Wolverine World Wide, Inc.(WWW:US)
Market Cap$1.623B
Key Metrics
Price$19.79
Revenue (TTM)$1.92B
Holders Revenue (TTM)$33.5M
Gross Profit (TTM)$908.4M
Earnings (TTM)$101.1M
EBITDA (TTM)$190.9M
Op. Margin (TTM)8.5%
Dividend Yield2.07%
Holders Yield2.07%
Cash on hand$119.6M
Total Assets$1.64B
Net Assets$433M
Total Debt$785.1M
Key Metrics
Price$19.79
Revenue (TTM)$1.92B
Holders Revenue (TTM)$33.5M
Gross Profit (TTM)$908.4M
Earnings (TTM)$101.1M
EBITDA (TTM)$190.9M
Op. Margin (TTM)8.5%
Dividend Yield2.07%
Holders Yield2.07%
Cash on hand$119.6M
Total Assets$1.64B
Net Assets$433M
Total Debt$785.1M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $457.6M | $517.5M | $470.3M | $474.2M | $412.3M | $494.7M | $440.2M | $425.2M | $394.9M | $526.7M | $527.7M | $589.1M | $599.4M | $665M | $691.4M | $713.6M | $614.8M | $635.6M | $636.7M | $631.9M | $510.7M | $509.6M | $493.1M | $349.1M | $439.3M | $607.4M | $574.3M | $568.6M | $523.4M | $579.6M | $558.6M | $566.9M | $534.1M | $578.6M | $581.3M | $598.8M | $591.3M | $729.6M | $603.7M | $583.7M | $577.6M | $751.2M | $678.9M | $630.1M | $631.4M | $808.9M | $711.1M | $613.5M | $627.6M | $740.8M | $716.6M | $587.8M | $645.9M | $652.24M | $353.1M | $312.7M | $322.8M | $406.47M | $361.59M | $310.14M | $330.87M | $385.03M | $320.4M | $258.2M | $284.9M | $312.53M | $286.76M | $246.44M | $255.32M | $346.12M | $318.85M | $267.36M | $288.24M | $357.42M | $310.17M | $250.33M | $281.05M | $341.74M | $298.86M | $238.46M | $262.84M | $321M | $279.12M | $215.71M | $245.18M | $307.37M | $260.9M | $198.77M | $224.87M | $282.83M | $230.57M | $184.04M | $191.49M | $261.36M | $219.2M | $169.28M | $177.28M | $223.97M | $186.18M | $151.7M | $158.22M | $237.83M | $175.53M | $140.56M | $147.37M | $227.5M | $170.5M | $131.44M | $136.2M | $214.3M | $164.5M | $142M | $148.5M | $245.8M | $162.2M | $127.8M | $129.3M | $212.5M | $120.4M | $94.2M | $83.8M | $150.9M | $100.5M | $86.3M | $76.3M | $134.3M | $94.3M | $81.4M | $68.5M | $120M | $81.3M | $65.9M | $65.9M | $68.2M | $86.5M | $71.9M | $66.5M | $104.3M | $80.2M | $65.9M | $63.4M | $102M | $82.9M | $69.3M | $68.1M | $107.9M | $85.3M | $66.2M | $64.2M | $102.3M | $83.5M | $65.2M | $72.8M | $105.9M | $79.3M | $64.3M | $71.6M | $109.4M | $89M | $68.9M | $74.4M | $126.9M | $98.7M | $83.1M | $81.6M | $117.6M | $98.9M | $81.5M | $80.7M |
Cost of Revenue | $239.8M | $274.1M | $247.1M | $250.2M | $217.5M | $277M | $241M | $242M | $213.5M | $333.7M | $312.3M | $361.3M | $363.1M | $440.8M | $413.6M | $406.5M | $353.5M | $373.2M | $361.9M | $361.5M | $288.4M | $305M | $291.1M | $201.9M | $257.5M | $377.5M | $331M | $338.2M | $303.2M | $352.5M | $326.5M | $332.7M | $306.2M | $356.5M | $350.6M | $371.9M | $356.6M | $462.4M | $366.4M | $357.1M | $348.8M | $479M | $407.2M | $383.7M | $370M | $508.8M | $426.4M | $367.8M | $371.8M | $465.4M | $430.6M | $346.7M | $383.8M | $412.9M | $214.5M | $194.6M | $190.6M | $256.31M | $214.91M | $188.02M | $193.08M | $242.29M | $191.83M | $154.52M | $167.31M | $189.76M | $172.8M | $153.38M | $150.06M | $212.79M | $190.12M | $164.96M | $166.68M | $219.97M | $185.22M | $154.8M | $167.05M | $214.02M | $181.31M | $148.05M | $156.96M | $205.32M | $170.46M | $131.25M | $148.77M | $192.36M | $162.72M | $123.26M | $139.43M | $177.88M | $143.86M | $118.32M | $122.29M | $168.87M | $141.18M | $107.66M | $115.18M | $143.33M | $118.38M | $96.43M | $104.9M | $138.91M | $130.06M | $91.77M | $98.89M | $138.4M | $117.8M | $92.7M | $93.2M | $136.7M | $111.7M | $93.3M | $102M | $162.6M | $112.6M | $85.9M | $90.7M | $142.8M | $83.8M | $63.3M | $58.2M | $103.9M | $70.2M | $57.7M | $52.8M | $85.6M | $65.9M | $55.9M | $46M | $79.4M | $57.9M | $44.8M | $45.9M | $44.3M | $61.4M | $50.9M | $45.2M | $65.9M | $54.6M | $45.6M | $42.8M | $66.9M | $58.5M | $47.2M | $46.9M | $73.3M | $58.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $217.8M | $243.4M | $223.2M | $224M | $194.8M | $217.7M | $199.2M | $183.2M | $181.4M | $193M | $215.4M | $227.8M | $236.3M | $224.2M | $277.8M | $307.1M | $261.3M | $262.4M | $274.8M | $270.4M | $222.3M | $204.6M | $202M | $147.2M | $181.8M | $229.9M | $243.3M | $230.4M | $220.2M | $227.1M | $232.1M | $234.2M | $227.9M | $222.1M | $230.7M | $226.9M | $234.7M | $267.2M | $237.3M | $226.6M | $228.8M | $272.2M | $271.7M | $246.4M | $261.4M | $300.1M | $284.7M | $245.7M | $255.8M | $275.4M | $286M | $241.1M | $262.1M | $239.34M | $138.6M | $118.1M | $132.2M | $150.15M | $146.68M | $122.12M | $137.8M | $142.73M | $128.57M | $103.68M | $117.59M | $122.77M | $113.97M | $93.06M | $105.26M | $133.33M | $128.73M | $102.4M | $121.56M | $137.45M | $124.95M | $95.53M | $114M | $127.72M | $117.54M | $90.41M | $105.88M | $115.68M | $108.66M | $84.45M | $96.41M | $115M | $98.18M | $75.51M | $85.44M | $104.95M | $86.71M | $65.72M | $69.2M | $92.49M | $78.02M | $61.62M | $62.1M | $80.64M | $67.8M | $55.27M | $53.33M | $98.92M | $45.47M | $48.79M | $48.48M | $89.1M | $52.7M | $38.74M | $43M | $77.6M | $52.8M | $48.7M | $46.5M | $83.2M | $49.6M | $41.9M | $38.6M | $69.7M | $36.6M | $30.9M | $25.6M | $47M | $30.3M | $28.6M | $23.5M | $48.7M | $28.4M | $25.5M | $22.5M | $40.6M | $23.4M | $21.1M | $20M | $23.9M | $25.1M | $21M | $21.3M | $38.4M | $25.6M | $20.3M | $20.6M | $35.1M | $24.4M | $22.1M | $21.2M | $34.6M | $26.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $183.9M | $194.5M | $183.6M | $183.3M | $175.1M | $177.9M | $172.5M | $150.9M | $178.4M | $263M | $205.6M | $166.1M | $211.1M | $250.2M | $219M | $229.2M | $241.7M | $271.1M | $232.3M | $206.6M | $164.2M | $186.5M | $159.4M | $139.7M | $164.9M | $235.1M | $175M | $174.9M | $167.8M | $173.2M | $163.7M | $166.1M | $166.4M | $184.1M | $170.5M | $173.1M | $180.2M | $223.5M | $167.4M | $183M | $184.1M | $231.1M | $191M | $195.1M | $198.8M | $247.1M | $186.8M | $190.8M | $190.5M | $246.4M | $192.3M | $196.2M | $196M | $199.22M | $89.3M | $90.4M | $95.2M | $119.21M | $90.24M | $88.75M | $88.34M | $111.57M | $80.67M | $76.72M | $78.54M | $94.22M | $74.02M | $72.82M | $75.32M | $100.99M | $82.39M | $76.51M | $85.29M | $99.31M | $80.55M | $71.96M | $81.34M | $95.18M | $78.08M | $68.74M | $76.25M | $83.4M | $72.09M | $64.24M | $72.15M | $84.28M | $65.19M | $58.32M | $66.34M | $78.52M | $60.42M | $50.82M | $56.88M | $66.34M | $53.43M | $46.52M | $50.86M | $55.09M | $44.13M | $40.24M | $42.72M | $77.05M | $53.6M | $31.89M | $36.41M | $44.5M | $31.7M | $37.6M | $34.1M | $43M | $33.3M | $32.5M | $34.6M | $46.4M | $31.5M | $28.7M | $30.7M | $39M | $24.8M | $23.2M | $20.5M | $25.9M | $20.1M | $21.2M | $18.9M | $29.9M | $21.1M | $20.3M | $19M | $28.4M | $18.1M | $17.1M | $16.7M | $8.7M | $24.5M | $21.6M | $19.5M | $28.7M | $20.6M | $18.1M | $18.1M | $25.6M | $20.8M | $19.6M | $18.8M | $26.9M | $21.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $182.7M | $192.4M | $183.1M | $182.4M | $172M | $175.4M | $171.2M | $166.6M | $176.8M | $245.4M | $203.3M | $195.5M | $212M | $249.1M | $216.8M | $229.2M | $211.3M | $226.6M | $215M | $201.8M | $174.4M | $182.2M | $157.5M | $143.6M | $156.1M | $170.7M | $165.9M | $168.7M | $164M | $165.5M | $161.6M | $163.3M | $163.7M | $184.1M | $170.5M | $173.1M | $180.2M | $223.5M | $167.4M | $183M | $184.1M | $231.1M | $191M | $195.1M | $198.8M | $247.1M | $186.8M | $190.8M | $190.5M | $246.4M | $192.3M | $196.2M | $196M | $199.22M | $89.3M | $90.4M | $95.2M | $119.21M | $90.24M | $88.75M | $88.34M | $111.57M | $80.67M | $76.72M | $78.54M | $94.22M | $74.02M | $72.82M | $75.32M | $100.99M | $82.39M | $76.51M | $85.29M | $99.31M | $80.55M | $71.96M | $81.34M | $95.18M | $78.08M | $68.74M | $76.25M | $83.4M | $72.09M | $64.24M | $72.15M | $84.28M | $65.19M | $58.32M | $66.34M | $78.52M | $60.42M | $50.82M | $56.88M | $66.34M | $53.43M | $46.52M | $50.86M | $55.09M | $44.13M | $40.24M | $42.72M | $77.05M | $53.6M | $31.89M | $36.41M | $44.5M | $31.7M | $37.6M | $34.1M | $43M | $33.3M | $32.5M | $34.6M | $46.4M | $31.5M | $28.7M | $30.7M | $39M | $24.8M | $23.2M | $20.5M | $25.9M | $20.1M | $21.2M | $18.9M | $29.9M | $21.1M | $20.3M | $19M | $28.4M | $18.1M | $17.1M | $16.7M | $8.7M | $24.5M | $21.6M | $19.5M | $28.7M | $20.6M | $18.1M | $18.1M | $25.6M | $20.8M | $19.6M | $18.8M | $26.9M | $21.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.2M | $2.1M | $500K | $900K | $3.1M | $2.5M | $1.3M | -$15.7M | $1.6M | $17.6M | $2.3M | -$29.4M | -$900K | $1.1M | $2.2M | - | $30.4M | $44.5M | $17.3M | $4.8M | -$10.2M | $4.3M | $1.9M | -$3.9M | $8.8M | $64.4M | $9.1M | $6.2M | $3.8M | $7.7M | $2.1M | $2.8M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $33.9M | $48.9M | $39.6M | $40.7M | $19.7M | $39.8M | $26.7M | $32.3M | $3M | -$70M | $9.8M | $61.7M | $25.2M | -$26M | $58.8M | $77.9M | $19.6M | -$8.7M | $42.5M | $63.8M | $58.1M | $18.1M | $42.6M | $7.5M | $16.9M | -$5.2M | $68.3M | $55.5M | $52.4M | $53.9M | $68.4M | $68.1M | $61.5M | $2.7M | $60.2M | $53.8M | $54.5M | $43.7M | $69.9M | $43.6M | $44.7M | $41.1M | $80.7M | $51.3M | $62.6M | $53M | $97.9M | $54.9M | $65.3M | $29M | $93.7M | $44.9M | $66.1M | $40.12M | $49.3M | $27.7M | $37M | $30.95M | $56.44M | $33.37M | $49.46M | $31.16M | $47.9M | $26.96M | $39.05M | $28.55M | $39.95M | $20.24M | $29.94M | $32.34M | $46.34M | $25.89M | $36.27M | $38.14M | $44.4M | $23.57M | $32.67M | $32.54M | $39.46M | $21.67M | $29.63M | $32.27M | $36.57M | $20.21M | $24.25M | $30.72M | $32.99M | $17.2M | $19.1M | $26.43M | $26.29M | $14.9M | $12.31M | $26.15M | $24.59M | $15.1M | $11.24M | $25.56M | $23.67M | $15.03M | $10.6M | $11.94M | -$9.62M | $13.35M | $9.35M | $34.3M | $19.8M | -$1.16M | $7.8M | $24.3M | $18.4M | $15.2M | $11.3M | $30.6M | $16.4M | $12.1M | $7.7M | $24.1M | $11.1M | $8.2M | $4.8M | $18.5M | $8.7M | $6.3M | $3.9M | $15M | $6.7M | $5M | $2.8M | $10.6M | $4.1M | $2.8M | $2.1M | $14M | -$700K | -$1.2M | $500K | $8M | $3.9M | $1.4M | $1.4M | $8M | $2.2M | $1.3M | $1.4M | $5.8M | $4.2M | $66.2M | $64.2M | -$208.2M | $83.5M | $65.2M | $72.8M | -$204.6M | $79.3M | $64.3M | $71.6M | -$231.9M | $89M | $68.9M | $74.4M | -$255.5M | $98.7M | $83.1M | $81.6M | -$252.7M | $98.9M | $81.5M | $80.7M |
| -$6.3M | -$8.6M | -$6.5M | -$7.1M | -$6.5M | -$11.3M | $2.7M | -$14.3M | -$17.3M | -$132.3M | -$400K | -$31.3M | $3.1M | -$439.7M | -$15.2M | $79.3M | -$7.6M | -$10M | -$43.2M | -$9.8M | -$12.4M | -$240.8M | -$12.2M | -$9M | -$7.2M | -$6.5M | -$7.3M | -$5.7M | -$5.6M | -$5.8M | -$4.5M | -$400K | -$6.6M | -$83.6M | -$33.1M | -$31.8M | -$33.3M | -$51.6M | -$10M | -$10.7M | -$19.1M | -$33.2M | -$15.9M | -$14.5M | -$7.5M | -$39.9M | -$20M | -$16.4M | -$13.3M | -$36.3M | -$20.3M | -$21M | -$28.4M | -$36.76M | -$4.4M | -$5.9M | -$1.4M | -$147K | $257K | -$1.1M | $354K | $1.29M | $244K | -$2.71M | -$747K | -$6.52M | -$3.47M | -$7.54M | -$12.12M | $838K | $880K | -$312K | -$567K | -$449K | -$252K | -$332K | $160K | -$288K | -$452K | -$331K | -$134K | -$322K | $158K | -$120K | $133K | $462K | $88K | -$175K | -$72K | $1.19M | -$605K | $120K | -$16K | $1.21M | -$75K | $36K | -$124K | $571K | -$106K | $62K | -$97K | $11.77M | -$12.13M | $135K | $128K | $200K | - | -$700K | -$100K | $500K | $100K | $600K | $100K | $1.3M | -$2M | - | $200K | $1.1M | $100K | $500K | $700K | $300K | $200K | $300K | $400K | - | $100K | -$500K | -$100K | $800K | $200K | $200K | $100K | $7.6M | -$9.6M | -$200K | -$300K | -$4.4M | -$600K | $100K | - | -$200K | -$13.7M | $200K | -$100K | $1.9M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $106K | $55K | $90K | $132K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.5M | $8.2M | $8.1M | $8.5M | $8M | $9.2M | $9.6M | $11.9M | $12M | $16.1M | $15.5M | $16.1M | $15.8M | $16M | $12.5M | $10.1M | $8.7M | $8.5M | $9.6M | $9.7M | $9.6M | $12.5M | $12.8M | $10.5M | $7.8M | $8.2M | $8.2M | $6.7M | $6.9M | $5.8M | $5.8M | $5.7M | $7.2M | $8.7M | $8.6M | $5.9M | $8.9M | $9.9M | $8.6M | $7.8M | $8.5M | $10.7M | $9M | $9M | $9.5M | $14M | $10M | $10.5M | $10.9M | $14.7M | $11.9M | $12.5M | $12.9M | - | $300K | $300K | $400K | - | - | $129K | $226K | - | - | - | - | -$6K | $70K | $209K | $221K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $200K | -$400K | $1.6M | $1.4M | $1.5M | -$2.1M | $12.3M | -$2.4M | -$5.3M | -$116.2M | $15.1M | -$15.2M | $18.9M | -$423.7M | -$2.7M | $89.4M | $1.1M | -$1.5M | -$33.6M | -$100K | -$2.8M | -$228.3M | $600K | $1.5M | $600K | $1.7M | $900K | $1M | $1.3M | - | $1.3M | $5.3M | $600K | -$74.9M | -$24.5M | -$25.9M | -$24.4M | -$41.7M | -$1.4M | -$2.9M | -$10.6M | -$22.5M | -$6.9M | -$5.5M | $2M | -$25.9M | -$10M | -$5.9M | -$2.4M | -$21.6M | -$8.4M | -$8.5M | -$15.5M | -$36.76M | -$4.1M | -$5.6M | -$1M | -$147K | $257K | -$973K | $580K | $1.29M | $244K | -$2.71M | -$747K | -$6.64M | -$3.45M | -$7.42M | -$12.03M | $838K | $880K | -$312K | -$567K | -$449K | -$252K | -$332K | $160K | -$288K | -$452K | -$331K | -$134K | -$322K | $158K | -$120K | $133K | $462K | $88K | -$175K | -$72K | $1.19M | -$605K | $120K | -$16K | $1.21M | -$75K | $36K | -$124K | $571K | -$106K | $62K | -$97K | $11.77M | -$12.13M | $135K | $128K | $200K | - | -$700K | -$100K | $500K | $100K | $600K | $100K | $1.3M | -$2M | - | $200K | $1.1M | $100K | $500K | $700K | $300K | $200K | $300K | $400K | - | $100K | -$500K | -$100K | $800K | $200K | $200K | $100K | $7.6M | -$9.6M | -$200K | -$300K | -$4.4M | -$600K | $100K | - | -$200K | -$13.7M | $200K | -$100K | $1.9M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $27.6M | $40.3M | $33.1M | $33.6M | $13.2M | $28.5M | $29.4M | $18M | -$14.3M | -$202.3M | $9.4M | $30.4M | $28.3M | -$465.7M | $43.6M | $157.2M | $12M | -$18.7M | -$700K | $54M | $45.7M | -$222.7M | $30.4M | -$1.5M | $9.7M | -$11.7M | $61M | $49.8M | $46.8M | $40.9M | $63.9M | $67.7M | $54.9M | -$80.9M | $27.1M | $22M | $21.2M | -$7.9M | $59.9M | $32.9M | $25.6M | $7.9M | $64.8M | $36.8M | $55.1M | $13.1M | $77.9M | $38.5M | $52M | -$7.3M | $73.4M | $23.9M | $37.7M | -$8.19M | $44.9M | $21.8M | $35.6M | $30.42M | $56.41M | $32.26M | $49.81M | $32.21M | $48.09M | $24.26M | $38.67M | $22.03M | $36.48M | $11.68M | $15.5M | $32.76M | $46.91M | $25.27M | $35.64M | $37.39M | $44.33M | $23.34M | $33.52M | $32.47M | $39.13M | $21.31M | $29.39M | $31.33M | $36.44M | $19.61M | $23.87M | $30.43M | $32.41M | $16.13M | $18.09M | $26.1M | $24.32M | $13.75M | $11.02M | $25.56M | $22.96M | $13.55M | $9.59M | $24.3M | $21.77M | $13.42M | $9.06M | $20.55M | -$23.76M | $11.17M | $7.05M | $31M | $17.3M | -$4M | $5.4M | $22.3M | $16.2M | $13.8M | $9.6M | $29.7M | $13.5M | $10.9M | $6.9M | $24.2M | $10.7M | $7.8M | $4.9M | $17.4M | $7.4M | $5.7M | $3.6M | $14.6M | $5.4M | $3.5M | $1.9M | $10.4M | $2.9M | $1.6M | $1M | $22.4M | -$12M | -$3M | -$800K | $1.9M | $1.9M | $400K | $500K | $6.1M | -$12.9M | $300K | $400K | $5.8M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $5.2M | $7.8M | $6.8M | $4.6M | $1M | $3.2M | $5.1M | $2.4M | -$600K | -$111.7M | $400K | $6M | $10.3M | -$104.9M | $4.8M | $32.7M | $3.6M | -$3.7M | $100K | $9.6M | $7.3M | -$51.5M | $8.7M | $400K | -$3.1M | -$11.2M | $12.4M | $9.6M | $6.2M | $1.6M | $5M | $12.2M | $8.3M | -$20.1M | $4.3M | $1.5M | $4.4M | -$5.5M | $11.7M | $8.8M | $8M | -$4M | $18.8M | $11.6M | $15M | $1.9M | $20M | $10.9M | $14.8M | -$6M | $19M | $5.8M | $7.9M | -$4.7M | $12.1M | $1.5M | $4.4M | $7.41M | $15.97M | $8.3M | $13.95M | $6.56M | $13.95M | $7.04M | $11.21M | $5.31M | $9.69M | $3.77M | $5.01M | $8.64M | $15.72M | $8.46M | $11.94M | $11.79M | $14.85M | $7.82M | $11.23M | $8.82M | $12.99M | $7.07M | $9.76M | $10.89M | $11.81M | $6.35M | $7.73M | $9.59M | $10.33M | $5.18M | $5.78M | $7.32M | $7.9M | $4.46M | $3.58M | $8.41M | $7.56M | $4.47M | $3.16M | $8.26M | $7.4M | $4.56M | $3.08M | $6.77M | -$8.28M | $3.57M | $2.26M | $11M | $5.8M | -$1.3M | $1.8M | $7M | $5.4M | $4.6M | $3.2M | $9.5M | $4.3M | $3.5M | $2.2M | $7.5M | $3.3M | $2.4M | $1.5M | $4.9M | $2.2M | $1.8M | $1.1M | $3.9M | $1.7M | $1.1M | $600K | $2.7M | $900K | $500K | $300K | $8.2M | -$4.7M | -$1.3M | -$200K | $900K | $300K | $100K | $100K | $1.9M | -$2.6M | $100K | $100K | $1.9M | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $22.4M | $32.5M | $26.3M | $29M | $12.2M | $25.3M | $24.3M | $15.6M | -$13.7M | -$90.6M | $9M | $24.4M | $18M | -$360.8M | $38.8M | $124.5M | $8.4M | -$15M | -$800K | $44.4M | $38.4M | -$171.2M | $21.7M | -$1.9M | $12.8M | -$500K | $48.6M | $40.2M | $40.6M | $39.3M | $58.9M | $55.5M | $46.6M | -$60.8M | $22.8M | $20.5M | $16.8M | -$2.4M | $48.2M | $24.1M | $17.6M | $11.9M | $46M | $25.2M | $40.1M | $11.2M | $57.9M | $27.6M | $37.2M | -$1.3M | $54.4M | $18.1M | $29.8M | -$3.5M | $32.8M | $20.3M | $31.2M | $23.01M | $40.44M | $23.96M | $35.86M | $25.65M | $34.14M | $17.22M | $27.46M | $16.72M | $26.79M | $7.91M | $10.5M | $24.12M | $31.19M | $16.81M | $23.7M | $25.6M | $29.48M | $15.52M | $22.29M | $23.65M | $26.14M | $14.23M | $19.63M | $20.44M | $24.63M | $13.26M | $16.13M | $20.84M | $22.08M | $10.95M | $12.32M | $18.63M | $16.52M | $9.29M | $7.44M | $17.15M | $15.4M | $9.08M | $6.42M | $16.04M | $14.36M | $8.86M | $5.98M | $13.78M | -$15.48M | $7.6M | $4.8M | $20M | $11.5M | -$2.7M | $3.6M | $15.3M | $10.8M | $9.2M | $6.4M | $20.2M | $9.2M | $7.4M | $4.7M | $16.7M | $7.4M | $5.4M | $3.4M | $12.5M | $5.2M | $3.9M | $2.5M | $9.2M | $3.7M | $2.4M | $1.3M | $7.7M | $2M | $1.1M | $700K | -$2.2M | -$7.3M | -$1.7M | -$600K | $1M | $1.6M | $300K | $400K | $4.2M | -$10.3M | $200K | $300K | $3.9M | $2.1M | $500K | $900K | $4.6M | $1.7M | $400K | $900K | $1.7M | $1.2M | $200K | $900K | -$400K | $500K | -$12.2M | -$400K | - | $1.3M | -$400K | -$800K | -$900K | $1.2M | $700K | $1.2M |
Minority Interests | -$2.2M | -$700K | -$1.2M | -$2.2M | -$1.1M | -$700K | -$700K | -$1.4M | -$800K | -$600K | -$400K | -$400K | $1M | -$800K | $200K | $100K | $1.3M | $400K | $800K | $300K | $100K | $500K | $700K | $300K | $200K | -$400K | $100K | $0 | -$100K | $0 | -$100K | -$200K | $100K | $500K | $400K | $200K | -$100K | $500K | $0 | -$100K | -$200K | -$300K | -$200K | $100K | $0 | -$500K | -$100K | -$100K | -$100K | -$800K | $0 | -$200K | $0 | -$222K | $100K | $200K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$134K | -$135K | $34K | -$17K | -$23K | -$110K | -$11K | -$26K | -$83K | -$60K | $19K | -$19K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $400K | $800K | $700K | $900K | $300K | $700K | $800K | $500K | $300K | -$500K | $200K | $500K | $400K | -$2.8M | $800K | $2.5M | $200K | -$300K | $200K | $700K | $700K | $0 | $600K | $200K | $200K | $0 | $1M | $800K | $800K | $4.1M | $1.2M | $1.2M | $900K | -$1.3M | $500K | $500K | $400K | $200K | $1M | $500K | $400K | $800K | $800K | $400K | $800K | $600K | $1.1M | $500K | $700K | $300K | $1.1M | $300K | $500K | - | $500K | $300K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $19.8M | $31M | $24.4M | $25.9M | $10.8M | $23.9M | $22.8M | $13.7M | -$14.8M | -$90.7M | $8.4M | $23.5M | $18.6M | -$358.8M | $38.2M | $122.1M | $9.5M | -$14.3M | -$200K | $44M | $37.8M | -$170.7M | $21.8M | -$1.8M | $12.8M | -$900K | $47.7M | $39.4M | $39.7M | $35.2M | $57.6M | $54.1M | $45.8M | -$59M | $22.7M | $20.2M | $16.3M | -$2.1M | $47.2M | $23.5M | $17M | $10.8M | $45M | $24.9M | $39.3M | $10.1M | $56.7M | $27M | $36.4M | -$2.4M | $53.3M | $17.6M | $29.3M | -$3.72M | $32.4M | $20.2M | $30.6M | $23.01M | $40.44M | $23.96M | $35.86M | $25.65M | $34.14M | $17.22M | $27.46M | $16.72M | $26.79M | $7.91M | $10.5M | $24.12M | $31.19M | $16.81M | $23.7M | $25.6M | $29.48M | $15.52M | $22.29M | $23.65M | $26.14M | $14.23M | $19.63M | $20.44M | $24.63M | $13.26M | $16.13M | $20.71M | $21.95M | $10.99M | $12.3M | $18.61M | $16.41M | $9.28M | $7.41M | $17.07M | $15.34M | $9.1M | $6.4M | $16.04M | $14.36M | $8.86M | $5.98M | $13.78M | -$15.48M | $7.6M | $4.8M | $20M | $11.5M | -$2.7M | $3.6M | $15.3M | $10.8M | $9.2M | $6.4M | $20.2M | $9.2M | $7.4M | $4.7M | $16.7M | $7.4M | $5.4M | $3.4M | $12.5M | $5.2M | $3.9M | $2.5M | $9.2M | $3.7M | $2.4M | $1.3M | $7.7M | $2M | $1.1M | $700K | -$2.2M | -$7.3M | -$1.7M | -$600K | $1M | $1.6M | $300K | $400K | $4.2M | -$10.3M | $200K | $300K | $3.9M | $2.1M | $500K | $900K | $4.6M | $1.7M | $400K | $900K | $1.7M | $1.2M | $200K | $900K | -$400K | $500K | -$12.2M | -$400K | - | $1.3M | -$400K | -$800K | -$900K | $1.2M | $700K | $1.2M |
Shares Outstanding (Basic) | 81.7M | 81.19M | 81.96M | 81.2M | 80.7M | 80.33M | 80.07M | 80M | 79.92M | 79.55M | 79.5M | 79.5M | 79.2M | 78.79M | 78.76M | 78.73M | 81.5M | 82.03M | 82.3M | 82.22M | 82.88M | 82.14M | 81M | 81.86M | 81.06M | 81.15M | 83M | 86.9M | 90M | 91.7M | 93.2M | 93.1M | 93.7M | 96.06M | 94M | 94.6M | 94.5M | 97.12M | 98.66M | 99.45M | 95.7M | 98.46M | 102.87M | 103.13M | 103.19M | 101.84M | 101.57M | 101.5M | 101.39M | 100.75M | 100.57M | 100.42M | 100.24M | 98.67M | 98M | 97.56M | 97.25M | 96.34M | 96.59M | 99.85M | 99.13M | - | 97.66M | 97M | 98.93M | - | 96.3M | 96.48M | 96.48M | - | 97.02M | 98.03M | 99.57M | - | 104.7M | 106.87M | 109.1M | - | 109.36M | 109.73M | 110.28M | - | 112.37M | 113.21M | 113.72M | - | 171.15M | 174.32M | 174.52M | - | 176.97M | 117.48M | 176.3M | - | 180.29M | 183.66M | 183.54M | - | 183.29M | 121.99M | 183.46M | - | 182.77M | 121.91M | 182.15M | - | 123.89M | 123.54M | 122.86M | - | 125.92M | 128.59M | 128.32M | - | 127.1M | 126.47M | 128.96M | - | 124.92M | 123.65M | 123.65M | - | 111M | 110.84M | 109.23M | - | 106.79M | 106.69M | 106.54M | - | 102.92M | 102.65M | 101.81M | - | 100.67M | 100.69M | 99.96M | - | 99.3M | 99.31M | 99.96M | - | 100.96M | 100.91M | 101.22M | - | 102.1M | 101.63M | 101.63M | - | 109.6M | 109.6M | 109.35M | - | 109.35M | 109.26M | 109.11M | - | 109.09M | 108.89M | 108.85M | - | 108.85M | 108.65M | 108.65M | - | 108.32M | 108.23M | 108.06M |
Shares Outstanding (Diluted) | 81.7M | 81.9M | 81.96M | 81.2M | 80.8M | 80.5M | 80.07M | 80M | 79.92M | 79.55M | 79.5M | 79.5M | 79.2M | 78.8M | 78.9M | 79.9M | 81.9M | 82.03M | 82.3M | 83.6M | 83.2M | 82.14M | 81.5M | 81.86M | 82M | 81.15M | 83.9M | 88.3M | 91.8M | 93.7M | 95.3M | 95M | 95.6M | 96.06M | 95.8M | 96.2M | 96M | 97.12M | 98.66M | 99.45M | 96.2M | 98.46M | 102.87M | 103.13M | 103.19M | 101.84M | 101.57M | 101.5M | 101.39M | 100.75M | 100.57M | 100.42M | 100.24M | 98.67M | 98M | 97.56M | 97.25M | 96.34M | 97.46M | 99.85M | 99.62M | - | 97.66M | 98.41M | 101.7M | - | 97.34M | 98.83M | 97.41M | - | 99.96M | 101.48M | 102.99M | - | 108.37M | 110.9M | 113.31M | - | 113.3M | 113.57M | 114.29M | - | 117.49M | 118.31M | 119.64M | - | 179.42M | 183.59M | 182.41M | - | 185.42M | 121.67M | 182.66M | - | 186.45M | 191.87M | 190.34M | - | 191.86M | 127.53M | 191.17M | - | 186.91M | 125.72M | 187.43M | - | 123.89M | 123.54M | 122.86M | - | 125.92M | 128.59M | 128.32M | - | 127.1M | 126.47M | 128.96M | - | 124.92M | 123.65M | 123.65M | - | 111M | 110.84M | 109.23M | - | 106.79M | 106.69M | 106.54M | - | 102.92M | 102.65M | 101.81M | - | 100.67M | 100.69M | 99.96M | - | 99.3M | 99.31M | 99.96M | - | 100.96M | 100.91M | 101.22M | - | 102.1M | 101.63M | 101.63M | - | 109.6M | 109.6M | 109.35M | - | 109.35M | 109.26M | 109.11M | - | 109.09M | 108.89M | 108.85M | - | 108.85M | 108.65M | 108.65M | - | 108.32M | 108.23M | 108.06M |
EPS (Basic) | $0.24 | $0.39 | $0.31 | $0.33 | $0.13 | $0.31 | $0.29 | $0.17 | -$0.18 | -$1.15 | $0.11 | $0.30 | $0.23 | -$4.59 | $0.50 | $1.54 | $0.12 | -$0.18 | -$0.0024 | $0.54 | $0.47 | -$2.08 | $0.27 | -$0.02 | $0.16 | -$0.011 | $0.57 | $0.45 | $0.44 | $0.43 | $0.62 | $0.58 | $0.49 | -$0.63 | $0.24 | $0.21 | $0.17 | -$0.02 | $0.48 | $0.24 | $0.18 | $0.11 | $0.45 | $0.25 | $0.39 | $0.11 | $0.57 | $0.27 | $0.37 | -$0.017 | $0.54 | $0.18 | $0.30 | -$0.038 | $0.33 | $0.21 | $0.32 | $0.24 | $0.42 | $0.24 | $0.36 | - | $0.35 | $0.18 | $0.28 | - | $0.00027 | $0.08 | $0.11 | - | $0.32 | $0.17 | $0.24 | - | $0.28 | $0.15 | $0.21 | - | $0.24 | $0.13 | $0.18 | - | $0.22 | $0.12 | $0.14 | - | $0.13 | $0.063 | $0.071 | - | $0.093 | $0.08 | $0.042 | - | $0.084 | $0.047 | $0.036 | - | $0.078 | $0.073 | $0.033 | - | -$0.084 | $0.063 | $0.027 | - | $0.064 | -$0.016 | $0.02 | - | $0.058 | $0.049 | $0.033 | - | $0.049 | $0.04 | $0.016 | - | $0.027 | $0.014 | $0.0079 | - | $0.014 | $0.0099 | $0.0046 | - | $0.0066 | $0.0046 | $0.0013 | - | $0.0026 | $0.0013 | $0.00088 | - | -$0.0097 | -$0.0022 | -$0.00088 | - | $0.0022 | $0.00044 | $0.00044 | - | -$0.014 | $0.00044 | $0.00044 | - | $0.0026 | $0.00044 | $0.0013 | - | $0.0022 | $0.00044 | $0.0013 | - | $0.0013 | $0.00044 | $0.00088 | - | $0.00044 | -$0.014 | -$0.00044 | - | $0.0013 | -$0.00044 | -$0.00088 | - | $0.0013 | $0.00088 | $0.0013 |
EPS (Diluted) | $0.24 | $0.38 | $0.30 | $0.32 | $0.13 | $0.29 | $0.28 | $0.17 | -$0.19 | -$1.15 | $0.11 | $0.30 | $0.23 | -$4.59 | $0.48 | $1.53 | $0.12 | -$0.18 | -$0.0024 | $0.53 | $0.45 | -$2.10 | $0.27 | -$0.02 | $0.16 | -$0.011 | $0.57 | $0.45 | $0.43 | $0.40 | $0.60 | $0.57 | $0.48 | -$0.65 | $0.24 | $0.21 | $0.17 | -$0.02 | $0.48 | $0.24 | $0.18 | $0.11 | $0.44 | $0.24 | $0.39 | $0.10 | $0.57 | $0.27 | $0.36 | -$0.02 | $0.54 | $0.18 | $0.30 | -$0.04 | $0.33 | $0.21 | $0.32 | $0.24 | $0.41 | $0.24 | $0.36 | - | $0.35 | $0.18 | $0.27 | - | $0.00027 | $0.08 | $0.11 | - | $0.31 | $0.17 | $0.23 | - | $0.27 | $0.14 | $0.20 | - | $0.23 | $0.13 | $0.17 | - | $0.21 | $0.11 | $0.14 | - | $0.12 | $0.06 | $0.067 | - | $0.089 | $0.077 | $0.04 | - | $0.082 | $0.047 | $0.033 | - | $0.076 | $0.07 | $0.031 | - | -$0.084 | $0.06 | $0.027 | - | $0.062 | -$0.016 | $0.02 | - | $0.056 | $0.047 | $0.033 | - | $0.047 | $0.038 | $0.016 | - | $0.025 | $0.012 | $0.0079 | - | $0.014 | $0.0099 | $0.0046 | - | $0.0066 | $0.0046 | $0.0013 | - | $0.0026 | $0.0013 | $0.00088 | - | -$0.0097 | -$0.0022 | -$0.00088 | - | $0.0022 | $0.00044 | $0.00044 | - | -$0.014 | $0.00044 | $0.00044 | - | $0.0026 | $0.00044 | $0.0013 | - | $0.0022 | $0.00044 | $0.0013 | - | $0.0013 | $0.00044 | $0.00088 | - | $0.00044 | -$0.014 | -$0.00044 | - | $0.0013 | -$0.00044 | -$0.00088 | - | $0.0013 | $0.00088 | $0.0013 |
EBIT | $34.1M | $48.5M | $41.2M | $42.1M | $21.2M | $37.7M | $39M | $29.9M | -$2.3M | -$186.2M | $24.9M | $46.5M | $44.1M | -$449.7M | $56.1M | $167.3M | $20.7M | -$10.2M | $8.9M | $63.7M | $55.3M | -$210.2M | $43.2M | $9M | $17.5M | -$3.5M | $69.2M | $56.5M | $53.7M | $46.7M | $69.7M | $73.4M | $62.1M | -$72.2M | $35.7M | $27.9M | $30.1M | $2M | $68.5M | $40.7M | $34.1M | $18.6M | $73.8M | $45.8M | $64.6M | $27.1M | $87.9M | $49M | $62.9M | $7.4M | $85.3M | $36.4M | $50.6M | $2.64M | $45.2M | $22.1M | $36M | $31.03M | $56.44M | $32.39M | $50.04M | $29.89M | $47.9M | $26.96M | $39.05M | $22.02M | $39.95M | $20.24M | $29.94M | $34.94M | $46.34M | $25.89M | $36.27M | $38.14M | $44.4M | $23.57M | $32.67M | $32.54M | $39.46M | $21.67M | $29.63M | $32.27M | $36.57M | $20.21M | $24.25M | $30.72M | $32.99M | $17.2M | $19.1M | $26.43M | $26.29M | $14.9M | $12.31M | $26.15M | $24.59M | $15.1M | $11.24M | $25.56M | $23.67M | $15.03M | $10.6M | $11.94M | -$9.62M | $13.35M | $9.35M | $34.3M | $19.8M | -$1.16M | $7.8M | $24.3M | $18.4M | $15.2M | $11.3M | $30.6M | $16.4M | $12.1M | $7.7M | $24.1M | $11.1M | $8.2M | $4.8M | $18.5M | $8.7M | $6.3M | $3.9M | $15M | $6.7M | $5M | $2.8M | $10.6M | $4.1M | $2.8M | $2.1M | $14M | -$700K | -$1.2M | $500K | $8M | $3.9M | $1.4M | $1.4M | $8M | $2.2M | $1.3M | $1.4M | $5.8M | $4.2M | $66.2M | $64.2M | -$208.2M | $83.5M | $65.2M | $72.8M | -$204.6M | $79.3M | $64.3M | $71.6M | -$231.9M | $89M | $68.9M | $74.4M | -$255.5M | $98.7M | $83.1M | $81.6M | -$252.7M | $98.9M | $81.5M | $80.7M |
EBITDA | $39.3M | $54.1M | $49M | $48.5M | $27.3M | $44.5M | $36.6M | $39.3M | $10.9M | -$60.5M | $16.6M | $70.7M | $32.5M | -$11.6M | $64.5M | $85.6M | $29.2M | $200K | $51.6M | $70.9M | $62.5M | $26.3M | $51.6M | $16.8M | $25.3M | $5.9M | $77.5M | $64.3M | $60.9M | $56.2M | $77.2M | $80.7M | $69.9M | $12.9M | $68.5M | $59.5M | $59.3M | $61.7M | $79.6M | $53M | $54.6M | $61.6M | $91.3M | $60.3M | $74.5M | $68M | $110.3M | $67.3M | $77.1M | $50.7M | $104.1M | $55.7M | $80M | $18.84M | $53.5M | $30.8M | $39.8M | $35.67M | $60.3M | $37.13M | $53.25M | $32.93M | $51.67M | $33.66M | $43.66M | $33.27M | $49.14M | $30.65M | $46.26M | $40.81M | $50.42M | $30.6M | $41.46M | $47.18M | $49.44M | $28.67M | $37.16M | $39.15M | $44.79M | $26.75M | $34.44M | $39.07M | $40.96M | $24.91M | $28.56M | $35.81M | $37.5M | $21.62M | $23.85M | $30.86M | $30.91M | $18.85M | $16.58M | $29.4M | $28.79M | $19.3M | $15.39M | $29.73M | $28.05M | $19.27M | $15M | $10.1M | $4M | $16.76M | $11.95M | $44.4M | $21M | $1.84M | $9M | $34.1M | $19.4M | $15.6M | $11.8M | $35.5M | $20.1M | $13.2M | $7.7M | $29.6M | $11.7M | $7.2M | $4.4M | $20.8M | $10M | $7.1M | $4.2M | $18.8M | $8M | $5.7M | $3.6M | $11.4M | $5.1M | $3.8M | $3.2M | $7.6M | $11M | -$400K | $2.1M | $14.1M | $5.9M | $2.1M | $2.5M | $9.7M | $17.3M | $2.3M | $2.5M | $5.8M | $5.3M | $66.2M | $64.2M | -$208.2M | $83.5M | $65.2M | $72.8M | -$204.6M | $79.3M | $64.3M | $71.6M | -$231.9M | $89M | $68.9M | $74.4M | -$255.5M | $98.7M | $83.1M | $81.6M | -$252.7M | $98.9M | $81.5M | $80.7M |