XPLR Infrastructure, LP Common Units(XIFR:US)
Market Cap$926.03M
Key Metrics
Price$9.82
Revenue (TTM)$1.202B
Holders Revenue (TTM)$105M
Gross Profit (TTM)$637M
Earnings (TTM)$62M
EBITDA (TTM)$797M
Op. Margin (TTM)-
Dividend Yield11.34%
Holders Yield11.34%
Cash on hand$500M
Total Assets$18.989B
Net Assets$10.61B
Total Debt$6.03B
Key Metrics
Price$9.82
Revenue (TTM)$1.202B
Holders Revenue (TTM)$105M
Gross Profit (TTM)$637M
Earnings (TTM)$62M
EBITDA (TTM)$797M
Op. Margin (TTM)-
Dividend Yield11.34%
Holders Yield11.34%
Cash on hand$500M
Total Assets$18.989B
Net Assets$10.61B
Total Debt$6.03B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $363M | $275M | $249M | $315M | $342M | $282M | $294M | $319M | $360M | $257M | $60M | $308M | $293M | $245M | $266M | $302M | $362M | $281M | $231M | $252M | $253M | $246M | $212M | $240M | $253M | $212M | $206M | $253M | $219M | $177M | $156M | $178M | $225M | $212M | $244M | $191M | $220M | $198M | $176M | $191M | $188M | $171M | $174M | $115M | $125M | $108M | $66M | $97M | $99M | $59M | $47.8M | $28M | $34.46M | $31.95M |
Cost of Revenue | $144M | $134M | $136M | $151M | $102M | $110M | $115M | $128M | $139M | $123M | $108M | $121M | $123M | $146M | $154M | $153M | $136M | $129M | $117M | $110M | $101M | $92M | $90M | $93M | $89M | $92M | $89M | $90M | $82M | $76M | $64M | $65M | $63M | $62M | $83M | $61M | $66M | $56M | $60M | $52M | $48M | $44M | $35M | $26M | $27M | $23M | $15M | $18M | $20M | $11M | $8.64M | $7M | $5.94M | $8.1M |
Gross Profit | $219M | $141M | $113M | $164M | $240M | $172M | $179M | $191M | $221M | $134M | -$48M | $187M | $170M | $99M | $112M | $149M | $226M | $152M | $114M | $142M | $152M | $154M | $122M | $147M | $164M | $120M | $117M | $163M | $137M | $101M | $92M | $113M | $162M | $150M | $161M | $130M | $154M | $142M | $116M | $139M | $140M | $127M | $139M | $89M | $98M | $85M | $51M | $79M | $79M | $48M | $39.16M | $21M | $28.52M | $23.84M |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $1M | $1M | $0 | $1M | $1M | $1M | $1.12M | $1M | $526K | $525K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $1M | $1M | $0 | $1M | $1M | $1M | $1.12M | $1M | $526K | $525K |
Operating Income | $59M | -$17M | -$49M | $7M | $81M | $20M | $23M | $35M | $66M | -$21M | -$168M | $32M | $26M | -$35M | -$20M | $41M | $106M | $34M | $22M | $64M | $75M | $78M | $46M | $68M | $89M | $49M | $43M | $88M | $67M | $34M | $35M | $59M | $108M | $92M | $77M | $69M | $92M | $82M | $58M | $80M | $82M | $73M | $84M | $48M | $58M | $44M | $29M | $52M | $54M | $30M | $22.86M | $9M | $18.84M | $14.66M |
