Dentsply Sirona Inc.(XRAY:US)
Market Cap$1.717B
Key Metrics
Price$8.57
Revenue (TTM)$3.681B
Holders Revenue (TTM)$128M
Gross Profit (TTM)$1.801B
Earnings (TTM)-$628M
EBITDA (TTM)$561M
Op. Margin (TTM)5.73%
Dividend Yield7.46%
Holders Yield7.46%
Cash on hand$190M
Total Assets$5.229B
Net Assets$1.319B
Total Debt$2.331B
Key Metrics
Price$8.57
Revenue (TTM)$3.681B
Holders Revenue (TTM)$128M
Gross Profit (TTM)$1.801B
Earnings (TTM)-$628M
EBITDA (TTM)$561M
Op. Margin (TTM)5.73%
Dividend Yield7.46%
Holders Yield7.46%
Cash on hand$190M
Total Assets$5.229B
Net Assets$1.319B
Total Debt$2.331B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $880M | $961M | $904M | $936M | $879M | $905M | $951M | $984M | $953M | $1.012B | $947M | $1.028B | $978M | $983M | $947M | $1.023B | $969M | $1.088B | $1.04B | $1.062B | $1.026B | $1.082B | $883M | $491M | $874M | $1.112B | $962.1M | $1.009B | $946.2M | $1.06B | $928.4M | $1.042B | $956.1M | $1.091B | $1.009B | $992.7M | $900.5M | $996.5M | $954.2M | $1.022B | $772.6M | $671.1M | $648.9M | $698M | $656.3M | $719.04M | $708.2M | $765.23M | $730.11M | $753.66M | $704.02M | $761.01M | $732.08M | $753.29M | $695.73M | $762.99M | $716.41M | $738.01M | $619.76M | $609.44M | $570.5M | $568.17M | $541.82M | $565.09M | $545.94M | $568.72M | $531.2M | $552.83M | $506.95M | $508.14M | $529.95M | $594.85M | $560.78M | $541.5M | $488.1M | $507.36M | $472.86M | $471.33M | $435.73M | $472.44M | $431M | $447.36M | $415.96M | $444.83M | $406.98M | $462.93M | $389.97M | $424.41M | $414.36M | $356.37M | $400.42M | $417.95M | $396.19M | $421.09M | $363.46M | $381.01M | $354.87M | $375.29M | $253.5M | $254.64M | $245.67M | $238.72M | $216.7M | $223.29M | $213.96M | $221.6M | $203.55M | $209.13M | $196.6M | $220.3M | $197M | $197.1M | $180.7M | $197.5M | $172.7M | $178.3M | $172.4M | $180.3M | $155.3M | $165M | $155.9M | $161.7M | $137.3M | $139.9M | $133.1M | $140.1M | $129.9M | $141.1M | $140.4M | $147.8M | $133.5M | $131.8M | $44.5M | $44.1M | $38.7M | $28.9M | $23.5M | $21.4M | $20.5M | $19.2M | $18.5M | $17.6M | $10.7M | $7.8M | $7.9M | $7M | $7.3M | $7.3M | $4.6M | $4.9M | $4.9M | $4.1M | $4.3M | $4.4M | $4M | $3.6M | $3.2M | $3.2M | $3.2M | $3.1M | $2.6M | $2.6M | $2.6M | $2.5M |
Cost of Revenue | $453M | $518M | $463M | $446M | $413M | $459M | $456M | $473M | $447M | $490M | $452M | $478M | $459M | $466M | $439M | $442M | $448M | $495M | $471M | $467M | $447M | $511.5M | $451M | $315M | $406M | $500.9M | $448.1M | $468.6M | $446.5M | $534.9M | $452.3M | $489.3M | $442M | $497.7M | $450.2M | $448.5M | $408.5M | $455M | $440.6M | $495.1M | $353.7M | $296.4M | $279.4M | $298.3M | $282.9M | $325.99M | $320.1M | $340.76M | $335.91M | $355.82M | $327.6M | $346.05M | $343.88M | $361.24M | $331.62M | $355.53M | $323.66M | $377.06M | $322.11M | $294.59M | $270.52M | $280.46M | $269M | $277.49M | $263.91M | $284.34M | $259.47M | $267.16M | $241.22M | $237.11M | $249.77M | $279.36M | $275.54M | $268.77M | $235.11M | $238.58M | $226.59M | $230.52M | $209.81M | $230.29M | $210.86M | $223.57M | $206.96M | $217.55M | $198.03M | $233.22M | $191.45M | $212.35M | $210.47M | $169.58M | $209.19M | $212.84M | $206.12M | $223.29M | $184.23M | $196.47M | $185.5M | $201.54M | $121.12M | $120.91M | $115.86M | $107.22M | $104.44M | $93.91M | $97.56M | $95.7M | $87.3M | $91.9M | $84.4M | $96.5M | $84.4M | $84.1M | $76.3M | $87M | $76.8M | $79.4M | $76.4M | $81.6M | $74.1M | $76.2M | $72M | $75.4M | $68M | $64.4M | $61.9M | $68.1M | $59.3M | $69.1M | $70.6M | $71.3M | $66.4M | $61.9M | $26.2M | $25.6M | $22.1M | $17M | $14M | $12.9M | $13M | $12.4M | $11.6M | $10.7M | $6.6M | $4.8M | $5.2M | $4M | $4.5M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $427M | $443M | $441M | $490M | $466M | $446M | $495M | $511M | $506M | $522M | $495M | $550M | $519M | $517M | $508M | $581M | $521M | $593M | $569M | $595M | $579M | $570.8M | $432M | $176M | $468M | $610.6M | $514M | $540.8M | $499.7M | $524.8M | $476.1M | $552.8M | $514.1M | $593.3M | $559M | $544.2M | $492M | $541.5M | $513.6M | $526.9M | $418.9M | $374.7M | $369.5M | $399.7M | $373.4M | $393.05M | $388.1M | $424.47M | $394.21M | $397.84M | $376.42M | $414.96M | $388.2M | $392.05M | $364.12M | $407.47M | $392.75M | $360.96M | $297.65M | $314.85M | $299.98M | $287.71M | $272.81M | $287.6M | $282.04M | $284.38M | $271.73M | $285.67M | $265.73M | $271.03M | $280.18M | $315.49M | $285.24M | $272.73M | $252.99M | $268.78M | $246.28M | $240.81M | $225.91M | $242.15M | $220.14M | $223.79M | $209M | $227.28M | $208.94M | $229.72M | $198.52M | $212.06M | $203.89M | $186.79M | $191.23M | $205.11M | $190.07M | $197.8M | $179.23M | $184.54M | $169.37M | $173.75M | $132.39M | $133.73M | $129.81M | $131.5M | $112.26M | $129.38M | $116.4M | $125.9M | $116.25M | $117.23M | $112.2M | $123.8M | $112.6M | $113M | $104.4M | $110.5M | $95.9M | $98.9M | $96M | $98.7M | $81.2M | $88.8M | $83.9M | $86.3M | $69.3M | $75.5M | $71.2M | $72M | $70.6M | $72M | $69.8M | $76.5M | $67.1M | $69.9M | $18.3M | $18.5M | $16.6M | $11.9M | $9.5M | $8.5M | $7.5M | $6.8M | $6.9M | $6.9M | $4.1M | $3M | $2.7M | $3M | $2.8M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $397M | $418M | $395M | $380M | $396M | $437M | $431M | $442M | $459M | $459M | $419M | $467M | $464M | $445M | $442M | $455M | $421M | $433M | $434M | $436M | $426M | $420.5M | $342M | $279M | $393M | $461.4M | $399.3M | $430.9M | $431.9M | $433.2M | $418.5M | $432.2M | $435.2M | $421.9M | $430.5M | $417.6M | $404.7M | $399.7M | $379.1M | $402.1M | $342.1M | $267.8M | $264.3M | $275M | $270.3M | $283.16M | $276M | $296.12M | $287.84M | $292.13M | $269.17M | $289.92M | $293.68M | $287.99M | $260.35M | $296.03M | $304.35M | $293.6M | $231.49M | $210.98M | $200.77M | $186.43M | $182.06M | $182.38M | $188.03M | $180.02M | $177.58M | $183.82M | $177.99M | $173.57M | $180.73M | $200.87M | $184M | $173.5M | $165.71M | $172.08M | $164.08M | $159.53M | $148.52M | $152.93M | $145.43M | $144.09M | $134.32M | $146.38M | $138.55M | $146.41M | $128.3M | $134.16M | $133.06M | $113.49M | $125.89M | $134.09M | $128.06M | $126.14M | $118.17M | $119.11M | $114.42M | $119.48M | $87.98M | $89.39M | $89.39M | $73.05M | $74.12M | $78.75M | $73.74M | $70.4M | $71.7M | $73M | $67.3M | $71.6M | $71.2M | $68.5M | $63.8M | $60.1M | $57.9M | $58.3M | $60M | $55M | $49.8M | $50.4M | $50M | $47.7M | $45.6M | $43.3M | $43.5M | $40.5M | $41M | $41.5M | $41.4M | $42.6M | $39.4M | $56M | $8.5M | $9.5M | $8.9M | $6.8M | $4.8M | $4.4M | $3.8M | $3.6M | $3.4M | $3.4M | $2.2M | $1.5M | $1.3M | $1.4M | $1.3M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $44M | $40M | $37M | $37M | $36M | $42M | $40M | $41M | $42M | $43M | $46M | $49M | $46M | $43M | $41M | $45M | $45M | $59M | $39M | $43M | $40M | - | $29M | $18M | $34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $353M | $378M | $358M | $343M | $360M | $395M | $391M | $401M | $417M | $416M | $373M | $418M | $418M | $402M | $401M | $410M | $376M | $374M | $395M | $393M | $386M | $420.5M | $313M | $261M | $359M | $461.4M | $399.3M | $430.9M | $431.9M | $433.2M | $418.5M | $432.2M | $435.2M | $421.9M | $430.5M | $417.6M | $404.7M | $399.7M | $379.1M | $402.1M | $342.1M | $267.8M | $264.3M | $275M | $270.3M | $283.16M | $276M | $296.12M | $287.84M | $292.13M | $269.17M | $289.92M | $293.68M | $287.99M | $260.35M | $296.03M | $304.35M | $293.6M | $231.49M | $210.98M | $200.77M | $186.43M | $182.06M | $182.38M | $188.03M | $180.02M | $177.58M | $183.82M | $177.99M | $173.57M | $180.73M | $200.87M | $184M | $173.5M | $165.71M | $172.08M | $164.08M | $159.53M | $148.52M | $152.93M | $145.43M | $144.09M | $134.32M | $146.38M | $138.55M | $146.41M | $128.3M | $134.16M | $133.06M | $113.49M | $125.89M | $134.09M | $128.06M | $126.14M | $118.17M | $119.78M | $114.42M | $119.48M | $87.98M | $78.7M | $89.39M | $73.05M | $74.12M | $78.75M | $73.74M | $70.4M | $71.7M | $73M | $67.3M | $71.6M | $71.2M | $68.5M | $63.8M | $60.1M | $57.9M | $58.3M | $60M | $55M | $49.8M | $50.4M | $50M | $47.7M | $45.6M | $43.3M | $43.5M | $40.5M | $41M | $41.5M | $41.4M | $42.6M | $39.4M | $56M | $8.5M | $9.5M | $8.9M | $6.8M | $4.8M | $4.4M | $3.8M | $3.6M | $3.4M | $3.4M | $2.2M | $1.5M | $1.3M | $1.4M | $1.3M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$674K | - | - | - | $10.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $30M | $25M | $46M | $110M | $70M | $9M | $64M | $69M | $47M | $63M | $76M | $83M | $55M | $72M | $66M | $126M | $100M | $160M | $135M | $159M | $153M | $150.3M | $90M | -$103M | $75M | $149.2M | $114.7M | $109.9M | $67.8M | $91.6M | $57.6M | $120.6M | $78.9M | $171.4M | $128.5M | $126.6M | $87.3M | $141.8M | $134.5M | $124.8M | $76.8M | $106.9M | $105.2M | $124.7M | $103.1M | $109.89M | $112.1M | $128.35M | $106.36M | $105.71M | $107.25M | $125.04M | $94.52M | $104.06M | $103.76M | $111.44M | $88.4M | $67.35M | $66.16M | $103.87M | $99.22M | $101.29M | $90.76M | $105.21M | $94M | $104.36M | $94.15M | $101.85M | $87.75M | $97.46M | $99.45M | $114.62M | $101.24M | $94.06M | $87.28M | $96.7M | $82.2M | $84.71M | $77.39M | $89.23M | $74.71M | $79.7M | $74.68M | $80.91M | $70.39M | $83.31M | $70.22M | $77.9M | $70.83M | $73.3M | $65.35M | $71.03M | $62.01M | $71.66M | $61.05M | $65.43M | $54.96M | $49.2M | $44.41M | $44.34M | $40.42M | $49.25M | $38.14M | $39.73M | $36.74M | $44.2M | $34.65M | $36.43M | $34.3M | $42.5M | $31.9M | $35.3M | $31.5M | $42.1M | $29.9M | $32.5M | $28.1M | $36.6M | $24.6M | $31.2M | $26.9M | $33.6M | $17.3M | $26.9M | $22.9M | $26.5M | $24.6M | $25.5M | $23.2M | $25.6M | $24.9M | $5.2M | $8.6M | $7.7M | $6.8M | $4.3M | $3.9M | $3.3M | $3M | $2.5M | $2.7M | $2.7M | $1.5M | $1.2M | $1.1M | $1.3M | $1.2M | $1.2M | -$11.3M | $4.9M | $4.9M | $4.1M | -$9.5M | $4.4M | $4M | $3.6M | -$8.1M | $3.2M | $3.2M | $3.1M | -$7.1M | $2.6M | $2.6M | $2.5M |
| -$72M | -$172M | -$276M | -$262M | -$26M | -$532M | -$542M | -$35M | -$16M | -$6M | -$326M | -$37M | -$83M | -$64M | -$1.307B | -$35M | -$13M | -$22M | -$22M | -$28M | -$8M | -$27.4M | -$32.6M | -$16M | -$204.6M | -$11.7M | -$8.2M | -$62.3M | -$14M | -$14.2M | -$25.9M | -$1.283B | $15.9M | -$884.3M | -$30.9M | -$1.191B | -$10.7M | -$9.2M | -$17.4M | -$1M | -$9.4M | -$34.6M | -$12M | -$47.7M | -$15.9M | -$15.17M | -$14.6M | -$11.87M | -$10.7M | -$17.79M | -$13.12M | -$15.66M | -$16.63M | -$17.94M | -$27.98M | -$15.85M | -$15.21M | -$16.65M | -$47.18M | -$11.44M | -$5.22M | -$10.57M | -$5.65M | -$6.82M | -$10.56M | -$4.94M | -$6.3M | -$6.83M | -$6.68M | -$17.52M | -$24.18M | -$4.62M | -$6.37M | -$1.32M | -$4.91M | -$2.86M | -$780K | -$2.04M | $511K | -$3.6M | -$4.18M | -$99.94M | -$131.74M | $1.83M | $3.97M | -$4.16M | -$2.46M | -$908K | -$947K | $1.1M | $1.53M | $552K | $538K | -$4.08M | -$1.86M | -$1.53M | $2.06M | $5.74M | -$1.7M | -$9.8M | $17.33M | -$1.66M | -$925K | -$169K | -$23K | $1.6M | $500K | $700K | $700K | -$42.7M | -$500K | -$29.5M | $1.7M | -$400K | -$100K | $300K | $2.5M | -$100K | $600K | $800K | $1.3M | -$300K | $1M | -$2.5M | $200K | $1.5M | -$200K | $700K | $200K | $3.4M | -$300K | -$1.2M | - | - | -$600K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$800K | $400K | $1M | $400K | $400K | $700K | $200K | $1.1M | $500K | $600K | $400K | $600K | $700K | $400K | $600K | $700K | $600K | $500K | $400K | $500K | $400K | $400K | $700K | $700K | $1.02M | $1.4M | $1.74M | $1.44M | $1.57M | $2.14M | $2.24M | $2.18M | $2.11M | $2.34M | $1.98M | $1.88M | $2.78M | $2.42M | $2.43M | $1.83M | $1.37M | $1.27M | $827K | $787K | $706K | $858K | $1.51M | $1.96M | - | $4.67M | $4.69M | $5.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $24M | $22M | $23M | $24M | $19M | $16M | $18M | $17M | $18M | $23M | $19M | $22M | $20M | $19M | $14M | $15M | $12M | $12M | $14M | $15M | $14M | $14.5M | $14M | $11M | $7M | $6.4M | $6.6M | $8M | $8.4M | $9.4M | $9.7M | $9.6M | $8.6M | $9.6M | $9.8M | $9.6M | $9.3M | $9M | $8.4M | $9.3M | $9.2M | $25.8M | $9.6M | $9.8M | $10.7M | $11.49M | $12.7M | $11.8M | $10.96M | $11.46M | $11.44M | $11.51M | $15.22M | $12M | $13.95M | $14.32M | $15.78M | $15.84M | $16.06M | $5.57M | $6.34M | $6.68M | $6M | $6.69M | $5.72M | $5.02M | $5.46M | $5.27M | $6.15M | - | $9.28M | $7.9M | $8.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$48M | -$150M | -$253M | -$238M | -$7M | -$516M | -$524M | -$18M | $2M | $17M | -$307M | -$15M | -$63M | -$45M | -$1.293B | -$20M | -$1M | -$10M | -$8M | -$13M | $6M | -$12.1M | -$19M | -$6M | -$198M | -$5.7M | -$2.3M | -$54.5M | -$6.7M | -$5.3M | -$16.8M | -$1.274B | $23.9M | -$875.4M | -$21.5M | -$1.182B | -$2.1M | -$800K | -$9.5M | $7.9M | -$700K | -$9.2M | -$2.8M | -$38.6M | -$5.9M | -$4.7M | -$3.3M | -$1.82M | -$1.18M | -$7.9M | -$3.81M | -$6.39M | -$3.58M | -$8.06M | -$16.38M | -$3.51M | -$1.3M | -$3.59M | -$33.54M | -$8.3M | -$703K | -$5.25M | -$923K | -$965K | -$5.63M | -$626K | -$1.7M | -$3.08M | -$2.49M | -$17.52M | -$19.57M | -$1.41M | -$3.33M | -$1.32M | -$4.91M | -$2.86M | -$780K | -$2.04M | $511K | -$3.6M | -$4.18M | -$99.94M | -$131.74M | $1.83M | $3.97M | -$4.16M | -$2.46M | -$908K | -$947K | $1.1M | $1.53M | $552K | $538K | -$4.08M | -$1.86M | -$1.53M | $2.06M | $5.74M | -$1.7M | -$9.8M | $17.33M | -$1.66M | -$925K | -$169K | -$23K | $1.6M | $500K | $700K | $700K | -$42.7M | -$500K | -$29.5M | $1.7M | -$400K | -$100K | $300K | $2.5M | -$100K | $600K | $800K | $1.3M | -$300K | $1M | -$2.5M | $200K | $1.5M | -$200K | $700K | $200K | $3.4M | -$300K | -$1.2M | - | - | -$600K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$42M | -$147M | -$230M | -$153M | $44M | -$523M | -$478M | $34M | $31M | $57M | -$250M | $46M | -$28M | $8M | -$1.241B | $91M | $87M | $138M | $113M | $131M | $145M | $122.9M | $57M | -$120M | -$130M | $137.5M | $106.5M | $47.6M | $53.8M | $77.4M | $31.7M | -$1.162B | $94.8M | -$712.9M | $97.6M | -$1.065B | $76.6M | $132.6M | $117.1M | $123.8M | $67.4M | $72.3M | $93.2M | $77M | $87.2M | $94.72M | $97.5M | $116.48M | $95.66M | $87.93M | $94.14M | $109.38M | $77.89M | $86.12M | $75.78M | $95.59M | $73.19M | $50.71M | $18.98M | $92.43M | $94M | $90.72M | $85.1M | $98.39M | $83.45M | $99.42M | $87.85M | $95.02M | $81.06M | $75.38M | $75.27M | $110M | $94.87M | $97.2M | $81.85M | $95.63M | $83.47M | $79.08M | $78.49M | $86.07M | $71.21M | -$20.27M | -$59.5M | $80.45M | $70.35M | $74.63M | $62.57M | $72.35M | $64.61M | $67.85M | $61.15M | $65.48M | $56.72M | $63.09M | $51.9M | $55.78M | $50.22M | $51.49M | $38.06M | $41.17M | $54.42M | $45.59M | $34.77M | $37.34M | $34.11M | $43.1M | $31.7M | $32.8M | $30.4M | -$4.4M | $27.1M | $2.1M | $30.3M | $38.2M | $26.8M | $29.3M | $27.8M | $33.9M | $22.5M | $29.5M | $25.1M | $30.8M | $15.8M | $21.9M | $21.5M | $25.3M | $22.6M | $24.2M | $21.3M | $24.3M | $19.4M | -$1.4M | $8M | $7.5M | $6.2M | $3.6M | $3M | $2.5M | $2M | $1.5M | $1.3M | $1.3M | $1.2M | $1.1M | $900K | $1M | $1M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$32M | -$2M | $198M | -$109M | $25M | -$95M | $17M | $38M | $14M | -$15M | $16M | -$39M | -$5M | $23M | -$164M | $18M | $18M | $36M | $29M | $35M | $33M | $24.3M | $9M | -$24M | $10M | $35M | $21.5M | $11.2M | $14.6M | $75.9M | $4.2M | -$41.3M | $13.7M | -$62.7M | $7.1M | -$14.5M | $16.9M | $24.7M | $24.8M | $17.9M | -$57.9M | $13.8M | $19.6M | $24.8M | $18.9M | $11.29M | $21.2M | $26.1M | $22.45M | $12.55M | $13.19M | $22.87M | $3.54M | $57.47M | $18.96M | $14.88M | $14.72M | $9.97M | $40.63M | $17.96M | $23.71M | $21.64M | $21.29M | $25.04M | $21.26M | $23.37M | $20M | $24.44M | $21.13M | $4.38M | $9.2M | $31.3M | $26.72M | $27.17M | $16.13M | $30.19M | $24.99M | $14.13M | $29.04M | $26.75M | $21.21M | -$19.55M | $1.31M | $22.56M | $21.3M | $5.67M | $16.23M | $23.13M | $18.84M | $21.79M | $19.83M | $21.27M | $18.45M | $20.82M | $16.13M | $18.96M | $17.12M | $17.64M | $12.14M | $13.76M | $20.09M | $14.72M | $11.43M | $12.71M | $11.91M | $14.6M | $11M | $11.6M | $10.9M | -$2M | $9.5M | $1.5M | $11.3M | $14.6M | $10.5M | $11.5M | $10.9M | $13.3M | $8.6M | $11.7M | $10.1M | $12.5M | $6.3M | $8.7M | $8.5M | $10.1M | $8.8M | $10.2M | $8.9M | $10.6M | $8.4M | $2.8M | $3.2M | $3.2M | $2.7M | $1.5M | $1.3M | $1M | $800K | $600K | $600K | $600K | $500K | $400K | $300K | $400K | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$10M | -$145M | -$428M | -$44M | $19M | -$428M | -$495M | -$4M | $17M | $72M | -$266M | $85M | -$23M | -$15M | -$1.077B | $73M | $69M | $102M | $84M | $96M | $112M | $98.6M | $48M | -$96M | -$140M | $102.5M | $85M | $36.4M | $39.2M | $1.5M | $27.5M | -$1.121B | $81.1M | -$650.2M | $90.5M | -$1.05B | $59.7M | $107.9M | $92.3M | $105.9M | $125.3M | $58.6M | $84.4M | $44.1M | $64M | $84.71M | $75.3M | $90.01M | $72.92M | $76.03M | $80.87M | $88.69M | $72.57M | $127.93M | $54.29M | $82.04M | $54.23M | $41.39M | $61.2M | $75.39M | $69.46M | $67.98M | $63.82M | $73.35M | $62.19M | $76.05M | $67.85M | $70.58M | $59.93M | $71M | $66.07M | $78.7M | $68.16M | $70.09M | $65.72M | $65.43M | $58.47M | $65.09M | $49.45M | $59.32M | $50M | -$724K | -$60.81M | $57.89M | $49.05M | $68.61M | $46.68M | $49.04M | $88.83M | $50.38M | $41.31M | $44.22M | $38.27M | $42.27M | $35.77M | $36.82M | $33.1M | $33.85M | $25.92M | $27.4M | $34.33M | $30.86M | $23.34M | $24.63M | $22.19M | $28.5M | $20.7M | $21.2M | $19.5M | -$2.4M | $17.6M | $600K | $19M | $23.6M | $16.3M | $17.8M | $16.9M | $20.6M | $13.9M | $17.8M | $15M | $18.3M | $9.5M | $13.2M | $13M | $21.8M | $13.9M | $14M | $12.4M | -$300K | $11M | -$4.2M | $4.8M | $4.3M | $3.5M | $2.1M | $1.7M | $1.5M | $1.2M | $900K | $700K | $700K | $700K | $700K | $600K | $600K | $600K | $500K | $400K | $500K | $500K | $300K | $400K | $500K | $200K | $200K | $200K | $200K | $200K | $200K | - | - | - | - |
Minority Interests | $0 | -$1M | $1M | -$1M | $1M | -$2M | $1M | $0 | $1M | -$5M | $0 | $1M | $4M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$100K | -$1M | $1M | $0 | -$200K | $0 | $0 | $0 | $300K | $500K | -$1M | $100K | -$200K | $100K | $300K | $100K | -$900K | $200K | -$500K | -$300K | $0 | $100K | $0 | $0 | -$3K | $0 | -$21K | -$42K | -$1.6M | -$1.02M | -$1.46M | -$888K | -$1.13M | -$928K | -$1.28M | -$944K | -$790K | -$603K | -$1.15M | -$379K | -$157K | -$162K | -$960K | -$348K | -$1.22M | -$370K | -$381K | $1.81M | - | -$19K | -$51K | $25K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$10M | -$146M | -$427M | -$45M | $20M | -$430M | -$494M | -$4M | $18M | $67M | -$266M | $86M | -$19M | -$15M | -$1.077B | $73M | $69M | $102M | $84M | $96M | $112M | $98.5M | $47M | -$95M | -$140M | $102.3M | $85M | $36.4M | $39.2M | $1.8M | $28M | -$1.122B | $81.2M | -$650.4M | $90.6M | -$1.05B | $59.8M | $107M | $92.5M | $105.4M | $125M | $58.6M | $84.5M | $44.1M | $64M | $84.71M | $75.3M | $89.99M | $72.88M | $74.43M | $79.85M | $87.23M | $71.69M | $126.8M | $53.36M | $80.76M | $53.28M | $40.6M | $60.6M | $74.24M | $69.08M | $67.83M | $63.65M | $72.39M | $61.84M | $74.83M | $67.48M | $70.2M | $61.74M | $71M | $66.05M | $78.65M | $68.18M | $70.09M | $65.72M | $65.43M | $58.47M | $65.09M | $49.45M | $59.32M | $50M | -$724K | -$60.81M | $57.89M | $49.05M | $68.61M | $46.68M | $49.04M | $88.83M | $50.38M | $41.31M | $44.22M | $38.27M | $42.27M | $35.77M | $36.82M | $33.1M | $33.85M | $25.92M | $27.4M | $34.33M | $30.86M | $23.34M | $24.63M | $22.19M | $28.5M | $20.7M | $21.2M | $19.5M | -$2.4M | $17.6M | $600K | $19M | $23.6M | $16.3M | $17.8M | $16.9M | $20.6M | $13.9M | $17.8M | $15M | $18.3M | $9.5M | $13.2M | $13M | $21.8M | $13.9M | $14M | $12.4M | -$300K | $11M | -$4.2M | $4.8M | $4.3M | $3.5M | $2.1M | $1.7M | $1.5M | $1.2M | $900K | $700K | $700K | $700K | $700K | $600K | $600K | $600K | $500K | $400K | $500K | $500K | $300K | $400K | $500K | $200K | $200K | $200K | $200K | $200K | $200K | - | - | - | - |
Shares Outstanding (Basic) | 199.9M | 199.6M | 199.5M | 199.3M | 199.1M | 198.8M | 201M | 205.6M | 207.4M | 210M | 211.8M | 211.9M | 214.5M | 215.1M | 214.9M | 214.9M | 217M | 218M | 218.6M | 218.4M | 218.8M | 218.6M | 218.5M | 218.7M | 220.9M | 222.7M | 223.1M | 224.2M | 223.3M | 222.7M | 222.4M | 225.2M | 227.2M | 228.6M | 229.5M | 229.4M | 230.1M | 230.7M | 232.6M | 233.7M | 174.8M | 140M | 139.8M | 139.81M | 140.3M | 141.25M | 141.8M | 141.79M | 142.05M | 142.54M | 142.42M | 142.92M | 142.78M | 142.1M | 141.84M | 141.74M | 141.72M | - | 141.35M | 141.05M | 141.61M | - | 142.5M | 144.78M | 146.78M | - | 148.55M | 148.58M | 148.51M | - | 148.78M | 148.85M | 149.95M | - | 151.63M | 152M | 152.03M | - | 153.97M | 156.81M | 158M | - | 157.79M | 160.27M | 161.41M | - | 160.99M | 160.99M | 159.84M | - | 158M | 157.38M | 156.88M | - | 156.49M | 156.33M | 155.89M | - | 155.42M | 155.24M | 154.85M | - | 154.92M | 155.74M | 156.87M | - | 159.15M | 158.92M | 158.03M | - | 159.92M | 179.91M | 162.78M | - | 162.92M | 161.74M | 163.47M | - | 160.3M | 161.74M | 160.63M | - | 158.25M | 158.32M | 162.42M | - | 166.72M | 161.46M | 161.66M | - | 143.41M | 139.93M | - | 61.4M | 61.73M | 62.97M | - | 56.22M | 51.4M | 44.98M | - | 41.98M | 41.98M | 41.98M | - | 29.99M | 29.99M | 29.99M | - | 35.37M | 35.37M | 35.37M | - | 31.4M | 31.4M | 31.4M | - | 35.37M | 35.37M | 35.37M | - | 35.37M | 35.37M | 35.37M |
