West Pharmaceutical Services Inc.(WST:US)
Market Cap$27.035B
Key Metrics
Price$384.02
Revenue (TTM)$3.327B
Holders Revenue (TTM)$519.5M
Gross Profit (TTM)$1.224B
Earnings (TTM)$564.9M
EBITDA (TTM)$920.5M
Op. Margin (TTM)21.72%
Dividend Yield0.23%
Holders Yield1.92%
Cash on hand$435.8M
Total Assets$4.076B
Net Assets$2.99B
Total Debt$312.1M
Key Metrics
Price$384.02
Revenue (TTM)$3.327B
Holders Revenue (TTM)$519.5M
Gross Profit (TTM)$1.224B
Earnings (TTM)$564.9M
EBITDA (TTM)$920.5M
Op. Margin (TTM)21.72%
Dividend Yield0.23%
Holders Yield1.92%
Cash on hand$435.8M
Total Assets$4.076B
Net Assets$2.99B
Total Debt$312.1M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $872.3M | $844.9M | $805M | $804.6M | $766.5M | $698M | $748.8M | $746.9M | $702.1M | $695.4M | $732M | $747.4M | $753.8M | $716.6M | $708.7M | $686.9M | $771.3M | $720M | $730.8M | $706.5M | $723.6M | $670.7M | $580.2M | $548M | $527.2M | $491.5M | $470.6M | $456.1M | $469.7M | $443.5M | $422.5M | $431.7M | $447.5M | $415.7M | $415.6M | $398.2M | $397.6M | $387.7M | $382.3M | $376.7M | $388M | $362.1M | $359.7M | $344.5M | $359.7M | $335.9M | $349.8M | $355.9M | $368.9M | $346.8M | $342.7M | $341.8M | $344.5M | $339.4M | $321.5M | $303.8M | $324.8M | $316.3M | $295.4M | $293.6M | $307.9M | $295.4M | $276.8M | $271.4M | $281.8M | $274.7M | $293.4M | $258.9M | $261M | $242.4M | $244.8M | $256.2M | $279.3M | $270.7M | $256.1M | $242.7M | $263.7M | $257.6M | $231.9M | $218.4M | $240.2M | $222.8M | $195.7M | $181.6M | $173M | $149.5M | $134.6M | $133.1M | $136.1M | $130.4M | $126.4M | $120.1M | $126.4M | $117.8M | $103.4M | $104.1M | $107.7M | $103.7M | $50.6M | $112.9M | $100.5M | $99.3M | $105.2M | $105.3M | $113.6M | $108.7M | $115.4M | $115.1M | $124.4M | $114.2M | $114.8M | $113.9M | $115.8M | $105.2M | $109.5M | $105M | $123.1M | $114.7M | $114.6M | $111.3M | $119M | $113.9M | $107.6M | $101.1M | $109M | $95.2M | $99.1M | $87.4M | $91.5M | $87.1M | $92.8M | $81.9M | $87.1M | $86.9M | $88.4M | $81.3M | $86.7M | $81.8M | $82.2M | $79.6M | $81.8M | $86.1M | $80.4M | $76.9M | $82.1M | $83.8M | $79.7M | $69.4M | $79.5M | $80.1M | $75.4M | $69M | $74.5M | $69.3M | $66.5M | $57M | $67.9M | $61.9M | $61.1M | $57M | $64.3M | $53.2M | $47.7M | $42.7M | $50.4M | $49.4M | $43.7M | $42.8M | $47.9M | $47.8M |
Cost of Revenue | $543.1M | $548.5M | $501.1M | $510.3M | $492.6M | $466.1M | $475.2M | $482.2M | $472.1M | $465.2M | $453.8M | $459.1M | $462.4M | $445.3M | $446.6M | $418.9M | $449.8M | $435.4M | $430.2M | $418.3M | $408.5M | $398.8M | $369.1M | $353.4M | $332.1M | $324.5M | $317.4M | $308.3M | $311.8M | $296.7M | $289.3M | $296.1M | $305.3M | $281.3M | $287.1M | $273.1M | $272.6M | $253.5M | $258.9M | $255.6M | $254.7M | $238.8M | $240.1M | $236.2M | $241.5M | $226.2M | $240.1M | $246M | $247.1M | $240.4M | $236.1M | $236.3M | $233.6M | $227.7M | $224M | $213.4M | $226.1M | $215.2M | $210.1M | $212.2M | $223.3M | $207.4M | $198.8M | $196.7M | $198.6M | $192.5M | $209.5M | $187.2M | $182.3M | $173.1M | $175.2M | $190.2M | $195.7M | $187.2M | $185.6M | $178.4M | $187M | $177.2M | $166.3M | $158.9M | $169.7M | $155.2M | $143.9M | $137.8M | $122.4M | $103.1M | $98.8M | $97.2M | $93.7M | $90.9M | $84.2M | $84.3M | $85M | $81.4M | $74.9M | $77.8M | $76.7M | $72.3M | $24.8M | $84.9M | $70.9M | $69.8M | $45.8M | $80.7M | $85.4M | $80.5M | $43.9M | $80.8M | $84.6M | $79.8M | $46.8M | $80.5M | $81M | $73.9M | $43.7M | $76M | $86.8M | $82M | $50.6M | $81.7M | $87.1M | $82.6M | $48.9M | $76.4M | $77.1M | $63.1M | $44M | $62M | $61.7M | $58.2M | $41.3M | $57.8M | $60.2M | $62.8M | $40.6M | $59.1M | $61M | $57.4M | $37.9M | $59.8M | $60.4M | $63.3M | $37.6M | $59.4M | $62.9M | $61.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $329.2M | $296.4M | $303.9M | $294.3M | $273.9M | $231.9M | $273.6M | $264.7M | $230M | $230.2M | $278.2M | $288.3M | $291.4M | $271.3M | $262.1M | $268M | $321.5M | $284.6M | $300.6M | $288.2M | $315.1M | $271.9M | $211.1M | $194.6M | $195.1M | $167M | $153.2M | $147.8M | $157.9M | $146.8M | $133.2M | $135.6M | $142.2M | $134.4M | $128.5M | $125.1M | $125M | $134.2M | $123.4M | $121.1M | $133.3M | $123.3M | $119.6M | $108.3M | $118.2M | $109.7M | $109.7M | $109.9M | $121.8M | $106.4M | $106.6M | $105.5M | $110.9M | $111.7M | $97.5M | $90.4M | $98.7M | $101.1M | $85.3M | $81.4M | $84.6M | $88M | $78M | $74.7M | $83.2M | $82.2M | $83.9M | $71.7M | $78.7M | $69.3M | $69.6M | $66M | $83.6M | $83.5M | $70.5M | $64.3M | $76.7M | $80.4M | $65.6M | $59.5M | $70.5M | $67.6M | $51.8M | $43.8M | $50.6M | $46.4M | $35.8M | $35.9M | $42.4M | $39.5M | $42.2M | $35.8M | $41.4M | $36.4M | $28.5M | $26.3M | $31M | $31.4M | $25.8M | $28M | $29.6M | $29.5M | $59.4M | $24.6M | $28.2M | $28.2M | $71.5M | $34.3M | $39.8M | $34.4M | $68M | $33.4M | $34.8M | $31.3M | $65.8M | $29M | $36.3M | $32.7M | $64M | $29.6M | $31.9M | $31.3M | $58.7M | $24.7M | $31.9M | $32.1M | $55.1M | $25.4M | $29.8M | $28.9M | $51.5M | $24.1M | $26.9M | $24.1M | $47.8M | $22.2M | $25.7M | $24.4M | $44.3M | $19.8M | $21.4M | $22.8M | $42.8M | $17.5M | $19.2M | $22.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $137.3M | $115.3M | $128.8M | $119.8M | $115M | $104.3M | $103.8M | $99M | $100.5M | $104.3M | $108.4M | $105.4M | $104.9M | $103.1M | $101.6M | $79.9M | $95.9M | $98M | $111.7M | $105M | $106.5M | $92.4M | $89.2M | $88.2M | $87.1M | $82.5M | $77M | $71.7M | $79.5M | $79.1M | $68.4M | $72.3M | $79.4M | $77.4M | $70.4M | $62.4M | $71.5M | $73.4M | $66M | $67.5M | $71.9M | $67.1M | $73.5M | $62.3M | $79M | $62.3M | $66.2M | $65.6M | $66.9M | $66M | $69.7M | $65.3M | $68.7M | $67.9M | $67.2M | $61.9M | $62.6M | $59.6M | $53.5M | $53.4M | $53.7M | $57.5M | $57.4M | $50.8M | $51.5M | $52M | $51.2M | $49.4M | $49.8M | $47.2M | $40.7M | $46.1M | $45.8M | $44.4M | $44.3M | $51.4M | $41.8M | $40.8M | $44.6M | $39.8M | $38.4M | $39.4M | $32.6M | $30.7M | $32.1M | $26.3M | $15.4M | $25.9M | $26.6M | $25.9M | $4.9M | $28.9M | $30.6M | $29.9M | $21.4M | $19.5M | $21.2M | $18.7M | $15.1M | $18.8M | $18.4M | $18.3M | $16.8M | $16.3M | $17M | $17.4M | $22M | $19.2M | $19.7M | $17M | $18M | $17.3M | $18.4M | $45M | $16.8M | $16.3M | $19.1M | $18M | $17.5M | $18.1M | $18.1M | $19.1M | $18M | $16.6M | $18.1M | $16.8M | $21M | $15.6M | $16.9M | $15.5M | $17.7M | $15.1M | $15.8M | $14.9M | $16M | $14.3M | $13.8M | $13M | $45.1M | $12.3M | $13.7M | $13.9M | $19.6M | $11.8M | $13.4M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $19.7M | $15.8M | $21.8M | $17.1M | $19.1M | $16.3M | $18.5M | $15.5M | $17.5M | $17.6M | $18.4M | $16.4M | $16.5M | $17.1M | $15.9M | $13.6M | $14.4M | $14.6M | $13.7M | $13.1M | $13.8M | $12.2M | $12.9M | $12.5M | $10.8M | $10.7M | $10.2M | $9.3M | $9.6M | $9.8M | $9.8M | $10.1M | $10.8M | $9.6M | $9.7M | $9.1M | $10M | $10.3M | $9.6M | $9M | $8.8M | $9.4M | $10M | $8.5M | $8.1M | $7.5M | $7.8M | $10.8M | $9.9M | $10M | $9.7M | $9.6M | $9.5M | $9.1M | $8.6M | $8.2M | $8.2M | $8.3M | $7.2M | $7.7M | $7.3M | $6.9M | $6.9M | $5.9M | $5.7M | $5.4M | $5.8M | $5.1M | $4.7M | $4.3M | $3.9M | $4.6M | $4.9M | $5.4M | $4.6M | $4.1M | $3.8M | $3.6M | - | $2.9M | - | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $28.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $117.6M | $99.5M | $107M | $102.7M | $95.9M | $88M | $85.3M | $83.5M | $83M | $86.7M | $90M | $89M | $88.4M | $86M | $85.7M | $66.3M | $81.5M | $83.4M | $98M | $91.9M | $92.7M | $80.2M | $76.3M | $76.2M | $77.7M | $71.8M | $69M | $64.8M | $70.3M | $68.6M | $59.7M | $64.9M | $70M | $68.3M | $58.9M | $62.6M | $61.3M | $62.5M | $58.8M | $58.3M | $62.5M | $58.1M | $62.4M | $54.6M | $71.7M | $55.2M | $58.8M | $56M | $57.5M | $56.4M | $60M | $56.1M | $59.7M | $59.1M | $58.6M | $53.7M | $54.4M | $51.3M | $46.3M | $45.7M | $46.4M | $50.6M | $50.5M | $44.9M | $45.8M | $46.6M | $45.4M | $44.3M | $45.1M | $42.9M | $36.8M | $41.5M | $40.9M | $40.1M | $39.7M | $37.7M | $38.2M | $37M | $43.9M | $34.9M | $36.9M | $36.3M | $32.4M | $30.7M | $31.9M | $25.2M | $15.1M | $25.8M | $26.3M | $25.1M | $32M | $27.8M | $26.8M | $24.4M | $21M | $19.1M | $21.8M | $20.5M | $15.7M | $19.4M | $18M | $18.2M | $16.8M | $16.5M | $17M | $17.4M | $22M | $19.2M | $19.7M | $17M | $18M | $17.3M | $18.4M | $16.8M | $16.8M | $16.3M | $19.1M | $18M | $17.5M | $18.1M | $18.1M | $19.1M | $18M | $16.6M | $18.1M | $16.8M | $21M | $15.6M | $16.9M | $15.5M | $17.7M | $15.1M | $15.8M | $14.9M | $16M | $14.3M | $13.8M | $13M | $45.1M | $12.3M | $13.7M | $13.9M | $19.6M | $11.8M | $13.4M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$500K | -$1.4M | - | -$2.2M | -$2.4M | -$400K | $700K | -$1.1M | -$2.7M | -$1.4M | -$500K | $1.8M | -$9.3M | $200K | $600K | -$2.4M | $200K | $600K | -$400K | $1.1M | -$800K | -$800K | -$400K | -$400K | -$1.2M | -$500K | -$400K | - | -$400K | -$500K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.1M | - | $9.6M | -$200K | $200K | $700K | $2M | $1.5M | $700K | $200K | - | $200K | $1.1M | $300K | $100K | $300K | $800K | -$27.1M | $1.1M | $3.8M | $5.5M | $400K | $400K | -$600K | -$1.8M | -$600K | -$600K | $400K | $100K | - | -$200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $191.9M | $181.1M | $175.1M | $174.5M | $158.9M | $127.6M | $169.8M | $165.7M | $129.5M | $125.9M | $169.8M | $182.9M | $186.5M | $168.2M | $160.5M | $188.1M | $225.6M | $186.6M | $188.9M | $183.2M | $208.6M | $179.5M | $121.9M | $105.9M | $106.6M | $84.5M | $78.7M | $73.7M | $78M | $68.4M | $63.7M | $60.6M | $61.4M | $56.5M | $59.9M | $53.4M | $53.7M | $61.4M | $55M | $53.8M | $62M | $55.8M | $47.2M | $45.2M | $38.4M | $47M | $43.1M | $43.1M | $54.4M | $40M | $36.9M | $39.8M | $41.7M | $43.5M | $30.3M | $28.5M | $36.1M | $41.5M | $31.8M | $28M | $30.9M | $30.5M | $20.6M | $23.9M | $31.7M | $30.2M | $32.7M | $22.3M | $28.9M | $22.1M | $28.9M | $19.9M | $37.8M | $38M | $35.9M | $12.9M | $34.9M | $39.6M | $21M | $19.7M | $32.1M | $28.2M | $19.2M | $13.1M | $18.5M | $20.1M | $20.4M | $10M | $15.8M | $13.6M | $37.3M | $6.9M | $10.8M | $6.5M | $7.1M | $6.8M | $9.8M | $12.7M | $10.7M | $9.2M | $11.2M | $11.2M | $5.6M | $8.3M | $11.2M | $10.8M | $13.8M | $15.1M | $20.1M | $17.4M | $45.9M | $16.1M | $16.4M | -$13.7M | $17.1M | $12.7M | $17.2M | $14.7M | $15.8M | $11.5M | $13.8M | $12.2M | $11.1M | $8.1M | $13.8M | $15.3M | $11M | $9.8M | $12.9M | $13.4M | $11.8M | $9M | $11.1M | $9.2M | $8.2M | $7.9M | $11.9M | $11.4M | -$25.3M | $7.5M | $7.7M | $8.9M | $500K | $5.7M | $5.8M | $9.5M | -$192.9M | $69.4M | $79.5M | $80.1M | -$182.4M | $69M | $74.5M | $69.3M | -$156.9M | $57M | $67.9M | $61.9M | -$143.7M | $57M | $64.3M | $53.2M | -$118.9M | $42.7M | $50.4M | $49.4M | -$117.9M | $42.8M | $47.9M | $47.8M |
| -$11.8M | -$1M | -$13.6M | -$2.6M | -$1.9M | -$17.1M | -$4.9M | -$1.2M | -$800K | $1.5M | -$1.6M | $4.1M | -$1.6M | -$10.3M | -$31.8M | -$51.9M | $1.6M | $1.2M | -$7M | -$2.1M | $2.4M | -$4.6M | -$6.8M | -$8.2M | -$4.6M | $1.6M | -$1.3M | -$8.8M | $1.6M | $1.5M | $2.1M | $500K | -$1.3M | -$2.8M | -$600K | $9.5M | -$13M | -$1.9M | -$1.8M | -$4.5M | -$2.5M | -$28M | -$5.4M | -$51.9M | -$2.3M | -$3.5M | -$1.5M | -$1.8M | -$4M | -$4.3M | -$3.4M | -$4.1M | -$2.9M | -$4.4M | -$25.2M | -$6.1M | -$16.1M | -$3.7M | -$8.8M | -$6M | -$7.4M | -$6.2M | -$19.1M | -$2.7M | -$5M | -$5.2M | -$14.9M | $100K | -$3.6M | -$4.5M | -$4.1M | -$5.9M | $1.3M | -$3M | -$17.6M | -$9M | $600K | $300K | $300K | -$2.2M | -$800K | -$6.1M | -$17.2M | $700K | $1.9M | -$500K | -$1M | $1.1M | $600K | $200K | $19.8M | -$400K | -$3.1M | -$5M | -$800K | -$9.9M | $700K | $2M | $500K | $2.3M | -$4.7M | $200K | -$19.9M | $200K | $300K | $100K | - | $300K | -$300K | $100K | -$27.7M | -$3.7M | $1.3M | $600K | -$400K | $1.2M | $500K | $300K | $500K | $800K | $800K | -$21.2M | $300K | $600K | $1.9M | -$400K | -$1.1M | $200K | $100K | -$600K | -$400K | -$400K | $100K | $1.2M | - | $300K | $400K | -$400K | $800K | - | $300K | - | -$6.7M | -$100K | $1.3M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.8M | $5.1M | $5.1M | $4.7M | $3.6M | $4.1M | $4.8M | $4.6M | $4M | $6.2M | $9.4M | $8.8M | $5M | $4.8M | $2.9M | $1.5M | $400K | $300K | $300K | $400K | $200K | $100K | $200K | $200K | $200K | $800K | $1.3M | $1M | $600K | $900K | $700K | $500K | $300K | $600K | $400K | $300K | $300K | $300K | $300K | $200K | $300K | $300K | $300K | $500K | $400K | $400K | $800K | $1.8M | $500K | $400K | $500K | $400K | $400K | $600K | $300K | $500K | $600K | $400K | $400K | $400K | $300K | $200K | $300K | $100K | $100K | $100K | $200K | $300K | $100K | $300K | - | $400K | $700K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.6M | $1.9M | -$200K | $200K | $100K | $400K | -$800K | $700K | $1.5M | $1.6M | $1.2M | $2.9M | $2.7M | $2.2M | $1.7M | $2.2M | $1.8M | $2.2M | $2.6M | $1.8M | $1.9M | $1.9M | $2.1M | $2.1M | $2M | $2M | $2.1M | $2.1M | $2M | $2.3M | $2.3M | $2M | $2.2M | $1.9M | $2.1M | $1.4M | $2.2M | $2.1M | $1.4M | $2.2M | $2M | $2.5M | $2.9M | $3.7M | $3.4M | $4.1M | $3.8M | $4.5M | $4.2M | $4M | $3.9M | $4.4M | $4.1M | $4.6M | $3.5M | $4.4M | $4.6M | $4.3M | $4.4M | $4.5M | $4.6M | $4.7M | $4.7M | $4.2M | $3.9M | $4M | $4.1M | $3.8M | $3.5M | $3.9M | - | $4.3M | $4.2M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$13M | -$4.2M | -$18.9M | -$7.1M | -$5.4M | -$20.8M | -$10.5M | -$5.1M | -$3.3M | -$3.1M | -$9.8M | -$1.8M | -$3.9M | -$12.9M | -$33M | -$51.2M | $3M | $3.1M | -$4.7M | -$700K | $4.1M | -$2.8M | -$4.9M | -$6.3M | -$2.8M | $2.8M | -$500K | -$7.7M | $3M | $2.9M | $3.7M | $2M | $600K | -$1.5M | $1.1M | $10.6M | -$11.1M | -$100K | -$700K | -$2.5M | -$800K | -$25.8M | -$2.8M | -$48.7M | $700K | $200K | $1.5M | $900K | -$300K | -$700K | $0 | -$100K | $800K | -$400K | -$22M | -$2.2M | -$12.1M | $200K | -$4.8M | -$1.9M | -$3.1M | -$1.7M | -$14.7M | $1.4M | -$1.2M | -$1.3M | -$11M | $3.6M | -$200K | -$900K | -$4.1M | -$2M | $4.8M | $100K | -$17.6M | -$9M | $600K | $300K | $300K | -$2.2M | -$800K | -$6.1M | -$17.2M | $700K | $1.9M | -$500K | -$1M | $1.1M | $600K | $200K | $19.8M | -$400K | -$3.1M | -$5M | -$800K | -$9.9M | $700K | $2M | $500K | $2.3M | -$4.7M | $200K | -$19.9M | $200K | $300K | $100K | - | $300K | -$300K | $100K | -$27.7M | -$3.7M | $1.3M | $600K | -$400K | $1.2M | $500K | $300K | $500K | $800K | $800K | -$21.2M | $300K | $600K | $1.9M | -$400K | -$1.1M | $200K | $100K | -$600K | -$400K | -$400K | $100K | $1.2M | - | $300K | $400K | -$400K | $800K | - | $300K | - | -$6.7M | -$100K | $1.3M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $180.1M | $180.1M | $161.5M | $171.9M | $157M | $110.5M | $164.9M | $164.5M | $128.7M | $127.4M | $168.2M | $187M | $184.9M | $157.9M | $128.7M | $136.2M | $227.2M | $187.8M | $181.9M | $181.1M | $211M | $174.9M | $115.1M | $97.7M | $102M | $86.5M | $77.4M | $64.9M | $79.6M | $69.9M | $65.8M | $61.1M | $60.1M | $53.7M | $59.3M | $62.9M | $40.7M | $59.5M | $53.2M | $49.3M | $59.5M | $27.8M | $42.6M | -$6.7M | $36.1M | $44.1M | $41.6M | $41.3M | $50.4M | $35.7M | $33.5M | $35.7M | $38.8M | $39.1M | $28.3M | $22.4M | $20M | $37.8M | $23M | $22M | $23.5M | $24.3M | $1.5M | $21.2M | -$26.7M | $25M | $17.8M | $22.4M | $25.3M | $17.6M | $21.5M | $14M | $39.1M | $35M | $5M | $10.9M | $33.2M | $37.3M | $18.9M | $17M | $29.3M | $19.3M | $500K | $9.5M | $17M | $18.1M | $17.8M | $8.1M | $14.1M | $11.7M | $26.5M | $5.6M | $9.1M | $4.6M | $4.4M | -$4.8M | $7.4M | $10.3M | $7.5M | $7.6M | $3.7M | $7.9M | -$17.8M | $5.1M | $8M | $7.8M | $12.1M | $12.6M | $17M | $15.4M | $15.9M | $10.6M | $15.7M | -$14.3M | $15.2M | $12.7M | $16.3M | $13.6M | $14.8M | $10.3M | $12.7M | -$10.6M | $9.5M | $6.4M | $13.4M | $13.3M | $8.5M | $8.8M | $11.7M | $11.7M | $9.8M | $7.6M | $10M | $9.4M | $6.6M | $7M | $10.8M | $9.6M | -$23.3M | $5.9M | $6.4M | $7.1M | -$7.5M | $4M | $5.2M | $9.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $32.2M | $44.7M | $33.3M | $34M | $30.2M | $24.1M | $36.8M | $32.4M | $21.9M | $16.4M | $34.5M | $29.4M | $34.8M | $23.6M | $28.9M | $20.4M | $44.2M | $21.2M | $34.2M | $12M | $32.3M | $28.7M | $20.4M | $21.1M | $16M | $15M | $16.5M | $10.9M | $15.5M | $16.1M | $14.9M | $8M | $6M | $12.5M | $61.8M | $14M | $2.9M | $2.2M | $16.1M | $14.4M | $17M | $6.9M | $11.2M | -$6.6M | $9.2M | $12.5M | $11.7M | $11.7M | $14M | $9.8M | $10.7M | $10.6M | $10.3M | $8.6M | $7.2M | $9M | $6.5M | $9.8M | $5.6M | $6.6M | $3.4M | $6.1M | -$3.7M | $4.5M | $6.6M | $6.2M | -$1.1M | $6M | $6.1M | $2.5M | $3.7M | $800K | $10.8M | $8.5M | -$200K | -$800K | $7M | $11.2M | $5.2M | $4.9M | $9.2M | $5.4M | -$14.6M | $3M | $5.5M | $5.7M | $3.6M | $2.5M | $4.5M | $3.8M | $11M | $1.5M | $2.9M | $1.3M | $900K | -$2.8M | $2.2M | $4M | $2.3M | $1.7M | $1.1M | $2.8M | -$4.7M | $500K | $3M | $2.7M | $1.9M | $4M | $6.6M | $5.9M | $5.9M | $4.1M | $5.8M | $5.4M | $6.6M | -$4.6M | $6.2M | $5.2M | $4.9M | $3.7M | $4.6M | -$2.4M | $1.6M | $2.5M | $4.7M | $5.1M | $1.3M | $3.2M | $4.2M | $4.7M | $3.9M | $2.8M | $3.8M | $3.8M | $2.2M | $2.9M | $5.2M | $4M | -$4.8M | $3.6M | $2.9M | $3M | -$1.6M | $2.3M | $2.3M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $154M | $138.8M | $132.1M | $140M | $131.8M | $89.8M | $130.1M | $136M | $111.3M | $115.3M | $137M | $161.3M | $155.1M | $140M | $103M | $120.6M | $188.5M | $173.8M | $147.7M | $175.6M | $187.3M | $151.2M | $98.4M | $82.3M | $91.2M | $74.3M | $63.9M | $56.3M | $66.1M | $55.4M | $52M | $55.2M | $56.1M | $43.6M | $0 | $51M | $38.8M | $60.9M | $39.1M | $37.6M | $44.7M | $22.1M | $33.4M | $1.5M | $27.8M | $32.9M | $31.4M | $31M | $37.6M | $27.1M | $23.6M | $26.8M | $30.2M | $31.7M | $21.1M | $14.8M | $15.6M | $29.2M | $18.8M | $16.9M | $20.1M | $19.6M | $6M | $17.8M | $21.7M | $19.8M | $20.3M | $17.2M | $19.7M | $15.4M | $17.2M | $13.5M | $28.9M | $26.4M | $6.2M | $12.3M | $26.1M | $26.6M | $15M | $13.4M | $20.8M | $18.2M | $11.8M | $7.8M | $12.8M | $13.3M | $400K | $4.3M | $7.7M | $7M | $17.1M | $4.1M | $6.9M | $3.8M | $3.4M | $3.9M | $5.3M | $6.1M | -$19.6M | $5.9M | $3.1M | $5.4M | -$13.1M | $4.6M | $5.1M | $5.2M | $10.3M | $8.6M | $10.4M | $9.4M | $10M | $6.5M | $10M | -$19.7M | $8.7M | $17.3M | $10.1M | $8.4M | $9.9M | $6.6M | $8.2M | -$8.2M | $8M | $4.1M | $9M | $8.4M | $7.7M | $5.9M | $8.1M | $7.5M | $6.5M | $5.1M | $6.7M | $6.9M | $4.9M | $4.5M | $6.1M | $6M | -$21.1M | $2.4M | $3.5M | $4.2M | -$6.1M | $1.7M | $3.2M | $5.8M | $8.3M | $2.8M | $6.2M | $5.5M | $5.2M | $3.7M | $5.6M | $2.9M | $600K | $3.2M | $5.5M | $4.4M | $4.8M | $3.4M | $4.5M | $4M | $3.4M | $2.9M | $4.4M | $4.3M | $2.9M | $3.4M | $3.3M | $4.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | -$200K | -$200K | -$200K | -$200K | -$100K | -$100K | -$100K | $0 | -$100K | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$100K | -$100K | $0 | - | -$100K | -$100K | -$100K | - | - | $100K | $0 | - | -$100K | - | -$100K | - | - | - | $0 | - | -$100K | - | -$100K | -$200K | -$300K | -$200K | -$500K | -$300K | -$600K | -$500K | -$600K | -$300K | -$500K | -$300K | -$500K | -$400K | -$500K | -$400K | $2.6M | -$100K | - | -$100K | $200K | - | -$300K | -$200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $154M | $138.8M | $132.1M | $140M | $131.8M | $89.8M | $130.1M | $136M | $111.3M | $115.3M | $137M | $161.3M | $155.1M | $140M | $103M | $120.6M | $188.5M | $173.8M | $147.7M | $175.6M | $187.3M | $151.2M | $98.4M | $82.3M | $91.2M | $74.3M | $63.9M | $56.3M | $66.1M | $55.4M | $52M | $55.2M | $56.1M | $43.6M | $0 | $51M | $38.8M | $60.9M | $39.1M | $37.6M | $44.7M | $22.1M | $33.4M | $1.5M | $27.8M | $32.9M | $31.4M | $31M | $37.6M | $27.1M | $23.6M | $26.8M | $30.2M | $31.7M | $21.1M | $14.8M | $15.6M | $29.2M | $18.8M | $16.9M | $20.1M | $19.6M | $6M | $17.8M | $21.7M | $19.8M | $20.3M | $17.2M | $19.7M | $15.4M | $17.2M | $13.3M | $28.7M | $26.2M | $6M | $12.2M | $26M | $26.5M | $15M | $13.3M | $20.7M | $18.1M | $11.8M | $7.8M | $12.8M | $13.3M | $400K | $4.3M | $7.7M | $7M | $17.1M | $4.1M | $6.9M | $3.8M | $3.4M | $3.9M | $5.3M | $6.1M | -$19.6M | $5.9M | $3M | $5.3M | -$13.1M | $4.6M | $5M | $5.1M | $10.2M | $8.6M | $10.4M | $9.5M | $10M | $6.5M | $9.9M | -$19.7M | $8.6M | $17.3M | $10.1M | $8.4M | $9.9M | $6.6M | $8.1M | -$8.2M | $7.9M | $3.9M | $8.7M | $8.2M | $7.2M | $5.6M | $7.5M | $7M | $5.9M | $4.8M | $6.2M | $6.6M | $4.4M | $4.1M | $5.6M | $5.6M | -$18.5M | $2.3M | $3.5M | $4.1M | -$5.9M | $1.7M | $2.9M | $5.6M | $8.3M | $2.8M | $6.2M | $5.5M | $5.2M | $3.7M | $5.6M | $2.9M | $600K | $3.2M | $5.5M | $4.4M | $4.8M | $3.4M | $4.5M | $4M | $3.4M | $2.9M | $4.4M | $4.3M | $2.9M | $3.4M | $3.3M | $4.1M |
Shares Outstanding (Basic) | 70.8M | 72M | 72.3M | 72.2M | 72.2M | 72.5M | 72.7M | 72.8M | 73M | 73.5M | 74.1M | 74.3M | 74.3M | 74.5M | 74.4M | 74.4M | 74.4M | 74.4M | 74.5M | 74.1M | 74M | 73.9M | 74M | 73.9M | 73.8M | 73.9M | 74.1M | 74M | 73.7M | 74.1M | 73.9M | 73.9M | 73.6M | 73.9M | 74.2M | 74.2M | 73.9M | 73.3M | 73.2M | 73.3M | 73.3M | 72.5M | 72.3M | 72.2M | 72M | 71.7M | 71.3M | 71M | 70.8M | 70.6M | 70.1M | 69.8M | 69.4M | 69M | 68.4M | 68.2M | 68M | 67.8M | - | 67.6M | 67.2M | 67M | - | 66.8M | 66.6M | 66.2M | - | 65.8M | 65.6M | 65.4M | - | 65M | 64.8M | 64.4M | - | 65.4M | 65.8M | 65.4M | - | 64.4M | 64.15M | 63.4M | - | 62.67M | 61.96M | 61.29M | - | 60.34M | 59.84M | 58.89M | - | 58.02M | 57.93M | 57.92M | - | 57.85M | 57.72M | 57.46M | - | 57.37M | 57.34M | 57.28M | - | 57.35M | 57.85M | 58.18M | - | 59.31M | 59.43M | 60.32M | - | 68.42M | 68.28M | 66.22M | - | 65.9M | 66.23M | 65.88M | - | 66M | 64.8M | 66.94M | - | 65M | 66.92M | 65.6M | - | 64M | 63.83M | 63.64M | - | 64M | 63.59M | 62.86M | - | 63.08M | 62.22M | 62.22M | - | 61.33M | 60.87M | 63.08M | - | 61.82M | 64.44M | 64M | - | 64.98M | 65.22M | 65.12M | - | 64.89M | 64.88M | 64.87M | - | 64.71M | 64.71M | 64.71M | - | 64.69M | 63.43M | 63.39M | - | 63.39M | 63.39M | 63.35M | - | 63.33M | 63.21M | 63.21M |
Shares Outstanding (Diluted) | 71.3M | 72.4M | 72.7M | 72.6M | 72.5M | 73M | 73.3M | 73.4M | 73.7M | 74.3M | 75M | 75.3M | 75.4M | 75.7M | 75.6M | 75.7M | 75.8M | 76M | 76.4M | 76M | 75.7M | 75.8M | 76.1M | 75.8M | 75.5M | 75.5M | 75.7M | 75.5M | 75.1M | 75.3M | 75.5M | 75.7M | 75M | 75.5M | 75.9M | 75.9M | 75.8M | 74.9M | 74.9M | 75M | 74.8M | 74.1M | 74.1M | 73.9M | 73.7M | 73.3M | 73.2M | 72.6M | 72.4M | 72.3M | 72.2M | 71.4M | 70.8M | 70.2M | 70M | 69.4M | 73.2M | 74.2M | - | 74M | 74M | 73.6M | - | 73.4M | 73.4M | 73M | - | 72.8M | 72.4M | 72.2M | - | 72.4M | 72.6M | 72.2M | - | 73.6M | 74.2M | 69M | - | 67.6M | 67.12M | 66.2M | - | 65.55M | 64.31M | 63.55M | - | 62.54M | 61.41M | 60.27M | - | 58.4M | 57.93M | 57.92M | - | 57.85M | 58.03M | 57.59M | - | 57.41M | 57.42M | 57.29M | - | 57.35M | 57.86M | 58.25M | - | 60.35M | 60.29M | 60.32M | - | 68.42M | 68.28M | 66.22M | - | 65.9M | 66.23M | 65.88M | - | 66M | 66.12M | 66.94M | - | 65M | 66.92M | 65.6M | - | 64M | 63.83M | 63.64M | - | 64M | 63.59M | 62.86M | - | 63.08M | 62.22M | 62.22M | - | 61.33M | 60.87M | 63.08M | - | 61.82M | 64.44M | 64M | - | 64.98M | 65.22M | 65.12M | - | 64.89M | 64.88M | 64.87M | - | 64.71M | 64.71M | 64.71M | - | 64.69M | 63.43M | 63.39M | - | 63.39M | 63.39M | 63.35M | - | 63.33M | 63.21M | 63.21M |
EPS (Basic) | $2.17 | $1.93 | $1.83 | $1.94 | $1.82 | $1.24 | $1.79 | $1.87 | $1.52 | $1.57 | $1.85 | $2.17 | $2.08 | $1.88 | $1.38 | $1.62 | $2.53 | $2.34 | $1.98 | $2.37 | $2.53 | $2.04 | $1.33 | $1.11 | $1.24 | $1.01 | $0.86 | $0.76 | $0.90 | $0.75 | $0.70 | $0.75 | $0.76 | $0.59 | $0 | $0.69 | $0.53 | $0.83 | $0.53 | $0.51 | $0.61 | $0.31 | $0.46 | $0.02 | $0.39 | $0.46 | $0.44 | $0.44 | $0.53 | $0.38 | $0.34 | $0.38 | $0.44 | $0.46 | $0.31 | $0.22 | $0.23 | $0.43 | - | $0.25 | $0.30 | $0.30 | - | $0.27 | $0.33 | $0.30 | - | $0.26 | $0.30 | $0.24 | - | $0.21 | $0.45 | $0.41 | - | $0.19 | $0.40 | $0.41 | - | $0.21 | $0.32 | $0.29 | - | $0.13 | $0.21 | $0.22 | - | $0.07 | $0.13 | $0.12 | - | $0.07 | $0.12 | $0.065 | - | $0.063 | $0.093 | $0.11 | - | $0.10 | $0.055 | $0.095 | - | $0.08 | $0.088 | $0.088 | - | $0.15 | $0.18 | $0.16 | - | $0.095 | $0.15 | -$0.30 | - | $0.26 | $0.15 | $0.13 | - | $0.10 | $0.13 | -$0.12 | - | $0.06 | $0.13 | $0.13 | - | $0.088 | $0.12 | $0.11 | - | $0.075 | $0.098 | $0.11 | - | $0.065 | $0.09 | $0.09 | - | $0.038 | $0.058 | $0.065 | - | $0.028 | $0.045 | $0.088 | - | $0.05 | $0.11 | $0.093 | - | $0.058 | $0.085 | $0.045 | - | $0.05 | $0.085 | $0.068 | - | $0.053 | $0.075 | $0.063 | - | $0.048 | $0.07 | $0.068 | - | $0.053 | $0.053 | $0.065 |
EPS (Diluted) | $2.15 | $1.92 | $1.82 | $1.92 | $1.82 | $1.23 | $1.78 | $1.85 | $1.51 | $1.55 | $1.83 | $2.14 | $2.06 | $1.85 | $1.36 | $1.59 | $2.48 | $2.29 | $1.93 | $2.31 | $2.47 | $1.99 | $1.29 | $1.09 | $1.21 | $0.99 | $0.84 | $0.75 | $0.88 | $0.73 | $0.69 | $0.73 | $0.75 | $0.58 | $0 | $0.67 | $0.51 | $0.81 | $0.52 | $0.50 | $0.60 | $0.30 | $0.45 | $0.02 | $0.38 | $0.45 | $0.43 | $0.43 | $0.52 | $0.38 | $0.33 | $0.37 | $0.43 | $0.45 | $0.30 | $0.22 | $0.23 | $0.41 | - | $0.25 | $0.29 | $0.28 | - | $0.26 | $0.31 | $0.29 | - | $0.25 | $0.29 | $0.23 | - | $0.20 | $0.41 | $0.38 | - | $0.18 | $0.37 | $0.39 | - | $0.20 | $0.31 | $0.28 | - | $0.12 | $0.20 | $0.21 | - | $0.07 | $0.13 | $0.12 | - | $0.07 | $0.12 | $0.065 | - | $0.063 | $0.093 | $0.11 | - | $0.10 | $0.055 | $0.095 | - | $0.08 | $0.088 | $0.088 | - | $0.14 | $0.17 | $0.16 | - | $0.095 | $0.15 | -$0.30 | - | $0.26 | $0.15 | $0.13 | - | $0.10 | $0.12 | -$0.12 | - | $0.06 | $0.13 | $0.13 | - | $0.088 | $0.12 | $0.11 | - | $0.075 | $0.098 | $0.11 | - | $0.065 | $0.09 | $0.09 | - | $0.038 | $0.058 | $0.065 | - | $0.028 | $0.045 | $0.088 | - | $0.05 | $0.11 | $0.093 | - | $0.058 | $0.085 | $0.045 | - | $0.05 | $0.085 | $0.068 | - | $0.053 | $0.075 | $0.063 | - | $0.048 | $0.07 | $0.068 | - | $0.053 | $0.053 | $0.065 |
EBIT | $182.7M | $182M | $161.3M | $172.1M | $157.1M | $110.9M | $164.1M | $165.2M | $130.2M | $129M | $169.4M | $189.9M | $187.6M | $160.1M | $130.4M | $138.4M | $229M | $190M | $184.5M | $182.9M | $212.9M | $176.8M | $117.2M | $99.8M | $104M | $88.5M | $79.5M | $67M | $81.6M | $72.2M | $68.1M | $63.1M | $62.3M | $55.6M | $61.4M | $64.3M | $42.9M | $61.6M | $54.6M | $51.5M | $61.5M | $30.3M | $45.5M | -$3M | $39.5M | $48.2M | $45.4M | $45.8M | $54.6M | $39.7M | $37.4M | $40.1M | $42.9M | $43.7M | $31.8M | $26.8M | $24.6M | $42.1M | $27.4M | $26.5M | $28.1M | $29M | $6.2M | $25.4M | -$22.8M | $29M | $21.9M | $26.2M | $28.8M | $21.5M | $29.8M | $18.3M | $43.3M | $39.1M | $35.9M | $12.9M | $34.9M | $39.6M | $21M | $19.7M | $32.1M | $28.2M | $19.2M | $13.1M | $18.5M | $20.1M | $20.4M | $10M | $15.8M | $13.6M | $37.3M | $6.9M | $10.8M | $6.5M | $7.1M | $6.8M | $9.8M | $12.7M | $10.7M | $9.2M | $11.2M | $11.2M | $5.6M | $8.3M | $11.2M | $10.8M | $13.8M | $15.1M | $20.1M | $17.4M | $45.9M | $16.1M | $16.4M | -$13.7M | $17.1M | $12.7M | $17.2M | $14.7M | $15.8M | $11.5M | $13.8M | $12.2M | $11.1M | $8.1M | $13.8M | $15.3M | $11M | $9.8M | $12.9M | $13.4M | $11.8M | $9M | $11.1M | $9.2M | $8.2M | $7.9M | $11.9M | $11.4M | -$25.3M | $7.5M | $7.7M | $8.9M | $500K | $5.7M | $5.8M | $9.5M | -$192.9M | $69.4M | $79.5M | $80.1M | -$182.4M | $69M | $74.5M | $69.3M | -$156.9M | $57M | $67.9M | $61.9M | -$143.7M | $57M | $64.3M | $53.2M | -$118.9M | $42.7M | $50.4M | $49.4M | -$117.9M | $42.8M | $47.9M | $47.8M |
EBITDA | $241.2M | $231.2M | $226.4M | $221.7M | $203.4M | $171.2M | $215M | $209.2M | $172.4M | $167.4M | $214M | $231.6M | $225.4M | $204.2M | $187.5M | $170.4M | $256.4M | $216.5M | $221M | $214M | $240.5M | $207.6M | $149.6M | $135.4M | $134.6M | $111.2M | $108.6M | $101.1M | $105.8M | $94.7M | $93.4M | $91.8M | $90.3M | $85.6M | $83.4M | $89.1M | $77.9M | $85.2M | $80.5M | $76.7M | $84.4M | $78.4M | $70.5M | $68.9M | $61.8M | $70.4M | $66.3M | $69.2M | $78M | $62.6M | $59.5M | $62.5M | $63.3M | $64.9M | $74M | $48.3M | $55.5M | $60.5M | $50.6M | $46.9M | $50.5M | $50.2M | $40.4M | $42.3M | -$3.9M | $48M | $51.2M | $40.9M | $45.5M | $37.4M | $48.3M | $35.8M | $53.7M | $53.7M | $68.9M | $36.4M | $49M | $53.8M | $35.4M | $34.9M | $46.6M | $47.6M | $50.5M | $26M | $28.1M | $31.2M | $29.3M | $18.3M | $24.4M | $22.2M | $25.8M | $15.8M | $23.1M | $20.1M | $16.3M | $24.5M | $17.5M | $18.8M | $14.9M | $16M | $26.8M | $19.3M | $25.5M | $8.1M | $10.9M | $10.7M | $13.8M | $14.8M | $20.4M | $17.3M | $73.6M | $19.8M | $15.1M | -$14.3M | $17.5M | $11.5M | $16.7M | $14.4M | $15.3M | $10.7M | $13M | $33.4M | $10.8M | $7.5M | $11.9M | $15.7M | $12.1M | $9.6M | $12.8M | $14M | $12.2M | $9.4M | $11M | $8M | $8.2M | $7.6M | $11.5M | $11.8M | -$26.1M | $7.5M | $7.4M | $8.9M | $7.2M | $5.8M | $4.5M | $8.5M | -$192.9M | $69.4M | $79.5M | $80.1M | -$182.4M | $69M | $74.5M | $69.3M | -$156.9M | $57M | $67.9M | $61.9M | -$143.7M | $57M | $64.3M | $53.2M | -$118.9M | $42.7M | $50.4M | $49.4M | -$117.9M | $42.8M | $47.9M | $47.8M |