World Acceptance Corporation(WRLD:US)
Market Cap$772.38M
Key Metrics
Price$171.64
Revenue (TTM)$540.69M
Holders Revenue (TTM)$132.42M
Gross Profit (TTM)-
Earnings (TTM)$39.35M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield17.14%
Cash on hand$6.07M
Total Assets$1.054B
Net Assets$351.01M
Total Debt$661.19M
Key Metrics
Price$171.64
Revenue (TTM)$540.69M
Holders Revenue (TTM)$132.42M
Gross Profit (TTM)-
Earnings (TTM)$39.35M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield17.14%
Cash on hand$6.07M
Total Assets$1.054B
Net Assets$351.01M
Total Debt$661.19M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Jun 30, 1990 | Jun 30, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $127.79M | $164.31M | $128.47M | $120.12M | $122.82M | $154.08M | $127.34M | $120.95M | $119.76M | $147.51M | $126.06M | $124.33M | $127.08M | $149.04M | $132.46M | $138.23M | $146.74M | $155.29M | $138.41M | $131.11M | $124.16M | $139.34M | $123.64M | $118.55M | $118.3M | $154.9M | $139.87M | $135.25M | $134.04M | $152.08M | $133M | $122.96M | $118.56M | $146.81M | $120.7M | $114.14M | $112.39M | $139.45M | $125.54M | $123.75M | $121.49M | $137.18M | $132.55M | $129.14M | $131.75M | $148.03M | $142.67M | $142.16M | $140.36M | $156.23M | $154.95M | $144.68M | $140.59M | $136.76M | $145.24M | $135.33M | $128.91M | $145.69M | $132.61M | $128.19M | $119.77M | $133.42M | $122.24M | $113.97M | $107.04M | $120.49M | $108.55M | $100.59M | $97.12M | $111.54M | $95.23M | $88.97M | $84.81M | $98.45M | $84.7M | $77.27M | $74.05M | $84.57M | $71.28M | $64.94M | $61.94M | $71.37M | $59.18M | $55.12M | $50.46M | $59.09M | $51.85M | $48.69M | $46.49M | $51.9M | $43.29M | $40.75M | $39.27M | $44.56M | $37.86M | $34.98M | $33.79M | $39.02M | $33.52M | $29.8M | $28.8M | $33.07M | $27.58M | $26.46M | $25.18M | $26.96M | $25.4M | $24M | $23M | $24.2M | $22.4M | $20.3M | $19.5M | $21.4M | $20.1M | $17.9M | $17.8M | $19.5M | $18.1M | $17M | $16.4M | $17.6M | $17.2M | $16.5M | $15.1M | $15.6M | $14M | $12.9M | $12M | $12.7M | $12.4M | $11.2M | $10.5M | $10.8M | $10.1M | $9.6M | $9M | $9.7M | $8.7M | $7.9M | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $63.32M | $68.41M | $64.84M | $59.34M | $57.74M | $52.69M | $53.99M | $33.06M | $48.24M | $57.94M | $52.77M | $49.46M | $54.44M | $55.44M | $50.9M | $55.1M | $57.28M | $60.4M | $60.34M | $60.81M | $58.53M | $61.58M | $61.44M | $60.49M | $57.04M | $81.95M | $75.62M | $63.64M | $67.47M | $67.49M | $64.45M | $52.76M | $56.92M | $69.28M | $54.79M | $52.78M | $56.49M | $59.13M | $60.61M | $52.66M | $52.34M | $54.94M | $60.9M | $51.27M | $57.04M | $46.68M | $65.06M | $61.12M | $63.06M | $64.77M | $67.35M | $62.03M | $65.55M | $45.8M | $65.36M | $56.68M | $60.15M | $59.47M | $57.48M | $52.31M | $47.42M | $54.08M | $53.08M | $47.69M | $42.2M | $48.85M | $47.32M | $44.07M | $46.06M | $39.5M | $44.6M | $33.73M | $42.14M | $35.35M | $35.3M | $30.17M | $31.31M | $31.64M | $30.51M | $25.47M | $25.48M | $26.65M | $24.25M | $21.27M | $21.24M | $21.48M | $21.53M | $18.85M | $19.29M | $19.36M | $18.12M | $15.68M | $16.63M | $16.35M | $16.21M | $14.09M | $14.64M | $13.98M | $14.64M | $11.92M | $12.84M | $12.69M | $12.42M | $11.25M | $11.49M | $11.13M | $11.3M | $10.1M | $10.9M | $10.8M | $10.6M | $9.7M | $9.9M | -$1.4M | $14.7M | $8.6M | $11.4M | $10.6M | $12.6M | $10.3M | $9.6M | $8.4M | $10.8M | $9.1M | $8.2M | $6.9M | $8.7M | $7.2M | $6.7M | $5.7M | $7.7M | $6.3M | $5.8M | $4.9M | $6.5M | $5.4M | $4.9M | $4M | $4.5M | $3.9M | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $63.32M | $68.41M | $64.84M | $59.34M | $57.74M | $52.69M | $53.99M | $33.06M | $48.24M | $57.94M | $52.77M | $49.46M | $54.44M | $55.44M | $50.9M | $55.1M | $57.28M | $60.4M | $60.34M | $60.81M | $58.53M | $61.58M | $61.44M | $60.49M | $57.04M | $81.95M | $75.62M | $63.64M | $67.47M | $67.49M | $64.45M | $52.76M | $56.92M | $69.28M | $54.79M | $52.78M | $56.49M | $59.13M | $60.61M | $52.66M | $52.34M | $54.94M | $60.9M | $51.27M | $57.04M | $46.68M | $65.06M | $61.12M | $63.06M | $64.77M | $67.35M | $62.03M | $65.55M | $45.8M | $65.36M | $56.68M | $60.15M | $59.47M | $57.48M | $52.31M | $47.42M | $54.08M | $53.08M | $47.69M | $42.2M | $48.85M | $47.32M | $44.07M | $46.06M | $39.5M | $44.6M | $33.73M | $42.14M | $35.35M | $35.3M | $30.17M | $31.31M | $31.64M | $30.51M | $25.47M | $25.48M | $26.65M | $24.25M | $21.27M | $21.24M | $21.48M | $21.53M | $18.85M | $19.29M | $19.36M | $18.12M | $15.68M | $16.63M | $16.35M | $16.21M | $14.09M | $14.64M | $13.98M | $14.64M | $11.92M | $12.84M | $12.69M | $12.42M | $11.25M | $11.49M | $11.13M | $11.3M | $10.1M | $10.9M | $10.8M | $10.6M | $9.7M | $9.9M | -$1.4M | $14.7M | $8.6M | $11.4M | $10.6M | $12.6M | $10.3M | $9.6M | $8.4M | $10.8M | $9.1M | $8.2M | $6.9M | $8.7M | $7.2M | $6.7M | $5.7M | $7.7M | $6.3M | $5.8M | $4.9M | $6.5M | $5.4M | $4.9M | $4M | $4.5M | $3.9M | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $7.9M | $46M | -$1.01M | -$1.69M | $1.95M | $55.12M | $16.01M | $27.93M | $12.93M | $46.61M | $19.52M | $20.92M | $12.35M | $34.63M | $7.9M | -$88.69K | -$10.73M | $23.24M | $7.72M | $14.08M | $20.54M | $56.29M | $16.91M | $17.17M | $21.04M | $25.51M | -$5.91M | $3.82M | $10.97M | $44.92M | $7.09M | $17.66M | $20.2M | $48.68M | $15.4M | $18.55M | $18.47M | $48.72M | $14.32M | $24.42M | $26.53M | $46.26M | $25.53M | $28.15M | $37.96M | $76.83M | $28.73M | $34.32M | $36.14M | $62.56M | $36.53M | $34.51M | $36.65M | $60.34M | $33.04M | $36.77M | $36.14M | $60.52M | $30.27M | $36.67M | $32.42M | $53.72M | $28.88M | $30.6M | $30.05M | $49.02M | $23.38M | $23.68M | $23.36M | $45.38M | $14.03M | $17.29M | $18.17M | $39.14M | $14.01M | $16.92M | $17.65M | $33.96M | $11.46M | $15.84M | $15.92M | $29.02M | $9.04M | $11.86M | $11.68M | $22.88M | $8.66M | $10.87M | $11.44M | $20.12M | $7.14M | $9.46M | $8.7M | $16.25M | $5.2M | $7.17M | $7.24M | $14.1M | $4.67M | $5.62M | $5.64M | $11.44M | $2.98M | $4.98M | $4.87M | $8.43M | $3.9M | $4.7M | $4.7M | $7.1M | $3.2M | -$2.6M | $3.2M | $5.9M | $1.4M | $2.2M | $2.5M | $4.6M | $1.4M | $2.9M | $3.2M | $6M | $2.8M | $3.9M | $3.5M | $5.8M | $2.3M | $2.9M | $2.5M | $4M | $1.5M | $1.9M | $1.8M | $3.4M | $800K | $1.5M | $1.5M | $2.9M | -$200K | $600K | - | - | - |
Income Tax | $1.79M | $9.9M | -$102.05K | $260.16K | $601.75K | $10.84M | $2.62M | $5.8M | $2.98M | $11.55M | $2.85M | $4.84M | $2.82M | $8.99M | $2.1M | $548.89K | -$2.16M | $4.86M | $390.94K | $1.64M | $4.77M | $11.41M | $2.42M | $3.77M | $5.53M | $4.35M | $356.29K | $1.31M | $2.36M | $6.98M | $833.96K | $3.6M | $4.56M | $19.53M | $15.2M | $6.51M | $7.27M | $16.87M | $4.68M | $8.93M | $9.91M | $16.43M | $10.77M | $8.96M | $14.32M | $28.32M | $10.24M | $13.05M | $13.59M | $23.58M | $13.58M | $12.94M | $13.54M | $22.44M | $12.37M | $13.87M | $13.52M | $22.89M | $10.68M | $13.37M | $12.24M | $19.48M | $10.82M | $10.37M | $11.33M | $19.36M | $8.63M | $9.07M | $8.72M | $17.4M | $5.16M | $6.62M | $6.82M | $14.75M | $6.72M | $6.45M | $6.8M | $12.92M | $4.44M | $5.98M | $5.94M | $10.93M | $3.35M | $4.43M | $4.37M | $8.56M | $3.16M | $3.97M | $4.18M | $7.67M | $2.53M | $3.36M | $3.09M | $6.03M | $1.85M | $2.54M | $2.57M | $5.13M | $1.63M | $1.95M | $1.98M | $4.27M | $1.01M | $1.71M | $1.68M | $3.06M | $1.3M | $1.6M | $1.6M | $2.3M | $1.1M | -$900K | $1.1M | $1.8M | $500K | $700K | $800K | $1.4M | $500K | $1M | $1.1M | $1.9M | $1M | $1.4M | $1.3M | $2M | $900K | $1.1M | $900K | $1.4M | $600K | $700K | $700K | $1.4M | $300K | $600K | $600K | $1.2M | -$100K | $200K | - | - | - |
Net Income | $6.11M | $36.1M | -$911.33K | -$1.95M | $1.34M | $44.28M | $13.39M | $22.13M | $9.95M | $35.06M | $16.66M | $16.08M | $9.54M | $25.64M | $5.8M | -$637.58K | -$8.57M | $18.38M | $7.33M | $12.44M | $15.77M | $44.88M | $14.49M | $13.4M | $15.51M | $21.15M | -$6.27M | $2.51M | $8.61M | $37.94M | $6.26M | $14.54M | -$21.5M | $29.14M | $1.68M | $9.8M | $13.07M | $31.85M | $9.64M | $15.49M | $16.62M | $29.83M | $14.75M | $19.19M | $23.63M | $48.51M | $18.49M | $21.27M | $22.56M | $38.98M | $22.95M | $21.57M | $23.11M | $37.9M | $20.67M | $22.9M | $22.61M | $37.63M | $19.58M | $23.3M | $20.18M | $34.24M | $18.06M | $20.23M | $18.71M | $29.66M | $14.75M | $14.61M | $14.64M | $27.98M | $8.86M | $10.66M | $11.34M | $24.39M | $7.29M | $10.47M | $10.85M | $21.04M | $7.01M | $9.86M | $9.99M | $18.09M | $5.69M | $7.43M | $7.31M | $14.32M | $5.5M | $6.91M | $7.27M | $12.45M | $4.6M | $6.1M | $5.61M | $10.22M | $3.35M | $4.62M | $4.67M | $8.97M | $3.04M | $3.67M | $3.66M | $7.17M | $1.98M | $3.26M | $3.19M | $5.37M | $2.6M | $3.1M | $3.1M | $4.8M | $2.1M | -$1.7M | $2.1M | $4.1M | $900K | $1.5M | $1.7M | $3.2M | $900K | $1.9M | $2.1M | $4.1M | $1.8M | $2.5M | $2.2M | $3.8M | $1.4M | $1.8M | $1.6M | $2.6M | $900K | $1.2M | $1.1M | $2M | $500K | $900K | $900K | $1.7M | -$400K | $400K | $300K | $300K | -$100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.11M | $36.1M | -$911.33K | -$1.95M | $1.34M | $44.28M | $13.39M | $22.13M | $9.95M | $35.06M | $16.66M | $16.08M | $9.54M | $25.64M | $5.8M | -$637.58K | -$8.57M | $18.38M | $7.33M | $12.44M | $15.77M | $44.88M | $14.49M | $13.4M | $15.51M | $21.15M | -$6.27M | $2.51M | $8.61M | $37.94M | $6.26M | $14.54M | -$21.5M | $29.14M | $1.68M | $9.8M | $13.07M | $31.85M | $9.64M | $15.49M | $16.62M | $29.83M | $14.75M | $19.19M | $23.63M | $48.51M | $18.49M | $21.27M | $22.56M | $38.98M | $22.95M | $21.57M | $23.11M | $37.9M | $20.67M | $22.9M | $22.61M | $37.63M | $19.58M | $23.3M | $20.18M | $34.24M | $18.06M | $20.23M | $18.71M | $29.66M | $14.75M | $14.61M | $14.64M | $27.98M | $8.86M | $10.66M | $11.34M | $24.39M | $7.29M | $10.47M | $10.85M | $21.04M | $7.01M | $9.86M | $9.99M | $18.09M | $5.69M | $7.43M | $7.31M | $14.32M | $5.5M | $6.91M | $7.27M | $12.45M | $4.6M | $6.1M | $5.61M | $10.22M | $3.35M | $4.62M | $4.67M | $8.97M | $3.04M | $3.67M | $3.66M | $7.17M | $1.98M | $3.26M | $3.19M | $5.37M | $2.6M | $3.1M | $3.1M | $4.8M | $2.1M | -$1.7M | $2.1M | $4.1M | $900K | $1.5M | $1.7M | $3.2M | $900K | $1.9M | $2.1M | $4.1M | $1.8M | $2.5M | $2.2M | $3.8M | $1.4M | $1.8M | $1.6M | $2.6M | $900K | $1.2M | $1.1M | $2M | $500K | $900K | $900K | $1.7M | -$400K | $400K | $300K | $300K | -$100K |
Shares Outstanding (Basic) | 4.49M | 4.66M | 4.76M | 5.09M | 5.22M | 5.37M | 5.79M | 5.77M | 5.85M | 5.6M | 6.07M | 6.25M | 6.24M | 6.23M | 6.23M | 6.28M | 6.28M | 6.35M | 6.64M | 6.72M | 6.69M | 6.81M | 6.77M | 7M | 7.45M | 7.81M | 7.93M | 7.95M | 9.18M | 9.28M | 9.84M | 9.15M | 9.14M | 9.12M | 8.87M | 8.84M | 8.82M | 8.78M | 8.78M | 8.73M | 8.79M | 8.81M | 8.92M | 8.86M | 8.97M | 8.97M | 9.51M | 9.45M | 9.61M | 10.26M | 10.93M | 11.47M | 11.78M | 12.17M | 12.55M | 12.92M | 13.06M | - | 14.86M | 14.64M | 15.04M | - | 15.8M | 15.65M | 15.66M | - | 16.23M | 16.23M | 16.23M | - | 16.2M | 16.21M | 16.27M | - | 16.89M | 17.2M | 17.51M | - | 17.57M | 18.51M | 18.42M | - | 18.3M | 18.53M | 18.81M | - | 18.82M | 18.59M | 18.67M | - | 18.4M | 18.11M | 17.77M | - | 17.55M | 17.65M | 18.38M | - | 18.77M | 18.83M | 18.74M | - | 18.63M | 18.63M | 18.78M | - | 19.02M | 19.02M | 19.02M | - | 19.02M | 19.01M | 19M | - | 18.96M | 18.75M | 19.15M | - | 19.3M | 20.08M | 20.81M | - | 22.5M | 20.83M | 22M | - | 20M | 20M | 20M | - | 22.5M | 20M | 18.33M | - | 16.67M | 22.5M | 18M | - | 13.84M | 20M | 20.38M | 20.38M | 20.38M |
Shares Outstanding (Diluted) | 4.58M | 4.75M | 4.76M | 5.09M | 5.29M | 5.45M | 5.79M | 5.77M | 5.85M | 5.75M | 6.07M | 6.25M | 6.24M | 6.23M | 6.23M | 6.28M | 6.28M | 6.35M | 6.64M | 6.72M | 6.69M | 6.81M | 6.77M | 7M | 7.45M | 7.81M | 7.93M | 8.2M | 9.18M | 9.28M | 9.84M | 9.29M | 9.25M | 9.18M | 8.94M | 8.9M | 8.83M | 8.78M | 8.78M | 8.8M | 8.79M | 8.81M | 8.92M | 8.86M | 8.97M | 9.09M | 9.51M | 9.85M | 10.29M | 11.06M | 11.59M | 11.98M | 12.34M | 12.58M | 13.1M | 13.29M | 13.9M | - | 15.12M | 15.33M | 15.92M | - | 16.1M | 16.02M | 16.45M | - | 16.58M | 16.42M | 16.35M | - | 16.34M | 16.49M | 16.57M | - | 17.15M | 17.52M | 17.92M | - | 17.95M | 18.88M | 18.74M | - | 18.9M | 19.15M | 19.48M | - | 19.6M | 19.43M | 19.49M | - | 19.69M | 19.16M | 18.76M | - | 17.94M | 18.07M | 18.91M | - | 19.23M | 19.59M | 19.31M | - | 18.75M | 18.76M | 18.91M | - | 19.14M | 19.22M | 19.17M | - | 19.18M | 19.01M | 19.25M | - | 19.14M | 18.75M | 19.18M | - | 19.32M | 20.08M | 20.81M | - | 22.5M | 20.83M | 22M | - | 20M | 20M | 20M | - | 22.5M | 20M | 18.33M | - | 16.67M | 22.5M | 18M | - | 13.84M | 20M | 20.38M | 20.38M | 20.38M |
