The Western Union Company(WU:US)
Market Cap$1.924B
Key Metrics
Price$6.17
Revenue (TTM)$4.037B
Holders Revenue (TTM)$445.1M
Gross Profit (TTM)$1.417B
Earnings (TTM)$395.4M
EBITDA (TTM)$832.9M
Op. Margin (TTM)15.91%
Dividend Yield15.73%
Holders Yield23.14%
Cash on hand$1.361B
Total Assets$7.969B
Net Assets$914.7M
Total Debt$2.697B
Key Metrics
Price$6.17
Revenue (TTM)$4.037B
Holders Revenue (TTM)$445.1M
Gross Profit (TTM)$1.417B
Earnings (TTM)$395.4M
EBITDA (TTM)$832.9M
Op. Margin (TTM)15.91%
Dividend Yield15.73%
Holders Yield23.14%
Cash on hand$1.361B
Total Assets$7.969B
Net Assets$914.7M
Total Debt$2.697B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.013B | $982.7M | $1.008B | $1.033B | $1.026B | $983.6M | $1.058B | $1.036B | $1.066B | $1.049B | $1.052B | $1.098B | $1.17B | $1.037B | $1.092B | $1.09B | $1.138B | $1.156B | $1.285B | $1.286B | $1.29B | $1.21B | $1.272B | $1.259B | $1.115B | $1.19B | $1.308B | $1.307B | $1.341B | $1.337B | $1.402B | $1.388B | $1.411B | $1.389B | $1.438B | $1.405B | $1.379B | $1.302B | $1.372B | $1.378B | $1.376B | $1.298B | $1.38B | $1.399B | $1.384B | $1.321B | $1.41B | $1.441B | $1.406B | $1.351B | $1.422B | $1.409B | $1.386B | $1.325B | $1.425B | $1.422B | $1.425B | $1.393B | $1.431B | $1.411B | $1.366B | $1.283B | $1.357B | $1.33B | $1.273B | $1.233B | $1.314B | $1.314B | $1.254B | $1.201B | $1.292B | $1.377B | $1.347B | $1.266B | $1.309B | $1.257B | $1.203B | $1.131B | $1.173B | $1.14B | $1.114B | $1.051B | $996.98M | $996.98M | $996.98M | $996.98M | $886.9M | $886.9M | $886.9M | $886.9M |
Cost of Revenue | $676.7M | $654.9M | $645.4M | $643.2M | $642.8M | $619.2M | $661.7M | $653.6M | $663.9M | $641.3M | $656.1M | $687.2M | $698.9M | $629.5M | $681M | $637.3M | $653M | $655.1M | $715.3M | $720.1M | $755M | $706M | $759.2M | $721.7M | $662.2M | $683.4M | $756.5M | $768.6M | $776.4M | $785M | $833.8M | $812.4M | $829.2M | $825.4M | $870.9M | $840.5M | $842.3M | $799.9M | $845.8M | $822.9M | $821.9M | $779.4M | $811M | $817.2M | $799.4M | $771.8M | $831.9M | $840.5M | $827.8M | $797.2M | $845.7M | $818.2M | $811.7M | $759.4M | $817.4M | $796.3M | $797.5M | $783M | $792.4M | $800M | $764.2M | $745.4M | $783.5M | $752.6M | $727.7M | $714.6M | $762.9M | $742.6M | $700.3M | $669.1M | $749.4M | $785.6M | $799.4M | $758.6M | $752.7M | $722.2M | $687.9M | $645.6M | $651.1M | $626M | $595.6M | $557.8M | - | - | - | - | - | - | - | - |
Gross Profit | $336.5M | $327.8M | $363M | $389.4M | $383.3M | $364.4M | $396.5M | $382.4M | $402.5M | $407.8M | $396.2M | $410.6M | $471.1M | $407.4M | $410.9M | $452.3M | $485.3M | $500.6M | $569.5M | $566.2M | $534.7M | $504M | $512.6M | $536.8M | $452.5M | $506.6M | $551.2M | $538.3M | $564.1M | $552M | $567.8M | $575.4M | $581.9M | $564M | $567.4M | $564.2M | $536.6M | $502.5M | $525.9M | $554.9M | $553.8M | $518.3M | $569M | $582M | $584.2M | $549.1M | $578M | $600.4M | $577.8M | $553.6M | $576.2M | $590.6M | $574.2M | $566M | $607.3M | $625.3M | $627.6M | $610.4M | $638.9M | $610.8M | $602.1M | $537.6M | $573.5M | $577M | $545.7M | $518.1M | $551.1M | $571.5M | $554M | $532.1M | $542.2M | $591.8M | $547.7M | $507.3M | $556.4M | $535M | $515M | $485.4M | $522.1M | $514.4M | $518M | $492.8M | - | - | - | - | - | - | - | - |
| $204.4M | $204.8M | $177.7M | $187.5M | $190.6M | $187M | $218.4M | $217.5M | $211.8M | $215.7M | $236.9M | $199.7M | $228.5M | $202.7M | $259.3M | $220.5M | $221.3M | $263.1M | $252.7M | $247.6M | $279.8M | $271.2M | $285.5M | $251.6M | $230.7M | $273.4M | $324.7M | $340.9M | $305.2M | $300.8M | $296.8M | $272.8M | $298.3M | $299.1M | $355.9M | $292M | $321.2M | $262.4M | $839.4M | $276.6M | $293.5M | $259.7M | $287.2M | $277.5M | $333.4M | $276.8M | $301.9M | $286.3M | $299.5M | $281.6M | $337.8M | $295.3M | $297.4M | $269.1M | $321.3M | $259.7M | $281.7M | $277.9M | $280.5M | $247.8M | $251.4M | $224.7M | $251.4M | $225.8M | $234.7M | $202.3M | $232.5M | $290M | $212.3M | $191.2M | $207.9M | $216.6M | $211.5M | $198M | $191.8M | $204.9M | $192.3M | $180.8M | $186.9M | $177.3M | $191.6M | $172.5M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $204.4M | $204.8M | $177.7M | $187.5M | $190.6M | $187M | $218.4M | $217.5M | $211.8M | $215.7M | $236.9M | $199.7M | $228.5M | $202.7M | $259.3M | $220.5M | $221.3M | $263.1M | $252.7M | $247.6M | $279.8M | $271.2M | $285.5M | $251.6M | $230.7M | $273.4M | $324.7M | $340.9M | $305.2M | $300.8M | $296.8M | $272.8M | $298.3M | $299.1M | $355.9M | $292M | $321.2M | $262.4M | $839.4M | $276.6M | $293.5M | $259.7M | $287.2M | $277.5M | $333.4M | $276.8M | $301.9M | $286.3M | $299.5M | $281.6M | $337.8M | $295.3M | $297.4M | $269.1M | $321.3M | $259.7M | $281.7M | $277.9M | $280.5M | $247.8M | $251.4M | $224.7M | $251.4M | $225.8M | $234.7M | $202.3M | $232.5M | $290M | $212.3M | $191.2M | $207.9M | $216.6M | $211.5M | $198M | $191.8M | $204.9M | $192.3M | $180.8M | $186.9M | $177.3M | $191.6M | $172.5M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $132.1M | $123M | $185.3M | $201.9M | $192.7M | $177.4M | $178.1M | $164.9M | $190.7M | $192.1M | $159.3M | $210.9M | $242.6M | $204.7M | $151.6M | $231.8M | $264M | $237.5M | $316.8M | $318.6M | $254.9M | $232.8M | $227.1M | $285.2M | $221.8M | $233.2M | $226.5M | $197.4M | $258.9M | $251.2M | $271M | $302.6M | $283.6M | $264.9M | $211.5M | $272.2M | $215.4M | $240.1M | -$313.5M | $278.3M | $260.3M | $258.6M | $281.8M | $304.5M | $250.8M | $272.3M | $276.1M | $314.1M | $278.3M | $272M | $238.4M | $295.3M | $276.8M | $296.9M | $286M | $365.6M | $345.9M | $332.5M | $358.4M | $363M | $350.7M | $312.9M | $322.1M | $351.2M | $311M | $315.8M | $318.6M | $281.5M | $341.7M | $340.9M | $334.3M | $375.2M | $336.2M | $309.3M | $364.6M | $330.1M | $322.7M | $304.6M | $335.2M | $337.1M | $326.4M | $320.3M | -$1.722B | $996.98M | $996.98M | $996.98M | $886.9M | $886.9M | $886.9M | $886.9M |
| -$36.7M | -$32.9M | -$34.2M | -$34.3M | -$33M | -$30.1M | -$30.4M | -$29.2M | -$25.5M | -$22.1M | -$15.2M | -$6.6M | -$26.2M | -$23.7M | $64.9M | -$38.1M | -$27.8M | $124.7M | -$135.9M | -$27.1M | $5.2M | -$29.9M | -$28.1M | -$24.2M | -$28.6M | -$31.3M | -$29M | -$35.2M | $486.7M | -$35.1M | -$36M | -$36.2M | -$28.1M | -$30.4M | -$500.7M | -$33M | -$31M | -$27M | -$24.8M | -$38.3M | -$37.8M | -$41.1M | -$44.9M | -$39.1M | -$43.9M | -$39.7M | -$40.2M | -$41.3M | -$46.2M | -$44.6M | -$45.6M | -$43.6M | -$44.6M | -$46.7M | -$41.2M | -$41.8M | -$35.8M | -$42.4M | -$5.8M | -$49.1M | -$17.3M | -$38.2M | -$33.8M | -$42.6M | -$38.7M | -$39.8M | -$34.5M | -$35M | -$46M | -$35.7M | $7.3M | -$42.2M | -$28.2M | -$16.8M | -$2.8M | $3.6M | $3.2M | $6M | -$16.5M | $31.7M | -$21.5M | $7.1M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.2M | $2M | $2M | $2.4M | $1.8M | $1.7M | $2.3M | $2.8M | $3.7M | $3.1M | $4.6M | $3.6M | $4.2M | $3.2M | $6.6M | $4.9M | $1.8M | $600K | $300K | $400K | $300K | $400K | $300K | $500K | $800K | $1.6M | $2.1M | $1.1M | $1M | $2.1M | $1.2M | $1.6M | $1.3M | $700K | $1.1M | $1.3M | $1.4M | $1.1M | $800K | $1.1M | $700K | $900K | $2.5M | $3M | $2.5M | $2.9M | $2.1M | $1.8M | $2.9M | $4.7M | $3.7M | $4.6M | $700K | $400K | $1.4M | $1.4M | $1.2M | $1.5M | $1.6M | $1.1M | $1.3M | $1.2M | $900K | $500K | $500K | $900K | $1M | $1.9M | $2.8M | $3.7M | - | $8.7M | $12.7M | $17.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $39.5M | $36.2M | $36.7M | $37M | $36.7M | $32.6M | $30.4M | $32.2M | $31.1M | $26.1M | $26.3M | $27M | $27M | $25M | $26.2M | $25.2M | $24.8M | $24.8M | $25.8M | $25.7M | $25.6M | $28.4M | $28.1M | $28.2M | $29.3M | $32.9M | $37.5M | $36.2M | $38.6M | $39.7M | $38.2M | $38.4M | $37.5M | $35.5M | $37.9M | $37.2M | $35.7M | $31.3M | $29.6M | $41.4M | $41M | $40.5M | $40.8M | $42.2M | $43.1M | $41.8M | $42.4M | $43.2M | $43.4M | $47.6M | $49.9M | $48.8M | $48M | $48.9M | $45.5M | $44.6M | $45.1M | $44.4M | $47.6M | $46.7M | $44.2M | $43.4M | $45.2M | $44.8M | $41.1M | $38.8M | $38.8M | $39.3M | $39.8M | $40M | - | $40.4M | $43.3M | $45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $600K | $1.3M | $500K | $300K | $1.9M | $800K | -$2.3M | $200K | $1.9M | $900K | $6.5M | $16.8M | -$3.4M | -$1.9M | $84.5M | -$17.8M | -$4.8M | $148.9M | -$110.4M | -$1.8M | $30.5M | -$1.9M | -$300K | $3.5M | -$100K | - | $6.4M | -$100K | $524.3M | $2.5M | $1M | $600K | $8.1M | $4.4M | -$463.9M | $2.9M | $3.3M | $3.2M | $4M | $2M | $2.5M | -$1.5M | -$6.6M | $100K | -$3.3M | -$800K | $100K | $100K | -$5.7M | -$1.7M | $600K | $600K | $2.7M | $1.8M | $2.9M | $1.4M | $8.1M | $500K | $40.2M | -$3.5M | $25.6M | $4M | $10.5M | $1.7M | $1.9M | -$1.9M | $3.3M | $2.4M | -$9M | $600K | $7.3M | -$10.5M | $2.4M | $10.5M | -$2.8M | $3.6M | $3.2M | $6M | -$16.5M | $31.7M | -$21.5M | $7.1M | - | - | - | - | - | - | - | - |
Income Before Tax | $95.4M | $90.1M | $151.1M | $167.6M | $159.7M | $147.3M | $147.7M | $135.7M | $165.2M | $170M | $144.1M | $204.3M | $216.4M | $181M | $216.5M | $193.7M | $236.2M | $362.2M | $180.9M | $291.5M | $260.1M | $202.9M | $199M | $261M | $193.2M | $201.9M | $197.5M | $162.2M | $745.6M | $216.1M | $235M | $266.4M | $255.5M | $234.5M | -$289.2M | $239.2M | $184.4M | $213.1M | -$338.3M | $240M | $222.5M | $217.5M | $236.9M | $265.4M | $206.9M | $232.6M | $235.9M | $272.8M | $232.1M | $227.4M | $192.8M | $251.7M | $232.2M | $250.2M | $244.8M | $323.8M | $310.1M | $290.1M | $352.6M | $313.9M | $333.4M | $274.7M | $288.3M | $308.6M | $272.3M | $276M | $284.1M | $246.5M | $295.7M | $305.2M | $305.2M | $333M | $308M | $292.5M | $335.2M | $306.9M | $298.2M | $282.1M | $306.5M | $379.9M | $323.8M | $338.9M | - | - | - | - | - | - | - | - |
Income Tax | $18.7M | $25.4M | $36.7M | $28M | $37.6M | $23.8M | -$238M | -$129.1M | $24.2M | $27.3M | $17.1M | $33.3M | $40.2M | $29.2M | -$32.9M | $19.8M | $42.2M | $68.9M | $12.1M | $58.8M | $37.6M | $21.1M | $21.9M | $32.4M | $31.3M | $25.2M | $62.1M | $27.2M | $130.8M | $43M | $22.9M | $57.8M | $37.9M | $20.9M | $831.7M | $3.6M | $17.9M | $51.4M | $16.7M | $23.1M | $16.9M | $31.8M | $24.6M | $33.1M | $17.6M | $28.7M | $14.4M | $38.7M | $38.3M | $24.4M | $19.4M | $37.3M | $33.6M | $38.2M | $6.9M | $54.3M | $38.9M | $42.8M | -$99.7M | $74.2M | $70.2M | $64.5M | $45.7M | $70.2M | $51.3M | $68.1M | $60.4M | $65.5M | $75.5M | $81.3M | $65.6M | $92.2M | $76.5M | $85.4M | $91.9M | $90.6M | $93.7M | $88.9M | $89.3M | $121.8M | $104.9M | $109.3M | - | - | - | - | - | - | - | - |
Net Income | $76.7M | $64.7M | $114.4M | $139.6M | $122.1M | $123.5M | $385.7M | $264.8M | $141M | $142.7M | $127M | $171M | $176.2M | $151.8M | $249.4M | $173.9M | $194M | $293.3M | $168.8M | $232.7M | $222.5M | $181.8M | $177.1M | $228.6M | $161.9M | $176.7M | $135.4M | $135M | $614.8M | $173.1M | $212.1M | $208.6M | $217.6M | $213.6M | -$1.121B | $235.6M | $166.5M | $161.7M | -$355M | $216.9M | $205.6M | $185.7M | $212.3M | $232.3M | $189.3M | $203.9M | $221.5M | $234.1M | $193.8M | $203M | $173.4M | $214.4M | $198.6M | $212M | $237.9M | $269.5M | $271.2M | $247.3M | $452.3M | $239.7M | $263.2M | $210.2M | $242.6M | $238.4M | $221M | $207.9M | $223.7M | $181M | $220.2M | $223.9M | $239.6M | $240.8M | $231.5M | $207.1M | $243.3M | $216.3M | $204.5M | $193.2M | $217.2M | $258.1M | $218.9M | $229.6M | $231.85M | $231.85M | $231.85M | $231.85M | $187.9M | $187.9M | $187.9M | $187.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $76.7M | $64.7M | $114.4M | $139.6M | $122.1M | $123.5M | $385.7M | $264.8M | $141M | $142.7M | $127M | $171M | $176.2M | $151.8M | $249.4M | $173.9M | $194M | $293.3M | $168.8M | $232.7M | $222.5M | $181.8M | $177.1M | $228.6M | $161.9M | $176.7M | $135.4M | $135M | $614.8M | $173.1M | $212.1M | $208.6M | $217.6M | $213.6M | -$1.121B | $235.6M | $166.5M | $161.7M | -$355M | $216.9M | $205.6M | $185.7M | $212.3M | $232.3M | $189.3M | $203.9M | $221.5M | $234.1M | $193.8M | $203M | $173.4M | $214.4M | $198.6M | $212M | $237.9M | $269.5M | $271.2M | $247.3M | $452.3M | $239.7M | $263.2M | $210.2M | $242.6M | $238.4M | $221M | $207.9M | $223.7M | $181M | $220.2M | $223.9M | $239.6M | $240.8M | $231.5M | $207.1M | $243.3M | $216.3M | $204.5M | $193.2M | $217.2M | $258.1M | $218.9M | $229.6M | $231.85M | $231.85M | $231.85M | $231.85M | $187.9M | $187.9M | $187.9M | $187.9M |
Shares Outstanding (Basic) | 312.8M | 314.8M | 317.6M | 322.1M | 328.9M | 337.7M | 338.4M | 338.3M | 338.6M | 344.4M | 359.7M | 373.9M | 375M | 374.4M | 382.5M | 386.5M | 386.7M | 393.1M | 400.1M | 406.3M | 409.3M | 411.7M | 411.7M | 411.6M | 411.5M | 414.3M | 419.5M | 423.3M | 430M | 437.7M | 442.9M | 446.8M | 457.2M | 460.3M | 459.6M | 462.8M | 469.4M | 479.8M | 483.6M | 487M | 490.3M | 500M | 504.5M | 509.6M | 515.2M | 521M | 522.8M | 527.8M | 537.1M | 545.9M | 551.2M | 552.1M | 555.7M | 567.6M | 588M | 601.5M | 610.9M | 619.1M | - | 624.9M | 631.1M | 646.9M | - | 659.1M | 669.3M | 681.9M | - | 698.4M | 700.6M | 707.1M | - | 724.9M | 736.5M | 746.7M | - | 757.5M | 764.8M | 768.2M | - | 763.9M | 763.9M | 765.5M | - | 763.9M | 763.9M | 763.9M | - | 763.9M | 763.9M | 763.9M |
Shares Outstanding (Diluted) | 313.6M | 316.8M | 318.9M | 322.8M | 329.6M | 339.2M | 339.8M | 339.5M | 339.6M | 345.7M | 361.1M | 375M | 375.6M | 375.5M | 383.9M | 387.6M | 387.6M | 394.5M | 401.7M | 408M | 411.5M | 414.3M | 414.5M | 414.6M | 413.6M | 418.3M | 424.7M | 426.8M | 432.3M | 439.9M | 445.4M | 449M | 459.6M | 463.6M | 459.6M | 465.4M | 472M | 483.4M | 483.6M | 490.3M | 493M | 503.2M | 508.6M | 513.2M | 519.8M | 525.2M | 526.9M | 531.2M | 539.9M | 549.2M | 555M | 555.8M | 558.3M | 569.7M | 590.2M | 604.2M | 613.1M | 621.9M | - | 627.1M | 635.8M | 652.1M | - | 661.3M | 671.6M | 684.2M | - | 701.6M | 702.7M | 708M | - | 737.2M | 747.5M | 756.8M | - | 767.4M | 779M | 783.3M | - | 764M | 763.9M | 780.2M | - | 763.9M | 763.9M | 763.9M | - | 763.9M | 763.9M | 763.9M |
EPS (Basic) | $0.25 | $0.21 | $0.36 | $0.43 | $0.37 | $0.37 | $1.14 | $0.78 | $0.42 | $0.41 | $0.35 | $0.46 | $0.47 | $0.41 | $0.65 | $0.45 | $0.50 | $0.75 | $0.42 | $0.57 | $0.54 | $0.44 | $0.43 | $0.56 | $0.39 | $0.43 | $0.32 | $0.32 | $1.43 | $0.40 | $0.48 | $0.47 | $0.48 | $0.46 | -$2.44 | $0.51 | $0.35 | $0.34 | -$0.73 | $0.45 | $0.42 | $0.37 | $0.42 | $0.46 | $0.37 | $0.39 | $0.42 | $0.44 | $0.36 | $0.37 | $0.31 | $0.39 | $0.36 | $0.37 | $0.40 | $0.45 | $0.44 | $0.40 | - | $0.38 | $0.42 | $0.32 | - | $0.36 | $0.33 | $0.30 | - | $0.26 | $0.31 | $0.32 | - | $0.33 | $0.31 | $0.28 | - | $0.29 | $0.27 | $0.25 | - | $0.34 | $0.29 | $0.25 | - | $0.30 | $0.30 | $0.30 | - | $0.25 | $0.25 | $0.25 |
EPS (Diluted) | $0.24 | $0.20 | $0.36 | $0.43 | $0.37 | $0.36 | $1.13 | $0.78 | $0.41 | $0.41 | $0.35 | $0.46 | $0.47 | $0.40 | $0.65 | $0.45 | $0.50 | $0.74 | $0.42 | $0.57 | $0.54 | $0.44 | $0.43 | $0.55 | $0.39 | $0.42 | $0.32 | $0.32 | $1.42 | $0.39 | $0.48 | $0.46 | $0.47 | $0.46 | -$2.44 | $0.51 | $0.35 | $0.33 | -$0.73 | $0.44 | $0.42 | $0.37 | $0.42 | $0.45 | $0.36 | $0.39 | $0.42 | $0.44 | $0.36 | $0.37 | $0.31 | $0.39 | $0.36 | $0.37 | $0.40 | $0.45 | $0.44 | $0.40 | - | $0.38 | $0.41 | $0.32 | - | $0.36 | $0.33 | $0.30 | - | $0.26 | $0.31 | $0.32 | - | $0.33 | $0.31 | $0.27 | - | $0.28 | $0.26 | $0.25 | - | $0.34 | $0.29 | $0.24 | - | $0.30 | $0.30 | $0.30 | - | $0.25 | $0.25 | $0.25 |
EBIT | $134.9M | $126.3M | $187.8M | $204.6M | $196.4M | $179.9M | $178.1M | $167.9M | $196.3M | $196.1M | $170.4M | $231.3M | $243.4M | $206M | $242.7M | $218.9M | $261M | $387M | $206.7M | $317.2M | $285.7M | $231.3M | $227.1M | $289.2M | $222.5M | $234.8M | $235M | $198.4M | $784.2M | $255.8M | $273.2M | $304.8M | $293M | $270M | -$251.3M | $276.4M | $220.1M | $244.4M | -$308.7M | $281.4M | $263.5M | $258M | $277.7M | $307.6M | $250M | $274.4M | $278.3M | $316M | $275.5M | $275M | $242.7M | $300.5M | $280.2M | $299.1M | $290.3M | $368.4M | $355.2M | $334.5M | $400.2M | $360.6M | $377.6M | $318.1M | $333.5M | $353.4M | $313.4M | $314.8M | $322.9M | $285.8M | $335.5M | $345.2M | $389.2M | $373.4M | $351.3M | $337.5M | $364.6M | $330.1M | $322.7M | $304.6M | $335.2M | $337.1M | $326.4M | $320.3M | -$1.722B | $996.98M | $996.98M | $996.98M | $886.9M | $886.9M | $886.9M | $886.9M |
EBITDA | $184.2M | $173M | $229.8M | $245.9M | $236.6M | $221.8M | $221.5M | $210.9M | $242.4M | $242.7M | $215.5M | $259.3M | $289.3M | $252.6M | $192.1M | $263.7M | $306.9M | $282.4M | $254.6M | $368.5M | $341.3M | $284.7M | $283.2M | $343.4M | $279.6M | $293M | $302M | $259.5M | $324.4M | $320.6M | $341.9M | $368.4M | $358.7M | $336.7M | $278.2M | $341.9M | $285.3M | $310.8M | -$245.7M | $347.5M | $328M | $323.1M | $347.9M | $380.6M | $312.9M | $337.3M | $347.9M | $382.3M | $345.9M | $342.8M | $308.3M | $370M | $346.8M | $361.5M | $361.8M | $429.5M | $414.9M | $396.8M | $415.4M | $410M | $398.6M | $358.8M | $368.4M | $396.6M | $355.1M | $358.7M | $362.3M | $322.1M | $381.6M | $380.3M | $419M | $421.5M | $385.4M | $359.8M | $399.1M | $357.4M | $350.4M | $329M | $380M | $331.5M | $372.4M | $337.8M | -$1.722B | $996.98M | $996.98M | $996.98M | $886.9M | $886.9M | $886.9M | $886.9M |