Shares Outstanding (Diluted) | 199.9M | 199.6M | 199.5M | 199.3M | 199.8M | 198.8M | 201M | 205.6M | 208.5M | 210.9M | 211.8M | 213.1M | 214.5M | 215.1M | 214.9M | 215.3M | 217.8M | 219.2M | 220.5M | 220.7M | 219.9M | 219.5M | 219.2M | 218.7M | 220.9M | 223.5M | 224.9M | 225.7M | 225M | 223.5M | 223.7M | 225.2M | 229.9M | 228.6M | 233.1M | 229.4M | 234M | 234.2M | 236.3M | 237.4M | 178.4M | 142.9M | 142.4M | 142.26M | 142.8M | 144M | 144.3M | 144.16M | 144.45M | 145.16M | 144.7M | 145.13M | 145.1M | 144.3M | 143.88M | 143.86M | 143.98M | - | 143.4M | 143.37M | 144.04M | - | 144.06M | 146.94M | 149.29M | - | 150.64M | 150.06M | 149.71M | - | 151.7M | 151.79M | 152.98M | - | 154.74M | 154.87M | 154.56M | - | 157.15M | 159.83M | 161.06M | - | 157.79M | 163.22M | 164.58M | - | 164.22M | 164.18M | 163M | - | 162.01M | 160.65M | 160.01M | - | 160.25M | 160.15M | 159.24M | - | 158.22M | 157.85M | 156.9M | - | 156.89M | 157.13M | 157.53M | - | 159.15M | 158.92M | 158.03M | - | 159.92M | 179.91M | 162.78M | - | 162.92M | 161.74M | 163.47M | - | 160.3M | 161.74M | 160.63M | - | 158.25M | 158.32M | 162.42M | - | 166.72M | 161.46M | 161.66M | - | 143.41M | 139.93M | - | 61.4M | 61.73M | 62.97M | - | 56.22M | 51.4M | 44.98M | - | 41.98M | 41.98M | 41.98M | - | 29.99M | 29.99M | 29.99M | - | 35.37M | 35.37M | 35.37M | - | 31.4M | 31.4M | 31.4M | - | 35.37M | 35.37M | 35.37M | - | 35.37M | 35.37M | 35.37M |
EPS (Basic) | -$0.05 | -$0.74 | -$2.14 | -$0.22 | $0.10 | -$2.16 | -$2.46 | -$0.02 | $0.09 | $0.32 | -$1.25 | $0.41 | -$0.09 | -$0.07 | -$5.01 | $0.34 | $0.30 | $0.47 | $0.39 | $0.44 | $0.51 | $0.45 | $0.22 | -$0.44 | -$0.63 | $0.46 | $0.38 | $0.16 | $0.18 | $0.01 | $0.13 | -$4.98 | $0.36 | -$2.95 | $0.39 | -$4.58 | $0.26 | $0.46 | $0.40 | $0.45 | $0.72 | $0.42 | $0.60 | $0.32 | $0.46 | $0.60 | $0.53 | $0.63 | $0.51 | $0.52 | $0.56 | $0.61 | $0.50 | $0.89 | $0.38 | $0.57 | $0.38 | - | $0.43 | $0.53 | $0.49 | - | $0.45 | $0.50 | $0.42 | - | $0.45 | $0.47 | $0.42 | - | $0.44 | $0.53 | $0.45 | - | $0.43 | $0.43 | $0.38 | - | $0.32 | $0.38 | $0.32 | - | -$0.39 | $0.36 | $0.31 | - | $0.29 | $0.31 | $0.56 | - | $0.26 | $0.28 | $0.25 | - | $0.23 | $0.24 | $0.21 | - | $0.17 | $0.18 | $0.22 | - | $0.15 | $0.16 | $0.14 | - | $0.13 | $0.13 | $0.12 | - | $0.11 | $0.0033 | $0.12 | - | $0.10 | $0.11 | $0.10 | - | $0.087 | $0.11 | $0.093 | - | $0.06 | $0.083 | $0.08 | - | $0.083 | $0.087 | $0.077 | - | $0.077 | -$0.03 | - | $0.07 | $0.057 | $0.033 | - | $0.027 | $0.023 | $0.02 | - | $0.017 | $0.017 | $0.017 | - | $0.02 | $0.02 | $0.017 | - | $0.017 | $0.013 | $0.01 | - | $0.013 | $0.01 | $0.0067 | - | $0.0067 | $0.0067 | $0.0067 | - | $0.0033 | - | - |
EPS (Diluted) | -$0.05 | -$0.74 | -$2.14 | -$0.22 | $0.10 | -$2.16 | -$2.46 | -$0.02 | $0.09 | $0.32 | -$1.25 | $0.40 | -$0.09 | -$0.07 | -$5.01 | $0.34 | $0.30 | $0.47 | $0.38 | $0.43 | $0.51 | $0.45 | $0.22 | -$0.44 | -$0.63 | $0.46 | $0.38 | $0.16 | $0.17 | $0.01 | $0.13 | -$4.98 | $0.35 | -$2.95 | $0.39 | -$4.58 | $0.26 | $0.46 | $0.39 | $0.44 | $0.70 | $0.41 | $0.59 | $0.31 | $0.45 | $0.59 | $0.52 | $0.62 | $0.50 | $0.51 | $0.55 | $0.60 | $0.49 | $0.88 | $0.37 | $0.56 | $0.37 | - | $0.42 | $0.52 | $0.48 | - | $0.44 | $0.49 | $0.41 | - | $0.45 | $0.47 | $0.41 | - | $0.44 | $0.52 | $0.45 | - | $0.42 | $0.42 | $0.38 | - | $0.31 | $0.37 | $0.31 | - | -$0.39 | $0.35 | $0.30 | - | $0.29 | $0.30 | $0.55 | - | $0.26 | $0.28 | $0.24 | - | $0.23 | $0.23 | $0.21 | - | $0.16 | $0.17 | $0.22 | - | $0.15 | $0.16 | $0.14 | - | $0.13 | $0.13 | $0.12 | - | $0.11 | $0.0033 | $0.12 | - | $0.10 | $0.11 | $0.10 | - | $0.087 | $0.11 | $0.093 | - | $0.06 | $0.083 | $0.08 | - | $0.083 | $0.087 | $0.077 | - | $0.077 | -$0.03 | - | $0.07 | $0.057 | $0.033 | - | $0.027 | $0.023 | $0.02 | - | $0.017 | $0.017 | $0.017 | - | $0.02 | $0.02 | $0.017 | - | $0.017 | $0.013 | $0.01 | - | $0.013 | $0.01 | $0.0067 | - | $0.0067 | $0.0067 | $0.0067 | - | $0.0033 | - | - |
EBIT | -$18M | -$125M | -$207M | -$129M | $63M | -$507M | -$460M | $51M | $49M | $80M | -$231M | $68M | -$8M | $27M | -$1.227B | $106M | $99M | $150M | $127M | $146M | $159M | $137.4M | $71M | -$109M | -$123M | $143.9M | $113.1M | $55.6M | $62.2M | $86.8M | $41.4M | -$1.153B | $103.4M | -$703.3M | $107.4M | -$1.055B | $85.9M | $141.6M | $125.5M | $133.1M | $76.6M | $98.1M | $102.8M | $86.8M | $97.9M | $106.21M | $110.2M | $128.28M | $106.62M | $99.38M | $105.58M | $120.89M | $93.12M | $98.12M | $89.73M | $109.91M | $88.97M | $66.55M | $35.04M | $98M | $100.34M | $97.4M | $91.1M | $105.07M | $89.17M | $104.44M | $93.31M | $100.29M | $87.21M | $72.69M | $84.55M | $117.9M | $103.13M | $94.06M | $87.28M | $96.7M | $82.2M | $84.71M | $77.39M | $89.23M | $74.71M | $79.7M | $74.68M | $80.91M | $70.39M | $83.31M | $70.22M | $77.9M | $70.83M | $73.3M | $65.35M | $71.03M | $62.01M | $71.66M | $61.05M | $65.43M | $54.96M | $49.2M | $44.41M | $44.34M | $40.42M | $49.25M | $38.14M | $39.73M | $36.74M | $44.2M | $34.65M | $36.43M | $34.3M | $42.5M | $31.9M | $35.3M | $31.5M | $42.1M | $29.9M | $32.5M | $28.1M | $36.6M | $24.6M | $31.2M | $26.9M | $33.6M | $17.3M | $26.9M | $22.9M | $26.5M | $24.6M | $25.5M | $23.2M | $25.6M | $24.9M | $5.2M | $8.6M | $7.7M | $6.8M | $4.3M | $3.9M | $3.3M | $3M | $2.5M | $2.7M | $2.7M | $1.5M | $1.2M | $1.1M | $1.3M | $1.2M | $1.2M | -$11.3M | $4.9M | $4.9M | $4.1M | -$9.5M | $4.4M | $4M | $3.6M | -$8.1M | $3.2M | $3.2M | $3.1M | -$7.1M | $2.6M | $2.6M | $2.5M |
EBITDA | $115M | $108M | $139M | $199M | $149M | $89M | $153M | $154M | $133M | $152M | $164M | $166M | $138M | $125M | $142M | $197M | $182M | $235M | $223M | $246M | $250M | $226.9M | $177M | -$28M | $156M | $212.5M | $196.9M | $180.8M | $165.8M | $180.1M | $137.7M | $207.7M | $196.8M | $256.5M | $208.5M | $197.2M | $165.1M | $224M | $209.6M | $212.1M | $126M | $135.2M | $143.2M | $156.1M | $133.5M | $143.7M | $145.38M | $162.4M | $141.35M | $148.31M | $138.88M | $155.88M | $126.13M | $138.08M | $133.25M | $145.24M | $125.78M | $91.28M | $95.37M | $125.81M | $118.62M | $118.88M | $107.94M | $122.46M | $112.58M | $120.9M | $111.41M | $119.94M | $106.07M | $103.73M | $119.22M | $133.4M | $120.66M | $107.85M | $104.66M | $111.98M | $95.92M | $98.55M | $89.11M | $104.13M | $90.98M | $190.64M | $218.94M | $92.69M | $79.85M | $100.18M | $84.69M | $90.35M | $84.8M | $80.92M | $75.77M | $83.36M | $73.57M | $87.45M | $72.6M | $79.04M | $63.27M | $57.14M | $60.33M | $67.87M | $35.78M | $60.11M | $49.58M | $50.81M | $47.5M | $53.9M | $44.05M | $43.53M | $44.2M | $94.9M | $41.9M | $74M | $38.9M | $50.8M | $38.1M | $40.3M | $33.5M | $43.8M | $30.8M | $37.6M | $32.6M | $38.9M | $22.7M | $34.7M | $27.5M | $30M | $29.8M | $29.8M | $28.2M | $30.5M | $28M | $15.1M | $9.8M | $9M | $8.4M | $5.8M | $4.7M | $4.1M | $3.8M | $3.2M | $3.5M | $3.5M | $2M | $1.5M | $1.4M | $1.6M | $1.5M | $1.5M | -$11.3M | $4.9M | $4.9M | $4.1M | -$9.5M | $4.4M | $4M | $3.6M | -$8.1M | $3.2M | $3.2M | $3.1M | -$7.1M | $2.6M | $2.6M | $2.5M |