Watsco Inc.(WSO:US)
Market Cap$12.03B
Key Metrics
Price$295.91
Revenue (TTM)$7.241B
Holders Revenue (TTM)$490.75M
Gross Profit (TTM)$2.028B
Earnings (TTM)$460.42M
EBITDA (TTM)$741.62M
Op. Margin (TTM)9.63%
Dividend Yield4.04%
Holders Yield4.08%
Cash on hand$392.68M
Total Assets$4.649B
Net Assets$3.215B
Total Debt$486.23M
Key Metrics
Price$295.91
Revenue (TTM)$7.241B
Holders Revenue (TTM)$490.75M
Gross Profit (TTM)$2.028B
Earnings (TTM)$460.42M
EBITDA (TTM)$741.62M
Op. Margin (TTM)9.63%
Dividend Yield4.04%
Holders Yield4.08%
Cash on hand$392.68M
Total Assets$4.649B
Net Assets$3.215B
Total Debt$486.23M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.533B | $1.579B | $2.067B | $2.062B | $1.531B | $1.754B | $2.16B | $2.139B | $1.565B | $1.603B | $2.127B | $2.003B | $1.551B | $1.581B | $2.036B | $2.134B | $1.524B | $1.512B | $1.783B | $1.85B | $1.136B | $1.155B | $1.537B | $1.355B | $1.008B | $1.072B | $1.395B | $1.372B | $931.28M | $991.33M | $1.296B | $1.333B | $926.58M | $964.35M | $1.23B | $1.276B | $872.1M | $913.61M | $1.241B | $1.214B | $851.42M | $903.82M | $1.177B | $1.223B | $808.97M | $876.79M | $1.135B | $1.17B | $762.57M | $827.35M | $1.082B | $1.12B | $713.63M | $765.54M | $1.021B | $1.012B | $633.51M | $645.83M | $914.04M | $883.55M | $534.34M | $657.25M | $812.79M | $864.81M | $509.76M | $563.61M | $741.9M | $404.97M | $291.34M | $334.79M | $475.23M | $509.82M | $380.4M | $397.64M | $518.6M | $471.11M | $370.68M | $387.57M | $499.31M | $504.8M | $394.31M | $416.19M | $477.55M | $443.03M | $345.95M | $306.31M | $357.37M | $372.64M | $278.72M | $286.4M | $348.6M | $340.52M | $257.4M | $266.87M | $326.29M | $331.17M | $256.82M | $273.38M | $336.01M | $351.15M | $277.55M | $288.83M | $361.72M | $370.83M | $286.34M | $334.9M | $349.36M | $346.12M | $260.38M | $248.2M | $317M | $270.9M | $172.7M | $134.9M | $189.5M | $164.7M | $96.3M | $103.8M | $125.3M | $118.5M | $77.8M | $80.8M | $98.8M | $91.1M | $60.3M | $69.8M | $82.8M | $75.8M | $55.3M | $60M | $72.5M | $59.5M | $38.7M | $48.3M | $60.9M | $49.8M | $35.6M | $52.1M | $47.5M | $46M | $33.7M | $38M | $28.4M | $28.3M | $22.9M | $22.7M | $27.1M | $25.2M | $19.3M | $3.1M | $3.1M | $3.1M | $3.6M | $3.5M | $4.3M | $3.5M | $3.6M | $4M | $4.2M | $3.2M | $2.9M | $3M | $3.2M | $3.1M | $3.4M | $3.5M | $3.4M | $3.1M |
Cost of Revenue | $1.105B | $1.15B | $1.498B | $1.459B | $1.101B | $1.286B | $1.594B | $1.56B | $1.134B | $1.189B | $1.56B | $1.44B | $1.102B | $1.148B | $1.485B | $1.538B | $1.073B | $1.1B | $1.3B | $1.372B | $841.3M | $872.47M | $1.163B | $1.036B | $760.54M | $811.79M | $1.06B | $1.044B | $697.52M | $741.68M | $977M | $1.012B | $695.74M | $723.42M | $933.7M | $965.65M | $653.54M | $685.54M | $939.03M | $922.57M | $638.98M | $681.78M | $891.17M | $928.19M | $604.75M | $662.49M | $860.23M | $890.91M | $574.5M | $628.82M | $823.3M | $853.77M | $538.19M | $582.75M | $778.35M | $773.33M | $482.89M | $485.12M | $694.63M | $670.36M | $399.35M | $503.22M | $617.25M | $663.74M | $387.15M | $430M | $569.89M | $303.99M | $217.11M | $248.53M | $348.55M | $378.76M | $282.4M | $296.49M | $387.66M | $351.52M | $275.37M | $290.45M | $367.63M | $373.78M | $294.23M | $312.23M | $357.44M | $331.51M | $258.53M | $229.45M | $264.84M | $276.54M | $207.27M | $215.28M | $262.77M | $256.17M | $193.61M | $203.67M | $246.2M | $249.9M | $193.84M | $207.83M | $255.29M | $267.14M | $209.35M | $231.03M | $275.29M | $279.94M | $215.91M | $251.9M | $265.85M | $262.54M | $196.47M | $188.5M | $243.9M | $208.1M | $130.6M | $103.6M | $146.2M | $128M | $73.4M | $79.1M | $96M | $91.1M | $59.4M | $63.2M | $76.3M | $70.2M | $39.5M | $31.5M | $63.6M | $58.6M | $41.5M | $25M | $56M | $45.3M | $29.2M | $36.7M | $45.9M | $37.7M | $26.8M | - | - | - | $25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $427.56M | $428.44M | $568.92M | $603.49M | $429.62M | $468.08M | $566.24M | $579.76M | $430.63M | $414.42M | $566.95M | $562.62M | $448.16M | $433.55M | $550.85M | $595.53M | $450.36M | $412.12M | $482.66M | $477.94M | $294.82M | $282.24M | $373.76M | $319.2M | $247.62M | $260.52M | $334.69M | $327.98M | $233.76M | $249.64M | $319.01M | $320.77M | $230.83M | $240.93M | $295.9M | $310.28M | $218.56M | $228.07M | $302.2M | $291.86M | $212.45M | $222.04M | $285.85M | $295.25M | $204.23M | $214.3M | $274.77M | $279.27M | $188.07M | $198.53M | $258.6M | $266.68M | $175.45M | $182.79M | $242.51M | $238.48M | $150.62M | $160.71M | $219.41M | $213.19M | $134.99M | $154.03M | $195.54M | $201.07M | $122.6M | $133.6M | $172.01M | $100.99M | $74.23M | $86.26M | $126.67M | $131.06M | $98M | $101.15M | $130.93M | $119.59M | $95.31M | $97.12M | $131.68M | $131.01M | $100.08M | $103.96M | $120.12M | $111.53M | $87.43M | $76.86M | $92.53M | $96.1M | $71.45M | $71.12M | $85.83M | $84.34M | $63.79M | $63.19M | $80.09M | $81.27M | $62.98M | $65.55M | $80.72M | $84.01M | $68.2M | $57.8M | $86.44M | $90.89M | $70.43M | $83M | $83.5M | $83.58M | $63.91M | $59.7M | $73.1M | $62.8M | $42.1M | $31.3M | $43.3M | $36.7M | $22.9M | $24.7M | $29.3M | $27.4M | $18.4M | $17.6M | $22.5M | $20.9M | $20.8M | $38.3M | $19.2M | $17.2M | $13.8M | $35M | $16.5M | $14.2M | $9.5M | $11.6M | $15M | $12.1M | $8.8M | - | - | - | $8.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $322.85M | $332.65M | $343.66M | $331.62M | $322.58M | $338.49M | $326.37M | $310.96M | $309.55M | $312.46M | $310.33M | $296.92M | $283.42M | $301.75M | $314.6M | $308.44M | $279.31M | $292.09M | $281.92M | $261.16M | $212.94M | $214.58M | $216.98M | $189.95M | $202.37M | $208.49M | $209.37M | $193.58M | $178.63M | $191.14M | $196.71M | $183.42M | $176.9M | $179.56M | $181.43M | $180.93M | $169.86M | $170M | $182.9M | $174.27M | $161.78M | $167.84M | $175.17M | $170.39M | $157.22M | $162.32M | $169.53M | $166.29M | $152.52M | $158.42M | $163.14M | $161.6M | $144.89M | $149.36M | $156.81M | $152.6M | $130.71M | $128.21M | $145.1M | $137.66M | $118.28M | $132.23M | $131.55M | $130.15M | $113.74M | $118.73M | $130.56M | $74.69M | $75.8M | $80.51M | $88.97M | $88.73M | $85.18M | $89.35M | $89.1M | $80.08M | $77.3M | $77.89M | $84.47M | $83.96M | $78.24M | $80.58M | $79.96M | $74.41M | $71.62M | $65.54M | $65.85M | $63.84M | $59.66M | $62.64M | $63.55M | $61.47M | $56.23M | $60.38M | $59.88M | $59.83M | $57.34M | $62.5M | $62.47M | $60.78M | $61.54M | $66.38M | $64.04M | $64.47M | $59.43M | $69.9M | $58.34M | $58.91M | $54.12M | $47.3M | $51.1M | $43.3M | $35.9M | $25.3M | $29.8M | $25.5M | $18.2M | $18.9M | $19.6M | $18.5M | $14.4M | $14.3M | $14.6M | $14.3M | $17.6M | $35.3M | $12.7M | $12.2M | $11.2M | $32.9M | $11.7M | $10M | $7.6M | $9.2M | $9.9M | $8.9M | $7.6M | - | - | - | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $322.85M | $332.65M | $343.66M | $339M | $322.58M | $338.49M | $326.37M | $319.03M | $309.55M | $312.46M | $319.83M | $304.16M | $287.06M | $301.75M | $321.52M | $314.75M | $283.35M | $292.09M | $281.92M | $266.7M | $217.61M | $214.58M | $221.04M | $194.05M | $203.39M | $210.81M | $212.9M | $196.55M | $180.07M | $191.93M | $200.41M | $186.58M | $178.53M | $181.16M | $183.73M | $180.93M | $169.86M | $170M | $182.9M | $174.27M | $161.78M | $167.84M | $175.17M | $170.39M | $157.22M | $162.32M | $169.53M | $166.29M | $152.52M | $158.42M | $163.14M | $161.6M | $144.89M | $149.36M | $156.81M | $152.6M | $130.71M | $128.21M | $145.1M | $137.66M | $118.28M | $132.23M | $131.55M | $130.15M | $113.74M | $118.73M | $130.56M | $74.69M | $75.8M | $80.51M | $88.97M | $88.73M | $85.18M | $89.35M | $89.1M | $80.08M | $77.3M | $77.89M | $84.47M | $83.96M | $78.24M | $80.58M | $79.96M | $74.41M | $71.62M | $65.54M | $65.85M | $63.84M | $59.66M | $62.64M | $63.55M | $61.47M | $56.23M | $60.38M | $59.88M | $59.83M | $56.34M | $62.5M | $62.47M | $60.78M | $61.54M | $66.38M | $64.04M | $64.47M | $59.43M | $69.9M | $58.34M | $58.91M | $54.12M | $47.3M | $51.1M | $43.3M | $35.9M | $25.3M | $29.8M | $25.5M | $18.2M | $18.9M | $19.6M | $18.5M | $14.4M | $14.3M | $14.6M | $14.3M | $17.6M | $35.3M | $12.7M | $12.2M | $11.2M | $32.9M | $11.7M | $10M | $7.6M | $9.2M | $9.9M | $8.9M | $7.6M | - | - | - | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | -$7.38M | - | - | - | -$8.07M | - | - | -$9.51M | -$7.24M | -$3.64M | - | -$6.93M | -$6.32M | -$4.05M | - | - | -$5.54M | -$4.67M | - | -$4.06M | -$4.1M | -$1.01M | -$2.32M | -$3.53M | -$2.97M | -$1.44M | -$791K | -$3.7M | -$3.16M | -$1.64M | -$1.59M | -$2.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $104.7M | $95.79M | $225.26M | $271.87M | $107.04M | $129.6M | $239.87M | $268.8M | $121.08M | $81.57M | $256.62M | $265.71M | $161.1M | $131.8M | $236.25M | $287.1M | $171.05M | $120.03M | $200.74M | $211.24M | $77.21M | $67.67M | $152.73M | $125.15M | $44.23M | $49.72M | $121.79M | $131.44M | $53.69M | $57.71M | $118.6M | $134.19M | $52.3M | $59.77M | $112.17M | $129.35M | $48.7M | $58.07M | $119.3M | $117.59M | $50.67M | $54.2M | $110.68M | $124.86M | $47.01M | $51.98M | $105.24M | $112.98M | $35.55M | $40.12M | $95.46M | $105.09M | $30.55M | $33.43M | $85.7M | $85.87M | $19.91M | $32.5M | $74.31M | $75.53M | $16.71M | $21.8M | $63.99M | $70.92M | $8.87M | $14.88M | $41.45M | $26.29M | -$1.56M | $5.75M | $37.7M | $42.33M | $12.83M | $11.8M | $41.84M | $39.51M | $18.01M | $19.23M | $47.22M | $47.05M | $21.84M | $23.38M | $40.16M | $37.12M | $15.81M | $11.32M | $26.69M | $32.26M | $11.79M | $8.48M | $22.28M | $22.88M | $7.55M | $3.06M | $20.21M | $21.44M | $5.63M | $3.05M | $18.25M | $23.23M | $6.66M | $552K | $22.39M | $23.31M | $8.04M | $9.8M | $22.37M | $21.87M | $7.16M | $10.1M | $20.4M | $16.7M | $4.5M | $5.6M | $11.8M | $10.3M | $3.9M | $4.6M | $8.6M | $7.8M | $3.2M | $2.4M | $7.1M | $5.9M | $2.6M | $2.3M | $6M | $4.5M | $2.1M | $1.6M | $4.4M | $3.7M | $1.5M | $1.9M | $4.6M | $2.7M | $700K | -$108.6M | $47.5M | $46M | $1M | -$72.8M | $28.4M | $28.3M | $22.9M | -$65.7M | $27.1M | $25.2M | $19.3M | $3.1M | $3.1M | $3.1M | -$9.4M | $3.5M | $4.3M | $3.5M | -$9.8M | $4M | $4.2M | $3.2M | -$8.5M | $3M | $3.2M | $3.1M | -$8.5M | $3.5M | $3.4M | $3.1M |
| $11.94M | $5.74M | $9.5M | - | $5.15M | $6.59M | $10.38M | - | $5.46M | $1M | -$1.89M | -$3.42M | $3.03M | $5.37M | $6.44M | $5.21M | $3.49M | $2.79M | $5.84M | $5.09M | $4.58M | $2.03M | $3.95M | $3.82M | $224K | $1.71M | $2.1M | $1.75M | $668K | $426K | $2.65M | $2.39M | $1.07M | $248K | $177K | -$1.65M | -$1.26M | -$677K | -$996K | -$1.05M | -$986K | -$1.02M | -$1.52M | -$1.63M | -$1.38M | -$1.42M | -$1.53M | -$1.25M | -$1.01M | -$1.18M | -$1.78M | -$1.69M | -$1.18M | -$1.24M | -$1.19M | -$1.35M | -$888K | - | -$1.35M | - | -$822K | -$830K | -$869K | - | -$897K | -$1.03M | -$1.03M | -$344K | -$328K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$246K | $75K | - | - | $148K | -$3.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $500K | $400K | $300K | $200K | $100K | $200K | $300K | $100K | $100K | $100K | - | $100K | $0 | - | - | - | $200K | $100K | $1.2M | - | $200K | - | $100K | $200K | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | -$1M | $1.89M | $3.42M | $615K | $14K | $483K | $1.11M | $558K | $239K | $221K | $448K | $88K | $58K | $108K | $283K | $790K | $610K | $1.43M | $1.21M | $776K | $365K | $1.05M | $763K | $565K | $1.34M | $2.12M | $1.65M | $1.26M | $677K | $996K | $1.05M | $986K | $1.02M | $1.52M | $1.63M | $1.38M | $1.42M | $1.53M | $1.25M | $1.01M | $1.18M | $1.78M | $1.69M | $1.18M | $1.24M | $1.19M | $1.35M | $888K | - | $1.35M | - | $822K | $830K | $869K | - | $897K | $1.03M | $1.03M | $344K | $328K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5.48M | $5.74M | $9.5M | - | $5.15M | $6.59M | $10.38M | - | $5.46M | - | - | - | $3.64M | $5.38M | $6.93M | $6.32M | $4.05M | $3.03M | $6.06M | $5.54M | $4.67M | $2.09M | $4.06M | $4.1M | $1.01M | $2.32M | $3.53M | $2.97M | $1.44M | $791K | $3.7M | $3.16M | $1.64M | $1.59M | $2.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$246K | $75K | - | - | $148K | -$3.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $500K | $400K | $300K | $200K | $100K | $200K | $300K | $100K | $100K | $100K | - | $100K | $0 | - | - | - | $200K | $100K | $1.2M | - | $200K | - | $100K | $200K | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $116.64M | $107.38M | $238.5M | $274.2M | $117.61M | $142.9M | $257.02M | $273.72M | $129.01M | $108.75M | $254.73M | $262.29M | $164.13M | $137.17M | $235.77M | $285.99M | $170.49M | $122.83M | $206.58M | $216.34M | $81.79M | $69.7M | $156.67M | $128.97M | $44.45M | $51.42M | $123.89M | $133.19M | $54.36M | $58.14M | $121.25M | $136.58M | $53.37M | $60.02M | $112.34M | $127.7M | $47.44M | $57.4M | $118.3M | $116.54M | $49.68M | $53.18M | $109.16M | $123.23M | $45.63M | $50.56M | $103.7M | $111.73M | $34.54M | $38.94M | $93.67M | $103.4M | $29.37M | $32.19M | $84.51M | $84.52M | $19.02M | $31.21M | $72.96M | $74.53M | $15.89M | $20.97M | $63.12M | $70.03M | $7.97M | $13.85M | $40.42M | $25.95M | -$1.89M | $5.35M | $37.07M | $41.94M | $12.23M | $10.72M | $40.58M | $39.12M | $17.56M | $18.43M | $46.12M | $45.93M | $21.04M | $22.81M | $39.41M | $36.14M | $14.76M | $10.41M | $25.5M | $31.1M | $10.63M | $7.35M | $20.98M | $21.31M | $6.04M | $900K | $18.55M | $19.52M | $4.76M | $1.18M | $12.83M | $20.6M | $3.77M | -$13.49M | $18.97M | $20.1M | $4.86M | $7M | $18.86M | $18.43M | $3.9M | $6.8M | $17.2M | $14M | $2.8M | $4.3M | $11.1M | $9.8M | $3.4M | $3.9M | $8M | $7M | $2.2M | $1.7M | $5.1M | $4.1M | $1.6M | $1.4M | $4.4M | $3.3M | $1.2M | $1.1M | $3.2M | $3.8M | $600K | $900K | $3.1M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $23.7M | $20.33M | $49.27M | $57.43M | $23.07M | $27.72M | $55.37M | $59.07M | $24.75M | $11.01M | $54.1M | $56.89M | $33.75M | -$19.97M | $49.6M | $60.48M | $35.6M | $27.2M | $41.73M | $44.2M | $15.67M | $13.23M | $30.47M | $24.72M | $8.21M | $7.02M | $24.23M | $25.28M | $10.55M | $9.14M | $24.36M | $28.32M | $11M | $7.37M | $32.33M | $36.85M | $13.68M | $17.53M | $37.79M | $35.11M | $15.51M | $16.84M | $34.52M | $38.99M | $14.33M | $15.78M | $32.57M | $33.35M | $10.14M | $11.01M | $27.56M | $30.82M | $8.28M | $8.51M | $24.98M | $23.62M | $5.53M | $8.68M | $21.14M | $22.26M | $4.77M | $6.44M | $19.61M | $21.82M | $2.49M | $4.53M | $13.28M | $9.67M | -$718K | $2.01M | $13.74M | $15.89M | $4.59M | $4.02M | $15.22M | $14.67M | $6.59M | $6.91M | $17.16M | $17.25M | $8M | $8.69M | $15.06M | $13.73M | $5.62M | $4.21M | $9.6M | $11.71M | $4.01M | $2.9M | $7.76M | $7.89M | $2.24M | -$286K | $6.7M | $7.06M | $1.72M | $169K | $4.75M | $7.61M | $1.4M | -$5.02M | $7.06M | $7.48M | $1.81M | $2.5M | $7.06M | $6.86M | $1.45M | $2.5M | $6.4M | $5.2M | $1M | $1.6M | $4.2M | $3.8M | $1.3M | $1.5M | $3M | $2.7M | $900K | $400K | $2.3M | $1.8M | $700K | $500K | $2.1M | $1.4M | $500K | $500K | $1.4M | $1.6M | $300K | $400K | $1.6M | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $92.94M | $87.05M | $189.23M | $216.77M | $94.54M | $115.18M | $201.65M | $214.65M | $104.26M | $97.74M | $200.62M | $205.4M | $130.37M | $157.13M | $186.17M | $225.51M | $134.89M | $95.63M | $164.84M | $172.13M | $66.13M | $56.48M | $126.21M | $104.24M | $36.25M | $44.41M | $99.66M | $107.91M | $43.8M | $49M | $96.89M | $108.26M | $42.38M | $52.66M | $80.02M | $90.85M | $33.77M | $39.87M | $80.52M | $81.42M | $34.17M | $36.34M | $74.64M | $84.24M | $31.3M | $34.78M | $71.13M | $78.39M | $24.4M | $27.93M | $66.12M | $72.58M | $21.09M | $23.68M | $59.53M | $60.9M | $13.49M | $22.53M | $51.82M | $52.27M | $11.12M | $14.52M | $43.52M | $48.21M | $5.48M | $9.32M | $27.14M | $16.28M | -$1.17M | $3.34M | $23.33M | $26.05M | $7.64M | $6.67M | $25.25M | $22.85M | $11.14M | $11.52M | $29.05M | $28.75M | $13.05M | $14.12M | $24.35M | $22.41M | $9.15M | $6.19M | $15.9M | $19.39M | $6.63M | $4.45M | $13.22M | $13.43M | $3.81M | $1.19M | $11.84M | $12.47M | $3.04M | $1.01M | $8.08M | $12.98M | $2.37M | -$8.47M | $11.91M | $12.62M | $3.05M | $3.7M | $11.8M | $11.58M | $2.45M | $4.2M | $11.1M | $8M | $1.9M | $2.7M | $7M | $6.4M | $2.3M | $2.4M | $5M | $4.3M | $1.4M | $1.2M | $3.7M | $3M | $1.1M | $1.1M | $3.1M | $2.3M | $900K | $700K | $2.3M | $2.7M | $500K | $1M | $2.2M | $1.2M | $100K | $1.2M | $1M | $800K | - | $100K | $800K | $700K | $500K | -$100K | $600K | $600K | $400K | $200K | $200K | $200K | $200K | $300K | $600K | $500K | $300K | $300K | $500K | $400K | $300K | $200K | $200K | $300K | -$2.5M | $2.8M | $400K | $300K |
Minority Interests | -$13.87M | -$15.31M | -$27.66M | -$33.16M | -$14.48M | -$18.34M | -$30.62M | -$33.24M | -$17.26M | -$15.19M | -$29.67M | -$32.64M | -$20.3M | -$19.46M | -$28.53M | -$32.95M | -$21.59M | -$16.75M | -$23.98M | -$28.03M | -$11.04M | -$10.47M | -$19.72M | -$17.66M | -$5.75M | -$7.13M | -$16.18M | -$17.76M | -$8.77M | -$9.41M | -$17.72M | -$18.31M | -$8.16M | -$9.4M | -$14.99M | -$17.09M | -$7.59M | -$10.31M | -$17.42M | -$16.8M | -$8.64M | -$9.85M | -$16.68M | -$18.82M | -$8.25M | -$10.71M | -$16.67M | -$22.28M | -$7.65M | -$10.61M | -$20.42M | -$21.26M | -$7.7M | -$8.92M | -$18.53M | -$21.8M | -$5.03M | -$9.15M | -$18.27M | -$16.25M | -$3.62M | -$4.08M | -$12.08M | -$13.16M | -$1.64M | -$2.25M | -$6.01M | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$100K | $100K | -$900K | -$700K | -$200K | -$200K | -$800K | -$400K | -$200K | -$100K | -$500K | -$500K | -$200K | -$500K | -$700K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $8.03M | $4.69M | $10.71M | $12.16M | $7.17M | $6.68M | $11.9M | $12.62M | $6.84M | $5.72M | $11.92M | $11.93M | $7.41M | $9.07M | $14.39M | $17.6M | $10.31M | - | $12.59M | $12.78M | $6.05M | $3.96M | $9.15M | $7.44M | $5.23M | $3.09M | $6.97M | $7.51M | $4.92M | $3.19M | $6.45M | $7.38M | $3.78M | - | $5.47M | $6.19M | $3.12M | - | $5.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $71.04M | $67.05M | $150.87M | $171.45M | $72.89M | $90.16M | $159.13M | $168.79M | $80.17M | $76.83M | $159.03M | $160.83M | $102.66M | $128.6M | $143.25M | $174.96M | $102.99M | $78.89M | $128.28M | $131.32M | $49.04M | $42.05M | $97.34M | $79.14M | $25.27M | $34.19M | $76.51M | $82.64M | $30.11M | $36.4M | $72.71M | $82.58M | $30.44M | $43.26M | $59.56M | $67.57M | $23.06M | $29.55M | $58.02M | $64.62M | $25.54M | $26.49M | $57.97M | $65.42M | $23.05M | $24.07M | $54.46M | $56.1M | $16.75M | $17.32M | $45.7M | $51.32M | $13.39M | $14.76M | $41.01M | $39.1M | $8.47M | $13.38M | $33.55M | $36.02M | $7.5M | $10.45M | $31.44M | $35.05M | $3.83M | $7.07M | $21.13M | $16.28M | -$1.17M | $3.34M | $23.33M | $26.05M | $7.64M | $6.67M | $25.25M | $22.85M | $11.14M | $11.52M | $29.05M | $28.75M | $13.05M | $14.12M | $24.35M | $22.41M | $9.15M | $6.19M | $15.9M | $19.39M | $6.63M | $4.45M | $13.22M | $13.43M | $3.81M | $1.19M | $11.84M | $12.47M | $3.04M | $1.01M | $8.08M | $12.98M | $2.37M | -$8.47M | $11.91M | $12.62M | $3.05M | $3.7M | $11.8M | $11.58M | $2.45M | $4.2M | $11.1M | $8M | $1.9M | $2.7M | $7M | $6.4M | $2.3M | $2.4M | $5M | $4.3M | $1.3M | $1.3M | $2.8M | $2.3M | $900K | $900K | $2.3M | $1.9M | $700K | $600K | $1.8M | $2.2M | $300K | $500K | $1.5M | $900K | $100K | $1.2M | $1M | $800K | - | $100K | $800K | $700K | $500K | -$100K | $600K | $600K | $400K | $200K | $200K | $200K | $200K | $300K | $600K | $500K | $300K | $300K | $500K | $400K | $300K | $200K | $200K | $300K | -$2.5M | $2.8M | $400K | $300K |
Shares Outstanding (Basic) | 40.66M | 40.58M | 40.56M | 40.55M | 40.48M | 40.35M | 40.38M | 40.34M | 36.88M | 39.49M | 39.39M | 39.07M | 36.28M | 38.8M | 39.04M | 38.98M | 38.95M | 38.85M | 38.77M | 38.74M | 38.66M | 38.57M | 38.48M | 38.42M | 38.35M | 38.24M | 38.1M | 37.66M | 37.63M | 37.46M | 37.43M | 37.37M | 37.37M | 37.23M | 35.74M | 35.71M | 35.67M | 35.53M | 35.53M | 35.47M | 35.44M | 35.31M | 35.28M | 35.25M | 35.2M | 35.01M | 34.99M | 34.96M | 34.96M | 34.73M | 34.72M | 34.66M | 34.64M | 34.52M | 34.49M | 34.48M | 33.12M | - | 33M | 32.95M | 32.93M | - | 30.5M | 30.46M | 30.37M | - | 30.18M | 28.56M | 26.67M | - | 26.54M | 26.47M | 26.28M | - | 26.4M | 26.34M | 26.2M | - | 26.14M | 26.19M | 26.12M | - | 26.03M | 26.04M | 25.94M | - | 25.56M | 25.46M | 25.31M | - | 25.06M | 25.02M | 25.12M | - | 25.37M | 26.02M | 25.84M | - | 25.97M | 25.94M | 25.97M | - | 26.43M | 26.94M | 27.69M | - | 28.75M | 28.7M | 28.6M | - | 27.75M | 26.67M | 27.14M | - | 25.93M | 26.67M | 28.75M | - | 26.32M | 25.29M | 26M | - | 14.74M | 14.38M | 15M | - | 14.38M | 14.62M | 14M | - | 13.85M | 12.94M | 10M | - | 8.82M | 9M | 8.83M | - | 8.23M | 8.23M | 8.23M | - | 6.43M | 6.43M | 6.43M | - | 6.39M | 6.39M | 6.39M | 6.62M | 6.62M | 6.62M | - | 7.45M | 7.45M | 7.45M | - | 7.39M | 7.39M | 7.39M | - | 7.3M | 7.3M | 7.3M | - | 7.25M | 7.25M | 7.26M |
Shares Outstanding (Diluted) | 40.66M | 40.58M | 40.56M | 40.55M | 40.48M | 40.35M | 40.38M | 40.34M | 37M | 39.49M | 39.39M | 39.07M | 36.3M | 38.8M | 39.04M | 38.98M | 38.95M | 38.85M | 38.77M | 38.74M | 38.66M | 38.57M | 38.48M | 38.42M | 38.35M | 38.24M | 38.1M | 37.66M | 37.63M | 37.46M | 37.43M | 37.37M | 37.37M | 37.23M | 35.74M | 35.71M | 35.67M | 35.53M | 35.53M | 35.47M | 35.44M | 35.31M | 35.28M | 35.25M | 35.2M | 35.01M | 34.99M | 34.96M | 34.96M | 34.73M | 34.72M | 34.66M | 34.64M | 34.52M | 34.49M | 34.48M | 33.12M | - | 33M | 32.95M | 32.93M | - | 30.6M | 30.57M | 30.37M | - | 30.44M | 29.08M | 26.67M | - | 27.12M | 27.04M | 27.56M | - | 27.92M | 27.94M | 27.79M | - | 27.69M | 27.89M | 27.98M | - | 27.78M | 27.77M | 27.55M | - | 26.97M | 26.92M | 26.73M | - | 26.08M | 25.79M | 25.78M | - | 26.37M | 27.33M | 27.55M | - | 27.42M | 27.33M | 27.2M | - | 27.75M | 28.33M | 28.69M | - | 29.76M | 29.58M | 29.82M | - | 29.21M | 28.57M | 31.67M | - | 26.92M | 27.83M | 28.75M | - | 26.32M | 25.29M | 26M | - | 14.74M | 15.33M | 15M | - | 14.38M | 14.62M | 14M | - | 13.85M | 13.75M | 10M | - | 10.71M | 10M | 8.83M | - | 8.23M | 8.23M | 8.23M | - | 6.43M | 6.43M | 6.43M | - | 6.39M | 6.39M | 6.39M | 6.62M | 6.62M | 6.62M | - | 7.45M | 7.45M | 7.45M | - | 7.39M | 7.39M | 7.39M | - | 7.3M | 7.3M | 7.3M | - | 7.25M | 7.25M | 7.26M |
EPS (Basic) | $1.75 | $1.57 | $3.72 | $4.23 | $1.80 | $2.21 | $3.94 | $4.19 | $2.17 | $1.92 | $4.04 | $4.12 | $2.83 | $3.31 | $3.67 | $4.49 | $2.64 | $1.85 | $3.31 | $3.40 | $1.27 | $1.04 | $2.53 | $2.06 | $0.66 | $0.84 | $2.01 | $2.20 | $0.80 | $0.94 | $1.95 | $2.41 | $0.82 | $1.06 | $1.67 | $1.89 | $0.65 | $0.75 | $1.64 | $1.67 | $0.65 | $0.69 | $1.51 | $1.71 | $0.60 | $0.64 | $1.44 | $1.48 | $0.45 | $0.46 | $1.22 | $1.38 | $0.36 | $0.041 | $1.11 | $1.14 | $0.26 | - | $1.02 | $1.09 | $0.23 | - | $0.97 | $1.08 | $0.10 | - | $0.66 | $0.57 | -$0.07 | - | $0.82 | $0.92 | $0.29 | - | $0.96 | $0.87 | $0.41 | - | $1.11 | $1.10 | $0.50 | - | $0.94 | $0.86 | $0.35 | - | $0.62 | $0.76 | $0.26 | - | $0.53 | $0.54 | $0.15 | - | $0.47 | $0.48 | $0.12 | - | $0.31 | $0.50 | $0.09 | - | $0.45 | $0.47 | $0.11 | - | $0.41 | $0.40 | $0.09 | - | $0.40 | $0.30 | $0.07 | - | $0.27 | $0.24 | $0.08 | - | $0.19 | $0.17 | $0.05 | - | $0.19 | $0.16 | $0.06 | - | $0.16 | $0.13 | $0.05 | - | $0.13 | $0.17 | $0.03 | - | $0.17 | $0.10 | $0.02 | - | $0.11 | $0.09 | $0.01 | - | $0.11 | $0.10 | $0.07 | - | $0.08 | $0.11 | $0.06 | $0.03 | $0.03 | $0.03 | - | $0.05 | $0.09 | $0.07 | - | $0.05 | $0.07 | $0.06 | - | $0.03 | $0.03 | $0.03 | - | $0.37 | $0.06 | $0.05 |
EPS (Diluted) | $1.75 | $1.57 | $3.72 | $4.23 | $1.80 | $2.21 | $3.94 | $4.19 | $2.17 | $1.92 | $4.04 | $4.12 | $2.83 | $3.31 | $3.67 | $4.49 | $2.64 | $1.85 | $3.31 | $3.40 | $1.27 | $1.04 | $2.53 | $2.06 | $0.66 | $0.84 | $2.01 | $2.20 | $0.80 | $0.94 | $1.95 | $2.40 | $0.82 | $1.06 | $1.67 | $1.89 | $0.65 | $0.75 | $1.64 | $1.67 | $0.65 | $0.69 | $1.51 | $1.71 | $0.60 | $0.64 | $1.44 | $1.48 | $0.45 | $0.46 | $1.22 | $1.38 | $0.36 | $0.04 | $1.11 | $1.14 | $0.23 | - | $1.02 | $1.09 | $0.21 | - | $0.97 | $1.08 | $0.10 | - | $0.66 | $0.56 | -$0.07 | - | $0.81 | $0.90 | $0.28 | - | $0.90 | $0.82 | $0.39 | - | $1.05 | $1.03 | $0.47 | - | $0.88 | $0.81 | $0.33 | - | $0.59 | $0.72 | $0.25 | - | $0.51 | $0.52 | $0.15 | - | $0.45 | $0.46 | $0.11 | - | $0.29 | $0.48 | $0.09 | - | $0.43 | $0.45 | $0.11 | - | $0.40 | $0.39 | $0.08 | - | $0.38 | $0.28 | $0.06 | - | $0.26 | $0.23 | $0.08 | - | $0.19 | $0.17 | $0.05 | - | $0.19 | $0.15 | $0.06 | - | $0.16 | $0.13 | $0.05 | - | $0.13 | $0.16 | $0.03 | - | $0.14 | $0.09 | $0.02 | - | $0.11 | $0.08 | $0.01 | - | $0.10 | $0.09 | $0.07 | - | $0.07 | $0.10 | $0.05 | $0.03 | $0.03 | $0.03 | - | $0.05 | $0.09 | $0.06 | - | $0.05 | $0.07 | $0.06 | - | $0.03 | $0.03 | $0.03 | - | $0.37 | $0.06 | $0.05 |
EBIT | $104.7M | $95.79M | $225.26M | $271.87M | $107.04M | $129.6M | $239.87M | $268.8M | $121.08M | $107.75M | $256.62M | $265.71M | $161.1M | $137.18M | $236.25M | $287.1M | $171.05M | $123.07M | $206.8M | $216.78M | $81.88M | $69.76M | $156.78M | $129.25M | $45.24M | $52.03M | $125.32M | $134.4M | $55.13M | $58.5M | $122.3M | $137.35M | $53.94M | $61.37M | $114.46M | $129.35M | $48.7M | $58.07M | $119.3M | $117.59M | $50.67M | $54.2M | $110.68M | $124.86M | $47.01M | $51.98M | $105.24M | $112.98M | $35.55M | $40.12M | $95.46M | $105.09M | $30.55M | $33.43M | $85.7M | $85.87M | $19.91M | $32.5M | $74.31M | $75.53M | $16.71M | $21.8M | $63.99M | $70.92M | $8.87M | $14.88M | $41.45M | $26.29M | -$1.56M | $5.75M | $37.7M | $42.33M | $12.83M | $11.8M | $41.84M | $39.51M | $18.01M | $19.23M | $47.22M | $47.05M | $21.84M | $23.38M | $40.16M | $37.12M | $15.81M | $11.32M | $26.69M | $32.26M | $11.79M | $8.48M | $22.28M | $22.88M | $7.55M | $3.06M | $20.21M | $21.44M | $5.63M | $3.05M | $18.25M | $23.23M | $6.66M | $552K | $22.39M | $23.31M | $8.04M | $9.8M | $22.37M | $21.87M | $7.16M | $10.1M | $20.4M | $16.7M | $4.5M | $5.6M | $11.8M | $10.3M | $3.9M | $4.6M | $8.6M | $7.8M | $3.2M | $2.4M | $7.1M | $5.9M | $2.6M | $2.3M | $6M | $4.5M | $2.1M | $1.6M | $4.4M | $3.7M | $1.5M | $1.9M | $4.6M | $2.7M | $700K | -$108.6M | $47.5M | $46M | $1M | -$72.8M | $28.4M | $28.3M | $22.9M | -$65.7M | $27.1M | $25.2M | $19.3M | $3.1M | $3.1M | $3.1M | -$9.4M | $3.5M | $4.3M | $3.5M | -$9.8M | $4M | $4.2M | $3.2M | -$8.5M | $3M | $3.2M | $3.1M | -$8.5M | $3.5M | $3.4M | $3.1M |
EBITDA | $115.72M | $106.87M | $236.25M | $282.78M | $117.82M | $140.09M | $250.31M | $278.81M | $130.96M | $117.43M | $265.41M | $274.14M | $169.28M | $145.42M | $244.32M | $294.88M | $178.64M | $130.32M | $213.8M | $223.76M | $88.78M | $76.32M | $163.23M | $135.67M | $51.72M | $58.56M | $131.65M | $140.29M | $60.9M | $64.1M | $127.77M | $142.84M | $59.48M | $66.89M | $120.04M | $134.92M | $54.06M | $63.06M | $124.34M | $122.68M | $55.63M | $59.1M | $115.49M | $129.65M | $51.63M | $56.56M | $109.74M | $117.39M | $39.99M | $44.6M | $99.96M | $109.51M | $34.85M | $38.07M | $90.12M | $89.65M | $22.99M | $35.68M | $77.4M | $78.37M | $19.33M | $24.9M | $66.52M | $73.47M | $11.47M | $17.49M | $43.96M | $27.99M | $156K | $7.47M | $39.49M | $44.08M | $14.64M | $13.7M | $43.45M | $40.93M | $19.49M | $20.76M | $48.79M | $48.43M | $23.28M | $25.85M | $42.19M | $39.38M | $17.75M | $13.06M | $28.6M | $34.46M | $13.7M | $10.32M | $24.13M | $24.65M | $9.51M | $5.46M | $22.06M | $23.44M | $7.66M | $5.84M | $24.33M | $26.25M | $9.73M | $3.68M | $25.44M | $26.43M | $11M | $13.1M | $25.17M | $24.67M | $9.79M | $12.4M | $22M | $19.5M | $6.2M | $5.5M | $13.5M | $11.3M | $4.7M | $5.7M | $9.5M | $8.6M | $3.9M | $3.2M | $7.8M | $6.6M | $3.1M | $3M | $6.6M | $5M | $2.6M | $1.9M | $4.7M | $3M | $1.9M | $2.2M | $5.1M | $3.1M | $1M | -$108.6M | $47.5M | $46M | $1.4M | -$72.8M | $28.4M | $28.3M | $22.9M | -$65.7M | $27.1M | $25.2M | $19.3M | $3.1M | $3.1M | $3.1M | -$9.4M | $3.5M | $4.3M | $3.5M | -$9.8M | $4M | $4.2M | $3.2M | -$8.5M | $3M | $3.2M | $3.1M | -$8.5M | $3.5M | $3.4M | $3.1M |