WillScot Holdings Corporation(WSC:US)
Market Cap$2.874B
Key Metrics
Price$15.88
Revenue (TTM)$2.271B
Holders Revenue (TTM)$136.08M
Gross Profit (TTM)$1.149B
Earnings (TTM)-$67.92M
EBITDA (TTM)$897.46M
Op. Margin (TTM)20.79%
Dividend Yield1.77%
Holders Yield4.73%
Cash on hand$15.54M
Total Assets$5.811B
Net Assets$870.52M
Total Debt$3.815B
Key Metrics
Price$15.88
Revenue (TTM)$2.271B
Holders Revenue (TTM)$136.08M
Gross Profit (TTM)$1.149B
Earnings (TTM)-$67.92M
EBITDA (TTM)$897.46M
Op. Margin (TTM)20.79%
Dividend Yield1.77%
Holders Yield4.73%
Cash on hand$15.54M
Total Assets$5.811B
Net Assets$870.52M
Total Debt$3.815B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $548.63M | $565.97M | $566.84M | $589.08M | $559.55M | $602.52M | $601.43M | $604.59M | $587.18M | $612.38M | $604.83M | $582.09M | $565.47M | $510.28M | $578.01M | $522.89M | $451.17M | $517.92M | $461.05M | $461.1M | $425.32M | $437.65M | $417.32M | $256.86M | $255.82M | $270.19M | $268.22M | $263.71M | $253.69M | $257.4M | $218.92M | $140.33M | $134.75M | $445.94M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - |
Cost of Revenue | $262.95M | $280.44M | $285.22M | $293.01M | $259.19M | $266.17M | $279.95M | $277.47M | $270.29M | $269.2M | $265.14M | $254.22M | $242.34M | $233.42M | $280.12M | $247.68M | $217.11M | $239.45M | $221.82M | $238.29M | $211.94M | $203.39M | $207.75M | $146.9M | $149.63M | $168.86M | $168.91M | $162.23M | $150.35M | $154.53M | $137.98M | $85.69M | $83.83M | - | $74.89M | $70.49M | $61.38M | - | - | - | - | - | $0 | - |
Gross Profit | $285.68M | $285.53M | $281.62M | $296.07M | $300.37M | $336.35M | $321.48M | $327.12M | $316.89M | $343.18M | $339.69M | $327.87M | $323.13M | $276.87M | $297.89M | $275.21M | $234.06M | $278.47M | $239.23M | $222.81M | $213.38M | $234.26M | $209.56M | $109.96M | $106.19M | $101.34M | $99.31M | $101.48M | $103.33M | $102.88M | $80.95M | $54.64M | $50.92M | - | $41.27M | $39.58M | $37.94M | - | - | - | - | - | $0 | - |
| $154.09M | $142.77M | $138.29M | $145.06M | $157.57M | $138.43M | $151.25M | $175.53M | $168.2M | $145.58M | $143.65M | $143.97M | $147.51M | $122.86M | $137.6M | $146.34M | $136.86M | $140.72M | $128.82M | $123.11M | $115.34M | $119.4M | $111.07M | $62.63M | $65.81M | $58.83M | $63.94M | $69.1M | $72.37M | $90.47M | $71.3M | $46.16M | $42.37M | $160.12M | $2.03M | $1.33M | $461.42K | $146.17K | $137.38K | $127.55K | $277.47K | $99.6K | $10.89K | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $154.01M | $141.89M | $137.7M | $145.02M | $157.15M | $137.66M | $150.87M | $174.61M | $167.57M | $146.41M | $151.98M | $146.81M | $150.87M | $121.9M | $140.12M | $150.13M | $138.14M | $139.15M | $127.35M | $122.39M | $117.33M | $119.36M | $112.08M | $63.65M | $65.54M | $57.74M | $64.99M | $70.39M | $73.32M | $90.03M | $71.9M | $47.73M | $45.21M | $160.12M | $1.03M | $871.49K | $331.42K | $146.17K | $137.38K | $127.55K | $277.47K | $99.6K | $10.89K | - |
| Other Operating Expenses | $85K | $879K | $589K | $38K | $423K | $763K | $380K | $924K | $631K | -$821K | -$8.34M | -$2.84M | -$3.36M | $969K | -$2.52M | -$3.79M | -$1.28M | $1.57M | $1.48M | $719K | -$1.99M | $39K | -$1.01M | -$1.02M | $276K | $1.09M | -$1.05M | -$1.29M | -$951K | $439K | -$594K | -$1.57M | -$2.85M | - | $1M | $461K | $130K | - | - | - | - | - | - | - |
Operating Income | $107.91M | $118.46M | $118.91M | $126.82M | $119.66M | $174.26M | $147.13M | $133.45M | $130.77M | $177.04M | $178.2M | $166.55M | $158.44M | $142.52M | $144.63M | $113.93M | $81.84M | $118.48M | $93.95M | $78.08M | $79.72M | $94.43M | $81.63M | $44.45M | $37.3M | $39.99M | $31.88M | $29.44M | $28.18M | $6.83M | $5.92M | $6.91M | $6.12M | -$6.03M | -$1.03M | -$871.49K | -$331.42K | -$146.17K | -$137.38K | -$127.55K | -$277.47K | -$99.6K | -$10.89K | - |
| -$64.86M | -$363.11M | -$58.57M | -$58.9M | -$58.69M | -$59.19M | -$238.17M | -$194.23M | -$57.41M | -$58.99M | -$53.9M | -$47.26M | -$51.66M | -$44.58M | -$38.17M | -$32.98M | -$30.71M | -$30.66M | -$31.59M | -$38.88M | -$64.79M | -$33.25M | -$154.36M | -$58.86M | $55.14M | -$29.53M | -$32.1M | -$42.06M | -$37.83M | -$14.1M | -$49.16M | -$13.18M | -$13.37M | $9.77M | -$25.85M | -$23.3M | -$22.42M | $423.43K | $328.31K | $268.76K | $230.73K | $88.59K | $1.1K | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $9.77M | $1.14M | $796.02K | $526.14K | $423.43K | $328.31K | $268.76K | $230.73K | $88.59K | $1.1K | - |
| Non-Operating Interest Expense | $53.61M | $55.6M | $58.47M | $58.98M | $58.47M | $59.35M | $55.82M | $55.55M | $56.59M | $59.13M | $53.8M | $47.25M | $44.87M | $43.92M | $38.01M | $33.15M | $30.57M | $29.61M | $29.01M | $29.21M | $29.96M | $30.08M | $33.03M | $28.52M | $28.26M | $27.15M | $30.01M | $31.67M | $31.12M | $2.96M | $43.45M | $12.16M | $11.72M | - | $30.11M | $29.91M | $24.66M | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.25M | -$307.51M | -$100K | $79K | -$223K | $161K | -$182.35M | -$138.68M | -$823K | $131K | -$96K | -$14K | -$6.8M | -$664K | -$160K | $173K | -$137K | -$1.05M | -$2.58M | -$9.67M | -$34.82M | -$3.17M | -$121.32M | -$30.35M | $83.4M | -$2.38M | -$2.1M | -$10.39M | -$6.72M | -$11.14M | -$5.71M | -$1.02M | -$1.65M | - | $3.11M | $5.81M | $1.72M | $0 | $0 | $0 | $0 | $0 | $0 | - |
Income Before Tax | $43.06M | -$244.65M | $60.34M | $67.92M | $60.97M | $115.07M | -$91.04M | -$60.78M | $73.36M | $118.05M | $124.3M | $119.29M | $106.78M | $97.94M | $106.46M | $80.95M | $51.13M | $87.82M | $62.36M | $39.2M | $14.93M | $61.19M | -$72.73M | -$14.42M | $92.45M | $10.46M | -$223K | -$12.62M | -$9.65M | -$35.42M | -$43.24M | -$6.27M | -$7.26M | -$165.63M | $116.32K | -$75.47K | $194.73K | $277.26K | $190.94K | $141.2K | -$46.74K | -$11.02K | -$9.79K | - |
Income Tax | $14.93M | -$57.33M | $17.01M | $19.98M | $17.91M | $25.85M | -$20.57M | -$13.93M | $17.12M | $31.72M | $32.78M | $31.57M | $30.51M | $21.7M | $28.29M | $20.85M | $12.08M | $13.59M | $5.24M | $18.83M | $10.48M | $14.72M | -$66.68M | -$285K | $790K | -$169K | -$1.22M | -$1.18M | $378K | -$25.03M | -$6.51M | -$6.65M | -$420K | - | -$7.63M | -$5.27M | -$4.87M | - | - | - | - | - | - | - |
Net Income | $28.12M | -$187.32M | $43.33M | $47.94M | $43.06M | $89.22M | -$70.48M | -$46.85M | $56.24M | $86.33M | $91.52M | $87.73M | $210.88M | $86.4M | $128.59M | $73.38M | $51.17M | $74.22M | $61.1M | $20.37M | $4.45M | $46.47M | -$6.05M | -$14.13M | $91.66M | $10.63M | $997K | -$11.44M | -$10.03M | -$10.39M | -$36.73M | $379K | -$6.84M | -$150.05M | $116.32K | -$75.47K | $194.73K | $277.26K | $190.94K | $141.2K | -$46.74K | -$11.02K | -$9.79K | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | -$1.34M | $130K | -$1.03M | -$295K | $832K | $758K | $817K | $3.21M | -$143K | $648K | - | $0 | - | $0 | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $28.12M | -$187.32M | $43.33M | $47.94M | $43.06M | $89.22M | -$70.48M | -$46.85M | $56.24M | $86.33M | $91.52M | $87.73M | $210.88M | $86.4M | $128.59M | $73.38M | $51.17M | $74.22M | $61.1M | $20.37M | $4.45M | $46.47M | -$6.05M | -$15.47M | $91.79M | $9.6M | $702K | -$10.61M | -$9.27M | -$9.57M | -$33.52M | $236K | -$6.19M | -$150.05M | $116.32K | -$75.47K | $194.73K | $277.26K | $190.94K | $141.2K | -$46.74K | -$11.02K | -$9.79K | - |
Shares Outstanding (Basic) | 180.99M | 181.45M | 182.77M | 182.47M | 183.68M | 184.35M | 188.28M | 189.68M | 190.14M | 191.17M | 196.2M | 200.95M | 206.09M | 209.37M | 213.64M | 223.38M | 223.49M | 223.44M | 226M | 228.41M | 228.29M | - | 226.65M | 110.69M | 109.66M | - | 108.72M | 108.69M | 108.52M | - | 90.73M | 78.43M | 77.19M | - | 14.58M | 14.78M | 14.8M | - | 14.85M | 14.86M | 14.85M | - | 14.32M | - |
Shares Outstanding (Diluted) | 181.46M | 181.45M | 182.77M | 183.44M | 185.3M | 186.21M | 188.28M | 189.68M | 193.07M | 194.1M | 199.26M | 204.33M | 209.66M | 213.87M | 217.93M | 227.48M | 228.96M | 229.97M | 231.87M | 236.54M | 234.72M | - | 226.65M | 110.69M | 109.66M | - | 112.04M | 108.69M | 108.52M | - | 90.73M | 82.18M | 77.19M | - | 62.2M | 14.78M | 62.5M | - | 62.5M | 62.5M | 14.85M | - | 14.32M | - |
EPS (Basic) | $0.16 | -$1.03 | $0.24 | $0.26 | $0.23 | $0.48 | -$0.37 | -$0.25 | $0.30 | $0.45 | $0.47 | $0.44 | $1.02 | $0.41 | $0.60 | $0.33 | $0.23 | $0.33 | $0.27 | $0.09 | $0.02 | - | -$0.03 | -$0.14 | -$0.03 | - | $0.01 | -$0.10 | -$0.09 | - | -$0.37 | $0.003 | -$0.08 | - | $0.01 | -$0.01 | $0.01 | - | $0.01 | $0.01 | -$0.0031 | - | -$0.00068 | $0 |
EPS (Diluted) | $0.15 | -$1.03 | $0.24 | $0.26 | $0.23 | $0.48 | -$0.37 | -$0.25 | $0.29 | $0.44 | $0.46 | $0.43 | $1 | $0.40 | $0.59 | $0.32 | $0.22 | $0.32 | $0.26 | $0.08 | $0.02 | - | -$0.03 | -$0.14 | -$0.03 | - | $0.01 | -$0.10 | -$0.09 | - | -$0.37 | $0.0029 | -$0.08 | - | $0.0019 | -$0.01 | $0.0031 | - | $0.0031 | $0.0023 | -$0.0031 | - | -$0.00068 | $0 |
EBIT | $96.66M | -$189.05M | $118.81M | $126.9M | $119.43M | $174.42M | -$35.22M | -$5.23M | $129.95M | $177.17M | $178.1M | $166.54M | $151.65M | $141.85M | $144.47M | $114.1M | $81.7M | $117.43M | $91.36M | $68.41M | $44.89M | $91.26M | -$39.69M | $14.1M | $120.7M | $37.61M | $29.78M | $19.05M | $21.46M | -$32.46M | $211K | $5.89M | $4.46M | -$43.86M | -$1.03M | -$871.49K | -$331.42K | -$146.17K | -$137.38K | -$127.55K | -$277.47K | -$99.6K | -$10.89K | - |
EBITDA | $200.34M | $230.7M | $226.96M | $239.45M | $216.75M | $273.34M | $246.45M | $227.2M | $223.6M | $272.77M | $263M | $248.35M | $234.77M | $228.65M | $233.95M | $200.16M | $163.66M | $201.14M | $169M | $163.71M | $154.57M | $169.96M | $154.14M | $93.6M | $87.07M | $88.71M | $79.88M | $76.9M | $72.53M | $23.56M | $45.57M | $32.55M | $32.42M | -$43.86M | -$1.03M | -$871.49K | -$331.42K | -$146.17K | -$137.38K | -$127.55K | -$277.47K | -$99.6K | -$10.89K | - |