EPS (Basic) | $1.36 | $7.84 | -$0.19 | -$0.38 | $0.26 | $8.24 | $2.31 | $3.84 | $1.70 | $6.26 | $2.74 | $2.57 | $1.53 | $4.12 | $0.92 | -$0.22 | -$1.40 | $2.90 | $1.10 | $1.85 | $2.36 | $6.60 | $2.14 | $1.91 | $2.08 | $3.03 | -$0.73 | $0.53 | $0.94 | $4.09 | $0.64 | $1.59 | -$2.35 | $3.20 | $0.19 | $1.11 | $1.48 | $3.63 | $1.10 | $1.78 | $1.89 | $3.25 | $1.65 | $2.16 | $2.63 | $5.41 | $1.94 | $2.25 | $2.35 | $3.80 | $2.10 | $1.88 | $1.96 | $3.11 | $1.65 | $1.77 | $1.73 | - | $1.32 | $1.59 | $1.34 | - | $1.14 | $1.29 | $1.20 | - | $0.90 | $0.90 | $0.90 | - | $0.55 | $0.66 | $0.70 | - | $0.43 | $0.61 | $0.62 | - | $0.40 | $0.53 | $0.54 | - | $0.31 | $0.40 | $0.39 | - | $0.29 | $0.37 | $0.39 | - | $0.25 | $0.34 | $0.32 | - | $0.19 | $0.26 | $0.25 | - | $0.16 | $0.20 | $0.20 | - | $0.11 | $0.18 | $0.17 | - | $0.14 | $0.16 | $0.16 | - | $0.11 | -$0.09 | $0.11 | - | $0.05 | $0.08 | $0.09 | - | $0.05 | $0.10 | $0.10 | - | $0.08 | $0.12 | $0.10 | - | $0.07 | $0.09 | $0.08 | - | $0.04 | $0.06 | $0.06 | - | $0.03 | $0.04 | $0.05 | - | -$0.12 | $0.01 | $0.01 | $0.01 | -$0.10 |
EPS (Diluted) | $1.33 | $7.70 | -$0.19 | -$0.38 | $0.25 | $8.13 | $2.31 | $3.84 | $1.70 | $6.09 | $2.74 | $2.57 | $1.53 | $4.12 | $0.92 | -$0.24 | -$1.53 | $2.90 | $1.10 | $1.85 | $2.36 | $6.60 | $2.14 | $1.91 | $2.08 | $3.03 | -$0.78 | $0.51 | $0.94 | $4.09 | $0.64 | $1.56 | -$2.35 | $3.18 | $0.19 | $1.10 | $1.48 | $3.63 | $1.10 | $1.76 | $1.89 | $3.25 | $1.65 | $2.16 | $2.63 | $5.34 | $1.94 | $2.16 | $2.19 | $3.52 | $1.98 | $1.80 | $1.87 | $3.01 | $1.58 | $1.72 | $1.63 | - | $1.30 | $1.52 | $1.27 | - | $1.12 | $1.26 | $1.14 | - | $0.89 | $0.89 | $0.90 | - | $0.54 | $0.65 | $0.68 | - | $0.43 | $0.60 | $0.61 | - | $0.39 | $0.52 | $0.53 | - | $0.30 | $0.39 | $0.38 | - | $0.28 | $0.36 | $0.37 | - | $0.23 | $0.32 | $0.30 | - | $0.19 | $0.26 | $0.25 | - | $0.16 | $0.19 | $0.19 | - | $0.11 | $0.17 | $0.17 | - | $0.14 | $0.16 | $0.16 | - | $0.11 | -$0.09 | $0.11 | - | $0.05 | $0.08 | $0.09 | - | $0.05 | $0.10 | $0.10 | - | $0.08 | $0.12 | $0.10 | - | $0.07 | $0.09 | $0.08 | - | $0.04 | $0.06 | $0.06 | - | $0.03 | $0.04 | $0.05 | - | -$0.12 | $0.01 | $0.01 | $0.01 | -$0.10 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |