Xerox Holdings Corporation(XRX:US)
Market Cap$350.48M
Key Metrics
Price$2.68
Revenue (TTM)$7.411B
Holders Revenue (TTM)$42M
Gross Profit (TTM)$2.024B
Earnings (TTM)-$1.044B
EBITDA (TTM)$257M
Op. Margin (TTM)-0.36%
Dividend Yield11.98%
Holders Yield11.98%
Cash on hand$585M
Total Assets$9.902B
Net Assets$529M
Total Debt$4.446B
Key Metrics
Price$2.68
Revenue (TTM)$7.411B
Holders Revenue (TTM)$42M
Gross Profit (TTM)$2.024B
Earnings (TTM)-$1.044B
EBITDA (TTM)$257M
Op. Margin (TTM)-0.36%
Dividend Yield11.98%
Holders Yield11.98%
Cash on hand$585M
Total Assets$9.902B
Net Assets$529M
Total Debt$4.446B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.846B | $2.028B | $1.961B | $1.576B | $1.457B | $1.613B | $1.528B | $1.578B | $1.502B | $1.765B | $1.652B | $1.754B | $1.715B | $1.941B | $1.751B | $1.747B | $1.668B | $1.777B | $1.758B | $1.793B | $1.71B | $1.93B | $1.767B | $1.465B | $1.86B | $2.371B | $2.179B | $2.263B | $2.18B | $2.533B | $2.352B | $2.51B | $2.435B | $2.747B | $2.497B | $2.567B | $2.454B | -$2.107B | $2.629B | $2.793B | $2.615B | $4.653B | $4.333B | $4.59B | $4.469B | $4.04B | $4.795B | $4.941B | $4.771B | $5.569B | $5.235B | $5.391B | $5.202B | $6.373B | $5.275B | $5.368B | $5.503B | $5.813B | $5.427B | $5.451B | $5.303B | $5.316B | $5.267B | $5.344B | $4.548B | $4.219B | $3.675B | $3.731B | $3.554B | $4.37B | $4.37B | $4.533B | $4.335B | $4.06B | $4.302B | $4.208B | $3.836B | $4.379B | $3.844B | $3.977B | $3.695B | $4.25B | $3.759B | $3.921B | $3.771B | $4.326B | $3.716B | $3.853B | $3.827B | $4.292B | $3.732B | $3.92B | $3.757B | $4.246B | $3.793B | $3.952B | $3.858B | $4.767B | $4.052B | $4.137B | $4.291B | $5.12B | $4.462B | $4.778B | $4.431B | $5.438B | $4.627B | $4.862B | $4.038B | $5.796B | $4.607B | $4.742B | $4.038B | $5.412B | $4.37B | $4.356B | $4.022B | $5.075B | $4.158B | $4.217B | $3.928B | $2.926B | $4.597B | $4.644B | $4.444B | $5.297B | $4.298B | $4.288B | $3.954B | $4.393B | $4.416B | $4.317B | $4.091B | $5.109B | $4.439B | $4.381B | $4.16B | $4.729B | $4.253B | $4.369B | $4.15B | $4.732B | $4.408B | $4.422B | $4.173B | $4.535B | $4.163B | $4.38B | $4.139B | $4.396B | $4.146B | $4.069B | $3.83B | $2.832B | $2.579B | $2.591B | $2.318B | $2.723B | $2.316B | $2.3B | $2.134B | $2.632B | $2.121B | $2.137B | $1.948B | $2.189B | $2.208B | $2.258B | $2.057B |
Cost of Revenue | $1.297B | $1.449B | $1.516B | $1.125B | $1.031B | $1.111B | $1.033B | $1.058B | $1.059B | $1.173B | $1.116B | $1.157B | $1.126B | $1.266B | $1.195B | $1.19B | $1.138B | $1.193B | $1.189B | $1.154B | $1.099B | $1.231B | $1.116B | $901M | $1.148B | $1.387B | $1.307B | $1.378B | $1.303B | $1.519B | $1.41B | $1.509B | $1.465B | $1.659B | $1.496B | $1.524B | $1.479B | -$2.414B | $1.592B | $1.681B | $1.597B | $3.197B | $3.346B | $3.164B | $3.075B | $2.538B | $3.253B | $3.356B | $3.268B | $3.86B | $3.585B | $3.694B | $3.616B | $3.858B | $3.614B | $3.617B | $3.795B | $3.81B | $3.755B | $3.737B | $3.664B | $4.154B | $3.605B | $3.592B | $3.017B | $2.47B | $2.144B | $2.165B | $2.104B | $2.642B | $2.581B | $2.675B | $2.55B | $2.826B | $2.499B | $2.434B | $2.28B | $2.276B | $2.3B | $2.344B | $2.211B | $2.415B | $2.125B | $2.307B | $2.109B | $2.508B | $2.052B | $2.175B | $2.214B | $2.382B | $2.11B | $2.165B | $2.09B | $2.28B | $2.092B | $2.171B | $2.184B | $2.141B | $2.422B | $2.632B | $2.8B | $2.808B | $2.537B | $2.848B | $2.309B | $2.757B | $2.278B | $2.284B | $1.971B | $2.632B | $2.134B | $2.246B | $2.026B | $2.505B | $2.027B | $1.968B | $1.863B | $2.369B | $1.933B | $1.866B | $1.84B | $2.246B | $1.863B | $1.861B | $1.771B | $2.205B | $1.682B | $1.637B | $1.469B | $1.909B | $1.629B | $1.584B | $1.439B | $1.861B | $1.566B | $1.528B | $1.432B | $1.644B | $1.444B | $1.511B | $1.373B | $1.803B | $1.453B | $1.42B | $1.271B | $1.514B | $1.35B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $549M | $579M | $445M | $451M | $426M | $502M | $495M | $520M | $443M | $592M | $536M | $597M | $589M | $675M | $556M | $557M | $530M | $584M | $569M | $639M | $611M | $699M | $651M | $564M | $712M | $984M | $872M | $885M | $877M | $1.014B | $942M | $1.001B | $970M | $1.088B | $1.001B | $1.043B | $975M | $307M | $1.037B | $1.112B | $1.018B | $1.456B | $987M | $1.426B | $1.394B | $1.502B | $1.542B | $1.585B | $1.503B | $1.709B | $1.65B | $1.697B | $1.586B | $2.515B | $1.661B | $1.751B | $1.708B | $2.003B | $1.672B | $1.714B | $1.639B | $1.162B | $1.662B | $1.752B | $1.531B | $1.749B | $1.531B | $1.566B | $1.45B | $1.728B | $1.789B | $1.858B | $1.785B | $1.234B | $1.803B | $1.774B | $1.556B | $2.103B | $1.544B | $1.633B | $1.484B | $1.835B | $1.634B | $1.614B | $1.662B | $1.818B | $1.664B | $1.678B | $1.613B | $1.91B | $1.622B | $1.755B | $1.667B | $1.966B | $1.701B | $1.781B | $1.674B | $2.626B | $1.63B | $1.505B | $1.491B | $2.312B | $1.925B | $1.93B | $2.122B | $2.681B | $2.349B | $2.578B | $2.067B | $3.164B | $2.473B | $2.496B | $2.012B | $2.907B | $2.343B | $2.388B | $2.159B | $2.706B | $2.225B | $2.351B | $2.088B | $680M | $2.734B | $2.783B | $2.673B | $3.092B | $2.616B | $2.651B | $2.485B | $2.484B | $2.787B | $2.733B | $2.652B | $3.248B | $2.873B | $2.853B | $2.728B | $3.085B | $2.809B | $2.858B | $2.777B | $2.929B | $2.955B | $3.002B | $2.902B | $3.021B | $2.813B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $494M | $492M | $551M | $411M | $420M | $424M | $415M | $442M | $446M | $496M | $468M | $501M | $471M | $497M | $491M | $543M | $533M | $498M | $495M | $513M | $522M | $515M | $520M | $502M | $625M | $598M | $610M | $605M | $638M | $649M | $685M | $725M | $728M | $790M | $735M | $728M | $745M | $212M | $782M | $810M | $827M | $1.028B | $990M | $1.048B | $1.056B | $1.062B | $1.081B | $1.102B | $1.09B | $1.19B | $1.16B | $1.19B | $1.194B | $1.254B | $1.193B | $1.218B | $1.241B | $1.329B | $1.292B | $1.294B | $1.303B | $1.389B | $1.325B | $1.397B | $1.33B | $1.35B | $1.462B | $1.23B | $1.235B | $1.314B | $1.376B | $1.393B | $2.156B | $1.424B | $1.324B | $1.304B | $1.172B | $1.257B | $1.215B | $1.25B | $1.208B | $1.278B | $1.253B | $1.234B | $1.234B | $1.641B | $1.27B | $1.237B | $1.405B | $1.312B | $1.235B | $1.314B | $1.256B | $1.353B | $1.252B | $1.35B | $1.399B | $1.317B | $1.432B | $1.512B | $1.4B | $1.97B | $1.651B | $1.631B | $1.599B | $1.573B | $1.5B | $1.571B | $1.422B | $2.181B | $1.549B | $1.734B | $1.435B | $1.736B | $1.557B | $1.569B | $1.442B | $1.648B | $1.517B | $1.533B | $1.42B | $1.468B | $1.44B | $1.463B | $1.35B | -$366M | $1.906B | $1.958B | $1.838B | $3.084B | $2.208B | $2.168B | $2.097B | $3.396B | $2.279B | $2.288B | $2.178B | $2.571B | $2.234B | $2.306B | $2.228B | $2.54B | $2.375B | $2.334B | $2.27B | $2.383B | $2.417B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $64M | $71M | $74M | $43M | $42M | $47M | $45M | $50M | $49M | $56M | $52M | $57M | $64M | $69M | $73M | $84M | $78M | $75M | $82M | $79M | $74M | $75M | $76M | $76M | $84M | $93M | $100M | $88M | $92M | $94M | $102M | $101M | $100M | $114M | $105M | $102M | $111M | $88M | $118M | $119M | $126M | $145M | $135M | $142M | $141M | $153M | $139M | $143M | $145M | $153M | $145M | $149M | $154M | $160M | $161M | $161M | $173M | $179M | $183M | $175M | $184M | $193M | $189M | $194M | $205M | $225M | $209M | $202M | $204M | $212M | $228M | $223M | $221M | $238M | $233M | $223M | $218M | $237M | $230M | $230M | $225M | $234M | $242M | $188M | $225M | $191M | $234M | $187M | $193M | $200M | $207M | $225M | $236M | $218M | $229M | $240M | $230M | $218M | $257M | $249M | $251M | $268M | $272M | $254M | $249M | $242M | $230M | $256M | $251M | $273M | $271M | $262M | $236M | $263M | $270M | $281M | $262M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $430M | $421M | $477M | $368M | $378M | $377M | $370M | $392M | $397M | $440M | $416M | $444M | $407M | $428M | $418M | $459M | $455M | $423M | $413M | $434M | $448M | $440M | $444M | $426M | $541M | $505M | $510M | $517M | $546M | $555M | $583M | $624M | $628M | $676M | $630M | $626M | $634M | $124M | $664M | $691M | $701M | $883M | $855M | $906M | $915M | $909M | $942M | $959M | $945M | $1.037B | $1.015B | $1.041B | $1.04B | $1.094B | $1.032B | $1.057B | $1.068B | $1.15B | $1.109B | $1.119B | $1.119B | $1.196B | $1.136B | $1.163B | $1.099B | $1.126B | $1.007B | $1.013B | $1.006B | $1.102B | $1.138B | $1.176B | $1.919B | $1.186B | $1.091B | $1.081B | $954M | $1.02B | $985M | $1.02B | $983M | $1.044B | $1.011B | $1.046B | $1.009B | $1.45B | $1.036B | $1.05B | $1.212B | $1.112B | $1.028B | $1.089B | $1.02B | $1.135B | $1.023B | $1.11B | $1.169B | $1.099B | $1.175B | $1.263B | $1.149B | $1.702B | $1.379B | $1.377B | $1.35B | $1.331B | $1.27B | $1.315B | $1.171B | $1.908B | $1.278B | $1.472B | $1.199B | $1.473B | $1.287B | $1.288B | $1.18B | $1.648B | $1.517B | $1.533B | $1.42B | $1.468B | $1.44B | $1.463B | $1.35B | -$366M | $1.906B | $1.958B | $1.838B | $3.084B | $2.208B | $2.168B | $2.097B | $3.396B | $2.279B | $2.288B | $2.178B | $2.571B | $2.234B | $2.306B | $2.228B | $2.54B | $2.375B | $2.334B | $2.27B | $2.383B | $2.417B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40M | $26M | -$1M | $246M | $15M | $25M | - | $10M | -$6M | $16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $25M | $54M | -$136M | $30M | -$4M | $35M | $70M | $68M | -$13M | $86M | $63M | $86M | $107M | $167M | $55M | $4M | -$14M | $73M | $61M | $112M | $74M | $171M | $118M | $52M | $76M | $376M | $253M | $269M | $224M | $353M | $245M | $264M | $230M | $286M | $254M | $300M | $216M | $281M | $241M | $286M | $177M | $351M | -$80M | $299M | $261M | $378M | $384M | $405M | $336M | $436M | $407M | $424M | $309M | $1.179B | $386M | $451M | $385M | $535M | $293M | $333M | $251M | $500M | $252M | $310M | $170M | $383M | $54M | $321M | $201M | $454M | $399M | $452M | -$384M | -$203M | $466M | $460M | $384M | $805M | $329M | $383M | $276M | $557M | $381M | $370M | $428M | $204M | $394M | $441M | $208M | $598M | $387M | $441M | $411M | $613M | $449M | $431M | $275M | $1.309B | $198M | -$7M | $91M | $218M | -$14M | $299M | $262M | $832M | $647M | $773M | $422M | $751M | $728M | $569M | $377M | $949M | $603M | $644M | $558M | $871M | $537M | $611M | $518M | -$935M | $1.12B | $1.15B | $1.156B | $3.277B | $543M | $525M | $487M | -$764M | $415M | $394M | $385M | -$348M | $403M | $391M | $376M | $339M | $402M | $383M | $377M | $262M | $392M | $483M | $423M | $450M | $210M | $4.38B | $4.139B | -$10.397B | $4.146B | $4.069B | $3.83B | -$6.843B | $2.579B | $2.591B | $2.318B | -$6.111B | $2.316B | $2.3B | $2.134B | -$5.447B | $2.121B | $2.137B | $1.948B | -$5.926B | $2.208B | $2.258B | $2.057B |
