XPO, Inc.(XPO:US)
Market Cap$21.857B
Key Metrics
Price$186.67
Revenue (TTM)$8.573B
Holders Revenue (TTM)$215M
Gross Profit (TTM)$1.095B
Earnings (TTM)$404M
EBITDA (TTM)$1.384B
Op. Margin (TTM)9.83%
Dividend Yield-
Holders Yield0.98%
Cash on hand$298M
Total Assets$8.332B
Net Assets$1.962B
Total Debt$3.988B
Key Metrics
Price$186.67
Revenue (TTM)$8.573B
Holders Revenue (TTM)$215M
Gross Profit (TTM)$1.095B
Earnings (TTM)$404M
EBITDA (TTM)$1.384B
Op. Margin (TTM)9.83%
Dividend Yield-
Holders Yield0.98%
Cash on hand$298M
Total Assets$8.332B
Net Assets$1.962B
Total Debt$3.988B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.355B | $2.096B | $2.011B | $2.111B | $2.08B | $1.954B | $1.922B | $2.053B | $2.079B | $2.018B | $1.94B | $1.98B | $1.917B | $1.907B | -$2.029B | $1.946B | $2.047B | $1.894B | $3.361B | $3.27B | $3.186B | $2.989B | $4.665B | $2.675B | $3.502B | $3.864B | $4.136B | $4.154B | $4.238B | $4.12B | $4.389B | $4.335B | $4.363B | $4.192B | $4.194B | $3.887B | $3.76B | $3.54B | $3.677B | $3.714B | $3.683B | $3.546B | $3.342B | $2.362B | $1.216B | $703M | $830.72M | $662.5M | $581M | $282.4M | $257.23M | $193.98M | $137.09M | $114M | $108.5M | $70.99M | $54.54M | $44.56M | $44.09M | $47.39M | $44.09M | $41.51M | $41.56M | $44.45M | $40.34M | $31.64M | $31.61M | $26.21M | $22.24M | $20.07M | $21.09M | $31.12M | $29.68M | $23.72M | $14.1M | $13.36M | $13.84M | $11.49M | $10.67M | $10.85M | $11.12M | $9.56M | $9.7M | $9.51M | $10.29M | $10.35M | $13.93M | $14.36M | $7.57M | $6.62M | $4.45M | $4.03M | $3.32M | $2.89M | $3.84M | $2.22M | $1.78M | $2.15M |
Cost of Revenue | $2.003B | $1.857B | $1.778B | $1.84B | $1.812B | $1.747B | $1.735B | $1.807B | $1.814B | $1.802B | $1.741B | $1.762B | $1.724B | $1.747B | -$1.605B | $1.743B | $1.807B | $1.747B | $2.852B | $2.79B | $2.664B | $2.506B | $3.921B | $2.243B | $3.011B | $3.258B | $3.486B | $3.469B | $3.525B | $3.502B | $3.778B | $3.68B | $3.68B | $3.601B | $3.611B | $3.311B | $3.173B | $3.034B | $2.112B | $3.162B | $3.104B | $3.051B | $3.284B | $2.28B | $1.215B | $689.2M | $804.09M | $654.3M | $573.9M | $290.5M | $255.38M | $204.33M | $145.91M | $121.1M | $150.01M | $75.85M | $55.58M | $47.14M | $36.91M | $39.17M | $36.91M | $34.3M | $35.13M | $36.31M | $33.1M | $26.04M | $26.45M | $21.48M | $18.61M | $16.86M | $17.93M | $26.16M | $24.93M | $19.61M | $10.8M | $10.31M | $10.33M | $8.47M | $8.01M | $8.01M | $8.26M | $7.13M | $6.95M | $7.45M | $8.06M | $8.38M | $10.52M | $12.11M | $6.22M | $5.47M | - | $2.86M | $2.39M | $2.19M | - | - | - | - |
Gross Profit | $352M | $239M | $233M | $271M | $268M | $207M | $187M | $246M | $265M | $216M | $199M | $218M | $193M | $160M | -$424M | $203M | $240M | $147M | $509M | $480M | $522M | $483M | $744M | $432M | $491M | $606M | $650M | $685M | $713M | $618M | $611.3M | $655M | $683M | $591M | $583M | $576.3M | $587.2M | $505.5M | $1.564B | $552M | $579.8M | $494.4M | $58.5M | $81.8M | $1.2M | $13.8M | $26.63M | $8.2M | $7.1M | -$8.1M | $1.86M | -$10.35M | -$8.82M | -$7.11M | -$41.51M | -$4.86M | -$1.04M | -$2.58M | $7.17M | $8.22M | $7.18M | $7.21M | $6.42M | $8.14M | $7.24M | $5.6M | $5.16M | $4.73M | $3.64M | $3.22M | $3.17M | $4.95M | $4.75M | $4.11M | $3.3M | $3.05M | $3.51M | $3.02M | $2.66M | $2.85M | $2.86M | $2.43M | $2.74M | $2.06M | $2.23M | $1.97M | $3.41M | $2.25M | $1.35M | $1.15M | - | $1.17M | $934.77K | $697.53K | - | - | - | - |
| $40M | $34M | $49M | $43M | $40M | $35M | $29M | $33M | $33M | $38M | $38M | $39M | $46M | $44M | -$288M | $41M | $48M | $56M | $321M | $339M | $324M | $338M | $516M | $294M | $632M | $525M | $448M | $456M | $455M | $486M | $485.3M | $446M | $455M | $450M | $445.2M | $399.6M | $412.1M | $401.7M | $1.478B | $383.2M | $409.5M | $432M | $96.5M | $37.7M | $31.3M | $18.6M | $20.63M | $21.8M | $19M | $13.3M | $10.38M | $8.07M | $5.2M | $4.26M | -$30.42M | $4.42M | $2.33M | $1.65M | $8.51M | $7.75M | $5.26M | $5.21M | $5.06M | $5.22M | $4.6M | $4.08M | $4.04M | $3.28M | $3.01M | $3.24M | $2.58M | $3.15M | $3.39M | $20.21M | $2.58M | $2.27M | $2.27M | $8.47M | $1.8M | $1.86M | $1.95M | $8.59M | $6.69M | $2.56M | $7.68M | $8.38M | $1.18M | $12.11M | $6.22M | $5.47M | $970.69K | $3.91M | $3.1M | $2.69M | -$4.17M | $2.09M | $1.75M | $2.03M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $40M | $34M | $49M | $43M | $40M | $35M | $29M | $33M | $33M | $38M | $38M | $39M | $46M | $44M | -$288M | $41M | $48M | $56M | $321M | $339M | $324M | $338M | $516M | $294M | $632M | $525M | $448M | $456M | $455M | $486M | $485.3M | $446M | $455M | $450M | $445.2M | $399.6M | $412.1M | $401.7M | $1.478B | $383.2M | $409.5M | $432M | $96.5M | $37.7M | $31.3M | $18.6M | $20.63M | $21.8M | $19M | $13.3M | $10.38M | $8.07M | $5.2M | $4.26M | -$30.42M | $4.42M | $2.33M | $1.65M | $8.51M | $7.75M | $5.26M | $5.21M | $5.06M | $5.22M | $4.6M | $4.08M | $4.04M | $3.28M | $3.01M | $3.24M | $2.58M | $3.15M | $3.39M | $3.15M | $2.58M | $2.27M | $2.24M | $2.25M | $2.1M | $1.86M | $1.92M | $3.44M | $2.09M | $2.07M | $3.28M | $6.59M | $6.94M | $2.69M | $1.95M | $1.7M | $970.69K | $1.05M | $716.29K | $502.74K | $563.74K | $354.79K | $463.11K | $361.84K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $17.06M | - | - | $27K | $6.22M | -$305K | - | $29K | $5.15M | $4.6M | $490K | $4.4M | $1.79M | -$5.76M | $9.42M | $4.27M | $3.77M | - | $2.86M | $2.39M | $2.19M | -$4.73M | $1.74M | $1.28M | $1.67M |
Operating Income | $290M | $184M | $162M | $207M | $207M | $153M | $139M | $192M | $211M | $159M | $146M | $164M | $132M | $101M | -$136M | $147M | $179M | $75M | $188M | $141M | $198M | $145M | $228M | $138M | -$141M | $81M | $202M | $229M | $258M | $132M | $126M | $209M | $228M | $141M | $137.8M | $176.7M | $175.1M | $103.8M | $86.6M | $168.8M | $170.3M | $62.4M | -$38M | $44.1M | -$30.1M | -$4.8M | $5.99M | -$13.6M | -$11.9M | -$21.4M | -$8.52M | -$18.42M | -$14.02M | -$11.37M | -$11.09M | -$9.28M | -$3.37M | -$4.22M | -$2.39M | $470K | $1.64M | $2M | $1.36M | $2.92M | $2.64M | $1.52M | $1.12M | $1.45M | $631K | -$27K | $582K | $1.81M | $1.36M | $960K | $716K | $778K | $1.27M | $3.02M | $557K | $985K | $911K | -$1.02M | -$4.21M | -$495K | -$1.05M | $1.97M | $1.81M | -$9.87M | -$4.87M | $1.15M | -$24.49K | $115.85K | $218.49K | $194.8K | $227.82K | $126.09K | $35.97K | $123.36K |
| -$70M | -$60M | -$71M | -$95M | -$62M | -$62M | -$36M | -$57M | -$64M | -$68M | -$68M | -$47M | -$88M | -$80M | -$561M | -$28M | -$52M | -$35M | -$35M | -$109M | -$55M | -$63M | -$67M | -$70M | -$64M | -$46M | -$65M | -$59M | -$67M | -$61M | -$8.4M | -$53M | -$15M | -$62M | -$78.6M | -$75.3M | -$90.1M | -$88.7M | -$52.2M | -$144.8M | -$86.9M | -$97.4M | -$94.5M | -$77.6M | -$58.2M | -$23.5M | -$16.95M | -$18.1M | -$3.7M | -$10.2M | -$5.77M | -$6.65M | -$3.27M | -$2.96M | -$3.22M | -$329K | -$29K | $9K | -$40K | -$49K | -$80K | -$78K | -$103K | -$80K | -$122K | -$40K | -$54K | -$45K | -$45K | -$12K | -$150K | -$115K | -$111K | -$83K | - | $20K | -$61K | -$17K | $364K | $26K | -$29K | -$1.82M | $12.53M | -$3.05M | -$261K | -$3.58M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $51M | $53M | $53M | $54M | $56M | $56M | $53M | $56M | $56M | $58M | $42M | $41M | $43M | $42M | $32M | $35M | $31M | $37M | $35M | $53M | $58M | $65M | $85M | $81M | $82M | $72M | $74M | $75M | $72M | $71M | $51.7M | $51M | $55M | $59M | $61.9M | $72.5M | $74.3M | $75.6M | $80.3M | $93M | $94.7M | $93.1M | $95.8M | $61.5M | $36.3M | $23.1M | $16.7M | $17.8M | $3.4M | $10.1M | $5.58M | $6.42M | $3.11M | $3.06M | $3.18M | $15K | $3K | $12K | $46K | $49K | $47K | $49K | $65K | $32K | $88K | $20K | $31K | $26K | $26K | $22K | $81K | $94K | $99K | $80K | - | $13K | $34K | $24K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$19M | -$7M | -$18M | -$41M | -$6M | -$6M | $17M | -$1M | -$8M | -$10M | -$26M | -$6M | -$45M | -$38M | -$529M | $7M | -$21M | $2M | $0 | -$56M | $3M | $2M | $18M | $11M | $18M | $26M | $9M | $16M | $5M | $10M | $43.3M | -$2M | $40M | -$3M | -$16.7M | -$2.8M | -$15.8M | -$13.1M | $28.1M | -$51.8M | $7.8M | -$4.3M | $1.3M | -$16.1M | -$21.9M | -$400K | -$254K | -$300K | -$300K | -$100K | -$184K | -$235K | -$167K | $109K | -$44K | -$314K | -$26K | $21K | $6K | - | -$33K | -$29K | -$38K | -$48K | -$34K | -$20K | -$23K | -$19K | -$19K | $10K | -$69K | -$21K | -$12K | -$3K | - | $33K | -$27K | $7K | $364K | $26K | -$29K | -$1.82M | $12.53M | -$3.05M | -$261K | -$3.58M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $218M | $124M | $91M | $112M | $143M | $91M | $101M | $135M | $147M | $90M | $78M | $117M | $44M | $21M | -$697M | $119M | $127M | $40M | $153M | $32M | $143M | $82M | $161M | $68M | -$205M | $35M | $137M | $170M | $191M | $71M | $117.6M | $156M | $213M | $79M | $59.2M | $101.4M | $85M | $15.1M | $34.4M | $24M | $83.4M | -$35M | -$132.5M | -$33.5M | -$88.3M | -$28.3M | -$10.96M | -$31.7M | -$15.6M | -$31.6M | -$14.29M | -$25.07M | -$17.29M | -$14.32M | -$14.31M | -$9.61M | -$3.4M | -$4.22M | -$2.43M | $421K | $1.56M | $1.92M | $1.26M | $2.84M | $2.52M | $1.48M | $1.07M | $1.4M | $586K | -$39K | $432K | $1.69M | $1.25M | $877K | $723K | $798K | $1.21M | $739K | $466K | $905K | $848K | $557K | $597.57K | -$551K | -$1.21M | -$4.65M | -$3.47M | -$454.78K | -$609K | -$624K | -$282.01K | $73.24K | $201.63K | $184.34K | $88.7K | $126.09K | $35.97K | $123.36K |
Income Tax | $56M | $23M | $32M | $30M | $37M | $22M | $26M | $40M | -$3M | $23M | $20M | $31M | $13M | $4M | -$120M | $27M | $31M | $8M | $27M | $11M | $30M | $19M | $33M | $31M | -$71M | $10M | $30M | $34M | $46M | $19M | $27M | $41M | $54M | $0 | -$147.9M | $30.4M | $27.8M | -$9.8M | $2.3M | $2.7M | $33M | -$15.7M | -$69.6M | $1.9M | -$9.5M | -$13.6M | -$953K | -$20.1M | -$1.8M | -$3.3M | -$3.69M | -$19.04M | $74K | $222K | -$4.99M | -$6.46M | $1.78M | -$1.52M | -$967K | $231K | $649K | $805K | $438K | $1.11M | $1.02M | $650K | $467K | $599K | $273K | -$14K | $184K | $672K | $509K | $347K | $266K | $299K | $457K | $278K | -$1.13M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1.32M | -$166K | -$215K | -$220K | -$159.47K | $21.2K | $58.8K | $53.5K | $0 | $0 | $0 | $25K |
Net Income | $162M | $101M | $59M | $82M | $106M | $69M | $75M | $95M | $150M | $67M | $58M | $84M | $33M | $14M | -$94M | $131M | $141M | $488M | $122M | -$57M | $158M | $118M | $128M | $98M | -$134M | $25M | $107M | $136M | $145M | $52M | $90.6M | $115M | $159M | $79M | $207.1M | $71M | $57.2M | $24.9M | $32.1M | $21.3M | $50.4M | -$19.3M | -$62.9M | -$35.4M | -$78.8M | -$14.7M | -$10.01M | -$11.6M | -$13.8M | -$28.3M | -$10.6M | -$6.03M | -$17.36M | -$14.54M | -$9.32M | -$3.15M | -$5.18M | -$2.69M | -$1.46M | $190K | $914K | $1.12M | $820K | $1.73M | $1.5M | $834K | $601K | $811K | $288K | $5K | $587K | $1.15M | $774K | $643K | $457K | $499K | $754K | $461K | $1.59M | $905K | $848K | $557K | $597.57K | -$551K | -$1.21M | -$4.65M | -$2.15M | -$288.78K | -$394K | -$404K | -$122.55K | $52.04K | $142.83K | $130.84K | $88.7K | $126.09K | $35.97K | $98.36K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$2M | -$3M | -$3M | -$5M | $3M | -$2M | $0 | -$6M | -$10M | -$5M | $800K | -$6M | -$10M | -$6M | -$2.6M | -$8.5M | -$5.3M | -$3.6M | -$2.3M | -$6.2M | -$3.8M | -$3.2M | $1.1M | -$5M | $4.4M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $9M | $0 | $1M | $9M | $12M | $13M | $3M | $5.7M | $7M | $11M | $5M | $15.9M | $4.3M | $3.6M | $1.1M | $1.8M | $600K | $3.3M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $162M | $101M | $59M | $82M | $106M | $69M | $75M | $95M | $150M | $67M | $58M | $84M | $33M | $14M | -$94M | $131M | $141M | $488M | $122M | -$57M | $156M | $115M | $125M | $84M | -$131M | $22M | $98M | $118M | $122M | $44M | $85.7M | $102M | $138M | $68M | $188.6M | $58.2M | $48.3M | $20.2M | $28M | $14.5M | $43.3M | -$22.5M | -$61.8M | -$40.4M | -$74.4M | -$14.7M | -$10.01M | -$11.6M | -$13.8M | -$28.3M | -$10.6M | -$6.03M | -$17.36M | -$14.54M | -$9.32M | -$3.15M | -$5.18M | -$2.69M | -$1.46M | $190K | $914K | $1.12M | $820K | $1.73M | $1.5M | $834K | $601K | $811K | $288K | $5K | $587K | $1.15M | $774K | $643K | $457K | $499K | $754K | $461K | $1.59M | $905K | $848K | $557K | $597.57K | -$551K | -$1.21M | -$4.65M | -$2.15M | -$288.78K | -$394K | -$404K | -$122.55K | $52.04K | $142.83K | $130.84K | $88.7K | $126.09K | $35.97K | $98.36K |
Shares Outstanding (Basic) | 117M | 117M | 117M | 118M | 118M | 117M | 116M | 116M | 116M | 116M | 116M | 116M | 116M | 116M | 115M | 115M | 115M | 115M | 115M | 115M | 112M | 106M | 92M | 91M | 91M | 92M | 92M | 92M | 92M | 107M | 126M | 125.2M | 120.7M | 120.2M | 119.9M | 117.5M | 111.8M | 111.4M | 111M | 110.3M | 110M | 109.6M | 108.9M | 98.6M | 84.3M | 78.8M | 65.9M | 54.47M | 52.57M | 41.31M | 30.42M | 24.22M | 18.18M | 18.03M | 17.7M | 17.66M | 17.64M | 9.5M | - | 8.25M | 8.25M | 8.18M | - | 8.1M | 8.01M | 8.01M | - | 8.01M | 8.01M | 8.01M | - | 7.99M | 7.93M | 7.43M | - | 6.68M | 6.68M | 6.61M | - | 6.57M | 6.57M | 6.57M | - | 6.6M | 6.68M | 6.68M | - | 6.57M | 5.99M | 4.73M | - | 2.48M | 1.73M | 1.7M | - | 1.63M | 1.63M | 1.63M |
Shares Outstanding (Diluted) | 118M | 119M | 119M | 120M | 119M | 120M | 120M | 120M | 120M | 120M | 120M | 119M | 118M | 116M | 115M | 116M | 116M | 116M | 116M | 116M | 113M | 112M | 102M | 102M | 91M | 103M | 103M | 102M | 102M | 117M | 137M | 136.6M | 134.1M | 133.4M | 132.9M | 129.8M | 124.7M | 124.4M | 124.2M | 122.9M | 122.3M | 109.6M | 108.9M | 98.6M | 84.3M | 78.8M | 65.9M | 54.47M | 52.57M | 41.31M | 30.42M | 24.22M | 18.18M | 18.03M | 17.7M | 17.66M | 17.64M | 9.5M | - | 8.25M | 8.58M | 8.52M | - | 8.25M | 8.16M | 8.14M | - | 8.03M | 8.04M | 8.04M | - | 8.08M | 8.02M | 7.52M | - | 6.83M | 6.88M | 6.81M | - | 6.68M | 6.61M | 6.59M | - | 6.6M | 6.68M | 6.68M | - | 6.57M | 5.99M | 4.73M | - | 2.78M | 2.03M | 2M | - | 2.23M | 2.23M | 1.63M |
EPS (Basic) | $1.38 | $0.87 | $0.50 | $0.69 | $0.90 | $0.59 | $0.65 | $0.81 | $1.29 | $0.58 | $0.50 | $0.73 | $0.28 | $0.13 | -$0.81 | $1.14 | $1.23 | $4.25 | $1.06 | -$0.50 | $1.39 | $1.08 | $1.01 | $0.93 | -$1.45 | $0.23 | $1.04 | $1.27 | $1.32 | $0.40 | $0.67 | $0.81 | $1.14 | $0.56 | $1.57 | $0.49 | $0.43 | $0.18 | $0.25 | $0.13 | $0.39 | -$0.21 | -$0.58 | -$0.94 | -$0.89 | -$0.20 | -$0.77 | -$0.23 | -$0.28 | -$0.70 | -$0.37 | -$0.28 | -$1 | -$0.85 | -$0.57 | -$0.22 | -$0.34 | -$0.36 | - | -$5.38 | $0.11 | $0.14 | - | $0.21 | $0.20 | $0.12 | - | $0.12 | $0.04 | $0 | - | $0.16 | $0.08 | $0.08 | - | $0.08 | $0.12 | $0.08 | - | $0.12 | $0.12 | $0.08 | - | -$0.08 | -$0.20 | -$0.68 | - | -$0.04 | -$0.08 | -$0.08 | - | $0.04 | $0.08 | $0.08 | - | $0.08 | $0.04 | $0.08 |
EPS (Diluted) | $1.36 | $0.85 | $0.50 | $0.68 | $0.89 | $0.58 | $0.63 | $0.79 | $1.25 | $0.56 | $0.49 | $0.71 | $0.28 | $0.13 | -$0.81 | $1.13 | $1.22 | $4.22 | $1.05 | -$0.50 | $1.38 | $1.02 | $0.91 | $0.83 | -$1.45 | $0.20 | $0.93 | $1.14 | $1.19 | $0.37 | $0.62 | $0.74 | $1.03 | $0.50 | $1.42 | $0.44 | $0.38 | $0.16 | $0.22 | $0.11 | $0.35 | -$0.21 | -$0.58 | -$0.94 | -$0.89 | -$0.20 | -$0.77 | -$0.23 | -$0.28 | -$0.70 | -$0.37 | -$0.28 | -$1 | -$0.85 | -$0.57 | -$0.22 | -$0.34 | -$0.36 | - | -$5.38 | $0.11 | $0.13 | - | $0.21 | $0.20 | $0.12 | - | $0.12 | $0.04 | $0 | - | $0.16 | $0.08 | $0.08 | - | $0.08 | $0.12 | $0.08 | - | $0.12 | $0.12 | $0.08 | - | -$0.08 | -$0.20 | -$0.68 | - | -$0.04 | -$0.08 | -$0.08 | - | $0 | $0.08 | $0.08 | - | $0.04 | $0 | $0.04 |
EBIT | $269M | $177M | $144M | $166M | $199M | $147M | $154M | $191M | $203M | $148M | $120M | $158M | $87M | $63M | -$665M | $154M | $158M | $77M | $188M | $85M | $201M | $147M | $246M | $149M | -$123M | $107M | $211M | $245M | $263M | $142M | $169.3M | $207M | $268M | $138M | $121.1M | $173.9M | $159.3M | $90.7M | $114.7M | $117M | $178.1M | $58.1M | -$36.7M | $28M | -$52M | -$5.2M | $5.74M | -$13.9M | -$12.2M | -$21.5M | -$8.71M | -$18.65M | -$14.18M | -$11.26M | -$11.14M | -$9.59M | -$3.39M | -$4.2M | -$2.38M | $470K | $1.61M | $1.97M | $1.32M | $2.87M | $2.61M | $1.5M | $1.1M | $1.43M | $612K | -$17K | $513K | $1.78M | $1.35M | $957K | $716K | $811K | $1.25M | $763K | $557K | $985K | $911K | -$1.02M | -$4.21M | -$495K | -$1.05M | $1.97M | $1.81M | -$9.87M | -$4.87M | $1.15M | -$24.49K | $115.85K | $218.49K | $194.8K | $227.82K | $126.09K | $35.97K | $123.36K |
EBITDA | $426M | $318M | $297M | $343M | $338M | $277M | $268M | $333M | $339M | $285M | $263M | $278M | $242M | $207M | -$82M | $261M | $288M | $183M | $321M | $278M | $328M | $280M | $442M | $150M | $76M | $282M | $408M | $426M | $451M | $329M | $355.7M | $407M | $435M | $331M | $316.5M | $360.8M | $352M | $267.7M | $244.4M | $331.7M | $336.2M | $225.7M | $135.8M | $144.5M | $23.9M | $28.8M | $40.25M | $13.4M | $13M | -$10.2M | $344K | -$10.26M | -$12.39M | -$9.7M | -$9.89M | -$8.87M | -$2.97M | -$3.89M | -$2.09M | $775K | $1.97M | $2.32M | $1.63M | $3.25M | $2.96M | $1.91M | $1.48M | $1.72M | $912K | $249K | $849K | $2.09M | $1.68M | $1.2M | $717K | $976K | $1.49M | $987K | $498K | $1.2M | $1.17M | -$757K | -$16.48M | -$181K | -$631K | $2.42M | $4.81M | -$9.57M | -$4.58M | $1.39M | $48.89K | $185.5K | $233.1K | $216.32K | $261.9K | $150.02K | $54.78K | $148.29K |