Warby Parker Inc. Class A Common Stock(WRBY:US)
Market Cap$2.881B
Key Metrics
Price$23.34
Revenue (TTM)$911.61M
Holders Revenue (TTM)-
Gross Profit (TTM)$498.49M
Earnings (TTM)$7.74M
EBITDA (TTM)$55.02M
Op. Margin (TTM)0.17%
Dividend Yield-
Holders Yield-
Cash on hand$292.67M
Total Assets$772.32M
Net Assets$391.99M
Total Debt$250.98M
Key Metrics
Price$23.34
Revenue (TTM)$911.61M
Holders Revenue (TTM)-
Gross Profit (TTM)$498.49M
Earnings (TTM)$7.74M
EBITDA (TTM)$55.02M
Op. Margin (TTM)0.17%
Dividend Yield-
Holders Yield-
Cash on hand$292.67M
Total Assets$772.32M
Net Assets$391.99M
Total Debt$250.98M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $235.51M | $242.45M | $211.97M | $221.68M | $214.48M | $223.78M | $190.64M | $192.45M | $188.22M | $200M | $161.86M | $169.85M | $166.09M | $171.97M | $146.49M | $148.78M | $149.62M | $153.22M | $132.89M | $137.37M | $131.56M | $138.97M | $112.84M | $104.09M |
Cost of Revenue | $99.05M | $111.41M | $100.93M | $101.74M | $100.87M | $97.8M | $87.52M | $87.58M | $82.84M | $86.54M | $74.79M | $77.12M | $75.46M | $77.18M | $65.84M | $64.36M | $63.28M | $63.57M | $56.64M | $57.71M | $53.51M | $55.19M | $47.66M | $40.11M |
Gross Profit | $136.46M | $131.04M | $111.04M | $119.95M | $113.61M | $125.98M | $103.13M | $104.87M | $105.38M | $113.46M | $87.07M | $92.73M | $90.64M | $94.79M | $80.65M | $84.42M | $86.35M | $89.65M | $76.25M | $79.66M | $78.05M | $83.78M | $65.18M | $63.98M |
| $129.44M | $129.37M | $128.61M | $112.89M | $114.37M | $120.04M | $112.54M | $111.48M | $114.34M | $118.59M | $108.64M | $112.5M | $108.87M | $107.22M | $102.36M | $108.09M | $118.43M | $123.39M | $122.15M | $171.64M | $86.86M | $80.76M | $70.3M | $105.32M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $129.44M | $129.37M | $128.61M | $112.89M | $114.37M | $120.04M | $112.54M | $111.48M | $114.34M | $118.59M | $108.64M | $112.5M | $108.87M | $107.22M | $102.36M | $108.09M | $118.43M | $123.39M | $122.15M | $171.64M | $86.86M | $80.76M | $70.3M | $105.32M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.17M | $1.67M | -$6.85M | $3.57M | -$4.53M | $2.47M | -$9.42M | -$6.61M | -$8.96M | -$5.13M | -$21.57M | -$19.77M | -$18.23M | -$12.43M | -$21.71M | -$23.67M | -$32.08M | -$33.74M | -$45.9M | -$91.98M | -$8.81M | $3.02M | -$5.12M | -$41.34M |
| - | $2.33M | - | - | - | $2.46M | - | - | - | - | - | - | $2.28M | - | - | -$183K | -$38K | $146K | - | -$146K | -$440K | $134K | - | - | |
| Non-Operating Interest Income | - | $2.33M | - | - | - | $2.46M | - | - | - | - | - | - | $2.28M | - | - | - | - | $146K | - | - | - | $134K | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $183K | $38K | - | - | $146K | $440K | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $5.25M | $4M | -$5.09M | $5.75M | -$2.54M | $4.93M | -$6.78M | -$3.77M | -$6.39M | -$2.57M | -$19.15M | -$17.11M | -$15.95M | -$10.55M | -$20.33M | -$23.86M | -$32.12M | -$33.59M | -$45.79M | -$92.13M | -$9.25M | $3.16M | -$4.59M | -$41.42M |
Income Tax | $607K | $821K | $862K | -$125K | -$789K | $1.45M | $93K | $301K | $373K | $108K | -$105K | $301K | -$24K | $261K | -$77K | -$12K | $47K | $539K | $112K | -$1.05M | $1.06M | $144K | -$288K | $196K |
Net Income | $4.64M | $3.18M | -$5.95M | $5.87M | -$1.75M | $3.47M | -$6.88M | -$4.07M | -$6.76M | -$2.68M | -$19.05M | -$17.41M | -$15.93M | -$10.81M | -$20.25M | -$23.84M | -$32.17M | -$34.13M | -$45.9M | -$91.07M | -$10.31M | $3.01M | -$4.3M | -$41.61M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $4.64M | $3.18M | -$5.95M | $5.87M | -$1.75M | $3.47M | -$6.88M | -$4.07M | -$6.76M | -$2.68M | -$19.05M | -$17.41M | -$15.93M | -$10.81M | -$20.25M | -$23.84M | -$32.17M | -$34.13M | -$45.9M | -$91.07M | -$10.31M | $3.01M | -$4.3M | -$41.61M |
Shares Outstanding (Basic) | 123.94M | 123.44M | 123.19M | 122.96M | 122.57M | 121.95M | 121.41M | 120.89M | 120.09M | 119.14M | 118.57M | 118M | 116.79M | 116.16M | 115.71M | 115.25M | 114.68M | 114.1M | 112.5M | 62.89M | 111.5M | 11.15M | - | 11.15M |
Shares Outstanding (Diluted) | 125.75M | 125.55M | 123.19M | 125.41M | 122.57M | 124.63M | 121.41M | 120.89M | 120.09M | 119.14M | 118.57M | 118M | 116.79M | 116.16M | 115.71M | 115.25M | 114.68M | 114.1M | 112.5M | 62.89M | 111.5M | 11.15M | - | 11.15M |
EPS (Basic) | $0.04 | $0.03 | -$0.05 | $0.05 | -$0.01 | $0.03 | -$0.06 | -$0.03 | -$0.06 | -$0.02 | -$0.16 | -$0.15 | -$0.14 | -$0.09 | -$0.18 | -$0.21 | -$0.28 | -$0.30 | -$0.41 | -$1.45 | -$0.17 | -$0.14 | - | -$3.73 |
EPS (Diluted) | $0.04 | $0.03 | -$0.05 | $0.05 | -$0.01 | $0.03 | -$0.06 | -$0.03 | -$0.06 | -$0.02 | -$0.16 | -$0.15 | -$0.14 | -$0.09 | -$0.18 | -$0.21 | -$0.28 | -$0.30 | -$0.41 | -$1.45 | -$0.17 | -$0.14 | - | -$3.73 |
EBIT | $3.17M | $1.67M | -$6.85M | $3.57M | -$4.53M | $2.47M | -$9.42M | -$6.61M | -$8.96M | -$5.13M | -$21.57M | -$19.77M | -$18.23M | -$12.43M | -$21.71M | -$23.67M | -$32.08M | -$33.74M | -$45.9M | -$91.98M | -$8.81M | $3.02M | -$5.12M | -$41.34M |
EBITDA | $17.24M | $15.44M | $6.25M | $16.1M | $7.96M | $14.63M | $2.92M | $5.22M | $2.17M | $5.46M | -$11.2M | -$10.01M | -$8.95M | -$3.29M | -$12.79M | -$15.33M | -$24.39M | -$26.83M | -$39.35M | -$86.62M | -$3.69M | $7.73M | -$34K | -$37.02M |