| -$98M | -$115M | -$164M | -$90M | -$63M | -$39M | -$1.157B | -$42M | -$137M | -$173M | $1M | -$175M | -$22M | -$20M | -$435M | -$9M | -$75M | -$784M | $23M | -$13M | -$21M | -$68M | $1M | -$17M | -$81M | -$67M | -$30M | -$79M | -$151M | -$214M | -$53M | -$131M | -$96M | -$60M | -$87M | -$107M | -$232M | $8M | -$75M | -$95M | -$145M | -$41M | -$93M | -$225M | -$60M | -$88M | -$98M | -$104M | -$65M | -$91M | -$73M | -$92M | -$9M | -$812M | -$72M | -$104M | -$72M | -$88M | $74M | $68M | $99M | -$323M | $76M | $10M | -$180M | -$12M | $104M | $54M | $57M | -$602M | $45M | $9M | $84M | $46M | $27M | $17M | -$8M | -$35M | -$209M | -$101M | -$29M | $759M | -$200M | -$176M | $212M | $963M | -$84M | $178M | $262M | $736M | -$119M | -$188M | -$415M | -$552M | -$139M | -$145M | -$225M | -$329M | -$188M | -$446M | $550M | $388M | -$172M | -$6M | -$607M | -$268M | $5M | $24M | $215M | $290M | -$13M | -$1.519B | $224M | -$27M | $12M | $28M | $21M | $5M | $7M | $15M | $16M | $2.085B | -$649M | -$655M | -$784M | -$2.995B | -$4M | -$12M | -$51M | -$105M | $11M | $38M | $154M | -$48M | $79M | $92M | $71M | $104M | $49M | $80M | $47M | $198M | $109M | $23M | $68M | $204M | $321M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3M | $3M | $3M | $6M | $2M | $4M | $3M | $4M | $3M | $4M | $3M | $4M | $5M | $3M | $4M | $3M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $3M | $8M | $7M | $2M | $3M | $4M | $3M | $5M | $4M | $3M | $2M | $2M | $2M | $2M | -$2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $2M | $3M | $4M | $2M | -$447M | $3M | $4M | $3M | $134M | $161M | $168M | $331M | $181M | $165M | $168M | $178M | $183M | $178M | $184M | $185M | - | $205M | $216M | $221M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $84M | $80M | $80M | $55M | $33M | $31M | $31M | $31M | $26M | $28M | $14M | $12M | $14M | $18M | $21M | $23M | $29M | $25M | $23M | $24M | $24M | $25M | $30M | $18M | $21M | $25M | $27M | $26M | $28M | $28M | $28M | $27M | $29M | $30M | $29M | $24M | $36M | $28M | $42M | $42M | $54M | $56M | $55M | $56M | $56M | $56M | $56M | $60M | $63M | $60M | $60M | $62M | $61M | $257M | $56M | $59M | $56M | $40M | $60M | $64M | $127M | $160M | $87M | $92M | $89M | $135M | $67M | $131M | $130M | - | $146M | $144M | $134M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$17M | -$38M | -$87M | -$41M | -$32M | -$12M | -$1.129B | -$15M | -$114M | -$149M | $12M | -$167M | -$13M | -$5M | -$418M | $11M | -$47M | -$760M | $45M | $10M | $2M | -$45M | $30M | -$2M | -$68M | -$49M | -$5M | -$56M | -$127M | -$189M | -$30M | -$108M | -$70M | -$32M | -$60M | -$85M | -$198M | $38M | -$35M | -$55M | -$92M | $13M | -$40M | -$171M | -$6M | -$35M | -$44M | -$47M | -$4M | -$33M | -$16M | -$34M | $50M | -$108M | -$19M | -$49M | -$19M | -$182M | -$27M | -$36M | -$105M | -$344M | -$2M | -$66M | -$269M | -$60M | -$7M | $1M | $2M | -$602M | -$14M | -$63M | -$3M | $46M | $27M | $17M | -$8M | -$35M | -$209M | -$101M | -$29M | $759M | -$200M | -$176M | $212M | $963M | -$84M | $178M | $262M | $736M | -$119M | -$188M | -$415M | -$552M | -$139M | -$145M | -$225M | -$329M | -$188M | -$446M | $550M | $388M | -$172M | -$6M | -$607M | -$268M | $5M | $24M | $215M | $290M | -$13M | -$1.519B | $224M | -$27M | $12M | $28M | $21M | $5M | $7M | $15M | $16M | $2.085B | -$649M | -$655M | -$784M | -$2.995B | -$4M | -$12M | -$51M | -$105M | $11M | $38M | $154M | -$48M | $79M | $92M | $71M | $104M | $49M | $80M | $47M | $198M | $109M | $23M | $68M | $204M | $321M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$73M | -$61M | -$300M | -$60M | -$67M | -$4M | -$1.087B | $25M | -$150M | -$87M | $64M | -$89M | $85M | $146M | -$380M | -$5M | -$89M | -$711M | $84M | $99M | $53M | $103M | $119M | $35M | -$5M | $309M | $223M | $190M | $73M | $139M | $192M | $133M | $134M | $226M | $167M | $193M | -$16M | $289M | $166M | $191M | $32M | $310M | -$173M | $74M | $201M | $290M | $286M | $301M | $271M | $345M | $334M | $332M | $300M | $367M | $314M | $347M | $313M | $447M | $367M | $401M | $350M | $177M | $328M | $320M | -$10M | $194M | $158M | $197M | $78M | -$79M | $247M | $254M | -$509M | $470M | $324M | $315M | $329M | $244M | $91M | $265M | $208M | $347M | $77M | $117M | $289M | $479M | $163M | $272M | $232M | $309M | $164M | $146M | -$118M | -$28M | $186M | $160M | -$66M | $512M | -$106M | -$459M | $634M | -$8M | -$196M | $280M | -$356M | $419M | $496M | $644M | $496M | $887M | $554M | -$1.097B | $448M | $775M | $473M | $512M | $420M | $685M | $388M | $457M | $376M | $763M | $380M | $386M | $260M | $523M | $314M | $284M | $224M | -$995M | $195M | $109M | $302M | -$667M | $241M | $235M | $213M | $208M | $198M | $206M | $188M | $315M | $199M | $202M | $200M | $363M | $276M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $32M | $12M | $460M | $46M | $23M | $17M | $118M | $7M | -$37M | -$30M | $15M | -$28M | $14M | $24M | $3M | $1M | -$31M | -$36M | -$4M | $9M | $14M | $28M | $29M | $8M | -$1M | $71M | $66M | $50M | -$10M | $37M | $142M | $38M | $40M | $444M | $18M | $43M | -$24M | $63M | $28M | $18M | -$2M | $52M | -$105M | -$9M | $39M | $57M | $66M | $73M | $42M | $73M | $85M | $68M | $50M | $71M | $62M | $64M | $77M | $102M | $81M | $108M | $95M | $488M | $98M | $112M | $22M | $30M | -$44M | -$59M | $19M | -$59M | $15M | $59M | -$246M | $125M | $97M | $76M | $102M | $59M | -$416M | $22M | $47M | $83M | $29M | -$233M | $116M | $120M | $62M | $91M | $67M | $87M | $47M | $53M | -$53M | -$68M | $81M | $67M | -$20M | $298M | -$42M | -$160M | $427M | -$16M | -$29M | $78M | -$113M | $125M | $157M | $196M | $153M | $273M | $173M | -$385M | $147M | $250M | $153M | $175M | $150M | $259M | $138M | $164M | $139M | $210M | $144M | $148M | $113M | $212M | $128M | $116M | $95M | -$355M | $45M | -$3M | $113M | -$9M | $106M | $96M | $85M | $117M | $77M | $80M | $72M | $93M | $67M | $72M | $79M | $151M | $121M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$105M | -$73M | -$760M | -$106M | -$90M | -$21M | -$1.205B | $18M | -$113M | -$59M | $49M | -$61M | $71M | $122M | -$382M | -$5M | -$57M | -$674M | $89M | $91M | $39M | $77M | $90M | $27M | -$2M | $819M | $222M | $184M | $136M | $141M | $93M | $114M | $26M | -$187M | $182M | $170M | $42M | -$844M | $186M | $161M | $36M | $276M | -$31M | $17M | $230M | $162M | $272M | $272M | $286M | $311M | $291M | $277M | $300M | $343M | $288M | $316M | $276M | $383M | $329M | $327M | $289M | $179M | $256M | $236M | -$34M | $191M | $129M | $147M | $49M | $1M | $267M | $224M | -$235M | $412M | $254M | $266M | $233M | $236M | $536M | $260M | $200M | $282M | $63M | $423M | $210M | $240M | $163M | $208M | $248M | $162M | $132M | $109M | -$43M | -$35M | $122M | $118M | -$108M | $229M | -$55M | -$275M | $229M | $18M | -$157M | $214M | -$232M | $308M | $353M | $461M | $351M | $624M | $395M | -$702M | $122M | $538M | $334M | $368M | $300M | $490M | $275M | $337M | $265M | -$1.04B | $273M | $287M | $198M | $387M | $236M | $223M | $161M | -$597M | $187M | $233M | $213M | -$1.374B | $167M | $180M | $156M | $128M | $166M | $173M | $150M | $318M | $167M | $170M | -$225M | $250M | $192M | $179M | $158M | -$77M | $146M | $167M | $152M | $155M | $134M | $154M | $135M | $88M | $112M | $122M | $101.1M | $56.3M | -$15M | $221M | $103M | -$12.4M | $81.3M | $95.5M | $126.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | $0 | -$1M | $0 | -$1M | -$1M | $1M | $1M | -$1M | $1M | $0 | $0 | $0 | $0 | $0 | $0 | -$1M | -$1M | -$3M | -$3M | -$4M | -$4M | -$2M | -$3M | -$3M | -$3M | -$4M | -$2M | -$3M | -$3M | -$3M | -$2M | -$5M | -$3M | -$5M | -$5M | -$6M | -$6M | -$6M | -$5M | -$5M | -$5M | -$6M | -$4M | -$8M | -$6M | -$7M | -$7M | -$8M | -$9M | -$8M | -$8M | -$8M | -$6M | -$9M | -$8M | -$11M | -$6M | -$7M | -$7M | - | -$9M | -$9M | -$9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$15M | -$23M | -$22M | -$26M | -$17M | -$25M | -$24M | -$11M | -$9M | -$6M | -$7M | -$10M | -$10M | -$12M | -$11M | -$14M | -$14M | -$13M | -$8M | -$10M | -$14M | -$10M | -$11M | -$13M | -$14M | -$31M | -$30M | -$64M | -$25M | -$44M | -$28M | -$53M | -$37M | -$49M | -$51M | -$76M | -$50M | -$55M | -$32M | $20M | -$37M | -$121M | -$24M | -$48M | -$32M | -$41M | -$28M | -$37M | -$45M | -$47M | -$34M | -$83M | -$35M | -$40M | -$29M | -$38M | -$37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$105M | -$73M | -$760M | -$106M | -$90M | -$21M | -$1.205B | $18M | -$113M | -$59M | $49M | -$62M | $71M | $121M | -$383M | -$4M | -$56M | -$675M | $90M | $91M | $39M | $77M | $90M | $27M | -$2M | $818M | $221M | $181M | $133M | $137M | $89M | $112M | $23M | -$190M | $179M | $166M | $40M | -$847M | $183M | $158M | $34M | $271M | -$34M | $12M | $225M | $156M | $266M | $266M | $281M | $306M | $286M | $271M | $296M | $335M | $282M | $309M | $269M | $375M | $320M | $319M | $281M | $171M | $250M | $227M | -$42M | $180M | $123M | $140M | $42M | $1M | $258M | $215M | -$244M | $412M | $254M | $266M | $233M | $236M | $536M | $260M | $200M | $282M | $63M | $423M | $210M | $240M | $163M | $208M | $248M | $162M | $117M | $86M | -$65M | -$61M | $105M | $93M | -$132M | $218M | -$64M | -$281M | $222M | $8M | -$167M | $202M | -$243M | $294M | $339M | $448M | $343M | $614M | $381M | -$712M | $111M | $525M | $320M | $337M | $270M | $426M | $250M | $293M | $237M | -$1.093B | $236M | $238M | $147M | $311M | $186M | $168M | $129M | -$577M | $150M | $112M | $189M | -$1.422B | $135M | $139M | $128M | $91M | $121M | $126M | $116M | $235M | $132M | $130M | -$254M | $212M | $155M | $179M | $158M | -$77M | $146M | $167M | $152M | $155M | $134M | $154M | $135M | $88M | $112M | $122M | $101.1M | $56.3M | -$15M | $221M | $103M | -$12.4M | $81.3M | $95.5M | $126.1M |
Shares Outstanding (Basic) | 128.99M | 128.04M | 126.92M | 125.79M | 125.19M | 124.4M | 124.34M | 124.23M | 123.92M | 123.07M | 157.13M | 157.01M | 156.66M | 156.16M | 155.7M | 155.17M | 156.36M | 171.05M | 182M | 193.62M | 216.67M | 200.28M | 211.17M | 212.95M | 212.75M | 215.5M | 220.27M | 223.61M | 228.57M | 236.19M | 251.29M | 254.9M | 254.66M | 254.62M | 254.51M | 254.19M | 254.04M | 253.54M | 253.43M | 253.32M | 253.26M | 253.2M | 261.28M | 271.93M | 277.5M | 282.13M | 287.28M | 290.21M | 294.71M | 303.42M | 309.12M | 307.6M | 306.32M | 312.2M | 323.38M | 333.49M | 334.35M | - | 349.04M | 350.55M | 350.02M | - | 346.78M | 345.82M | 293.93M | - | 217.83M | 217.54M | 216.74M | - | 217.71M | 222.45M | 227.72M | - | 235.19M | 237.5M | 233M | - | 243.64M | 226.85M | 232.5M | - | 245M | 237.21M | 245M | - | 206.94M | 203.26M | 200M | - | 191.67M | 187.5M | 187.5M | - | 175M | 178.85M | 181.76M | - | 179.2M | 175.63M | 179.03M | - | 160.58M | 166.65M | 159.87M | - | 169.5M | 169.7M | 166.29M | - | 163.96M | 164.11M | 164.12M | - | 162.79M | 162.39M | 161.83M | - | 162.28M | 161.96M | 161.96M | - | 161.25M | 161.25M | 160.47M | - | 158.94M | 158.59M | 158.34M | - | 156.04M | 155.94M | 143.71M | - | 142.5M | 142.11M | 141.78M | - | 138.94M | 138.84M | 138.73M | - | 138.47M | 138.47M | 138.46M | - | 138.3M | 154.45M | 153.82M | - | 154.45M | 154.45M | 154.45M | - | 149.08M | 148.28M | 146.24M | - | 146.21M | 146.14M | 144.6M | - | 144.21M | 143.97M | 143.97M | - | 143.95M | 143.93M | 142.79M |
Shares Outstanding (Diluted) | 128.99M | 128.04M | 126.92M | 125.79M | 125.19M | 124.4M | 124.34M | 125.56M | 123.92M | 123.07M | 158.89M | 157.01M | 157.75M | 156.16M | 155.7M | 155.17M | 156.36M | 171.05M | 182M | 197.83M | 216.67M | 200.28M | 212.71M | 215.57M | 212.75M | 226.68M | 231.07M | 235.28M | 239.72M | 246.12M | 254.05M | 257.95M | 257.47M | 254.62M | 263.39M | 263.21M | 256.14M | 257M | 256.32M | 255.51M | 255.13M | 261.54M | 261.28M | 276.32M | 281.65M | 292.71M | 298.1M | 301.93M | 306.18M | 315.14M | 321.39M | 321.8M | 320.11M | 324.05M | 329.72M | 341.55M | 334.35M | - | 349.04M | 350.55M | 358.98M | - | 354.18M | 354.66M | 293.93M | - | 220.69M | 219.73M | 219.46M | - | 221.72M | 225.67M | 227.72M | - | 235.19M | 237.5M | 242.71M | - | 248.15M | 235.58M | 232.5M | - | 245M | 255M | 245M | - | 219.12M | 222.62M | 224M | - | 209.09M | 208.33M | 187.5M | - | 210M | 193.75M | 181.76M | - | 179.58M | 175.63M | 198.21M | - | 160.58M | 166.65M | 159.87M | - | 180.32M | 180.65M | 166.29M | - | 163.96M | 164.11M | 164.12M | - | 162.79M | 162.39M | 161.83M | - | 162.28M | 161.96M | 161.96M | - | 161.25M | 161.25M | 160.47M | - | 158.94M | 158.59M | 158.34M | - | 156.04M | 155.94M | 143.71M | - | 142.5M | 142.11M | 141.78M | - | 138.94M | 138.84M | 138.73M | - | 138.47M | 138.47M | 138.46M | - | 138.3M | 154.45M | 153.82M | - | 154.45M | 154.45M | 154.45M | - | 149.08M | 148.28M | 146.24M | - | 146.21M | 146.14M | 144.6M | - | 144.21M | 143.97M | 143.97M | - | 143.95M | 143.93M | 142.79M |
EPS (Basic) | -$0.84 | -$0.60 | -$6.01 | -$0.87 | -$0.75 | -$0.20 | -$9.71 | $0.12 | -$0.94 | -$0.50 | $0.29 | -$0.41 | $0.43 | $0.76 | -$2.48 | -$0.05 | -$0.38 | -$3.97 | $0.48 | $0.47 | $0.18 | $0.37 | $0.41 | $0.11 | -$0.03 | $3.78 | $0.99 | $0.79 | $0.57 | $0.56 | $0.34 | $0.42 | $0.08 | -$0.76 | $0.69 | $0.64 | $0.04 | $0.68 | $0.68 | $0.60 | $0.12 | $1.12 | -$0.16 | $0.04 | $0.80 | $0.52 | $0.92 | $0.88 | $0.92 | $1 | $0.92 | $0.88 | $0.96 | $1.04 | $0.84 | $0.92 | $0.80 | - | $0.92 | $0.88 | $0.80 | - | $0.72 | $0.64 | -$0.16 | - | $0.56 | $0.64 | $0.20 | - | $1.20 | $0.96 | -$1.08 | - | $1.08 | $1.12 | $1 | - | $2.20 | $1.08 | $0.80 | - | $0.20 | $1.72 | $0.80 | - | $0.72 | $0.92 | $1.12 | - | $0.48 | $0.40 | -$0.40 | - | $0.24 | $0.52 | -$0.24 | - | -$0.36 | -$1.60 | $1.24 | - | -$1.04 | $1.16 | -$1.52 | - | $2 | $2.64 | $2 | - | $1.12 | -$2.20 | $0.30 | - | $0.94 | $1.02 | $0.80 | - | $0.74 | $0.86 | $0.23 | - | $0.23 | $0.23 | $0.14 | - | $0.18 | $0.15 | $0.12 | - | $0.15 | $0.11 | $0.20 | - | $0.13 | $0.14 | $0.13 | - | $0.12 | $0.13 | $0.11 | - | $0.13 | $0.13 | -$0.33 | - | $0.16 | $0.19 | $0.17 | - | $0.15 | $0.18 | $0.15 | - | $0.14 | $0.16 | $0.14 | - | $0.11 | $0.12 | $0.11 | - | -$0.033 | $0.25 | $0.11 | - | $0.08 | $0.10 | $0.13 |
EPS (Diluted) | -$0.84 | -$0.60 | -$6.01 | -$0.87 | -$0.75 | -$0.20 | -$9.71 | $0.11 | -$0.94 | -$0.50 | $0.28 | -$0.41 | $0.43 | $0.74 | -$2.48 | -$0.05 | -$0.38 | -$3.97 | $0.48 | $0.46 | $0.18 | $0.36 | $0.41 | $0.11 | -$0.03 | $3.61 | $0.96 | $0.77 | $0.55 | $0.56 | $0.34 | $0.42 | $0.08 | -$0.76 | $0.68 | $0.63 | $0.04 | $0.68 | $0.68 | $0.60 | $0.12 | $1.08 | -$0.16 | $0.04 | $0.76 | $0.52 | $0.88 | $0.88 | $0.92 | $0.96 | $0.88 | $0.84 | $0.92 | $1.04 | $0.84 | $0.88 | $0.76 | - | $0.88 | $0.88 | $0.76 | - | $0.68 | $0.64 | -$0.16 | - | $0.56 | $0.64 | $0.20 | - | $1.16 | $0.96 | -$1.08 | - | $1.08 | $1.12 | $0.96 | - | $2.16 | $1.04 | $0.80 | - | $0.20 | $1.60 | $0.80 | - | $0.68 | $0.84 | $1 | - | $0.44 | $0.36 | -$0.40 | - | $0.20 | $0.48 | -$0.24 | - | -$0.36 | -$1.60 | $1.12 | - | -$1.04 | $1.08 | -$1.52 | - | $1.88 | $2.48 | $1.92 | - | $1.06 | -$2.20 | $0.30 | - | $0.90 | $0.94 | $0.76 | - | $0.68 | $0.82 | $0.22 | - | $0.21 | $0.22 | $0.13 | - | $0.17 | $0.15 | $0.11 | - | $0.14 | $0.11 | $0.19 | - | $0.13 | $0.13 | $0.13 | - | $0.11 | $0.12 | $0.11 | - | $0.13 | $0.13 | -$0.33 | - | $0.15 | $0.19 | $0.17 | - | $0.15 | $0.18 | $0.15 | - | $0.14 | $0.16 | $0.14 | - | $0.11 | $0.12 | $0.11 | - | -$0.033 | $0.25 | $0.11 | - | $0.08 | $0.10 | $0.13 |
EBIT | $11M | $19M | -$220M | -$5M | -$34M | $27M | -$1.056B | $56M | -$124M | -$59M | $78M | -$77M | $99M | $164M | -$359M | $18M | -$60M | -$686M | $107M | $123M | $77M | $128M | $149M | $53M | $16M | $334M | $250M | $216M | $101M | $167M | $220M | $160M | $163M | $256M | $196M | $217M | $20M | $317M | $208M | $233M | $86M | $366M | -$118M | $130M | $257M | $346M | $342M | $361M | $334M | $405M | $394M | $394M | $361M | $624M | $370M | $406M | $369M | $487M | $427M | $465M | $477M | $337M | $415M | $412M | $79M | $329M | $225M | $328M | $208M | $454M | $393M | $398M | -$375M | -$203M | $466M | $460M | $384M | $805M | $329M | $383M | $276M | $557M | $381M | $370M | $428M | $204M | $394M | $441M | $208M | $598M | $387M | $441M | $411M | $613M | $449M | $431M | $275M | $1.309B | $198M | -$7M | $91M | $218M | -$14M | $299M | $262M | $832M | $647M | $773M | $422M | $751M | $728M | $569M | $377M | $949M | $603M | $644M | $558M | $871M | $537M | $611M | $518M | -$935M | $1.12B | $1.15B | $1.156B | $3.277B | $543M | $525M | $487M | -$764M | $415M | $394M | $385M | -$348M | $403M | $391M | $376M | $339M | $402M | $383M | $377M | $262M | $392M | $483M | $423M | $450M | $210M | $4.38B | $4.139B | -$10.397B | $4.146B | $4.069B | $3.83B | -$6.843B | $2.579B | $2.591B | $2.318B | -$6.111B | $2.316B | $2.3B | $2.134B | -$5.447B | $2.121B | $2.137B | $1.948B | -$5.926B | $2.208B | $2.258B | $2.057B |
EBITDA | $105M | $134M | -$49M | $67M | $21M | $126M | $102M | $103M | $31M | $146M | $122M | $148M | $176M | $197M | $125M | $92M | $63M | $177M | $160M | $219M | $182M | $279M | $225M | $153M | $172M | $486M | $354M | $367M | $333M | $414M | $340M | $375M | $350M | $415M | $352M | $394M | $290M | $106M | $378M | $430M | $317M | $621M | $236M | $591M | $555M | $729M | $727M | $775M | $677M | $779M | $743M | $764M | $639M | $1.044B | $725M | $756M | $696M | $1.03B | $755M | $799M | $873M | $974M | $701M | $757M | $589M | $574M | $408M | $495M | $375M | $1.248B | $582M | $639M | -$227M | -$41M | $637M | $632M | $550M | $1.024B | $730M | $664M | $499M | -$27M | $758M | $733M | $412M | -$552M | $708M | $458M | $151M | $59M | $697M | $834M | $1.039B | $1.439B | $818M | $831M | $830M | $2.197B | $921M | $570M | -$95M | $15M | $446M | $626M | $1.13B | $1.376B | $844M | $983M | $430M | $693M | $937M | $2.281B | $353M | $1.198B | $774M | $791M | $696M | $1.053B | $701M | $803M | $652M | -$2.873B | $1.943B | $1.977B | $2.107B | $6.453B | $714M | $712M | $698M | -$495M | $568M | $527M | $401M | -$100M | $515M | $473M | $479M | $410M | $535M | $472M | $502M | $191M | $478M | $645M | $564M | $434M | $75M | $4.38B | $4.139B | -$10.397B | $4.146B | $4.069B | $3.83B | -$6.843B | $2.579B | $2.591B | $2.318B | -$6.111B | $2.316B | $2.3B | $2.134B | -$5.447B | $2.121B | $2.137B | $1.948B | -$5.926B | $2.208B | $2.258B | $2.057B |