| -$57M | -$82M | -$74M | -$25M | -$86M | -$393M | -$527M | -$88M | $13M | $43M | -$175M | $96M | $46M | -$183M | $31M | $236M | $515M | $349M | -$67M | $36M | -$299M | $563M | $132M | $152M | $67M | -$844M | $50M | -$349M | -$201M | -$162M | -$160M | $35M | $163M | -$92M | $35M | $2M | -$14M | -$10M | $179M | $85M | -$44M | -$87M | -$40M | -$30M | -$22M | -$20M | -$25M | -$28M | -$24.93M | -$18.98M | -$11.75M | -$10M | -$4.93M | -$10.1M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | $24M | - | - | $0 | $155M | $414M | $284M | -$98M | - | - | $504M | - | $93M | $16M | - | - | - | - | - | - | $31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $92M | $102M | $93M | $94M | $131M | $159M | -$63M | $165M | $54M | $13M | $187M | - | $12M | $206M | - | - | - | - | - | $24M | $336M | - | -$110M | - | -$16M | $839M | -$33M | $372M | $207M | $155M | $155M | $31M | $21M | $103M | $45M | $50M | $61M | $43M | -$56M | $41M | $77M | $86M | $38M | $31M | $29M | $25M | $25M | $28M | $25M | $19M | $11.64M | $10M | $9.79M | $10.1M |
| Other Income/Expense | $35M | $20M | $19M | $69M | $45M | -$234M | -$590M | $77M | $67M | $56M | $12M | $72M | $58M | $23M | $31M | $81M | $101M | $65M | $31M | $60M | $37M | $59M | $22M | $59M | $35M | -$5M | $17M | $23M | $6M | -$7M | -$5M | $35M | $184M | $11M | $80M | $52M | $47M | $33M | $123M | $126M | $33M | -$1M | -$2M | $1M | $7M | $5M | - | - | $68K | $24K | -$114K | - | $4.86M | -$5K |
Income Before Tax | $2M | -$99M | -$123M | -$18M | -$5M | -$373M | -$504M | -$53M | $79M | $22M | -$343M | $128M | $72M | -$218M | $11M | $277M | $621M | $383M | -$45M | $100M | -$224M | $641M | $178M | $220M | $140M | -$795M | $93M | -$261M | -$134M | -$128M | -$125M | $125M | $271M | $0 | $112M | $71M | $78M | $72M | $237M | $165M | $38M | -$14M | $44M | $18M | $36M | $24M | $4M | $24M | $29M | $11M | $11.11M | -$1M | $13.91M | $4.56M |
Income Tax | -$11M | -$51M | -$42M | $43M | -$41M | -$45M | -$84M | $30M | $21M | -$13M | -$41M | $28M | $16M | -$36M | -$7M | $45M | $83M | $50M | -$6M | $6M | -$22M | $70M | $18M | $25M | $13M | -$75M | $9M | -$18M | -$10M | -$7M | -$7M | $15M | -$21M | $19M | $135M | $21M | $16M | $14M | $41M | $30M | -$3M | -$2M | $10M | $5M | $8M | -$1M | $3M | $1M | $6M | $5M | $8.34M | $1M | $6.21M | $4.95M |
Net Income | $13M | -$48M | -$81M | -$64M | $36M | -$328M | -$420M | -$83M | $58M | $35M | $148M | $132M | $89M | -$151M | $18M | $232M | $538M | $333M | -$39M | $94M | -$202M | $571M | $160M | $195M | $127M | -$720M | $84M | -$243M | -$124M | -$121M | -$118M | $110M | $292M | -$19M | -$23M | $50M | $62M | $58M | $196M | $135M | $41M | -$12M | $34M | $13M | $28M | $25M | $1M | $23M | $23M | $6M | $2.77M | -$2M | $7.7M | -$395K |
Minority Interests | $25M | $81M | $109M | $27M | $43M | $230M | $306M | $43M | $4M | $35M | -$36M | -$79M | -$40M | $137M | $16M | -$153M | -$319M | -$189M | $30M | -$76M | $128M | -$369M | -$96M | -$138M | -$78M | $500M | -$47M | $173M | $102M | $105M | $103M | -$71M | -$204M | $99M | -$65M | -$49M | -$49M | -$46M | -$154M | -$108M | -$33M | $17M | -$30M | -$12M | -$24M | -$23M | -$1M | -$20M | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $38M | $33M | $28M | -$37M | $79M | -$98M | -$114M | -$40M | $62M | $70M | $112M | $53M | $49M | -$14M | $34M | $79M | $219M | $144M | -$9M | $18M | -$74M | $202M | $64M | $57M | $49M | -$220M | $37M | -$70M | -$22M | -$16M | -$15M | $39M | $88M | $80M | -$88M | $1M | $13M | $12M | $42M | $27M | $8M | $5M | $4M | $1M | $4M | $2M | $0 | $3M | $23M | $6M | $2.77M | -$2M | $7.7M | -$395K |
Shares Outstanding (Basic) | 94.3M | 94.1M | 94M | 94M | 94M | 93.7M | 93.5M | 93.5M | 93.5M | 93.5M | 93.4M | 93.4M | 92.3M | 87.3M | 86.5M | 85.1M | 83.9M | 83.9M | - | 76.6M | 76.3M | 75.9M | 74.42M | 67.47M | 65.5M | 65.49M | 62.9M | 59.9M | 56.2M | 56.1M | - | 54.9M | 54.3M | 54.3M | 54.3M | 54.3M | 54.3M | 54.2M | 54.2M | 44.3M | 42.1M | 34.5M | 30.6M | 22.6M | 20.1M | 18.7M | - | 18.7M | 16.25M | 16.25M | - | 16.25M | 16.25M | 16.25M |
Shares Outstanding (Diluted) | 94.3M | 94.1M | 94M | 94M | 94M | 93.7M | 93.5M | 93.5M | 93.5M | 93.5M | 93.4M | 93.4M | 92.3M | 87.9M | 86.5M | 85.6M | 83.9M | 84M | - | 76.6M | 76.3M | 76M | 75.29M | 73.68M | 75.8M | 65.49M | 75.8M | 75.8M | 56.2M | 56.1M | - | 74.6M | 74M | 74M | 54.3M | 54.3M | 54.3M | 54.2M | 54.2M | 44.3M | 42.1M | 34.5M | 30.6M | 22.6M | 20.1M | 18.7M | - | 18.7M | 16.25M | 16.25M | - | 16.25M | 16.25M | 16.25M |
EPS (Basic) | $0.40 | $0.35 | $0.30 | -$0.40 | $0.84 | -$1.05 | -$1.08 | -$0.43 | $0.66 | $0.75 | $1.20 | $0.57 | $0.53 | -$0.17 | $0.40 | $0.93 | $2.61 | $1.72 | - | $0.24 | -$0.96 | $2.66 | $0.86 | $0.83 | $0.71 | -$3.39 | $0.53 | -$1.21 | -$0.49 | -$0.38 | - | $0.60 | $1.51 | $1.36 | -$1.67 | $0.01 | $0.24 | $0.22 | $0.91 | $0.62 | $0.19 | $0.14 | $0.16 | $0.05 | $0.16 | $0.08 | - | $0.17 | $1.36 | $0.37 | - | -$0.12 | $0.47 | -$0.024 |
EPS (Diluted) | $0.40 | $0.35 | $0.30 | -$0.40 | $0.84 | -$1.05 | -$1.08 | -$0.43 | $0.66 | $0.75 | $1.20 | $0.57 | $0.53 | -$0.17 | $0.40 | $0.93 | $2.61 | $1.72 | - | $0.24 | -$0.96 | $2.66 | $0.85 | $0.76 | $0.69 | -$3.39 | $0.50 | -$1.21 | -$0.49 | -$0.38 | - | $0.58 | $1.42 | $1.22 | -$1.67 | $0.01 | $0.24 | $0.22 | $0.91 | $0.62 | $0.19 | $0.14 | $0.16 | $0.05 | $0.16 | $0.08 | - | $0.17 | $1.36 | $0.37 | - | -$0.12 | $0.47 | -$0.024 |
EBIT | $94M | $3M | -$30M | $76M | $126M | -$214M | -$567M | $112M | $133M | $35M | -$156M | $32M | $84M | -$12M | -$20M | $41M | $106M | $34M | $22M | $124M | $112M | $78M | $68M | $68M | $89M | $44M | $60M | $111M | $73M | $27M | $30M | $59M | $292M | $103M | $157M | $121M | $139M | $115M | $181M | $206M | $115M | $72M | $82M | $49M | $65M | $49M | $29M | $52M | $54M | $30M | $22.75M | $9M | $23.7M | $14.66M |
EBITDA | $257M | $163M | $137M | $240M | $279M | $195M | $166M | $257M | $291M | $192M | $6M | $198M | $239M | $140M | $128M | $171M | $223M | $176M | $138M | $225M | $212M | $171M | $165M | $161M | $181M | $136M | $153M | $204M | $148M | $97M | $86M | $109M | $188M | $156M | $234M | $178M | $196M | $171M | $164M | $159M | $172M | $122M | $133M | $87M | $102M | $86M | $50M | $76M | $81M | $46M | $36.37M | $19.23M | $27.11M | $22.46M |