Wabash National Corp.(WNC:US)
Market Cap$503.51M
Key Metrics
Price$12.36
Revenue (TTM)$1.424B
Holders Revenue (TTM)$20.15M
Gross Profit (TTM)$14.26M
Earnings (TTM)-$77.96M
EBITDA (TTM)-$9.32M
Op. Margin (TTM)-4.77%
Dividend Yield2.64%
Holders Yield4%
Cash on hand$71.5M
Total Assets$1.239B
Net Assets$293.85M
Total Debt$522.93M
Key Metrics
Price$12.36
Revenue (TTM)$1.424B
Holders Revenue (TTM)$20.15M
Gross Profit (TTM)$14.26M
Earnings (TTM)-$77.96M
EBITDA (TTM)-$9.32M
Op. Margin (TTM)-4.77%
Dividend Yield2.64%
Holders Yield4%
Cash on hand$71.5M
Total Assets$1.239B
Net Assets$293.85M
Total Debt$522.93M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $417.24M | $303.23M | $321.45M | $381.6M | $458.82M | $380.89M | $416.81M | $464.04M | $550.61M | $515.28M | $596.1M | $632.83M | $686.62M | $620.95M | $657.45M | $655.15M | $642.77M | $546.76M | $479.28M | $482.57M | $449.42M | $392M | $404.08M | $351.58M | $339.15M | $387.07M | $579M | $580.91M | $626.05M | $533.17M | $610.2M | $553.07M | $612.69M | $491.32M | $543.44M | $425.1M | $435.9M | $362.72M | $462.06M | $464.27M | $471.44M | $447.68M | $543.71M | $531.35M | $514.83M | $437.6M | $527.48M | $491.7M | $486.02M | $358.12M | $458.35M | $439.98M | $413.13M | $324.23M | $415.85M | $405.92M | $362.41M | $277.68M | $341.73M | $336.43M | $287.1M | $221.98M | $241.55M | $170.85M | $149.7M | $78.27M | $85.37M | $88.32M | $86.21M | $77.94M | $230.72M | $242.95M | $201.48M | $161.06M | $257.82M | $291.02M | $294.85M | $258.85M | $354.2M | $362.29M | $333.57M | $262.12M | $340.79M | $293.83M | $322.98M | $256.11M | $287.36M | $277.24M | $254.9M | $221.6M | $219.75M | $215.45M | $230.23M | $222.51M | $205.89M | $241.47M | $210.25M | $161.95M | $166.65M | $241.95M | $212.17M | $242.63M | $274.78M | $345.82M | $358.73M | $352.85M | $358.1M | $374.7M | $380.2M | $341.6M | $326.8M | $334.1M | $337.7M | $293.6M | $268.2M | $246.4M | $196.4M | $135.1M | $168.4M | $161.3M | $140.6M | $161.2M | $187.1M | $176.1M | $193.5M | $177.6M | $159.7M | $147.9M | $137.7M | $116.6M | $95.5M | $89.8M | $91M | $83.7M | $85.4M | $70.8M | $73.7M | $59.1M | $51.3M | $46.8M | $52M | $40.5M | $38.5M | $48.3M | $44.9M | $38.9M |
Cost of Revenue | $401.91M | $313.8M | $327.65M | $365.89M | $417.42M | $361.89M | $373.86M | $408.03M | $460.95M | $438.83M | $487.88M | $509.92M | $535.59M | $504.93M | $562.85M | $563.15M | $564.74M | $488.71M | $436.63M | $431.52M | $393.81M | $344.84M | $358.58M | $308.39M | $304.83M | $350.33M | $506.69M | $503.17M | $538.4M | $464.48M | $541.14M | $487.91M | $527.38M | $427.2M | $470.57M | $364.13M | $368.23M | $303.36M | $390.57M | $380.81M | $380.37M | $368.15M | $455.89M | $445.33M | $442.43M | $380.4M | $464.76M | $430.07M | $424.41M | $311.45M | $405.77M | $378.48M | $354.27M | $282.04M | $361.51M | $355.84M | $322.73M | $257.95M | $321.07M | $323.11M | $270.86M | $205.48M | $224.26M | $164.38M | $144.4M | $79.25M | $87.26M | $88.65M | $91.44M | $93.41M | $235.46M | $233.97M | $190.71M | $155.16M | $238.71M | $266.42M | $267.02M | $238.67M | $325.88M | $336.18M | $306.3M | $239.33M | $306.87M | $263.75M | $286.87M | $221.71M | $258.25M | $240.32M | $218.26M | $198.48M | $204.49M | $199.55M | $206.54M | $199.34M | $193.44M | $219.74M | $204.02M | $161.91M | $251.36M | $274.68M | $212.2M | $244.37M | $247.75M | $302.58M | $317.6M | $311.78M | $316M | $334.5M | $341.1M | $309.5M | $307.5M | $302M | $309.9M | $263.5M | $242M | $220.2M | $177.3M | $122.5M | $156.8M | $151.2M | $130.8M | $148.5M | $172.7M | $159M | $173.9M | $160.4M | $144.2M | $133M | $123M | $104.5M | $84.4M | $79.2M | $81.7M | $75.6M | $76.8M | $64.7M | $69.2M | $54.4M | - | - | - | - | - | - | - | - |
Gross Profit | $15.33M | -$10.58M | -$6.2M | $15.71M | $41.4M | $19M | $42.96M | $56.01M | $89.66M | $76.45M | $108.22M | $122.91M | $151.03M | $116.03M | $94.6M | $92.01M | $78.03M | $58.06M | $42.65M | $51.05M | $55.61M | $47.17M | $45.5M | $43.19M | $34.32M | $36.74M | $72.31M | $77.74M | $87.65M | $68.69M | $69.06M | $65.16M | $85.32M | $64.12M | $72.88M | $60.96M | $67.68M | $59.36M | $71.49M | $83.46M | $91.06M | $79.53M | $87.82M | $86.02M | $72.41M | $57.2M | $62.72M | $61.63M | $61.61M | $46.67M | $52.59M | $61.5M | $58.85M | $42.19M | $54.34M | $50.07M | $39.68M | $19.73M | $20.66M | $13.32M | $16.24M | $16.5M | $17.29M | $6.47M | $5.3M | -$976K | -$1.88M | -$321K | -$5.23M | -$15.48M | -$4.74M | $8.99M | $10.77M | $5.91M | $19.11M | $24.59M | $27.83M | $20.19M | $28.32M | $26.11M | $27.27M | $22.79M | $33.92M | $30.09M | $36.11M | $34.4M | $29.11M | $36.92M | $36.64M | $23.12M | $15.26M | $15.91M | $23.69M | $23.17M | $12.45M | $21.73M | $6.23M | $39K | -$84.71M | -$32.73M | -$26K | -$1.74M | $27.03M | $43.24M | $41.13M | $41.07M | $42.1M | $40.2M | $39.1M | $32.1M | $19.3M | $32.1M | $27.8M | $30.1M | $26.2M | $26.2M | $19.1M | $12.6M | $11.6M | $10.1M | $9.8M | $12.7M | $14.4M | $17.1M | $19.6M | $17.2M | $15.5M | $14.9M | $14.7M | $12.1M | $11.1M | $10.6M | $9.3M | $8.1M | $8.6M | $6.1M | $4.5M | $4.7M | - | - | - | - | - | - | - | - |
| $38.7M | $39.82M | $37.56M | -$44.93M | $43.35M | -$298.31M | $36.92M | $486.18M | $41.91M | $43.72M | $43.83M | $41.92M | $44.51M | $42.92M | $33.7M | $35.6M | $38.32M | $32.54M | $27.44M | $26.56M | $28.97M | $29.53M | $29.85M | $29.26M | $24.52M | $34.19M | $35.41M | $34.35M | $35M | $38.36M | $28.65M | $31.72M | $34.33M | $33.45M | $32.33M | $21.57M | $24.92M | $24.59M | $25.89M | $23.62M | $25.54M | $26.35M | $26.75M | $24.32M | $25.04M | $24.62M | $23.12M | $21.23M | $22.29M | $21.74M | $23.03M | $22.19M | $22.71M | $21.34M | $21.36M | $19.68M | $15.44M | $11.86M | $12.27M | $10.31M | $11.12M | $12.49M | $11.56M | $10.67M | $11.02M | $10.26M | $10M | $9.89M | $11.43M | $11.84M | $16.18M | $13.48M | $13.78M | $14.94M | $14.89M | $17.09M | $16.4M | $16.87M | $18.78M | $15.72M | $17.71M | $14.01M | $13.25M | $13.88M | $14.18M | $13.21M | $14.1M | $14.16M | $14.11M | $14.25M | $12.73M | $15.31M | $13.92M | $16.58M | $18.81M | $17.91M | $20.84M | $19.84M | $24.85M | $19.22M | $22.08M | $16.16M | $14.74M | $14.07M | $13.92M | $13.14M | $14.3M | $12.6M | $11.8M | $12.2M | $12.2M | $9.5M | $8.9M | $9.3M | $8.4M | $8.1M | $6.5M | $3.3M | $4M | $3.6M | $3M | $3M | $2.8M | $2.7M | $2.7M | $2.7M | $2.3M | $2.2M | $2.2M | $2M | $1.9M | $1.8M | $1.9M | $1.9M | $1.6M | $1.6M | $1.5M | $1.4M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $38.7M | $39.82M | $37.56M | -$44.93M | $43.35M | -$298.31M | $36.92M | $486.18M | $41.91M | $43.72M | $43.83M | $41.92M | $44.51M | $42.92M | $33.7M | $35.6M | $38.32M | $32.54M | $27.44M | $26.56M | $28.97M | $29.53M | $29.85M | $29.26M | $24.52M | $34.19M | $35.41M | $34.35M | $35M | $38.36M | $28.65M | $31.72M | $34.33M | $33.45M | $32.33M | $21.57M | $24.92M | $24.59M | $25.89M | $23.62M | $25.54M | $26.35M | $26.75M | $24.32M | $25.04M | $24.62M | $23.12M | $21.23M | $22.29M | $21.74M | $23.03M | $22.19M | $22.71M | $21.34M | $21.36M | $19.68M | $15.44M | $11.86M | $12.27M | $10.31M | $11.12M | $12.49M | $11.56M | $10.67M | $11.02M | $10.26M | $10M | $9.89M | $11.43M | $11.84M | $16.18M | $13.48M | $13.78M | $14.94M | $14.89M | $17.09M | $16.4M | $16.87M | $18.78M | $15.72M | $17.71M | $14.01M | $13.25M | $13.88M | $14.18M | $13.21M | $14.1M | $14.16M | $14.11M | $14.25M | $12.73M | $15.31M | $13.92M | $16.58M | $18.81M | $17.91M | $20.84M | $19.84M | $24.85M | $19.22M | $22.08M | $16.17M | $14.74M | $14.07M | $13.92M | $13.14M | $14.3M | $12.6M | $11.8M | $12.2M | $12.2M | $9.5M | $8.9M | $9.3M | $8.4M | $8.1M | $6.5M | $3.3M | $4M | $3.6M | $3M | $3M | $2.8M | $2.7M | $2.7M | $2.7M | $2.3M | $2.2M | $2.2M | $2M | $1.9M | $1.8M | $1.9M | $1.9M | $1.6M | $1.6M | $1.5M | $1.4M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$26.05M | -$53.06M | -$46.57M | $57.85M | -$4.74M | $314.52M | $3.12M | -$433.08M | $44.76M | $29.58M | $61.19M | $77.78M | $103.31M | $69.9M | $57.72M | $53.22M | $35.91M | $20.48M | $9.58M | $18.86M | $20.84M | $11.84M | $10.15M | $8.44M | $4.31M | -$2.94M | $31.78M | $38.27M | $47.54M | $25.2M | $35.76M | $28.5M | $46.04M | $25.72M | $36.19M | $35.3M | $38.67M | $30.26M | $38.96M | $54.86M | $60.54M | $48.19M | $54.66M | $56.39M | $42.05M | $27.26M | $34.14M | $34.93M | $33.86M | $19.47M | $24.05M | $33.86M | $30.69M | $15.47M | $29.57M | $27.41M | $20.79M | $7.13M | $8.39M | $2.27M | $5.12M | $4.01M | $5.74M | -$4.21M | -$5.72M | -$11.23M | -$11.88M | -$10.21M | -$16.66M | -$27.32M | -$20.92M | -$4.49M | -$3.01M | -$9.04M | $4.22M | $7.5M | $11.43M | $3.32M | -$5.84M | $10.39M | $9.56M | $8.78M | $20.67M | $16.21M | $21.93M | $21.18M | $15M | $22.76M | $22.52M | $8.87M | $2.53M | $593K | $9.77M | $6.58M | -$6.36M | $3.82M | -$14.61M | -$19.8M | -$107.97M | -$51.96M | -$22.11M | -$17.9M | $3.24M | $15.44M | $20.12M | $21.28M | $21.1M | $22.4M | $22.3M | $15M | $1.3M | $18.1M | $15.1M | $16.5M | $15.2M | $13.1M | $8.2M | $4.7M | $3.9M | $2.5M | $2.9M | $6M | $8.1M | $11.1M | $14.4M | $12.3M | $11.1M | $11M | $10.9M | $8.5M | $7.8M | $7.6M | $6.3M | $5.2M | $6.2M | $3.8M | $2.4M | $2.8M | -$126.5M | $46.8M | $52M | $40.5M | -$124.2M | $48.3M | $44.9M | $38.9M |
| -$5.42M | -$5.19M | -$18.93M | -$6.18M | -$7.56M | -$5.22M | -$5.13M | -$5.2M | -$5.79M | -$4.87M | -$4.14M | -$4.24M | -$4.51M | -$4.61M | -$4.28M | -$5.74M | -$5.55M | -$5.32M | -$42.23M | -$6.21M | -$4.6M | -$6.79M | -$6.16M | -$5.84M | -$3.91M | -$113.27M | -$6.48M | -$5.38M | -$5.94M | -$7.26M | -$18.8M | -$18.5M | -$3.11M | $394K | -$8.04M | -$5.62M | -$2.56M | -$1.66M | -$3.74M | -$3.08M | -$5.81M | -$4.49M | -$4.8M | -$4.97M | $3.27M | -$10.56M | -$5.39M | -$6.06M | -$6.78M | -$5.69M | -$6.5M | -$6.88M | -$7.15M | -$5.92M | -$8.37M | -$7.72M | -$17.72M | -$2.42M | -$919K | -$1.08M | -$1.8M | -$770K | -$1.03M | $2.28M | $113K | -$127.76M | $19.78M | -$56.25M | -$1.27M | -$950K | -$66.62M | $28K | -$182K | $131K | $4.11M | -$21K | -$203K | $93K | -$14.89M | -$393K | $302K | -$60K | -$731K | $2.67M | -$515K | -$934K | -$134K | $900K | -$994K | $882K | -$722K | -$21.89M | -$26.65M | $2.94M | $281K | -$3.62M | $749K | -$1.06M | -$6.33M | -$39.97M | -$1.45M | -$4.44M | -$44.36M | -$2.7M | -$2.16M | -$2.18M | $1.6M | -$2.1M | -$1.7M | -$1.2M | -$2.7M | -$1.7M | -$1.3M | -$300K | $200K | $200K | $100K | $100K | $300K | $100K | $200K | $100K | $200K | $200K | $300K | $300K | $400K | $400K | $100K | $100K | $0 | $200K | $100K | $100K | - | $100K | $100K | $200K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.69M | $6.19M | $5.61M | $5.37M | $5.31M | $5.03M | $4.95M | $4.96M | $4.95M | $4.99M | $4.94M | $4.93M | $4.99M | $4.99M | $5.18M | $5.21M | $5.22M | $4.91M | $5.1M | $5.85M | $6.03M | $6.15M | $6.29M | $5.75M | $5.88M | $6.27M | $6.52M | $6.71M | $7.02M | $7.09M | $7.11M | $7.04M | $7.15M | $7.45M | $7.34M | $3.19M | $2.89M | $2.99M | $3.73M | $3.91M | $3.94M | $4.1M | $4.79M | $4.78M | $4.8M | $5.17M | $5.26M | $5.45M | $5.73M | $5.72M | $5.94M | $6.25M | $6.58M | $7.54M | $7.79M | $7.76M | $5.44M | $733K | $955K | $1.11M | $1.15M | $926K | $1.09M | $1.02M | $998K | $1.03M | $920K | $1.15M | $1.31M | $1.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.27M | $995K | -$13.32M | -$808K | -$2.25M | -$197K | -$180K | -$242K | -$840K | $123K | $798K | $697K | $473K | $387K | $902K | -$528K | -$330K | -$411K | -$37.13M | -$363K | $1.43M | -$635K | $134K | -$88K | $1.98M | -$106.99M | $40K | $1.33M | $1.08M | -$169K | -$11.69M | -$11.46M | $4.04M | $7.85M | -$708K | -$2.43M | $325K | $1.33M | -$15K | $830K | -$1.87M | -$398K | -$10K | -$187K | $8.07M | -$5.38M | -$133K | -$610K | -$1.05M | $32K | -$560K | -$631K | -$572K | $1.62M | -$583K | $39K | -$12.28M | -$1.68M | $36K | $24K | -$657K | $156K | $65K | $3.3M | $1.11M | -$126.73M | $20.7M | -$55.1M | $34K | $55K | -$66.62M | $28K | -$182K | $131K | $4.11M | -$21K | -$203K | $93K | -$14.89M | -$393K | $302K | -$60K | -$731K | $2.67M | -$515K | -$934K | -$134K | $900K | -$994K | $882K | -$722K | -$21.89M | -$26.65M | $2.94M | $281K | -$3.62M | $749K | -$1.06M | -$6.33M | -$39.97M | -$1.45M | -$4.44M | -$44.36M | -$2.7M | -$2.16M | -$2.18M | $1.6M | -$2.1M | -$1.7M | -$1.2M | -$2.7M | -$1.7M | -$1.3M | -$300K | $200K | $200K | $100K | $100K | $300K | $100K | $200K | $100K | $200K | $200K | $300K | $300K | $400K | $400K | $100K | $100K | $0 | $200K | $100K | $100K | - | $100K | $100K | $200K | - | - | - | - | - | - | - | - |
Income Before Tax | -$31.47M | -$58.26M | -$65.51M | $51.67M | -$12.3M | $309.3M | -$2M | -$438.28M | $38.97M | $24.71M | $57.05M | $73.55M | $98.8M | $65.29M | $53.44M | $47.49M | $30.36M | $15.15M | -$32.65M | $12.65M | $16.24M | $5.05M | $3.99M | $2.6M | $402K | -$116.21M | $25.3M | $32.89M | $41.6M | $17.94M | $16.96M | $10M | $42.93M | $26.12M | $28.15M | $29.68M | $36.11M | $28.61M | $35.22M | $51.78M | $54.73M | $43.69M | $49.86M | $51.42M | $45.32M | $16.71M | $28.74M | $28.87M | $27.07M | $13.78M | $17.55M | $26.97M | $23.54M | $9.56M | $21.19M | $19.69M | $3.07M | $4.71M | $7.48M | $1.19M | $3.31M | $3.24M | $4.71M | -$1.93M | -$5.6M | -$138.99M | $7.9M | -$66.46M | -$17.94M | -$28.27M | -$88.85M | -$5.62M | -$4.21M | -$10.08M | $6.98M | $6.07M | $9.78M | $1.86M | -$7.12M | $7.92M | $8.34M | $7.16M | $18.4M | $17.21M | $19.81M | $18.63M | $12.67M | $20.71M | $18.76M | $6.86M | -$1.75M | -$29.64M | -$27.27M | $1.43M | -$14.94M | -$8.32M | -$21.68M | -$26.54M | -$120.72M | -$97.24M | -$28.92M | -$28.15M | -$46.52M | $8.18M | $12.32M | $14.97M | $19.2M | $17M | $17.6M | $10.8M | -$4.7M | $13.1M | $10.3M | $11.7M | $10.9M | $8.9M | $4.6M | $1.5M | $2.1M | - | $200K | $3.6M | $5.9M | $9.5M | $13.2M | $11.7M | $10.9M | $10.6M | $10.3M | $7.9M | $7.6M | $7.3M | $6M | $5M | $5.8M | $3.6M | $2.2M | $2.8M | - | - | - | - | - | - | - | - |
Income Tax | -$8.86M | -$13.02M | -$15.51M | $11.63M | -$2.69M | $78.1M | -$1.31M | -$108.41M | $9.77M | $6.42M | $6.54M | $18.07M | $24.32M | $13.9M | $11.83M | $11.13M | $7.62M | $3.08M | -$7.33M | $1.64M | $3.99M | $1.83M | -$1.5M | -$1.29M | $548K | -$9.56M | $6.93M | $7.43M | $10.64M | $3.16M | $5.37M | $5.34M | $11.03M | $4.85M | -$21.21M | $10.73M | $13.16M | $8.43M | $12.22M | $18.4M | $19.2M | $16.17M | $16.58M | $19.54M | $16.67M | $6.23M | $9.66M | $10.56M | $10.84M | $6.48M | $7.13M | $10.74M | $9.41M | $3.82M | -$58.99M | $1.25M | $1.13M | -$352K | $24K | $94K | $11K | $42K | -$150K | $12K | $0 | $87K | -$2.96M | -$55K | -$1K | $15K | $23.06M | -$1.29M | -$1.01M | -$3.69M | $1.34M | $2.29M | $3.9M | $866K | -$2.16M | $2.93M | $3.29M | $2.82M | -$1.3M | -$6.44M | -$29.45M | $153K | -$319K | $420K | $499K | - | - | - | - | - | -$3.33M | - | - | -$11.95M | $14.23M | -$35.86M | -$10.8M | -$10.42M | -$18.15M | $3.19M | $4.8M | $5.84M | $7.5M | $6.6M | $7.3M | $4.4M | -$2M | $5.2M | $4.1M | $4.7M | $4.5M | $3.8M | $1.8M | $600K | $900K | - | $100K | $1.4M | $1.3M | $3.7M | $5.1M | $4.7M | $4.3M | $4.2M | $4.1M | $3.1M | $2.9M | $3.2M | $2.3M | $1.9M | $2.2M | $1.4M | $900K | $1.1M | - | - | - | - | - | - | - | - |
Net Income | -$22.61M | -$45.24M | -$49.99M | $40.04M | -$9.6M | $231.2M | -$693K | -$329.87M | $29.2M | $18.29M | $50.5M | $55.48M | $74.47M | $51.4M | $41.6M | $36.36M | $22.74M | $12.07M | -$25.31M | $11.01M | $12.25M | $3.22M | $5.49M | $3.89M | -$146K | -$106.65M | $18.38M | $25.46M | $30.96M | $14.78M | $11.58M | $4.66M | $31.9M | $21.27M | $49.36M | $18.95M | $22.95M | $20.17M | $23M | $33.38M | $35.53M | $27.52M | $33.29M | $31.88M | $28.65M | $10.47M | $19.09M | $18.31M | $16.24M | $7.3M | $10.42M | $16.24M | $14.14M | $5.74M | $80.18M | $18.44M | $1.94M | $5.06M | $7.45M | $1.09M | $3.3M | $3.2M | $4.86M | -$1.94M | -$5.6M | -$139.08M | $10.86M | -$66.4M | -$17.94M | -$28.28M | -$111.91M | -$4.33M | -$3.2M | -$6.39M | $5.64M | $3.78M | $5.88M | $996K | -$4.95M | $4.99M | $5.05M | $4.34M | $19.7M | $23.66M | $49.26M | $18.48M | $12.99M | $20.29M | $18.26M | $6.86M | -$1.75M | -$29.64M | -$27.27M | $1.43M | -$11.61M | -$8.32M | -$21.68M | -$14.59M | -$134.95M | -$61.37M | -$18.12M | -$17.73M | -$28.38M | $4.99M | $7.51M | $9.13M | $11.7M | $10.4M | $10.3M | $6.4M | -$2.7M | $7.9M | $6.2M | $7M | $6.4M | $5.1M | $2.8M | $900K | $1.2M | $100K | $100K | $2.2M | $4.6M | $5.8M | $8.1M | $7M | $6.6M | $6.4M | $6.2M | $4.8M | $4.7M | $4.1M | $3.7M | $3.1M | $3.6M | $2.2M | $1.3M | $1.7M | $2.1M | $1.6M | $2.2M | $1M | $300K | $1.2M | $800K | $500K |
Minority Interests | -$277K | $64K | $115K | -$62K | $14K | -$255K | -$337K | -$293K | -$246K | -$120K | -$122K | -$152K | -$146K | -$183K | -$139K | -$186K | -$187K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $141K | $103K | $88K | $61K | $164K | $117K | $112K | $51K | - | $166K | $16K | $40K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$22.89M | -$45.17M | -$49.88M | $39.98M | -$9.59M | $230.94M | -$1.03M | -$330.17M | $28.96M | $18.17M | $50.38M | $55.33M | $74.33M | $51.21M | $41.46M | $36.17M | $22.55M | $12.07M | -$25.31M | $11.01M | $12.25M | $3.22M | $5.49M | $3.89M | -$146K | -$106.65M | $18.38M | $25.46M | $30.96M | $14.78M | $11.58M | $4.66M | $31.9M | $21.27M | $49.36M | $18.95M | $22.95M | $20.17M | $23M | $33.38M | $35.53M | $27.52M | $33.29M | $31.88M | $28.65M | $10.47M | $18.95M | $18.2M | $16.15M | $7.24M | $10.26M | $16.12M | $14.02M | $5.68M | $80.18M | $18.28M | $1.93M | $5.02M | $7.45M | $1.09M | $3.3M | $3.2M | $4.86M | -$1.94M | -$5.6M | -$139.08M | $10.86M | -$66.4M | -$17.94M | -$28.28M | -$111.91M | -$4.33M | -$3.2M | -$6.39M | $5.64M | $3.78M | $5.88M | $996K | -$4.95M | $4.99M | $5.05M | $4.34M | $19.7M | $23.66M | $49.26M | $18.48M | $12.99M | $20.29M | $18.26M | $6.86M | -$1.75M | -$29.64M | -$27.27M | $1.43M | -$11.61M | -$8.32M | -$21.68M | -$14.59M | -$134.95M | -$61.37M | -$18.12M | -$17.73M | -$28.38M | $4.99M | $7.51M | $9.13M | $11.7M | $10.4M | $10.3M | $6.4M | -$2.7M | $7.9M | $6.2M | $7M | $6.4M | $5.1M | $2.8M | $900K | $1.2M | $100K | $100K | $2.2M | $4.6M | $5.8M | $8.1M | $7M | $6.6M | $6.4M | $6.2M | $4.8M | $4.7M | $4.1M | $3.7M | $3.1M | $3.6M | $2.2M | $1.3M | $1.7M | $2.1M | $1.6M | $2.2M | $1M | $300K | $1.2M | $800K | $500K |
Shares Outstanding (Basic) | 40.92M | 40.74M | 40.67M | 40.93M | 41.75M | 42.72M | 43.34M | 43.83M | 44.9M | 45.38M | 45.94M | 46.91M | 47.45M | 47.77M | 47.96M | 48.52M | 49.03M | 49M | 49.4M | 49.97M | 51.27M | 52.13M | 52.84M | 52.91M | 52.87M | 53.16M | 53.92M | 54.41M | 55.2M | 55.27M | 55.54M | 56.8M | 57.88M | 57.79M | 58.42M | 58.99M | 59.9M | 60.14M | 61.47M | 63.6M | 64.83M | 65.04M | 65.99M | 66.52M | 67.59M | 68.73M | 68.99M | 68.98M | 68.94M | 68.67M | 68.51M | 68.49M | 68.44M | 68.4M | 68.38M | 68.36M | 68.32M | 68.25M | 68.13M | 68.12M | 68.09M | 68.01M | - | 59.83M | 40.62M | 30.43M | - | 30.33M | 30.2M | 30.05M | - | 29.99M | 29.93M | 30.41M | - | 29.06M | 30.92M | 33.2M | - | 31.18M | 31.54M | 30.98M | - | 31.13M | 31.18M | 30.8M | - | 27.42M | 27.26M | 27.44M | - | 25.78M | 25.73M | 23.32M | - | 23.59M | 23.04M | 23.13M | - | 23.01M | 22.95M | 23M | - | 22.58M | 22.7M | 22.78M | - | 23.02M | 22.86M | 23.08M | - | 22.73M | 21.85M | 19.71M | - | 20M | 20M | 18M | - | 17.69M | 18.33M | 18.33M | - | 18.71M | 18.84M | 18.92M | - | 18.82M | 18.89M | 17.38M | - | 17.38M | 17.38M | 17.38M | - | 16.63M | 16.63M | 16.63M | - | 18.46M | 19.41M | 18.75M | - | 16.36M | 12M | 15M |
Shares Outstanding (Diluted) | 40.92M | 40.74M | 40.67M | 41.17M | 41.75M | 43.09M | 43.34M | 43.83M | 45.37M | 46.25M | 46.93M | 47.76M | 48.37M | 49.14M | 49.55M | 49.4M | 49.54M | 49.73M | 49.4M | 50.58M | 51.99M | 53.04M | 53.83M | 53.38M | 52.87M | 53.16M | 54.61M | 55.02M | 55.67M | 55.77M | 56.29M | 57.74M | 59.27M | 60.85M | 61.57M | 62.24M | 63.21M | 63.39M | 63.7M | 66.03M | 67.12M | 66.22M | 67.22M | 68.04M | 70.69M | 71.56M | 69.69M | 71.92M | 71.56M | 71.09M | 69.63M | 69.01M | 68.86M | 68.83M | 68.63M | 68.52M | 68.53M | 68.62M | 68.38M | 68.46M | 68.44M | 68.51M | - | 59.83M | 40.62M | 30.43M | - | 30.33M | 30.2M | 30.05M | - | 29.99M | 29.93M | 30.41M | - | 31.48M | 32.64M | 33.2M | - | 33.26M | 33.65M | 33.36M | - | 35.84M | 37.04M | 35.54M | - | 32.73M | 32.61M | 29.82M | - | 25.78M | 25.73M | 23.32M | - | 23.59M | 23.04M | 23.13M | - | 23.01M | 22.95M | 23M | - | 22.58M | 22.7M | 22.78M | - | 23.02M | 22.86M | 23.08M | - | 22.73M | 21.85M | 20.3M | - | 20M | 20M | 18M | - | 17.69M | 18.33M | 18.33M | - | 18.71M | 18.84M | 18.92M | - | 18.82M | 18.89M | 17.38M | - | 17.38M | 17.38M | 17.38M | - | 16.63M | 16.63M | 16.63M | - | 18.46M | 19.41M | 18.75M | - | 16.36M | 12M | 15M |
EPS (Basic) | -$0.56 | -$1.11 | -$1.23 | $0.98 | -$0.23 | $5.41 | -$0.02 | -$7.53 | $0.65 | $0.40 | $1.10 | $1.18 | $1.57 | $1.07 | $0.86 | $0.75 | $0.46 | $0.25 | -$0.51 | $0.22 | $0.24 | $0.06 | $0.10 | $0.07 | -$0.0028 | -$2.01 | $0.34 | $0.47 | $0.56 | $0.27 | $0.21 | $0.08 | $0.55 | $0.37 | $0.84 | $0.32 | $0.38 | $0.34 | $0.37 | $0.52 | $0.55 | $0.42 | $0.50 | $0.48 | $0.42 | $0.15 | $0.28 | $0.26 | $0.23 | $0.11 | $0.15 | $0.24 | $0.20 | $0.08 | $1.16 | $0.27 | $0.03 | $0.07 | $0.11 | $0.02 | $0.05 | $0.05 | - | -$0.03 | -$0.72 | -$4.64 | - | -$2.23 | -$0.59 | -$0.94 | - | -$0.14 | -$0.11 | -$0.21 | - | $0.13 | $0.19 | $0.03 | - | $0.16 | $0.16 | $0.14 | - | $0.76 | $1.58 | $0.60 | - | $0.74 | $0.67 | $0.25 | - | -$1.16 | -$1.07 | $0.05 | - | -$0.37 | -$0.96 | -$0.65 | - | -$2.69 | -$0.81 | -$0.79 | - | $0.20 | $0.31 | $0.38 | - | $0.43 | $0.42 | $0.26 | - | $0.33 | $0.27 | $0.34 | - | $0.24 | $0.13 | $0.05 | - | $0.01 | $0.01 | $0.12 | - | $0.31 | $0.43 | $0.37 | - | $0.34 | $0.23 | $0.18 | - | $0.15 | $0.14 | $0.13 | - | $0.087 | $0.053 | $0.073 | - | $0.087 | $0.11 | $0.053 | - | $0.073 | $0.067 | $0.033 |
EPS (Diluted) | -$0.56 | -$1.11 | -$1.23 | $0.97 | -$0.23 | $5.36 | -$0.02 | -$7.53 | $0.64 | $0.39 | $1.07 | $1.16 | $1.54 | $1.04 | $0.84 | $0.73 | $0.46 | $0.24 | -$0.51 | $0.22 | $0.24 | $0.06 | $0.10 | $0.07 | -$0.0028 | -$2.01 | $0.34 | $0.46 | $0.56 | $0.27 | $0.21 | $0.08 | $0.54 | $0.35 | $0.80 | $0.30 | $0.36 | $0.32 | $0.36 | $0.51 | $0.53 | $0.42 | $0.50 | $0.47 | $0.41 | $0.15 | $0.27 | $0.25 | $0.23 | $0.10 | $0.15 | $0.23 | $0.20 | $0.08 | $1.16 | $0.27 | $0.03 | $0.07 | $0.11 | $0.02 | $0.05 | $0.047 | - | -$0.03 | -$0.72 | -$4.64 | - | -$2.23 | -$0.59 | -$0.94 | - | -$0.14 | -$0.11 | -$0.21 | - | $0.12 | $0.18 | $0.03 | - | $0.15 | $0.15 | $0.13 | - | $0.66 | $1.33 | $0.52 | - | $0.62 | $0.56 | $0.23 | - | -$1.16 | -$1.07 | $0.05 | - | -$0.37 | -$0.96 | -$0.65 | - | -$2.69 | -$0.81 | -$0.79 | - | $0.20 | $0.31 | $0.38 | - | $0.43 | $0.42 | $0.26 | - | $0.33 | $0.27 | $0.33 | - | $0.24 | $0.13 | $0.05 | - | $0.01 | $0.01 | $0.12 | - | $0.31 | $0.43 | $0.37 | - | $0.34 | $0.23 | $0.18 | - | $0.15 | $0.14 | $0.13 | - | $0.087 | $0.053 | $0.073 | - | $0.087 | $0.11 | $0.053 | - | $0.073 | $0.067 | $0.033 |
EBIT | -$24.78M | -$52.07M | -$59.9M | $57.04M | -$6.99M | $314.32M | $2.94M | -$433.32M | $43.92M | $29.7M | $61.99M | $78.48M | $103.79M | $70.29M | $58.62M | $52.7M | $35.58M | $20.06M | -$27.55M | $18.5M | $22.27M | $11.2M | $10.28M | $8.35M | $6.28M | -$109.94M | $31.82M | $39.6M | $48.62M | $25.03M | $24.07M | $17.05M | $50.08M | $33.57M | $35.49M | $32.86M | $38.99M | $31.6M | $38.94M | $55.69M | $58.67M | $47.79M | $54.65M | $56.2M | $50.12M | $21.88M | $34M | $34.32M | $32.81M | $19.5M | $23.49M | $33.23M | $30.12M | $17.09M | $28.98M | $27.45M | $8.51M | $5.45M | $8.43M | $2.29M | $4.46M | $4.17M | $5.8M | -$903K | -$4.6M | -$137.97M | $8.82M | -$65.31M | -$16.63M | -$27.26M | -$87.57M | -$4.49M | -$3.01M | -$9.04M | $4.22M | $7.5M | $11.43M | $3.32M | -$5.84M | $10.39M | $9.56M | $8.78M | $20.67M | $16.21M | $21.93M | $21.18M | $15M | $22.76M | $22.52M | $8.87M | $2.53M | $593K | $9.77M | $6.58M | -$6.36M | $3.82M | -$14.61M | -$19.8M | -$107.97M | -$51.96M | -$22.11M | -$17.9M | $3.24M | $15.44M | $20.12M | $21.28M | $21.1M | $22.4M | $22.3M | $15M | $1.3M | $18.1M | $15.1M | $16.5M | $15.2M | $13.1M | $8.2M | $4.7M | $3.9M | $2.5M | $2.9M | $6M | $8.1M | $11.1M | $14.4M | $12.3M | $11.1M | $11M | $10.9M | $8.5M | $7.8M | $7.6M | $6.3M | $5.2M | $6.2M | $3.8M | $2.4M | $2.8M | -$126.5M | $46.8M | $52M | $40.5M | -$124.2M | $48.3M | $44.9M | $38.9M |
EBITDA | -$11.92M | -$37.75M | -$31.51M | $71.85M | $7.1M | $329.32M | $19.07M | -$419.43M | $58.64M | $42.43M | $74.71M | $91.15M | $114.26M | $79.98M | $68.32M | $64.99M | $47.64M | $33.67M | $12.67M | $31.43M | $32.67M | $24.05M | $23.22M | $20.88M | $16.12M | $8.3M | $42.57M | $50.02M | $59.27M | $35.58M | $47.21M | $39.34M | $60.19M | $43.74M | $46.04M | $49.96M | $47.3M | $40.3M | $48.51M | $64.74M | $69.32M | $56.95M | $64.19M | $65.73M | $59.61M | $31.33M | $43.69M | $44.1M | $42.66M | $29.01M | $33.71M | $42.65M | $39.89M | $27.49M | $37.2M | $34.62M | $27.8M | $10.89M | $12.23M | $6.16M | $9.04M | $7.95M | $9.73M | -$67K | -$1.42M | -$6.8M | -$6.73M | -$5.38M | -$11.86M | -$22.52M | -$15.01M | $634K | $2.37M | -$3.98M | $5.1M | $12.38M | $16.51M | $7.97M | $14.06M | $15.78M | $15.73M | $12.96M | $25.09M | $17.12M | $26.48M | $26.36M | $19.83M | $26.71M | $28.43M | $12.98M | $7.92M | $28.27M | $43.05M | $10.34M | $292K | $14.12M | -$7.78M | -$11.3M | -$88.46M | -$5.11M | -$14M | -$8.03M | $56.65M | $31.87M | $29.36M | $30.12M | $26.2M | $29.7M | $29M | $21.1M | $9.8M | $24.3M | $20.2M | $21.1M | $17.6M | $17.9M | $12.5M | $9.2M | $7.3M | $6.4M | $6.6M | $9.6M | $11.4M | $14.2M | $16.6M | $14.2M | $12.8M | $12.6M | $12.5M | $10M | $9.2M | $8.8M | $7.3M | $6.1M | $7M | $4.5M | $3.1M | $3.1M | -$126.5M | $46.8M | $52M | $40.5M | -$124.2M | $48.3M | $44.9M | $38.9M |