 204.71M | 204.54M | 204.1M | 204.28M | 204.16M | 202.89M | 202.94M | 203.28M | 197.27M | 185.29M | 185.12M | 184.21M | 184.74M | 184.06M | 183.66M | 183.46M | 183.38M | 183.14M | 182.96M | - | 183.86M | 182.73M | 182M | 178.1M | 172.87M | 161.81M | 151.07M | - | 127.58M | 115.91M | 114.11M | - | 108.5M | 106.71M | 106.69M | - | 107.88M | 109.12M | 110.11M | - | 108.06M | 107.88M | 107.73M | - | 91.61M | 91.61M | 91.49M | - | 90.96M | 90.66M | 90.91M | - | 90.81M | 90.59M | 90.65M | - | 92.02M | 92.63M | 92.81M | - | 93.51M | 93.21M | 89.5M | - | 87.61M | 86.32M | 86.46M | - | 77.94M | 85.6M | 85.49M | - | 79.07M | 75M | 75M | - | 72.86M | 59.57M | 68M | - | 60M | 58.37M | 59.25M | - | 58.68M | 58.57M | 59.26M | - | 59M | 58.57M | 56.36M | - | 49.63M | 49.33M | 50.56M | - | 50M | 49.47M | 47.5M | - | 47.33M | 48M | 48.57M | - | 48.57M | 46.92M | 46.15M | - | 45M | 45.56M | 47.05M | 47.04M | 45.62M | 45.68M | 45.35M | 45.26M |
EPS (Basic) | $1.56 | $1.76 | $1.48 | $1.63 | $1.13 | $1.34 | $1.37 | $1.28 | $0.96 | $0.78 | $1.13 | $1.11 | $1.33 | $1.84 | $1.40 | $1.29 | $1.27 | $1.34 | $1.45 | $2.08 | $1.90 | $1.66 | $1.01 | $0.34 | $0.04 | $1.03 | $1.23 | $1.05 | $1.10 | $1.14 | $1.11 | $0.95 | $1.16 | $0.57 | $0.75 | $0.76 | $0.63 | $0.61 | $0.57 | $0.44 | $0.38 | $0.43 | $0.41 | -$0.01 | $0.37 | $0.36 | $0.40 | $0.56 | $0.41 | -$0.32 | $1.13 | $0.30 | $0.48 | $0.19 | $0.34 | $0.30 | $0.14 | - | $0.35 | $0.16 | $0.08 | -$0.62 | -$0.47 | -$0.84 | -$0.57 | - | -$1.41 | -$0.35 | -$7.47 | - | $0.31 | $0.65 | $0.97 | - | $1.24 | $1.44 | $1.38 | - | $1.45 | $1.37 | $1.30 | - | $1.37 | $1.32 | $1.23 | - | $1.14 | $1.10 | $1.11 | - | $0.69 | $1.03 | $0.97 | - | $0.43 | $0.89 | $0.52 | - | $0.79 | $0.80 | $0.73 | - | $0.74 | $0.70 | -$0.33 | - | $0.69 | $0.60 | $0.56 | - | $0.55 | $0.44 | $0.54 | - | $0.50 | $0.47 | $0.45 | - | $0.43 | $0.43 | $0.40 | - | $0.38 | $0.35 | $0.27 | - | $0.30 | $0.28 | $0.22 | - | $0.27 | $0.30 | $0.18 | - | $0.24 | $0.19 | $0.16 | - | $0.15 | $0.15 | $0.14 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.09 | $0.04 | $0.07 | $0.10 | $0.14 | $0.13 | $0.14 |
EPS (Diluted) | $1.56 | $1.76 | $1.48 | $1.63 | $1.13 | $1.34 | $1.37 | $1.28 | $0.96 | $0.78 | $1.13 | $1.11 | $1.33 | $1.84 | $1.40 | $1.29 | $1.27 | $1.34 | $1.45 | $2.08 | $1.90 | $1.66 | $1.01 | $0.34 | $0.04 | $0.97 | $1.17 | $0.99 | $1.04 | $1.08 | $1.04 | $0.89 | $1.09 | $0.54 | $0.72 | $0.73 | $0.61 | $0.60 | $0.57 | $0.44 | $0.38 | $0.43 | $0.41 | -$0.01 | $0.37 | $0.36 | $0.40 | $0.56 | $0.41 | -$0.32 | $1.12 | $0.30 | $0.48 | $0.19 | $0.34 | $0.30 | $0.14 | - | $0.35 | $0.16 | $0.08 | -$0.62 | -$0.47 | -$0.84 | -$0.57 | - | -$1.41 | -$0.35 | -$7.47 | - | $0.31 | $0.65 | $0.97 | - | $1.22 | $1.43 | $1.36 | - | $1.42 | $1.35 | $1.28 | - | $1.34 | $1.30 | $1.20 | - | $1.13 | $1.09 | $1.10 | - | $0.68 | $1.02 | $0.97 | - | $0.43 | $0.89 | $0.51 | - | $0.78 | $0.79 | $0.72 | - | $0.74 | $0.69 | -$0.33 | - | $0.69 | $0.59 | $0.55 | - | $0.54 | $0.44 | $0.52 | - | $0.49 | $0.47 | $0.45 | - | $0.43 | $0.43 | $0.40 | - | $0.38 | $0.35 | $0.27 | - | $0.30 | $0.28 | $0.22 | - | $0.27 | $0.30 | $0.18 | - | $0.24 | $0.19 | $0.16 | - | $0.15 | $0.15 | $0.14 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.09 | $0.04 | $0.07 | $0.10 | $0.14 | $0.13 | $0.14 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |