WSFS Financial Corporation(WSFS:US)
Market Cap$3.982B
Key Metrics
Price$76.35
Revenue (TTM)$1.085B
Holders Revenue (TTM)$363.47M
Gross Profit (TTM)-
Earnings (TTM)$308.28M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.94%
Holders Yield9.13%
Cash on hand$2.468B
Total Assets$22.107B
Net Assets$2.714B
Total Debt$310.36M
Key Metrics
Price$76.35
Revenue (TTM)$1.085B
Holders Revenue (TTM)$363.47M
Gross Profit (TTM)-
Earnings (TTM)$308.28M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.94%
Holders Yield9.13%
Cash on hand$2.468B
Total Assets$22.107B
Net Assets$2.714B
Total Debt$310.36M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $275.25M | $271.88M | $270.49M | $267.5M | $256.11M | $261.51M | $267.66M | $267.33M | $251.14M | $265.33M | $255.27M | $248.18M | $245.66M | $258.06M | $239.48M | $225.87M | $198.8M | $154.25M | $147.1M | $155.77M | $162.01M | $169.63M | $162.22M | $178.13M | $156.54M | $159.34M | $182.33M | $164.68M | $124.44M | $102.86M | $105M | $95.98M | $105.18M | $90.16M | $88.57M | $85.99M | $81.2M | $80.54M | $76.1M | $71.88M | $68.52M | $70.93M | $62.66M | $61.55M | $59.91M | $58.23M | $57.05M | $55.1M | $52.41M | $54.34M | $56.15M | $51.6M | $49.65M | $52.69M | $48.53M | $59.12M | $48.45M | $49.41M | $49.1M | $47.22M | $43.89M | $42.57M | $44.6M | $43.13M | $40.48M | $40.02M | $40.83M | $39.05M | $34.99M | $32.7M | $34.99M | $34.04M | $33.48M | $33.72M | $32.91M | $31.76M | $31.79M | $31.17M | $29.43M | $29.27M | $28.34M | $28.04M | $27.8M | $26.49M | $25.97M | $26.27M | $25.28M | $23.83M | $23.44M | $22.3M | $19.94M | $21.9M | $20.03M | $70.02M | $20.02M | $21.98M | $23.98M | $30.51M | $25.48M | $24.31M | $21.87M | $21.74M | $21.03M | $20.9M | $19.75M | $15.44M | $17.08M | $17.1M | $16.07M | $15.3M | $15.5M | $15.3M | $15.7M | $14.5M | $15.2M | $14.9M | $14.3M | $13.9M | $13.2M | $13.8M | $13M | $13.8M | $25.9M | $12.7M | $12M | $11.8M | $11.4M | $10.3M | $9.8M | $10.3M | $11M | $10.6M | $10M | $10.2M | $9.8M | $10.2M | $8.7M | $14.5M | $16.2M | $16.2M | $13.7M | $11.6M | $13.5M | $12.9M | $15.5M | $17.2M | $15.1M | $16.5M | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $96.66M | $98.73M | $96.58M | $93.5M | $86.75M | $92.4M | $91.06M | $87.66M | $81.57M | $79.42M | $79.04M | $80.19M | $77.15M | $18.75M | $75.92M | $71.29M | $73.59M | $66.59M | $61.4M | $60.74M | $60.68M | $57.59M | $54.68M | $56.14M | $50.66M | $58.55M | $64.44M | $69.22M | $67.63M | $37.47M | $38.41M | $34.9M | $33.12M | $31.11M | $32.41M | $31.87M | $31.95M | $29.4M | $33.37M | $27.15M | $26.49M | $30.25M | $24.61M | $24.18M | $24.28M | $23.91M | $24.83M | $21.33M | $21.35M | $21.22M | $20.99M | $20.4M | $21.02M | $19.67M | $20.11M | $20.39M | $19.77M | $18.9M | $19.7M | $17.87M | $18.95M | $17.15M | $15.87M | $15.94M | $15.62M | $14.99M | $15.67M | $16.94M | $15.64M | $12.56M | $13.16M | $12.46M | $12.39M | $12.23M | $12.63M | $11.12M | $11.59M | $11.26M | $10.87M | $10.15M | $9.81M | $9.5M | $9.75M | $9.32M | $9.35M | $8.82M | $8.12M | $7.95M | $8.16M | $6.94M | $6.8M | $7.18M | $7.23M | -$13.49M | $6.39M | $6.33M | $6.66M | $12.22M | $9.51M | $8.95M | $9.36M | $8.01M | $9.19M | $8.07M | $6.69M | $6.28M | $5.3M | $5.2M | $4.9M | $4.1M | $4.3M | $4.4M | $4.5M | $5.2M | $4.7M | $4.1M | $4.7M | $4.4M | $4.7M | $4.4M | $4.8M | $5M | $6.3M | $5.2M | $4.9M | $4.5M | $4.4M | $4.2M | $4M | $4.2M | $3.4M | $3.3M | $3.4M | $3.5M | $3.6M | $3.6M | $3.6M | $4.5M | $5.7M | $6M | $5.9M | $6.3M | $6.9M | $9.3M | $7.4M | $6.8M | $6.6M | $6.4M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $96.66M | $98.73M | $96.58M | $93.5M | $86.75M | $92.4M | $91.06M | $87.66M | $81.57M | $79.42M | $79.04M | $80.19M | $77.15M | $18.75M | $75.92M | $71.29M | $73.59M | $66.59M | $61.4M | $60.74M | $60.68M | $57.59M | $54.68M | $56.14M | $50.66M | $58.55M | $64.44M | $69.22M | $67.63M | $37.47M | $38.41M | $34.9M | $33.12M | $31.11M | $32.41M | $31.87M | $31.95M | $29.4M | $33.37M | $27.15M | $26.49M | $30.25M | $24.61M | $24.18M | $24.28M | $23.91M | $24.83M | $21.33M | $21.35M | $21.22M | $20.99M | $20.4M | $21.02M | $19.67M | $20.11M | $20.39M | $19.77M | $18.9M | $19.7M | $17.87M | $18.95M | $17.15M | $15.87M | $15.94M | $15.62M | $14.99M | $15.67M | $16.94M | $15.64M | $12.56M | $13.16M | $12.46M | $12.39M | $12.23M | $12.63M | $11.12M | $11.59M | $11.26M | $10.87M | $10.15M | $9.81M | $9.5M | $9.75M | $9.32M | $9.35M | $8.82M | $8.12M | $7.95M | $8.16M | $6.94M | $6.8M | $7.18M | $7.23M | -$13.49M | $6.39M | $6.33M | $6.66M | $12.22M | $9.51M | $8.95M | $9.36M | $8.01M | $9.19M | $8.07M | $6.69M | $6.28M | $5.3M | $5.2M | $4.9M | $4.1M | $4.3M | $4.4M | $4.5M | $5.2M | $4.7M | $4.1M | $4.7M | $4.4M | $4.7M | $4.4M | $4.8M | $5M | $6.3M | $5.2M | $4.9M | $4.5M | $4.4M | $4.2M | $4M | $4.2M | $3.4M | $3.3M | $3.4M | $3.5M | $3.6M | $3.6M | $3.6M | $4.5M | $5.7M | $6M | $5.9M | $6.3M | $6.9M | $9.3M | $7.4M | $6.8M | $6.6M | $6.4M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $114.48M | $97.23M | $100.87M | $95.54M | $86.97M | $84.35M | $85.52M | $90.47M | $86.93M | $92.87M | $97.17M | $91.63M | $83.6M | $112.47M | $99.11M | $83.33M | $5.7M | $71.89M | $71.97M | $127.3M | $86.55M | $77.2M | $65.96M | -$10.06M | $11.86M | $59.62M | $69.5M | $46.06M | $19.19M | $38.2M | $48.83M | $35.65M | $48.12M | $18.03M | $31.51M | $31.42M | $27.53M | $27.18M | $19.55M | $25.98M | $24.45M | $21.97M | $22.5M | $19.12M | $20.21M | $18.99M | $17.56M | $19.83M | $15.89M | $18.45M | $21.37M | $16.76M | $15.05M | $11.83M | $14.74M | $11.67M | $10.05M | $9.44M | $10.13M | $7.98M | $6.6M | $2.8M | $12.53M | $4.8M | -$559K | -$269K | -$221K | -$3.91M | $2.97M | -$5.96M | $8.47M | $10.44M | $10.15M | $9.03M | $10.57M | $11.46M | $12.06M | $11.57M | $11.51M | $11.62M | $11.4M | $10.86M | $11.38M | $10.08M | $10.38M | $10.28M | $10.05M | $9.91M | $9.47M | $9.21M | $7.89M | $8.82M | $6.28M | $91.95M | $7.11M | $9.16M | $11.25M | $7.97M | $8.48M | $7.28M | $5.42M | $7.29M | $5.36M | $6.27M | $7.36M | $2.81M | $6.1M | $6.2M | $5.9M | $6.1M | $6.2M | $6.1M | $6M | $5.3M | $6M | $5.8M | $5.9M | $5.3M | $4.5M | $5.1M | $4.5M | $4.7M | $16M | $2.6M | $2.4M | $2.4M | $2.3M | $1.5M | $1.2M | $100K | $1.7M | $1.7M | $1.2M | $200K | $1.4M | $1.6M | $600K | $3.7M | $3.5M | $3M | $1.6M | -$38.6M | -$17.5M | - | -$3.6M | $1.4M | -$8.9M | - | - | - | - | - |
Income Tax | $27.64M | $24.54M | $24.41M | $23.32M | $21.1M | $20.2M | $21.11M | $21.26M | $21.2M | $29.37M | $22.9M | $23.04M | $20.94M | $28.03M | $25.77M | $22.43M | $1.74M | $15.49M | $17.52M | $31.69M | $21.41M | $17.46M | $15.14M | -$2.25M | $1.29M | $14.2M | $15.9M | $10.09M | $6.26M | $8.49M | $9.89M | $6.91M | $10.77M | $27.86M | $10.94M | $10.85M | $8.59M | $9.07M | $6.82M | $8.5M | $8.68M | $7.98M | $8.08M | $6.89M | $7.32M | $6.29M | $6.14M | $7.1M | -$1.02M | $6.38M | $7.21M | $5.86M | $5.31M | $4.28M | $4.76M | $4.34M | $3.61M | $3.28M | $3.35M | $2.46M | $2.39M | $715K | $4.31M | $1.5M | -$1.07M | -$307K | -$222K | -$1.59M | $25K | -$2.64M | $2.96M | $3.74M | $2.9M | $1.53M | $3.43M | $4.23M | $4.28M | $3.97M | $3.51M | $4.13M | $4.05M | $3.77M | $3.97M | $3.51M | $3.59M | $3.53M | $3.5M | $3.64M | $3.29M | $3.02M | $2.56M | $3.18M | $2.2M | $29.93M | $2.09M | $3.36M | $4.16M | $2.79M | $2.88M | $2.33M | $1.7M | $2.24M | $1.33M | $2M | $2.1M | -$3.5M | $1.6M | $1.6M | $1.5M | $1.6M | $1.6M | $1.6M | $1.6M | $1.4M | $1.7M | $1.6M | $1.8M | $1.5M | -$1.7M | $1.8M | $1.5M | -$1.2M | $1M | -$600K | -$500K | -$700K | -$100K | -$100K | $100K | -$2.1M | $200K | $100K | $100K | -$2.5M | $500K | $700K | $300K | $1.2M | $1.4M | $1.8M | $200K | -$1M | $100K | - | $100K | -$200K | -$300K | - | - | - | - | - |
Net Income | $86.85M | $72.69M | $76.47M | $72.22M | $65.87M | $64.16M | $64.41M | $69.21M | $65.72M | $63.51M | $74.26M | $68.6M | $62.66M | $84.44M | $73.34M | $60.9M | $3.97M | $56.4M | $54.45M | $95.61M | $65.14M | $59.74M | $50.82M | -$7.81M | $10.57M | $45.42M | $53.6M | $35.97M | $12.93M | $29.72M | $38.94M | $28.74M | $37.35M | -$9.83M | $20.57M | $20.57M | $18.94M | $18.11M | $12.72M | $17.48M | $15.77M | $13.98M | $14.43M | $12.23M | $12.89M | $12.71M | $11.41M | $12.73M | $16.91M | $12.07M | $14.16M | $10.91M | $9.74M | $7.56M | $9.98M | $7.33M | $6.44M | $6.16M | $6.79M | $5.52M | $4.21M | $2.08M | $8.22M | $3.3M | $514K | $38K | $1K | -$2.32M | $2.94M | -$3.32M | $5.51M | $6.7M | $7.25M | $7.5M | $7.14M | $7.23M | $7.78M | $7.61M | $8.01M | $7.51M | $7.36M | $7.1M | $7.46M | $6.6M | $6.83M | $6.93M | $6.62M | $6.31M | $6.23M | $6.59M | $5.33M | $5.84M | $45.26M | $62.99M | $9.48M | $7.92M | $9.43M | $4.35M | $6.31M | $4.71M | $2.97M | -$422K | $3.26M | $1.51M | $2.91M | $8.44M | $4.5M | $2M | $4.4M | $3M | $4.6M | $4.9M | $4.4M | $3.9M | $4.3M | $4.2M | $4.1M | $3.8M | $6.2M | $3.3M | $3M | $5.9M | $15M | $3.2M | $2.9M | $3.1M | $2.4M | $1.6M | $1.2M | $2.2M | $1.5M | $1.6M | $1.1M | $1.4M | $1.3M | $1.5M | $600K | $3.8M | $3.3M | $2.8M | $1.4M | -$37.6M | -$17.6M | -$26.6M | -$3.7M | $1.7M | -$9M | $600K | $600K | $400K | $400K | $400K |
Minority Interests | -$18K | -$16K | -$18K | $105K | $29K | $47K | $26K | $65K | $38K | $403K | -$97K | $83K | -$258K | $14K | $38K | -$162K | -$163K | -$114K | -$46K | $56K | -$59K | $72K | $322K | $700K | $360K | $280K | $287K | $231K | $93K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$11K | -$9K | -$15K | -$16K | -$11K | -$48K | -$37K | -$37K | -$32K | -$66K | -$47K | -$45K | - | - | - | - | - | -$5.27M | -$3.36M | -$2.41M | -$1.19M | -$802K | $753K | $747K | $868K | $780K | $856K | $1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $86.83M | $72.68M | $76.45M | $72.33M | $65.9M | $64.2M | $64.44M | $69.27M | $65.76M | $63.91M | $74.17M | $68.68M | $62.4M | $84.45M | $73.38M | $60.74M | $3.8M | $56.29M | $54.41M | $95.67M | $65.08M | $59.81M | $51.15M | -$7.11M | $10.93M | $45.7M | $53.88M | $36.2M | $13.02M | $29.72M | $38.94M | $28.74M | $37.35M | -$9.83M | $20.57M | $20.57M | $18.94M | $18.11M | $12.72M | $17.48M | $15.77M | $13.98M | $14.43M | $12.23M | $12.89M | $12.71M | $11.41M | $12.73M | $16.91M | $12.07M | $14.16M | $10.91M | $9.74M | $7.56M | $9.98M | $7.33M | $6.44M | $6.16M | $6.79M | $5.52M | $4.21M | $2.08M | $8.22M | $3.3M | $514K | $38K | $1K | -$2.32M | $2.94M | -$3.32M | $5.51M | $6.7M | $7.25M | $7.5M | $7.14M | $7.23M | $7.78M | $7.6M | $8M | $7.5M | $7.34M | $7.09M | $7.41M | $6.57M | $6.79M | $6.9M | $6.55M | $6.27M | $6.18M | $6.59M | $5.33M | $5.84M | $45.26M | $62.99M | $4.21M | $4.56M | $7.02M | $3.15M | $5.5M | $5.46M | $3.72M | $446K | $4.04M | $2.37M | $4.14M | $8.44M | $4.5M | $2M | $4.4M | $3M | $4.6M | $4.9M | $4.4M | $3.9M | $4.3M | $4.2M | $4.1M | $3.8M | $6.2M | $3.3M | $3M | $5.9M | $15M | $3.2M | $2.9M | $3.1M | $2.4M | $1.6M | $1.2M | $2.2M | $1.5M | $1.6M | $1.1M | $1.4M | $1.3M | $1.5M | $600K | $3.8M | $3.3M | $2.8M | $1.4M | -$37.6M | -$17.6M | -$26.6M | -$3.7M | $1.7M | -$9M | $600K | $600K | $400K | $400K | $400K |
Shares Outstanding (Basic) | 52.15M | 53.41M | 55.43M | 56.23M | 57.69M | 58.66M | 59.03M | 59.26M | 60.08M | 60.54M | 60.94M | 61.35M | 61.51M | 61.61M | 63.05M | 64.22M | 64.94M | 47.61M | 47.54M | 47.53M | 47.51M | 47.76M | 50.67M | 50.66M | 51.09M | 51.57M | 52.86M | 53.25M | 38.87M | 31.37M | 31.8M | 31.57M | 31.43M | 31.42M | 31.42M | 31.44M | 31.41M | 31.39M | 30.52M | 29.55M | 29.67M | 29.76M | 27.39M | 27.91M | 28.27M | 28.21M | 28.19M | 26.77M | 26.73M | 26.69M | 26.53M | 26.45M | 26.38M | 26.32M | 26.2M | 26.12M | 26.12M | - | 25.82M | 25.8M | 25.73M | - | 23.72M | 21.32M | 21.25M | - | 18.55M | 18.52M | 18.52M | - | 18.44M | 18.42M | 18.58M | - | 18.8M | 18.86M | 19.62M | - | 20.01M | 19.91M | 19.84M | - | 19.84M | 20.73M | 21.22M | - | 21.14M | 21.61M | 22.08M | - | 22.83M | 23.38M | 25.1M | - | 27.26M | 27.29M | 27.4M | - | 27.44M | 29.52M | 30.35M | - | 31.52M | 31.96M | 33.4M | - | 33.75M | 34.74M | 34.74M | - | 37.3M | 40.83M | 36.67M | - | 37.94M | 38.18M | 38.44M | - | 41.33M | 41.25M | 42.86M | - | 44.12M | 43.64M | 43.5M | - | 45M | 43.64M | 17.14M | - | 19.57M | 19.2M | 15.2M | - | 15M | 14.06M | 15M | - | 14.56M | 14.48M | 14M | - | 14.31M | 14.22M | 14.05M | - | 14.06M | 13.85M | 14.05M | 14.05M | 13.6M | 11.83M |
Shares Outstanding (Diluted) | 53.03M | 54.37M | 55.96M | 56.85M | 58.71M | 59.08M | 59.39M | 59.96M | 60.52M | 60.77M | 61.04M | 61.41M | 61.68M | 61.8M | 63.23M | 64.28M | 65.13M | 47.78M | 47.67M | 47.69M | 47.79M | 49.71M | 50.68M | 50.66M | 51.16M | 52.16M | 53.05M | 53.52M | 39.28M | 31.9M | 32.35M | 32.26M | 32.26M | 31.42M | 32.27M | 32.31M | 32.35M | 32.28M | 31.32M | 30.15M | 30.23M | 30.23M | 28.23M | 28.6M | 28.75M | 28.87M | 28.19M | 27.43M | 27.38M | 27.23M | 26.93M | 26.69M | 26.62M | 26.47M | 26.38M | 26.33M | 26.28M | - | 26.1M | 26.18M | 26.19M | - | 24.09M | 21.78M | 21.25M | - | 18.8M | 18.52M | 18.72M | - | 18.78M | 18.84M | 18.9M | - | 19.31M | 19.54M | 20.3M | - | 20.7M | 20.64M | 20.78M | - | 20.96M | 21.89M | 22.63M | - | 22.34M | 22.93M | 23.48M | - | 24.22M | 25.05M | 26.73M | - | 28.4M | 28.38M | 27.95M | - | 27.44M | 29.52M | 30.51M | - | 31.55M | 32.02M | 33.45M | - | 33.75M | 34.74M | 34.74M | - | 37.3M | 42M | 37.71M | - | 37.94M | 38.18M | 38.44M | - | 41.33M | 41.25M | 42.86M | - | 44.12M | 43.64M | 43.5M | - | 45M | 43.64M | 17.14M | - | 19.57M | 19.2M | 15.2M | - | 16.96M | 14.06M | 15M | - | 14.56M | 14.48M | 14M | - | 14.31M | 14.22M | 14.05M | - | 14.06M | 13.85M | 14.05M | 14.05M | 13.6M | 11.83M |
EPS (Basic) | $1.66 | $1.36 | $1.38 | $1.29 | $1.14 | $1.09 | $1.09 | $1.17 | $1.09 | $1.06 | $1.22 | $1.12 | $1.01 | $1.37 | $1.16 | $0.95 | $0.06 | $1.18 | $1.14 | $2.01 | $1.37 | $1.25 | $1.01 | -$0.14 | $0.21 | $0.89 | $1.02 | $0.68 | $0.34 | $0.95 | $1.22 | $0.91 | $1.19 | -$0.31 | $0.65 | $0.65 | $0.60 | $0.58 | $0.42 | $0.59 | $0.53 | $0.47 | $0.53 | $0.44 | $0.46 | $0.45 | $0.40 | $0.48 | $0.63 | $0.45 | $0.52 | $0.39 | $0.34 | $0.26 | $0.35 | $0.25 | $0.25 | - | $0.24 | $0.19 | $0.14 | - | $0.32 | $0.12 | -$0.01 | - | -$0.03 | -$0.17 | $0.13 | - | $0.30 | $0.36 | $0.39 | - | $0.38 | $0.38 | $0.40 | - | $0.40 | $0.38 | $0.37 | - | $0.37 | $0.32 | $0.32 | - | $0.31 | $0.29 | $0.28 | - | $0.23 | $0.25 | $1.80 | - | $0.35 | $1.92 | $0.31 | - | $0.20 | $0.16 | $0.12 | - | $0.13 | $0.073 | $0.12 | - | $0.13 | $0.13 | $0.13 | - | $0.12 | $0.12 | $0.12 | - | $0.11 | $0.11 | $0.11 | - | $0.15 | $0.08 | $0.07 | - | $0.34 | $0.073 | $0.067 | - | $0.053 | $0.037 | $0.07 | - | $0.077 | $0.083 | $0.053 | - | $0.087 | $0.11 | $0.04 | - | $0.23 | $0.19 | $0.10 | - | -$1.23 | -$1.87 | -$0.26 | - | -$0.64 | $0.043 | $0.043 | $0.03 | $0.027 | $0.03 |
EPS (Diluted) | $1.64 | $1.34 | $1.37 | $1.27 | $1.12 | $1.09 | $1.08 | $1.16 | $1.09 | $1.05 | $1.22 | $1.12 | $1.01 | $1.37 | $1.16 | $0.94 | $0.06 | $1.18 | $1.14 | $2.01 | $1.36 | $1.20 | $1.01 | -$0.14 | $0.21 | $0.88 | $1.02 | $0.68 | $0.33 | $0.93 | $1.20 | $0.89 | $1.16 | -$0.31 | $0.64 | $0.64 | $0.59 | $0.56 | $0.41 | $0.58 | $0.52 | $0.46 | $0.51 | $0.43 | $0.45 | $0.44 | $0.40 | $0.46 | $0.62 | $0.44 | $0.51 | $0.39 | $0.34 | $0.26 | $0.35 | $0.25 | $0.25 | - | $0.23 | $0.18 | $0.13 | - | $0.31 | $0.12 | -$0.01 | - | -$0.033 | -$0.17 | $0.13 | - | $0.29 | $0.36 | $0.38 | - | $0.37 | $0.37 | $0.38 | - | $0.39 | $0.36 | $0.35 | - | $0.35 | $0.30 | $0.30 | - | $0.29 | $0.27 | $0.26 | - | $0.22 | $0.23 | $1.69 | - | $0.33 | $1.81 | $0.31 | - | $0.19 | $0.16 | $0.12 | - | $0.13 | $0.073 | $0.12 | - | $0.13 | $0.13 | $0.13 | - | $0.12 | $0.12 | $0.12 | - | $0.11 | $0.11 | $0.11 | - | $0.15 | $0.08 | $0.07 | - | $0.34 | $0.073 | $0.067 | - | $0.053 | $0.037 | $0.03 | - | $0.037 | $0.037 | $0.027 | - | $0.077 | $0.11 | $0.04 | - | $0.23 | $0.19 | $0.10 | - | -$1.23 | -$1.87 | -$0.26 | - | -$0.64 | $0.043 | $0.043 | $0.03 | $0.027 | $0.03 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |